4Front Ventures Reports First Quarter 2024 Results
Q1 2024 Revenue Of $18.8 Million, Excluding Discontinued Operations
Q1 Adjusted EBITDA1 Of $2.5 Million
On Schedule for Norridge Retail Opening, Matteson Facility Approaching Full Operational Status
Strengthened Balance Sheet With $23 Million Debt Conversion into Equity
Accelerated Innovation and Enhanced Product Offerings with New Launches Including "The Hunt"
in
Q1 2024 Financial Highlights
- GAAP revenue from continuing operations of
$18.8 million - Adjusted EBITDA1 of
$2 .5 million $23 million senior secured debt converted to common equity by largest capital partner
1 Adjusted EBITDA is a non-GAAP measure. See "Note Regarding Non-GAAP Measures, Reconciliation, and Discussion." |
"We've had an encouraging start to the year, energized by the fresh dynamics introduced with my recent appointment as CEO," said
"Looking ahead, 4Front is well-positioned for significant growth. The upcoming launch of our new cultivation and production facility in
Strengthened Balance Sheet with
Continuing Progress at Flagship
New Chief Executive Officer Appointed:
Launch of New Marquee
Introduced Crystal Clear Blast to
Retail Expansion Update: Construction of the new store in
Strengthened Management and Operations: The Company has implemented significant leadership enhancements as part of its strategic initiatives.
Revenue was
The company's adjusted EBITDA1 remained consistent at
1 Adjusted EBITDA is a non-GAAP measure. See "Note Regarding Non-GAAP Measures, Reconciliation, and Discussion." |
As of
The Company will host a conference call and webcast today,
Date: | Friday, May 17, 2024 |
Time: | |
Webcast: | |
Dial-in: | 1-888-664-6392 (North America Toll-Free) |
The conference call will be available for replay by phone until
4Front is a national, vertically integrated multi-state cannabis operator with operations in
4FRONT VENTURES CORP. Consolidated Balance Sheets (unaudited)
(Amounts expressed in thousands of
|
| |||
ASSETS | ||||
Current assets: | ||||
Cash | ||||
Accounts receivable, net | 4,098 | 3,682 | ||
Other receivables | 766 | 735 | ||
Current portion of lease receivables | 4,035 | 3,990 | ||
Inventory | 16,377 | 17,087 | ||
Prepaid expenses and other assets | 3,186 | 3,324 | ||
Assets held for sale or disposal | 1,580 | 1,696 | ||
Total current assets | 32,931 | 33,912 | ||
Property, plant, and equipment, net | 37,461 | 36,549 | ||
Lease receivables | 3,444 | 3,963 | ||
Intangible assets, net | 26,308 | 26,793 | ||
Goodwill | 41,807 | 41,807 | ||
Right-of-use assets | 117,626 | 118,511 | ||
Deposits | 2,419 | 2,419 | ||
TOTAL ASSETS | ||||
LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY | ||||
LIABILITIES | ||||
Current liabilities: | ||||
Accounts payable | ||||
Accrued expenses and other current liabilities | 8,594 | 9,014 | ||
Taxes payable | 40,287 | 39,634 | ||
Derivative liability | 6,345 | 4,550 | ||
Current portion of convertible notes | 16,320 | 15,818 | ||
Current portion of lease liability | 1,669 | 1,720 | ||
Current portion of notes payable and accrued interest | 10,054 | 9,812 | ||
Current liabilities held for sale or disposal | 12,009 | 12,037 | ||
Total current liabilities | 109,185 | 104,000 | ||
Notes payable and accrued interest from related party | 28,534 | 47,491 | ||
Long term notes payable | 11,193 | 11,052 | ||
Long term accounts payable | 1,548 | 977 | ||
Construction finance liability | 16,000 | 16,000 | ||
Deferred tax liability | 11,882 | 11,882 | ||
Lease liability | 124,223 | 123,946 | ||
TOTAL LIABILITIES | 302,565 | 315,348 | ||
SHAREHOLDERS' (DEFICIT) EQUITY | ||||
Subordinate Voting Shares (no par value, unlimited shares authorized, | 337,222 | 308,952 | ||
Additional paid-in capital | 67,956 | 66,948 | ||
Accumulated Deficit | (445,855) | (427,402) | ||
Equity attributable to 4Front Ventures Corp. | (40,677) | (51,502) | ||
Non-controlling interest | 108 | 108 | ||
TOTAL SHAREHOLDERS' DEFICIT | (40,569) | (51,394) | ||
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
4FRONT VENTURES CORP. Consolidated Statements of Operations (unaudited)
(Amounts expressed in thousands of
Three Months Ended | ||||
2024 | 2023 | |||
REVENUE | ||||
Revenue from sale of goods | ||||
Real estate income | 1,909 | 2,940 | ||
Total revenues | 18,842 | 26,279 | ||
Cost of goods sold | (11,268) | (12,713) | ||
Gross profit | 7,574 | 13,566 | ||
OPERATING EXPENSES | ||||
Selling, general and administrative expenses | 11,714 | 14,210 | ||
Depreciation and amortization | 631 | 797 | ||
Total operating expenses | 12,345 | 15,007 | ||
Income (loss) from continuing operations | (4,771) | (1,441) | ||
Other income (expense): | ||||
Interest income | 5 | 14 | ||
Interest expense | (2,489) | (3,164) | ||
Change in fair value of derivative liability | 763 | — | ||
Loss on disposal | (5) | — | ||
Loss on extinguishment of debt | (11,752) | — | ||
Loss on litigation settlement | — | (3) | ||
Other | (99) | (150) | ||
Total other expense, net | (13,577) | (3,303) | ||
Net income (loss) from continuing operations before income taxes | (18,348) | (4,744) | ||
Income tax benefit (expense) | — | (3,066) | ||
Net loss from continuing operations | (18,348) | (7,810) | ||
Net loss from discontinued operations, net of taxes | (105) | (3,582) | ||
Net loss | (18,453) | (11,392) | ||
Net income attributable to non-controlling interest | — | 5 | ||
Net loss attributable to shareholders | ||||
Basic and diluted loss per share - continuing operations | ||||
Basic and diluted loss per share - discontinued operations | $— | |||
Weighted average number of shares outstanding, basic and diluted | 831,363,709 | 642,140,067 | ||
Note Regarding Non-GAAP Measures, Reconciliation, and Discussion
In this press release, 4Front refers to certain non-GAAP financial measures, in addition to GAAP financial measures. 4Front uses these non-GAAP measures to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, and to evaluate the Company's financial performance.
As there are no standardized methods of calculating non-GAAP measures, our methods may differ from those used by others, and accordingly, the use of these measures may not be directly comparable to similarly titled measures used by others. Accordingly, non-GAAP measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
4Front uses the non-GAAP measure Adjusted EBITDA which, as defined by the Company, excludes from Net Loss:
- Interest income and expense, including interest expense related to leases;
- Current income tax expense;
- Non-cash depreciation and amortization expense, including amortization of leases;
- Non-cash equity-based compensation expense;
- Non-cash impairment charges, as the charges are not expected to be a recurring business activity;
- Non-cash changes in fair value of derivative liability and contingent consideration; and
- Loss on disposal of assets and lease terminations and/or losses on extinguishment of debt.
Although Adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, Adjusted EBITDA has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with
The closest comparable GAAP measure to Adjusted EBITDA is Net Loss. A reconciliation of Net Loss to Adjusted EBITDA follows.
Reconciliation of Net Loss to Adjusted EBITDA for the three months ended
For the Three Months Ended | ||||
2024 | 2023 | |||
Net loss (GAAP) | ||||
Less: Net loss from discontinued operations, net of taxes | 105 | 3,582 | ||
Net loss from continuing operations | (18,348) | (7,810) | ||
Adjusted for: | ||||
Interest income | (5) | (14) | ||
Interest expense (1) | 6,745 | 7,361 | ||
Income tax expense | — | 3,066 | ||
Depreciation and amortization (2) | 2,082 | 2,276 | ||
EBITDA (Loss) Income from Continuing Operations (Non-GAAP) | ||||
Share-based compensation (3) | 1,008 | 1,020 | ||
Change in fair value of derivative liability | (763) | — | ||
Loss on extinguishment of debt | 11,752 | — | ||
Loss on disposal and lease termination | 5 | — | ||
Adjusted EBITDA (Loss) Income from Continuing Operations (Non- | ||||
(Amounts expressed in thousands of |
1) For the current period, interest expense includes interest related to leases of |
(2) For the current period, depreciation and amortization expense includes amortization related to leases of |
(3) Although share-based compensation is an important component of employee and executive compensation, determining the fair value of share-based compensation involves a high degree of judgment and as a result the Company excludes share-based compensation from Adjusted EBITDA because it believes that the expense recorded may bear little resemblance to the actual value realized upon future exercise or termination of any related share-based compensation award. |
Forward-Looking Statements
Statements in this news release that are forward-looking statements are subject to various risks and uncertainties concerning the specific factors disclosed here and elsewhere in 4Front's periodic filings with securities regulators. When used in this news release, words such as "will, could, plan, estimate, expect, intend, may, potential, believe, should," and similar expressions are forward-looking statements.
Forward-looking statements may include, without limitation, statements related to future developments and the business and operations of 4Front, statements regarding when or if retail stores or cultivation and manufacturing facilities will open and be operational, the Company's ability to increase revenue and market share, and other statements regarding future developments of the business. Although 4Front has attempted to identify important factors that could cause actual results, performance, or achievements to differ materially from those contained in the forward-looking statements, there may be other factors that could cause results, performance, or achievements not to be as anticipated, estimated, or intended.
There can be no assurance that forward-looking statements will prove to be accurate or that management's expectations or estimates of future developments, circumstances, or results will materialize. As a result of these risks and uncertainties, the results or events predicted in these forward-looking statements may differ materially from actual results or events.
Accordingly, readers should not place undue reliance on forward-looking statements. The forward-looking statements in this news release are made as of the date of this release. 4Front disclaims any intention or obligation to update or revise such information, except as required by applicable law.
View original content to download multimedia:https://www.prnewswire.com/news-releases/4front-ventures-reports-first-quarter-2024-results-302148687.html
SOURCE 4Front Ventures Corp.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Indotek Group acquires remaining 53% stake in Auchan Hungary, assumes full ownership
- OCI N.V. statement regarding Oceanwood Capital
- Best Crypto Presale to Buy as Ethereum Bot Loses $7.5M and Pepeto Crosses $10.3M Raised
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share