Back to mobile site

ScanSource Delivers Strong Fourth Quarter and Full-Year Results

August 20, 2026 8:30 AM EDT

Hardware Demand Drove 17% Net Sales Growth for Q4
Announces Agreement to Acquire MicroAge, a Leading IT Solutions Integrator

GREENVILLE, S.C.--(BUSINESS WIRE)-- ScanSource, Inc. (NASDAQ: SCSC), a leading technology distributor uniquely positioned to address complex technologies, today announced financial results for the fourth quarter and fiscal year ended June 30, 2026.

 

Fourth Quarter Summary

 

Fiscal Year Summary

 

Q4 FY26

 

Q4 FY25

 

Change

 

FY26

 

FY25

 

Change

 

(in thousands, except percentages and per share data)

Select reported measures:

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

953,109

 

 

$

812,886

 

 

17.3

%

 

$

3,226,062

 

 

$

3,040,810

 

 

6.1%

Gross profit

$

119,849

 

 

$

105,102

 

 

14.0

%

 

$

437,355

 

 

$

408,646

 

 

7.0%

Gross profit margin %

 

12.6

%

 

 

12.9

%

 

-35bp

 

 

13.6

%

 

 

13.4

%

 

20bp

Operating income

$

31,737

 

 

$

26,787

 

 

18.5

%

 

$

98,627

 

 

$

85,200

 

 

15.8%

GAAP net income

$

25,618

 

 

$

20,089

 

 

27.5

%

 

$

78,873

 

 

$

71,548

 

 

10.2%

GAAP diluted EPS

$

1.24

 

 

$

0.88

 

 

40.9

%

 

$

3.64

 

 

$

3.00

 

 

21.3%

Select Non-GAAP measures*:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

46,148

 

 

$

38,639

 

 

19.4

%

 

$

151,548

 

 

$

144,660

 

 

4.8%

Adjusted EBITDA margin %

 

4.84

%

 

 

4.75

%

 

9bp

 

 

4.70

%

 

 

4.76

%

 

-6bp

Non-GAAP net income

$

30,280

 

 

$

23,322

 

 

29.8

%

 

$

91,945

 

 

$

85,144

 

 

8.0%

Non-GAAP diluted EPS

$

1.46

 

 

$

1.02

 

 

43.1

%

 

$

4.24

 

 

$

3.57

 

 

18.8%

Note: Margin % reflects measure as a percentage of sales.

 

 

 

 

 

 

 

 

* Represents non-GAAP financial measures. For more information and a reconciliation to the most directly comparable GAAP financial measure, see "Non-GAAP Financial Information" below as well as the accompanying Supplementary Information.

“I’m proud of our team’s excellent fourth quarter performance, with 17% sales growth and even stronger EPS growth,” said Mike Baur, Chair and CEO, ScanSource, Inc. “We're also excited about our agreement to acquire MicroAge, which we believe will accelerate growth, expand margins, and adds new services capabilities.”

Quarterly Results

Net sales for the fourth quarter of fiscal year 2026 totaled $953.1 million, an increase of 17.3% year-over-year, or an increase of 16.2% on a non-GAAP basis. Net sales for products and services increased 17.4% year-over-year, and recurring revenue increased 13.5% year-over-year including acquisitions. For Specialty Technology Solutions, fourth quarter net sales of $927.2 million increased 17.6% year-over-year, driven by broad-based growth in North America. Intelisys & Advisory net sales for the fourth quarter increased 7.2% year-over-year to $25.9 million primarily from higher Resourcive sales.

Gross profit for the fourth quarter of fiscal year 2026 increased 14.0% year-over-year to $119.8 million, with a gross profit margin of 12.6% versus 12.9% in the prior-year quarter. For the fourth quarter of fiscal year 2026, the percentage of gross profit from recurring revenue totaled 31.5% comparable to 31.6% for the prior-year period.

For the fourth quarter of fiscal year 2026, operating income increased to $31.7 million from $26.8 million in the prior-year quarter. Fourth quarter fiscal year 2026 non-GAAP operating income increased to $37.9 million from $31.3 million in the prior-year quarter.

On a GAAP basis, net income for the fourth quarter of fiscal year 2026 increased to $25.6 million, or $1.24 per diluted share, from net income of $20.1 million, or $0.88 per diluted share, for the prior-year quarter. Fourth quarter fiscal year 2026 non-GAAP net income increased to $30.3 million, or $1.46 per diluted share, from $23.3 million, or $1.02 per diluted share, for the prior-year quarter. On a non-GAAP basis, adjusted EBITDA for the fourth quarter of fiscal year 2026 increased to $46.1 million, or 4.84% of net sales, from $38.6 million, or 4.75% of net sales, for the prior-year quarter.

Full-Year Results

For fiscal year 2026, net sales increased 6.1% to $3.23 billion. Net sales for products and services increased 5.9% year-over-year, while recurring revenue increased 10.6% year-over-year including acquisitions. For Specialty Technology Solutions, fiscal year net sales of $3.12 billion increased 6.2% year-over-year, primarily due to growth across most technologies in North America. Intelisys & Advisory net sales for the fiscal year 2026 increased 3.1% year-over-year to $101.1 million reflecting higher Intelisys sales and full-year results for the Resourcive acquisition.

Gross profit for fiscal year 2026 increased 7.0% year-over-year to $437.4 million with a gross profit margin of 13.6%, up from 13.4% in the prior year. The higher gross profit margin reflects a higher contribution of recurring revenue, which is netted-down revenue, in our overall revenue mix and higher vendor program recognition. For fiscal year 2026, the percentage of gross profit from recurring revenue increased to 33.7% from 32.8% for the prior year.

For the fiscal year ended June 30, 2026, operating income increased to $98.6 million from $85.2 million in the prior year. Fiscal year 2026 non-GAAP operating income increased to $119.7 million from $111.3 million in the prior year.

On a GAAP basis, net income for the fiscal year 2026 increased to $78.9 million, or $3.64 per diluted share, compared to net income of $71.5 million, or $3.00 per diluted share, for the prior year. Fiscal year 2026 non-GAAP net income increased to $91.9 million, or $4.24 per diluted share, from $85.1 million, or $3.57 per diluted share, for the prior year. On a non-GAAP basis, adjusted EBITDA for the fiscal year 2026 increased 4.8% to $151.5 million, or 4.70% of net sales, from $144.7 million, or 4.76% of net sales, for the prior year.

Balance Sheet and Cash Flow

As of June 30, 2026, ScanSource had cash and cash equivalents of $88.4 million and total debt of $101.4 million.

For fiscal year 2026, ScanSource generated $123.1 million of operating cash flow and $113.8 million of free cash flow (non-GAAP). ScanSource also had share repurchases of $97.9 million for fiscal year 2026.

Agreement to Acquire MicroAge

In a separate press release issued today, ScanSource announced an agreement to acquire MicroAge, a leading IT solutions integrator, managed services provider (MSP), and digital transformation partner, helping businesses design, implement, secure, manage, and optimize their IT environments. The acquisition is expected to add higher-margin technology solutions capabilities and expand ScanSource’s reach in strategic growth technologies, including cloud, cybersecurity, data center and AI. MicroAge serves a diversified U.S. client base of approximately 2,400 clients and has more than 200 employees. Under the agreement, ScanSource will acquire MicroAge in an all-cash transaction for a purchase price of $220.5 million, payable at closing. The transaction is expected to close in the quarter ending September 30, 2026, subject to regulatory approval and other customary closing conditions.

Annual Financial Outlook for Fiscal Year 2027

The following guidance is based on ScanSource’s current expectations for the full fiscal year ended June 30, 2027. Fiscal year 2027 guidance excludes the pending acquisition of MicroAge and related purchase accounting impacts.

 

 

FY27 Annual Outlook

Net sales growth, Y/Y

 

6% to 10%

Adjusted EBITDA (non-GAAP)

 

$158 million to $165 million

Free cash flow (non-GAAP)

 

At least $85 million

Adjusted EBITDA is a non-GAAP measure, which excludes estimates for amortization of intangible assets, depreciation expense, and non-cash shared-based compensation expense. Free cash flow is a non-GAAP measure, which excludes the effect of estimated capital expenditures from estimated operating cash flow. These measures are forward-looking, and actual results may differ materially.

ScanSource believes that a quantitative reconciliation of such forward-looking information to the most directly comparable GAAP financial measures cannot be made without unreasonable efforts, because a reconciliation of these non-GAAP financial measures would require an estimate of future non-operating items such as acquisitions and divestitures, restructuring costs, impairment charges and other unusual or non-recurring items. Neither the timing nor likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measures is not provided.

Webcast Details and Earnings Infographic

At approximately 8:45 a.m. ET today, an Earnings Infographic, as a supplement to this press release and the earnings conference call, will be available on ScanSource's website, www.scansource.com (Investor Relations section). ScanSource will present additional information about its financial results and business in a conference call today, August 20, 2026, at 10:30 a.m. ET. A webcast of the call will be available for all interested parties and can be accessed at www.scansource.com (Investor Relations section). The webcast will be available for replay for 60 days.

Safe Harbor Statement

This press release contains “forward-looking” statements, including ScanSource's FY27 annual outlook, which involve risks and uncertainties, many of which are beyond ScanSource's control. No undue reliance should be placed on such statements, as any number of factors could cause actual results to differ materially from anticipated or forecasted results, including, but not limited to, the following factors, which are neither presented in order of importance nor weighted: macroeconomic conditions, including potential prolonged economic weakness, inflation, tariffs and changes in trade policy, the failure to manage and implement ScanSource's growth strategy, the ability for ScanSource to realize the synergies or other benefits from acquisitions, credit risks involving ScanSource's larger channel sales partners and suppliers, changes in interest and exchange rates and regulatory regimes impacting ScanSource's international operations, including new or increased tariffs, risk to the business from a cyberattack, a failure of IT systems, failure to hire and retain quality employees, loss of ScanSource's major channel sales partners, relationships with key suppliers and channel sales partners or a termination or a modification of the terms under which it operates with these key suppliers and channel sales partners, changes in ScanSource's operating strategy, and other factors set forth in the "Risk Factors" contained in ScanSource's annual report on Form 10-K for the year ended June 30, 2026. Except as may be required by law, ScanSource expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or otherwise.

Non-GAAP Financial Information

In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ("GAAP"), ScanSource also discloses certain non-GAAP financial measures, which are summarized below. Non-GAAP financial measures are used to understand and evaluate performance, including comparisons from period to period. Non-GAAP results exclude items such as amortization of intangible assets related to acquisitions, acquisition and divestiture costs, gain/loss on sale of business, and restructuring costs and include other non-GAAP adjustments.

Net sales on a constant currency basis excluding acquisitions and divestitures to calculate organic growth ("non-GAAP net sales"): ScanSource discloses the percentage change in net sales excluding the translation impact from changes in foreign currency exchange rates between reporting periods and excluding the net sales from acquisitions and divestitures prior to the first full year from the transaction date. This measure enhances the comparability between periods to help analyze underlying trends on an organic basis.

Adjusted earnings before interest expense, income taxes, depreciation, and amortization (“Adjusted EBITDA”): Adjusted EBITDA starts with net income and adds back interest expense, income tax expense, depreciation expense, amortization of intangible assets, change in fair value of contingent consideration, and other non-GAAP adjustments, including acquisition and divestiture costs, restructuring costs, cyberattack restoration costs, tax recovery, and non-cash share-based compensation expense. Since Adjusted EBITDA excludes some non-cash costs of investing in ScanSource’s business and people, management believes that Adjusted EBITDA shows the profitability from the business operations more clearly. The Adjusted EBITDA margin is calculated as Adjusted EBITDA as a percentage of net sales.

Adjusted return on invested capital ("Adjusted ROIC"): Adjusted ROIC assists management in comparing ScanSource's performance over various reporting periods on a consistent basis because it removes from operating results the impact of items that do not reflect core operating performance. Management believes the calculation of Adjusted ROIC provides useful information to investors and is an additional relevant comparison of its performance. Adjusted ROIC is calculated as Adjusted EBITDA over invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. Management believes the calculation of Adjusted ROIC provides useful information to investors and is an additional relevant comparison of ScanSource's performance during the year.

Free cash flow: ScanSource presents free cash flow as it is a measure used by management to measure our business. ScanSource believes this measure provides more information regarding liquidity and capital resources. Free cash flow is defined as net cash provided by operating activities less capital expenditures.

Net debt: Net debt includes total balance sheet debt less cash and cash equivalents. ScanSource believes this measure is useful in assessing its borrowing capacity.

Additional Non-GAAP Metrics: To evaluate current period performance on a more consistent basis with prior periods, ScanSource discloses non-GAAP SG&A expenses, non-GAAP operating income, non-GAAP pre-tax income, non-GAAP net income, and non-GAAP diluted earnings per share (non-GAAP diluted EPS). These non-GAAP results exclude amortization of intangible assets related to acquisitions, change in fair value of contingent consideration, acquisition and divestiture costs, restructuring costs, and other non-GAAP adjustments. These metrics include the translation impact of changes in foreign currency exchange rates. Non-GAAP metrics are useful in assessing and understanding ScanSource's performance especially when comparing results with previous periods or forecasting performance for future periods.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that ScanSource reports may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP. A reconciliation of ScanSource's non-GAAP financial information to GAAP is set forth in the Supplementary Information (Unaudited) below.

About ScanSource, Inc.

ScanSource, Inc. (NASDAQ: SCSC) is a leading technology distributor uniquely positioned to address complex technologies and to accelerate growth for channel sales partners across hardware, software as a service (SaaS), connectivity and cloud services. ScanSource enables channel sales partners to deliver converging solutions for their end users. ScanSource uses multiple sales models to offer technology solutions from leading suppliers of specialty technologies, connectivity and cloud services. Founded in 1992 and headquartered in Greenville, South Carolina, ScanSource was named one of the 2025 Best Places to Work in South Carolina and on the Fortune World’s Most Admired Companies 2026 list. ScanSource ranks #923 on the Fortune 1000. For more information, visit www.scansource.com.

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except share data)

 

June 30, 2026 *

 

June 30, 2025 *

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

88,374

 

 

$

126,157

 

Accounts receivable, less allowance of $26,568 at June 30, 2026 and $27,821 at June 30, 2025

 

769,750

 

 

 

635,521

 

Inventories

 

522,350

 

 

 

483,815

 

Prepaid income tax expense

 

10,704

 

 

 

2,821

 

Prepaid expenses and other current assets

 

116,816

 

 

 

122,138

 

Total current assets

 

1,507,994

 

 

 

1,370,452

 

Property and equipment, net

 

34,856

 

 

 

31,169

 

Goodwill

 

244,902

 

 

 

230,820

 

Identifiable intangible assets, net

 

64,391

 

 

 

62,909

 

Deferred income taxes

 

10,590

 

 

 

18,769

 

Other non-current assets

 

69,696

 

 

 

71,487

 

Total assets

$

1,932,429

 

 

$

1,785,606

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

753,275

 

 

$

598,595

 

Accrued expenses and other current liabilities

 

86,538

 

 

 

71,263

 

Current portion of contingent consideration

 

15,988

 

 

 

1,318

 

Income taxes payable

 

474

 

 

 

3,927

 

Current portion of long-term debt

 

2,866

 

 

 

7,861

 

Total current liabilities

 

859,141

 

 

 

682,964

 

Long-term debt, net of current portion

 

98,547

 

 

 

128,288

 

Long-term portion of contingent consideration

 

12,162

 

 

 

17,782

 

Other long-term liabilities

 

51,787

 

 

 

50,163

 

Total liabilities

 

1,021,637

 

 

 

879,197

 

Commitments and contingencies

 

 

 

Shareholders’ equity:

 

 

 

Preferred stock, no par value; 3,000,000 shares authorized, none issued

 

 

 

 

 

Common stock, no par value; 45,000,000 shares authorized, 20,161,911 and 22,217,421 shares issued and outstanding at June 30, 2026 and June 30, 2025, respectively

 

 

 

 

 

Retained earnings

 

1,018,144

 

 

 

1,020,833

 

Accumulated other comprehensive loss

 

(107,352

)

 

 

(114,424

)

Total shareholders’ equity

 

910,792

 

 

 

906,409

 

Total liabilities and shareholders’ equity

$

1,932,429

 

 

$

1,785,606

 

 

 

 

 

*Derived from audited financial statements.

 

 

 

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Income Statements (Unaudited)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Quarter ended June 30,

 

Fiscal Year Ended June 30,

 

 

2026

 

 

 

2025

 

 

2026 *

 

2025 *

Net sales

$

953,109

 

 

$

812,886

 

 

$

3,226,062

 

 

$

3,040,810

 

Cost of goods sold

 

833,260

 

 

 

707,784

 

 

 

2,788,707

 

 

 

2,632,164

 

Gross profit

 

119,849

 

 

 

105,102

 

 

 

437,355

 

 

 

408,646

 

Selling, general and administrative expenses

 

81,722

 

 

 

71,610

 

 

 

313,176

 

 

 

286,934

 

Depreciation expense

 

1,483

 

 

 

1,925

 

 

 

5,992

 

 

 

10,004

 

Intangible amortization expense

 

4,031

 

 

 

4,927

 

 

 

16,721

 

 

 

19,227

 

Restructuring and other charges

 

1,766

 

 

 

 

 

 

1,766

 

 

 

5,381

 

Change in fair value of contingent consideration

 

(890

)

 

 

(147

)

 

 

1,073

 

 

 

1,900

 

Operating income

 

31,737

 

 

 

26,787

 

 

 

98,627

 

 

 

85,200

 

Interest expense

 

1,430

 

 

 

2,099

 

 

 

6,593

 

 

 

8,013

 

Interest income

 

(3,270

)

 

 

(3,054

)

 

 

(12,264

)

 

 

(11,247

)

Other expense (income), net

 

303

 

 

 

245

 

 

 

555

 

 

 

(5,962

)

Income before income taxes

 

33,274

 

 

 

27,497

 

 

 

103,743

 

 

 

94,396

 

Provision for income taxes

 

7,656

 

 

 

7,408

 

 

 

24,870

 

 

 

22,848

 

Net income

$

25,618

 

 

$

20,089

 

 

$

78,873

 

 

$

71,548

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Net income per common share, basic

$

1.26

 

 

$

0.89

 

 

$

3.69

 

 

$

3.05

 

Weighted-average shares outstanding, basic

 

20,334

 

 

 

22,526

 

 

 

21,384

 

 

 

23,442

 

 

 

 

 

 

 

 

 

Net income per common share, diluted

$

1.24

 

 

$

0.88

 

 

$

3.64

 

 

$

3.00

 

Weighted-average shares outstanding, diluted

 

20,710

 

 

 

22,858

 

 

 

21,692

 

 

 

23,839

 

 

 

 

 

 

 

 

 

*Derived from audited financial statements.

 

 

 

 

 

 

 

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

Fiscal Year Ended June 30,

 

2026 *

 

2025 *

Cash flows from operating activities:

 

 

 

Net income

$

78,873

 

 

$

71,548

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

23,633

 

 

 

30,195

 

Amortization of debt issue costs

 

615

 

 

 

386

 

Provision for doubtful accounts

 

5,956

 

 

 

8,351

 

Share-based compensation

 

14,063

 

 

 

11,062

 

Deferred income taxes

 

4,565

 

 

 

1,128

 

Change in fair value of contingent consideration

 

1,073

 

 

 

1,900

 

Finance lease interest

 

49

 

 

 

86

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

Accounts receivable

 

(133,226

)

 

 

(55,011

)

Inventories

 

(36,659

)

 

 

28,874

 

Prepaid expenses and other assets

 

(1,884

)

 

 

7,303

 

Other non-current assets

 

2,864

 

 

 

3,974

 

Accounts payable

 

150,881

 

 

 

3,673

 

Accrued expenses and other liabilities

 

15,749

 

 

 

2,846

 

Income taxes payable

 

(3,421

)

 

 

(3,966

)

Net cash provided by operating activities

 

123,131

 

 

 

112,349

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(9,286

)

 

 

(8,286

)

Cash paid for business acquisitions, net of cash acquired

 

(18,220

)

 

 

(56,673

)

Proceeds from sale of business, net of cash transferred

 

 

 

 

2,569

 

Net cash used in investing activities

 

(27,506

)

 

 

(62,390

)

Cash flows from financing activities:

 

 

 

Borrowings on revolving credit

 

293,264

 

 

 

51,954

 

Repayments on revolving credit

 

(293,266

)

 

 

(52,004

)

Borrowings on long-term debt

 

100,000

 

 

 

 

Repayments on long-term debt

 

(134,736

)

 

 

(7,857

)

Repayments on finance lease obligation

 

(998

)

 

 

(1,090

)

Debt issuance costs

 

(1,394

)

 

 

 

Contingent consideration payments

 

(1,375

)

 

 

 

Exercise of stock options

 

4,959

 

 

 

9,511

 

Taxes paid on settlement of equity awards

 

(3,032

)

 

 

(4,895

)

Common stock repurchased

 

(97,900

)

 

 

(106,524

)

Net cash used in financing activities

 

(134,478

)

 

 

(110,905

)

Effect of exchange rate changes on cash and cash equivalents

 

1,070

 

 

 

1,643

 

Decrease in cash and cash equivalents

 

(37,783

)

 

 

(59,303

)

Cash and cash equivalents at beginning of period

 

126,157

 

 

 

185,460

 

Cash and cash equivalents at period end

$

88,374

 

 

$

126,157

 

 

 

 

 

*Derived from audited financial statements.

 

 

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands, except percentages)

 

 

 

 

 

 

 

 

Non-GAAP Financial Information:

 

 

 

 

Quarter ended June 30,

 

Fiscal year ended June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Reconciliation of Net Income to Adjusted EBITDA:

 

 

 

 

 

 

 

Net income (GAAP)

$

25,618

 

 

$

20,089

 

 

$

78,873

 

 

$

71,548

 

Plus: Interest expense

 

1,430

 

 

 

2,099

 

 

 

6,593

 

 

 

8,013

 

Plus: Income taxes

 

7,656

 

 

 

7,408

 

 

 

24,870

 

 

 

22,848

 

Plus: Depreciation and amortization

 

5,782

 

 

 

7,101

 

 

 

23,633

 

 

 

30,195

 

EBITDA (non-GAAP)

 

40,486

 

 

 

36,697

 

 

 

133,969

 

 

 

132,604

 

Plus: Change in fair value of contingent consideration

 

(890

)

 

 

(147

)

 

 

1,073

 

 

 

1,900

 

Plus: Share-based compensation

 

3,572

 

 

 

2,673

 

 

 

14,063

 

 

 

11,062

 

Plus: Acquisition costs (a)

 

270

 

 

 

191

 

 

 

1,264

 

 

 

926

 

Plus: Cyberattack restoration costs

 

23

 

 

 

 

 

 

119

 

 

 

177

 

Plus: Restructuring costs

 

1,766

 

 

 

 

 

 

1,766

 

 

 

5,381

 

Plus: Legal settlement

 

921

 

 

 

 

 

 

921

 

 

 

1,579

 

Plus: Tax recovery

 

 

 

 

(470

)

 

 

(789

)

 

 

(3,041

)

Plus: Insurance recovery, net of payments

 

 

 

 

(305

)

 

 

(838

)

 

 

(5,928

)

Adjusted EBITDA (numerator for Adjusted ROIC) (non-GAAP)

$

46,148

 

 

$

38,639

 

 

$

151,548

 

 

$

144,660

 

 

 

 

 

 

 

 

 

Invested Capital Calculations:

 

 

 

 

 

 

 

Equity – beginning of the period

$

906,261

 

 

$

901,746

 

 

$

906,409

 

 

$

924,255

 

Equity – end of the period

 

910,792

 

 

 

906,393

 

 

 

910,792

 

 

 

906,409

 

Plus: Change in fair value of contingent consideration, net

 

(668

)

 

 

(110

)

 

 

806

 

 

 

1,432

 

Plus: Share-based compensation, net

 

2,674

 

 

 

2,007

 

 

 

10,530

 

 

 

8,310

 

Plus: Acquisition costs (a)

 

270

 

 

 

191

 

 

 

1,265

 

 

 

926

 

Plus: Cyberattack restoration costs, net

 

17

 

 

 

 

 

 

89

 

 

 

133

 

Plus: Restructuring costs, net

 

1,326

 

 

 

 

 

 

1,326

 

 

 

4,054

 

Plus: Insurance recovery, net

 

 

 

 

(229

)

 

 

(629

)

 

 

(4,466

)

Plus: Legal settlement, net

 

691

 

 

 

 

 

 

691

 

 

 

1,189

 

Plus: Tax recovery, net

 

 

 

 

(310

)

 

 

(2,991

)

 

 

(4,072

)

Average equity

 

910,682

 

 

 

904,844

 

 

 

914,144

 

 

 

919,085

 

Average funded debt (b)

 

106,622

 

 

 

138,270

 

 

 

119,729

 

 

 

141,173

 

Invested capital (denominator for Adjusted ROIC) (non-GAAP)

$

1,017,304

 

 

$

1,043,114

 

 

$

1,033,873

 

 

$

1,060,258

 

 

 

 

 

 

 

 

 

Adjusted return on invested capital ratio (Adjusted ROIC), annualized (c)

 

18.2

%

 

 

14.9

%

 

 

14.7

%

 

 

13.6

%

 

 

 

 

 

 

 

 

(a) Acquisition costs are generally non-deductible for tax purposes.

(b) Average funded debt is calculated as the average daily amounts outstanding on short-term and long-term interest-bearing debt.

(c) The annualized adjusted EBITDA amount is divided by days in the quarter times 365 days per year, or 366 days for leap year. There were 91 days each in the current quarter and prior-year quarter.

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

 

 

 

 

Net Sales by Segment:

 

 

 

 

Quarter ended June 30,

 

 

 

2026

 

2025

 

% Change

Specialty Technology Solutions:

(in thousands)

 

 

Net sales, reported

$

927,179

 

 

$

788,708

 

17.6

%

Foreign exchange impact (a)

 

(5,849

)

 

 

 

 

Less: Acquisitions

 

(2,396

)

 

 

 

 

Non-GAAP net sales

$

918,934

 

 

$

788,708

 

16.5

%

 

 

 

 

 

 

Intelisys & Advisory:

 

 

 

 

 

Net sales, reported

$

25,930

 

 

$

24,178

 

7.2

%

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

Net sales, reported

$

953,109

 

 

$

812,886

 

17.3

%

Foreign exchange impact (a)

 

(5,849

)

 

 

 

 

Less: Acquisitions

 

(2,396

)

 

 

 

 

Non-GAAP net sales

$

944,864

 

 

$

812,886

 

16.2

%

 

 

 

 

 

 

(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended June 30, 2026 into U.S. dollars using the average foreign exchange rates for the quarter ended June 30, 2025.

Net Sales by Segment:

 

 

 

 

Fiscal year ended June 30,

 

 

 

2026

 

2025

 

% Change

Specialty Technology Solutions:

(in thousands)

 

 

Net sales, reported

$

3,124,932

 

 

$

2,942,717

 

 

6.2

%

Foreign exchange impact (a)

 

(17,025

)

 

 

 

 

 

Less: Acquisitions

 

(14,119

)

 

 

(3,512

)

 

 

Non-GAAP net sales

$

3,093,788

 

 

$

2,939,205

 

 

5.3

%

 

 

 

 

 

 

Intelisys & Advisory:

 

 

 

 

 

Net sales, reported

$

101,130

 

 

$

98,093

 

 

3.1

%

Less: Acquisitions

 

(1,336

)

 

 

(577

)

 

 

Non-GAAP net sales

$

99,794

 

 

$

97,516

 

 

2.3

%

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

Net sales, reported

$

3,226,062

 

 

$

3,040,810

 

 

6.1

%

Foreign exchange impact (a)

 

(17,025

)

 

 

 

 

 

Less: Acquisitions

 

(15,455

)

 

 

(4,089

)

 

 

Non-GAAP net sales

$

3,193,582

 

 

$

3,036,721

 

 

5.2

%

 

 

 

 

 

 

(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the twelve months ended June 30, 2026 into U.S. dollars using the average foreign exchange rates for the twelve months ended June 30, 2025.

 

 

 

 

 

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

Net Sales by Geography:

 

 

 

 

Quarter ended June 30,

 

 

 

2026

 

2025

 

% Change

United States:

(in thousands)

 

 

Net sales, reported (a)

$

899,594

 

 

$

744,644

 

20.8

%

Less: Acquisitions

 

(2,396

)

 

 

 

 

Non-GAAP net sales

$

897,198

 

 

$

744,644

 

20.5

%

 

 

 

 

 

 

Brazil:

 

 

 

 

 

Net sales, reported (b)

$

53,515

 

 

$

68,242

 

(21.6

)%

Foreign exchange impact (c)

 

(5,849

)

 

 

 

 

Non-GAAP net sales

$

47,666

 

 

$

68,242

 

(30.2

)%

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

Net sales, reported

$

953,109

 

 

$

812,886

 

17.3

%

Foreign exchange impact (c)

 

(5,849

)

 

 

 

 

Less: Acquisitions

 

(2,396

)

 

 

 

 

Non-GAAP net sales

$

944,864

 

 

$

812,886

 

16.2

%

 

 

 

 

 

 

(a) Includes net sales in Canada that are supported by U.S. operations and represent less than 5% of United States net sales for the quarters ended June 30, 2026 and 2025.

(b) Includes net sales from outside of the United States, Canada and Brazil, which represent less than 0.1% of Brazil net sales for the quarters ended June 30, 2026 and 2025.

(c) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended June 30, 2026 into U.S. dollars using the average foreign exchange rates for the quarter ended June 30, 2025.

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

Net Sales by Geography:

 

 

 

 

 

 

 

 

 

 

Fiscal year ended June 30,

 

 

 

 

2026

 

 

 

2025

 

 

% Change

United States:

(in thousands)

 

 

Net sales, reported (a)

$

2,999,458

 

 

$

2,800,739

 

 

7.1

%

Less: Acquisitions

 

(15,455

)

 

 

(4,089

)

 

 

Non-GAAP net sales, excluding acquisitions

$

2,984,003

 

 

$

2,796,650

 

 

6.7

%

 

 

 

 

 

 

Brazil:

 

 

 

 

 

Net sales, reported (b)

$

226,604

 

 

$

240,071

 

 

(5.6

)%

Foreign exchange impact (b)

 

(17,025

)

 

 

 

 

 

Non-GAAP net sales

$

209,579

 

 

$

240,071

 

 

(12.7

)%

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

Net sales, reported

$

3,226,062

 

 

$

3,040,810

 

 

6.1

%

Foreign exchange impact (c)

 

(17,025

)

 

 

 

 

 

Less: Acquisitions

 

(15,455

)

 

 

(4,089

)

 

 

Non-GAAP net sales

$

3,193,582

 

 

$

3,036,721

 

 

5.2

%

 

 

 

 

 

 

(a) Includes net sales in Canada that are supported by U.S. operations and represent less than 5% of United Sates sales for the fiscal years ended June 30, 2026 and 2025.

(b) Includes net sales from outside of the United States, Canada and Brazil, which represent less than 0.1% of Brazil net sales for the fiscal years ended June 30, 2026 and 2025.

(c) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the fiscal year ended June 30, 2026 into U.S. dollars using the average foreign exchange rates for the fiscal year ended June 30, 2025.

Free Cash Flow:

 

 

 

 

 

 

Quarter ended June 30,

 

Fiscal year ended June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

GAAP operating cash flow

$

(2,272

)

 

$

7,644

 

 

$

123,131

 

 

$

112,349

 

Less: Capital expenditures

 

(2,517

)

 

 

(2,518

)

 

 

(9,286

)

 

 

(8,286

)

Free cash flow (non-GAAP)

$

(4,789

)

 

$

5,126

 

 

$

113,845

 

 

$

104,063

 

 

 

 

 

 

 

 

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

Net Sales by Revenue Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30,

 

 

 

 

2026

 

2025

 

% Change

 

 

(in thousands)

 

 

Net sales by product/service:

 

 

 

 

 

 

Products and services

 

$

911,640

 

$

776,349

 

17.4

%

Recurring revenue(a)

 

 

41,469

 

 

36,537

 

13.5

%

 

 

$

953,109

 

$

812,886

 

17.3

%

 

 

 

 

 

 

 

 

 

Fiscal year ended June 30,

 

 

 

 

2026

 

2025

 

% Change

 

 

(in thousands)

 

 

Net sales by product/service:

 

 

 

 

 

 

Products and services

 

$

3,064,853

 

$

2,895,110

 

5.9

%

Recurring revenue(a)

 

 

161,209

 

 

145,700

 

10.6

%

 

 

$

3,226,062

 

$

3,040,810

 

6.1

%

 

 

 

 

 

 

 

(a) Recurring revenue represents primarily agency commissions, managed connectivity, SaaS, subscriptions, and hardware rentals.

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Other Non-GAAP Financial Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2026

 

 

GAAP Measure

 

Intangible amortization expense

 

Change in fair value of contingent consideration

 

Acquisition costs (a)

 

Restructuring costs

 

Tax recovery

 

Cyberattack restoration costs

 

Legal settlement

 

Insurance recovery

 

Non-GAAP measure

 

(in thousands, except per share data)

SG&A expenses

 

$

81,722

 

$

 

$

 

 

$

(270

)

 

$

 

$

 

 

$

(23

)

 

$

(921

)

 

$

 

 

$

80,508

Operating income

 

 

31,737

 

 

4,031

 

 

(890

)

 

 

270

 

 

 

1,766

 

 

 

 

 

23

 

 

 

921

 

 

 

 

 

 

37,858

Pre-tax income

 

 

33,274

 

 

4,031

 

 

(890

)

 

 

270

 

 

 

1,766

 

 

 

 

 

23

 

 

 

921

 

 

 

 

 

 

39,395

Net income

 

 

25,618

 

 

3,026

 

 

(668

)

 

 

270

 

 

 

1,326

 

 

 

 

 

17

 

 

 

691

 

 

 

 

 

 

30,280

Diluted EPS

 

$

1.24

 

$

0.15

 

$

(0.03

)

 

$

0.01

 

 

$

0.06

 

$

 

 

$

 

 

$

0.03

 

 

$

 

 

$

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2025

 

 

GAAP Measure

 

Intangible amortization expense

 

Change in fair value of contingent consideration

 

Acquisition costs (a)

 

Restructuring costs

 

Tax recovery

 

Cyberattack restoration costs

 

Legal settlement

 

Insurance recovery

 

Non-GAAP measure

 

(in thousands, except per share data)

SG&A expense

 

$

71,610

 

$

 

$

 

 

$

(191

)

 

$

 

$

470

 

 

$

 

 

$

 

 

$

 

 

$

71,889

Operating income

 

 

26,787

 

 

4,927

 

 

(147

)

 

 

191

 

 

 

 

 

(470

)

 

 

 

 

 

 

 

 

 

 

 

31,288

Pre-tax income

 

 

27,497

 

 

4,927

 

 

(147

)

 

 

191

 

 

 

 

 

(470

)

 

 

 

 

 

 

 

 

(305

)

 

 

31,693

Net income

 

 

20,089

 

 

3,691

 

 

(110

)

 

 

191

 

 

 

 

 

(310

)

 

 

 

 

 

 

 

 

(229

)

 

 

23,322

Diluted EPS

 

$

0.88

 

$

0.16

 

$

 

 

$

0.01

 

 

$

 

$

(0.01

)

 

$

 

 

$

 

 

$

(0.01

)

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Acquisition costs are generally nondeductible for tax purposes.

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Other Non-GAAP Financial Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2026

 

 

GAAP Measure

 

Intangible amortization expense

 

Change in fair value of contingent consideration

 

Acquisition costs (a)

 

Restructuring costs

 

Tax recovery

 

Cyberattack restoration costs

 

Legal Settlement

 

Insurance recovery

 

Non-GAAP measure

 

(in thousands, except per share data)

SG&A expenses

 

$

313,176

 

$

 

$

 

$

(1,264

)

 

$

 

$

789

 

 

$

(119

)

 

$

(921

)

 

$

 

 

$

311,661

Operating income

 

 

98,627

 

 

16,721

 

 

1,073

 

 

1,264

 

 

 

1,766

 

 

(789

)

 

 

119

 

 

 

921

 

 

 

 

 

 

119,702

Pre-tax income

 

 

103,743

 

 

16,721

 

 

1,073

 

 

1,264

 

 

 

1,766

 

 

(789

)

 

 

119

 

 

 

921

 

 

 

(838

)

 

 

123,980

Net income

 

 

78,873

 

 

12,516

 

 

806

 

 

1,264

 

 

 

1,326

 

 

(2,991

)

 

 

89

 

 

 

691

 

 

 

(629

)

 

 

91,945

Diluted EPS

 

$

3.64

 

$

0.58

 

$

0.04

 

$

0.06

 

 

$

0.06

 

$

(0.14

)

 

$

 

 

$

0.03

 

 

$

(0.03

)

 

$

4.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2025

 

 

GAAP Measure

 

Intangible amortization expense

 

Change in fair value of contingent consideration

 

Acquisition costs (a)

 

Restructuring costs

 

Tax recovery

 

Cyberattack restoration costs

 

Legal Settlement

 

Insurance recovery

 

Non-GAAP measure

 

(in thousands, except per share data)

SG&A expense

 

$

286,934

 

$

 

$

 

$

(926

)

 

$

 

$

3,041

 

 

$

(177

)

 

$

(1,579

)

 

$

 

 

$

287,293

Operating income

 

 

85,200

 

 

19,227

 

 

1,900

 

 

926

 

 

 

5,381

 

 

(3,041

)

 

 

177

 

 

 

1,579

 

 

 

 

 

 

111,349

Pre-tax income

 

 

94,396

 

 

19,227

 

 

1,900

 

 

926

 

 

 

5,381

 

 

(3,041

)

 

 

177

 

 

 

1,579

 

 

 

(5,928

)

 

 

114,617

Net income

 

 

71,548

 

 

14,400

 

 

1,432

 

 

926

 

 

 

4,054

 

 

(4,072

)

 

 

133

 

 

 

1,189

 

 

 

(4,466

)

 

 

85,144

Diluted EPS

 

$

3.00

 

$

0.60

 

$

0.06

 

$

0.04

 

 

$

0.17

 

$

(0.17

)

 

$

0.01

 

 

$

0.05

 

 

$

(0.19

)

 

$

3.57

 

(a) Acquisition costs are generally nondeductible for tax purposes.

 

Steve Jones
Senior EVP, Chief Financial Officer
ScanSource, Inc.
(864) 286-4302 

Mary M. Gentry
SVP, Finance and Treasurer
ScanSource, Inc.
(864) 286-4892

Source: ScanSource, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Business Wire, Press Releases

Related Entities

Earnings, Definitive Agreement