ACE HARDWARE REPORTS FIRST QUARTER 2024 RESULTS
- First quarter revenues of
$2.1 billion , an increase of 2.5 percent - First quarter net income of
$46.9 million , a decrease of 29.2 percent - Accrued patronage dividend to shareholders of
$76.5 million , a decrease of 13.5 percent from the first quarter of 2023 - Ranked the #5 best franchise in the world according to Entrepreneur Magazine
"Despite strong headwinds in
The approximately 3,700 Ace retailers who share daily retail sales data reported a 0.4 percent increase in
Revenues
Consolidated revenues for the quarter ended
Wholesale merchandise revenues to new domestic stores activated from
Total retail revenues from Ace Retail Holdings LLC ("ARH") for the quarter were
Ace added 78 new domestic stores in the first quarter of 2024 and cancelled 7 stores. The Company's total domestic store count was 5,065 at the end of the first quarter of 2024, which was an increase of 164 stores from the first quarter of 2023. On a worldwide basis, Ace added 82 stores in the first quarter of 2024 and cancelled 7, bringing the worldwide store count to 5,945 at the end of the first quarter of 2024.
Gross Profit
Wholesale gross profit for the three months ended
Retail gross profit for the three months ended
Expenses and Other
Wholesale operating expenses increased
Retail operating expenses increased
Interest expense increased
Other income, net increased
Balance Sheet and Cash Flow
Receivables increased
Inventories decreased
Long-term debt, including current maturities, increased
About Ace Hardware
Ace Hardware is the largest retailer-owned hardware cooperative in the world with over 5,900 locally owned and operated hardware stores in approximately 60 countries. Headquartered in
Contacts:
Shareholders'/Investors' Inquiries:
630-990-3325, [email protected]
Media Inquiries:
630-990-3600, [email protected]
ACE HARDWARE CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited, in millions) | |||
Three Months Ended | |||
2024 | 2023 | ||
(13 Weeks) | (13 Weeks) | ||
Revenues: | |||
Wholesale revenues | $ 1,976.9 | $ 1,938.0 | |
Retail revenues | 160.9 | 148.2 | |
Total revenues | 2,137.8 | 2,086.2 | |
Cost of revenues: | |||
Wholesale cost of revenues | 1,722.6 | 1,685.4 | |
Retail cost of revenues | 85.2 | 78.2 | |
Total cost of revenues | 1,807.8 | 1,763.6 | |
Gross profit: | |||
Wholesale gross profit | 254.3 | 252.6 | |
Retail gross profit | 75.7 | 70.0 | |
Total gross profit | 330.0 | 322.6 | |
Wholesale operating expenses: | |||
Distribution operations expenses | 68.9 | 66.5 | |
Selling, general and administrative expenses | 84.1 | 67.2 | |
Retailer success and development expenses | 49.6 | 44.2 | |
Retail operating expenses | 71.7 | 70.2 | |
Retail pre-opening expenses | 0.6 | 1.4 | |
Total operating expenses | 274.9 | 249.5 | |
Operating income | 55.1 | 73.1 | |
Interest expense | (12.2) | (6.3) | |
Interest income | 1.9 | 1.3 | |
Other income, net | 2.2 | 0.7 | |
Income tax expense | (0.1) | (2.6) | |
Net income | 46.9 | 66.2 | |
Less: net loss attributable to noncontrolling interests | (0.3) | (0.4) | |
Net income attributable to Ace Hardware Corporation | $ 47.2 | $ 66.6 | |
Patronage distributions accrued | $ 76.5 | $ 88.4 | |
Patronage distributions accrued for third party Retailers | $ 72.0 | $ 83.8 | |
ACE HARDWARE CORPORATION CONSOLIDATED BALANCE SHEETS (In millions, except share data) | |||||
2024 | 2023 | 2023 | |||
Assets | (Unaudited) | (Audited) | (Unaudited) | ||
Cash and cash equivalents | $ 33.6 | $ 31.9 | $ 46.4 | ||
Marketable securities | 50.0 | 49.4 | 49.7 | ||
Receivables, net of allowance for doubtful accounts of and | 883.2 | 674.4 | 819.3 | ||
Inventories | 1,330.3 | 1,235.1 | 1,451.4 | ||
Prepaid expenses and other current assets | 75.2 | 69.9 | 57.8 | ||
Total current assets | 2,372.3 | 2,060.7 | 2,424.6 | ||
Property and equipment, net | 547.3 | 541.0 | 480.8 | ||
Operating lease right-of-use assets, net | 653.1 | 668.0 | 677.2 | ||
Finance lease right-of-use assets, net | 121.6 | 123.9 | 121.1 | ||
Goodwill and other intangible assets, net | 411.6 | 410.9 | 106.7 | ||
Other assets | 159.8 | 153.1 | 141.6 | ||
Total assets | $ 4,265.7 | $ 3,957.6 | $ 3,952.0 | ||
Liabilities and Equity | |||||
Current maturities of long-term debt | $ 78.3 | $ 49.1 | $ 56.1 | ||
Accounts payable | 1,386.0 | 1,081.5 | 1,440.6 | ||
Patronage distributions payable in cash | 166.6 | 137.1 | 167.5 | ||
Patronage refund certificates payable | 29.0 | 29.1 | 23.0 | ||
Current operating lease liabilities | 86.9 | 88.5 | 71.7 | ||
Current finance lease liabilities | 26.2 | 25.6 | 20.3 | ||
Accrued expenses | 218.0 | 292.0 | 202.6 | ||
Total current liabilities | 1,991.0 | 1,702.9 | 1,981.8 | ||
Long-term debt | 402.2 | 359.2 | 122.9 | ||
Patronage refund certificates payable | 164.1 | 149.6 | 121.7 | ||
Long-term operating lease liabilities | 588.7 | 603.2 | 629.5 | ||
Long-term finance lease liabilities | 96.6 | 100.4 | 99.3 | ||
Other long-term liabilities | 122.3 | 120.9 | 106.9 | ||
Total liabilities | 3,364.9 | 3,036.2 | 3,062.1 | ||
Member Retailers' Equity: | |||||
Class A voting common stock, authorized, 2,616, 2,615 and 2,659 issued and outstanding, respectively | 2.6 | 2.6 | 2.7 | ||
Class C nonvoting common stock, authorized, 7,083,302, 7,226,176 and 6,396,829 issued and outstanding, respectively | 708.3 | 722.6 | 639.7 | ||
Class C nonvoting common stock, for patronage distributions, 1,086,986, 897,317 and 1,486,130 shares issuable, respectively | 108.7 | 89.7 | 148.6 | ||
Contributed capital | 19.2 | 19.2 | 19.1 | ||
Retained earnings | 53.3 | 78.2 | 70.0 | ||
Accumulated other comprehensive income (loss) | 0.1 | 0.3 | (1.1) | ||
Equity attributable to Ace member retailers | 892.2 | 912.6 | 879.0 | ||
Equity attributable to noncontrolling interests | 8.6 | 8.8 | 10.9 | ||
Total equity | 900.8 | 921.4 | 889.9 | ||
Total liabilities and equity | $ 4,265.7 | $ 3,957.6 | $ 3,952.0 | ||
ACE HARDWARE CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, in millions) | ||||
Three Months Ended | ||||
2024 | 2023 | |||
(13 Weeks) | (13 Weeks) | |||
Operating Activities | ||||
Net income | $ 46.9 | $ 66.2 | ||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 24.1 | 20.3 | ||
Non cash lease expense | 7.3 | 6.1 | ||
Amortization of deferred financing costs | 0.2 | 0.6 | ||
Loss on the disposal of assets, net | - | 2.6 | ||
Provision for doubtful accounts | 1.4 | 2.8 | ||
Other, net | (1.8) | (0.3) | ||
Changes in operating assets and liabilities, exclusive of effects of acquisitions: | ||||
Receivables | (221.9) | (183.8) | ||
Inventories | (95.2) | (146.6) | ||
Other current assets | (5.3) | 2.0 | ||
Other long-term assets | (3.5) | (3.2) | ||
Accounts payable and accrued expenses | 258.9 | 208.6 | ||
Other long-term liabilities | 2.7 | 2.6 | ||
Deferred taxes | (0.6) | (0.1) | ||
Net cash provided by (used in) operating activities | 13.2 | (22.2) | ||
Investing Activities | ||||
Purchases of investment securities | (6.5) | (4.2) | ||
Proceeds from sale of investment securities | 5.5 | 8.0 | ||
Purchases of property and equipment | (34.4) | (43.7) | ||
Cash paid for acquired businesses, net of cash acquired | - | (2.3) | ||
Increase in notes receivable, net | (10.7) | (6.7) | ||
Other, net | 0.1 | (0.2) | ||
Net cash used in investing activities | (46.0) | (49.1) | ||
Financing Activities | ||||
Net borrowings under revolving lines of credit | 72.3 | 135.6 | ||
Principal payments on long-term debt | (4.8) | (3.9) | ||
Payments of debt issuance costs | - | (4.4) | ||
Principal portion of finance lease payments | (8.3) | (8.9) | ||
Payments of patronage refund certificates | (22.5) | (26.6) | ||
Repurchase of stock | (2.6) | (2.8) | ||
Purchase of noncontrolling interests | (0.2) | (0.2) | ||
Other, net | 0.6 | 0.4 | ||
Net cash provided by financing activities | 34.5 | 89.2 | ||
Increase in cash and cash equivalents | 1.7 | 17.9 | ||
Cash and cash equivalents at beginning of period | 31.9 | 28.5 | ||
Cash and cash equivalents at end of period | $ 33.6 | $ 46.4 | ||
Supplemental disclosure of cash flow information: | ||||
Interest paid | $ 14.0 | $ 7.3 | ||
Income taxes paid | $ 0.7 | $ 0.3 | ||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ace-hardware-reports-first-quarter-2024-results-302145642.html
SOURCE Ace Hardware Corporation
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- 'Ocean of opportunity': Wolfe initiates SpaceX at Buy ahead of historic IPO
- Texas Super Kings Announce Access Healthcare as Sponsor and Official Partner
- Vertiv Completes Acquisition of ThermoKey, Expanding Heat Rejection Portfolio for AI Data Centers
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share