NeoGenomics Reports Third Quarter 2026 Results
Get Alerts NEO Hot Sheet
Join SI Premium – FREE
Total revenue increased 11% YoY to $209 million
Clinical services revenue grew 13%, with NGS revenue growth of 29%
Company raises full-year 2026 revenue and adjusted EBITDA guidance
FORT MYERS, Fla.--(BUSINESS WIRE)-- NeoGenomics, Inc. (NASDAQ: NEO) (the “Company”), a leading provider of oncology diagnostic solutions that enable precision medicine, today announced its third-quarter results for the period ended September 30, 2026.
Financial Highlights |
|
For the three-month period ended September 30, 2026, as compared to the same period in 2025: |
|
|
|
|
|
Business Highlights |
|
|
|
|
|
“Our third-quarter results reinforce that we have the right strategy in place and the right team to execute against it,” said Tony Zook, Chief Executive Officer of NeoGenomics. “Clinical revenue growth of 13% continues to showcase the strength of our broad-based testing solutions portfolio, with NGS revenue growing a strong 29% and NGS test volume growing 17%. As our business continues its shift to higher-value, high-margin testing modalities, we see further opportunity to invest into our commercial teams, community channel strength, and product pipeline. At the same time, we expect to reduce complexity across our business through operational excellence initiatives designed to deliver accelerating growth and disciplined margin expansion over the long-term.”
Third-Quarter Results
Consolidated revenue for the third quarter of 2026 was $209 million, an increase of 11% over the same period in 2025. Clinical volume increased by 2%, while average revenue per clinical test increased by 11% to $530.
Consolidated gross profit for the third quarter of 2026 was $97 million, an increase of 20% compared to the third quarter of 2025. Consolidated gross profit margin, including amortization of acquired intangible assets and stock-based compensation expense, was 46%. Adjusted Gross Profit Margin(1), excluding amortization of acquired intangible assets and stock-based compensation expense, was 49%, an increase of 310 bps versus the same period in 2025.
Operating expenses for the third quarter of 2026 were $105 million, a decrease of $3 million, or 3%, compared to the third quarter of 2025.
Net loss for the quarter was $8 million compared to net loss of $27 million for the third quarter of 2025.
Adjusted EBITDA(1) for the third quarter of 2026 increased by 53% to $19 million, compared to $12 million in the third quarter of 2025. Adjusted Net Income(1) was $11 million compared to Adjusted Net Income(1) of $4 million in the third quarter of 2025.
Cash and cash equivalents totaled $139 million at quarter end.
(1) |
The Company has provided adjusted financial information that has not been prepared in accordance with GAAP, including Adjusted EBITDA, Adjusted Gross Profit Margin, Adjusted Net (Loss) Income, and Adjusted Diluted EPS. Each of these measures is defined in the section of this press release entitled “Use of Non-GAAP Financial Measures.” See also the tables reconciling such measures to their closest GAAP equivalent. |
2026 Financial Guidance
The Company is revising its full-year 2026 guidance, as shown below (in millions).
|
|
FY 2025 |
|
Previous FY 2026 Guidance |
|
Updated FY 2026 Guidance |
|
YOY % Change from FY 2025 |
||||||
(in millions) |
|
Actual |
|
Low |
|
High |
|
Low |
|
High |
|
Low |
|
High |
Consolidated revenue |
|
$727 |
|
$802 |
|
$806 |
|
$807 |
|
$809 |
|
11% |
|
11% |
Net loss |
|
$(108) |
|
$(42) |
|
$(34) |
|
$(32) |
|
$(30) |
|
70% |
|
72% |
Adjusted EBITDA |
|
$43 |
|
$56 |
|
$58 |
|
Approximately $60 |
|
Approximately 38% |
||||
Conference Call
The Company has scheduled a webcast and conference call to discuss its third quarter 2026 results on Wednesday, October 28, 2026 at 4:30 p.m. Eastern Time. To access the live call via telephone, interested investors should dial (888) 506-0062 (domestic) or (973) 528-0011 (international) at least five minutes prior to the call. The participant access code provided for this call is 489662. The live webcast may be accessed by visiting the Investor Relations section of our website at ir.neogenomics.com. A replay of the webcast will be available shortly after the conclusion of the call and will be archived on the Company’s website.
About NeoGenomics, Inc.
NeoGenomics, Inc. is a premier cancer diagnostics company specializing in cancer genetics testing and information services. We offer one of the most comprehensive oncology-focused testing menus across the cancer continuum, providing oncologists, pathologists, hospital systems, academic medical centers, and pharmaceutical firms with innovative diagnostic and predictive testing to deliver timely, actionable insights that guide personalized care decisions. Headquartered in Fort Myers, FL, NeoGenomics operates a network of CAP-accredited and CLIA-certified laboratories for full-service sample processing and analysis services throughout the US and a CAP-accredited full-service sample-processing laboratory in Cambridge, England.
We routinely post information that may be important to investors on our website at https://www.neogenomics.com. Information on, or accessible through, our website is not incorporated by reference into, and is not a part of, this release or any other report or document that we may file with the Securities and Exchange Commission (“SEC”).
Forward-Looking Statements
This press release, and the conference call and webcast referenced above, contain forward-looking statements. These forward-looking statements generally can be identified by the use of words such as “anticipate,” “expect,” “plan,” “could,” “would,” “may,” “will,” “believe,” “estimate,” “forecast,” “goal,” “project,” “guidance,” “target,” “enable,” “intend,” “potential” and other words of similar meaning, although not all forward-looking statements include these words.
These forward-looking statements include, among others, statements regarding the Company’s full-year 2026 financial guidance and the assumptions underlying that guidance; the strategic execution of the Company’s leadership team and the Company’s plans with respect to executive leadership succession, including the anticipated timing and effects thereof; the Company’s strategy, planned future operations and related expectations with respect to timing and performance; the Company’s capital structure, liquidity and future financial position; the Company’s future operating and financial performance; the Company’s growth potential and expected growth drivers, including with respect to next-generation sequencing (NGS) and molecular residual disease (MRD) testing; projected costs and capital expenditures; the Company’s prospects and plans; the Company’s belief in the durability of its broad-based testing solutions portfolio; the Company’s expectations regarding its ability for realizing efficiencies from operational excellence initiatives; estimates of market size and position; and the objectives of management.
Each forward-looking statement contained in this press release, or made during the related conference call and webcast, is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others, the Company’s ability to identify and implement appropriate financial and operational initiatives to execute on its strategic priorities; to achieve the revenue, net loss and Adjusted EBITDA results contemplated by its guidance; to realize anticipated efficiencies, cost savings and margin improvement from its operational initiatives, including in light of compensation, benefits and supplies cost inflation; to enter new markets and increase market share in both current and new markets; to continue gaining new customers; to develop, validate and commercialize new types of tests; to obtain and maintain coverage and reimbursement for its tests; to bill and collect for its services on a timely basis and to accurately estimate amounts expected to be collected, including implicit price concessions; to assemble and maintain an effective executive team and retain key personnel, including in connection with its announced leadership succession; to integrate acquired businesses and realize their anticipated benefits; to manage the effects of seasonality and changes in payer mix; and to otherwise implement its business plans. Applicable risks and uncertainties also include the potential impact of evolving regulatory requirements related to laboratory developed tests; the impact of tariffs and trade policy uncertainty on the Company’s supply chain and costs; potential reimbursement or coverage changes by government and commercial payers; the Company’s compliance with, and the cost of complying with, healthcare laws and regulations; risks relating to potential dilution to the Company’s stockholders upon conversion of its outstanding convertible senior notes; the outcome of pending legal proceedings; and the risks identified under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 17, 2026, and in the Company’s other filings with the SEC.
The Company’s full-year 2026 guidance is based on management’s current expectations and assumptions as of the date of this press release. Actual results may differ materially.
The Company cautions investors not to place undue reliance on the forward-looking statements contained in this press release or made during the related conference call and webcast. Investors are encouraged to read the Company’s filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The forward-looking statements in this press release speak only as of the date of this document, and forward-looking statements made during the related conference call and webcast speak only as of the date of that call (unless another date is indicated), and the Company undertakes no obligation to update or revise any of these statements, whether as a result of new information, future events or otherwise, except as required by law. Any replay or archived version of the conference call or webcast is provided for convenience only, and the statements made therein are not updated or reaffirmed as of any later date.
NeoGenomics, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||||
|
|
September 30, 2026 (unaudited) |
|
December 31, 2025 |
||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
139,281 |
|
$ |
159,618 |
||
Accounts receivable, net |
|
|
213,410 |
|
|
|
159,242 |
|
Inventories |
|
|
25,500 |
|
|
|
28,566 |
|
Prepaid assets |
|
|
22,774 |
|
|
|
21,443 |
|
Other current assets |
|
|
9,118 |
|
|
|
7,417 |
|
Total current assets |
|
|
410,083 |
|
|
|
376,286 |
|
Property and equipment, net |
|
|
85,944 |
|
|
|
84,834 |
|
Operating lease right-of-use assets |
|
|
77,978 |
|
|
|
78,444 |
|
Financing lease right-of-use assets |
|
|
6,291 |
|
|
|
54 |
|
Intangible assets, net |
|
|
263,628 |
|
|
|
286,528 |
|
Goodwill |
|
|
523,995 |
|
|
|
524,344 |
|
Other assets |
|
|
8,998 |
|
|
|
9,340 |
|
Total non-current assets |
|
|
966,834 |
|
|
|
983,544 |
|
Total assets |
|
$ |
1,376,917 |
|
|
$ |
1,359,830 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Accounts payable and other current liabilities |
|
$ |
110,174 |
|
|
$ |
83,496 |
|
Current portion of operating lease liabilities |
|
|
4,295 |
|
|
|
4,776 |
|
Current portion of finance lease liabilities |
|
|
1,704 |
|
|
|
28 |
|
Total current liabilities |
|
|
116,173 |
|
|
|
88,300 |
|
Long-term liabilities |
|
|
|
|
||||
Operating lease liabilities |
|
|
64,303 |
|
|
|
62,822 |
|
Finance lease liabilities |
|
|
4,151 |
|
|
|
27 |
|
Convertible senior notes, net |
|
|
374,688 |
|
|
|
341,858 |
|
Deferred income tax liabilities, net |
|
|
16,097 |
|
|
|
18,219 |
|
Other long-term liabilities |
|
|
867 |
|
|
|
12,042 |
|
Total long-term liabilities |
|
|
460,106 |
|
|
|
434,968 |
|
Total liabilities |
|
$ |
576,279 |
|
|
$ |
523,268 |
|
Stockholders’ equity |
|
|
|
|
||||
Total stockholders' equity |
|
$ |
800,638 |
|
|
$ |
836,562 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,376,917 |
|
|
$ |
1,359,830 |
|
NeoGenomics, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
NET REVENUE |
|
$ |
209,254 |
|
|
$ |
187,797 |
|
|
$ |
597,582 |
|
|
$ |
537,162 |
|
|
|
|
|
|
|
|
|
|
||||||||
COST OF REVENUE |
|
|
112,666 |
|
|
|
107,351 |
|
|
|
328,252 |
|
|
|
306,212 |
|
|
|
|
|
|
|
|
|
|
||||||||
GROSS PROFIT |
|
|
96,588 |
|
|
|
80,446 |
|
|
|
269,330 |
|
|
|
230,950 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
General and administrative |
|
|
67,073 |
|
|
|
69,874 |
|
|
|
196,427 |
|
|
|
209,828 |
|
Research and development |
|
|
9,855 |
|
|
|
8,694 |
|
|
|
30,150 |
|
|
|
27,898 |
|
Sales and marketing |
|
|
27,601 |
|
|
|
21,806 |
|
|
|
78,706 |
|
|
|
68,564 |
|
Impairment charges |
|
|
— |
|
|
|
7,086 |
|
|
|
— |
|
|
|
27,127 |
|
Total operating expenses |
|
|
104,529 |
|
|
|
107,460 |
|
|
|
305,283 |
|
|
|
333,417 |
|
LOSS FROM OPERATIONS |
|
|
(7,941 |
) |
|
|
(27,014 |
) |
|
|
(35,953 |
) |
|
|
(102,467 |
) |
Interest income |
|
|
1,196 |
|
|
|
1,563 |
|
|
|
3,683 |
|
|
|
7,547 |
|
Interest expense |
|
|
(1,267 |
) |
|
|
(603 |
) |
|
|
(2,646 |
) |
|
|
(3,154 |
) |
Other (expense) income, net |
|
|
(9 |
) |
|
|
(335 |
) |
|
|
(38 |
) |
|
|
212 |
|
Gain on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
11,181 |
|
|
|
— |
|
Loss before taxes |
|
|
(8,021 |
) |
|
|
(26,389 |
) |
|
|
(23,773 |
) |
|
|
(97,862 |
) |
Income tax benefit (expense) |
|
|
475 |
|
|
|
(740 |
) |
|
|
1,359 |
|
|
|
(282 |
) |
NET LOSS |
|
$ |
(7,546 |
) |
|
$ |
(27,129 |
) |
|
$ |
(22,414 |
) |
|
$ |
(98,144 |
) |
|
|
|
|
|
|
|
|
|
||||||||
NET LOSS PER SHARE |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.06 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.77 |
) |
Diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.77 |
) |
|
|
|
|
|
|
|
|
|
||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
128,587 |
|
|
|
128,415 |
|
|
|
129,125 |
|
|
|
127,917 |
|
Diluted |
|
|
128,587 |
|
|
|
128,415 |
|
|
|
129,125 |
|
|
|
127,917 |
|
NeoGenomics, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
||||||||
|
|
Nine Months Ended September 30, |
||||||
|
|
2026 |
|
2025 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
Net loss |
|
$ |
(22,414 |
) |
|
$ |
(98,144 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation |
|
|
25,912 |
|
|
|
27,309 |
|
Amortization of intangibles |
|
|
22,900 |
|
|
|
24,120 |
|
Stock-based compensation |
|
|
26,689 |
|
|
|
33,274 |
|
Non-cash operating lease expense |
|
|
4,764 |
|
|
|
5,039 |
|
Non-cash finance lease amortization |
|
|
684 |
|
|
|
— |
|
Amortization of debt issue costs |
|
|
69 |
|
|
|
78 |
|
Amortization of convertible debt discount |
|
|
1,213 |
|
|
|
1,536 |
|
Gain on debt extinguishment |
|
|
(11,181 |
) |
|
|
— |
|
Impairment charges |
|
|
— |
|
|
|
27,127 |
|
Other adjustments |
|
|
(111 |
) |
|
|
3 |
|
Changes in assets and liabilities, net |
|
|
(45,588 |
) |
|
|
(16,455 |
) |
Net cash provided by operating activities |
|
|
2,937 |
|
|
|
3,887 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
Proceeds from maturities of marketable securities |
|
|
— |
|
|
|
20,060 |
|
Purchases of equity securities |
|
|
— |
|
|
|
(500 |
) |
Purchases of property and equipment |
|
|
(24,992 |
) |
|
|
(19,137 |
) |
Business acquisition, net of cash acquired |
|
|
— |
|
|
|
(6,454 |
) |
Purchase of convertible note |
|
|
(175 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(25,167 |
) |
|
|
(6,031 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
Proceeds from issuance of convertible debt, net of discount |
|
|
306,301 |
|
|
|
— |
|
Repayment of convertible debt |
|
|
(262,890 |
) |
|
|
(201,250 |
) |
Premiums paid for capped call confirmations |
|
|
(28,747 |
) |
|
|
— |
|
Proceeds received from capped call terminations |
|
|
77 |
|
|
|
— |
|
Repurchases of common stock |
|
|
(25,000 |
) |
|
|
— |
|
Repayment of financing leases |
|
|
(1,320 |
) |
|
|
— |
|
Proceeds from issuance of common stock under employee stock purchase plan |
|
|
2,602 |
|
|
|
3,102 |
|
Proceeds from issuance of common stock upon exercise of stock options |
|
|
14,442 |
|
|
|
74 |
|
Employee taxes paid related to net share settlement of restricted stock |
|
|
(3,572 |
) |
|
|
(2,645 |
) |
Net cash provided by (used in) financing activities |
|
|
1,893 |
|
|
|
(200,719 |
) |
Net change in cash and cash equivalents, including cash classified within current assets held for sale |
|
|
(20,337 |
) |
|
|
(202,863 |
) |
Less: net change in cash classified within current assets held for sale |
|
|
— |
|
|
|
(32 |
) |
Net change in cash and cash equivalents |
|
|
(20,337 |
) |
|
|
(202,895 |
) |
Cash and cash equivalents, beginning of period |
|
|
159,618 |
|
|
|
367,012 |
|
Cash and cash equivalents, end of period |
|
$ |
139,281 |
|
|
$ |
164,117 |
|
Use of Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). However, in order to provide greater transparency regarding our operating performance, the financial results and financial guidance in this press release refer to certain non-GAAP financial measures that involve adjustments to GAAP results. Non-GAAP financial measures exclude certain income and/or expense items that management believes are not directly attributable to the Company’s core operating results and/or certain items that are inconsistent in amounts and frequency, making it difficult to perform a meaningful evaluation of our current or past operating performance. Management believes that the presentation of operating results using non-GAAP financial measures provides useful supplemental information to investors by facilitating the analysis of the Company’s core test-level operating results across reporting periods. These non-GAAP financial measures may also assist investors in evaluating future prospects. Management also uses non-GAAP financial measures for financial and operational decision making, planning and forecasting purposes and to manage the business. These non-GAAP financial measures do not replace the presentation of financial information prepared in accordance with U.S. GAAP financial results and may exclude items that are significant to understanding and assessing the Company's financial results. Therefore, these measures should not be considered measures of liquidity or considered in isolation or as an alternative to other measures of the Company's profitability or performance under GAAP. The Company's presentation of non-GAAP financial measures is unlikely to be comparable to similarly-titled non-GAAP financial measures provided by other companies.
Definitions of Non-GAAP Financial Measures
Non-GAAP Adjusted EBITDA
“Adjusted EBITDA” is defined by NeoGenomics as net (loss) income before: (i) interest income, (ii) interest expense, (iii) income tax (benefit) or expense, (iv) depreciation and amortization expense, (v) stock-based compensation expense, and, if applicable in a reporting period, (vi) leadership transition costs, (vii) acquisition and integration related expenses, (viii) impairment charges, (ix) intellectual property (“IP”) litigation costs, (x) gain on extinguishment of debt, (xi) adjustment to contingency for regulatory matter, and (xii) other significant or non-operating (income) or expenses, net.
“EBITDA” is defined by NeoGenomics as net (loss) income before: (i) interest income, (ii) interest expense, (iii) income tax (benefit) or expense, and (iv) depreciation and amortization expense.
Non-GAAP Adjusted Cost of Revenue, Adjusted Gross Profit and Adjusted Gross Profit Margin
“Adjusted cost of revenue” is defined by NeoGenomics as cost of revenue before: (i) amortization and (ii) stock-based compensation expense.
“Adjusted gross profit” is defined by NeoGenomics as total revenue less adjusted cost of revenue.
“Adjusted gross profit margin” is defined by NeoGenomics as adjusted gross profit divided by total revenue.
Non-GAAP Adjusted Net (Loss) Income
“Adjusted net (loss) income” is defined by NeoGenomics as net (loss) income from continuing operations plus: (i) amortization, (ii) stock-based compensation expense, and, if applicable in a reporting period, (iii) leadership transition costs, (iv) acquisition and integration related expenses, (v) impairment charges, (vi) IP litigation costs, (vii) gain on extinguishment of debt, (viii) adjustment to contingency for regulatory matter, and (ix) other significant or non-operating (income) or expenses, net. If GAAP net (loss) income is negative and adjusted net (loss) income is positive, adjusted net (loss) income will also be adjusted to reverse any recognized interest expense (including any amortization of discounts) on the convertible notes using the if-converted method unless the effect of this adjustment on both the adjusted net (loss) income and weighted average diluted common shares outstanding would be anti-dilutive. If GAAP net (loss) income is positive and adjusted net (loss) income is negative, adjusted net (loss) income will also be adjusted to reverse any recognized interest expense (including any amortization of discounts) on the convertible notes using the if-converted method.
Non-GAAP Adjusted Diluted EPS
“Adjusted diluted EPS” is defined by NeoGenomics as adjusted net (loss) income divided by adjusted diluted shares outstanding. If GAAP net (loss) income is negative and adjusted net (loss) income is positive, adjusted diluted shares outstanding will also include any options or restricted stock that would be outstanding as dilutive instruments using the treasury stock method and the weighted average number of common shares that would be outstanding if the convertible notes were converted into common stock on the original issue date based on the number of days such common shares would have been outstanding in the reporting period, until the effect of these adjustments are anti-dilutive. If GAAP net (loss) income is positive and adjusted net (loss) income is negative, adjusted diluted shares outstanding will exclude any options or restricted stock that would be outstanding as dilutive instruments using the treasury stock method and the weighted average number of common shares that would be outstanding if the convertible notes were converted into common stock on the original issue date based on the number of days such common shares would have been outstanding in the reporting period.
The following tables present reconciliations of the Company's non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP.
Reconciliation of GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA (in thousands) (unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Net loss (GAAP) |
|
$ |
(7,546 |
) |
|
$ |
(27,129 |
) |
|
$ |
(22,414 |
) |
|
$ |
(98,144 |
) |
Adjustments to net loss: |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
(1,196 |
) |
|
|
(1,563 |
) |
|
|
(3,683 |
) |
|
|
(7,547 |
) |
Interest expense |
|
|
1,267 |
|
|
|
603 |
|
|
|
2,646 |
|
|
|
3,154 |
|
Income tax (benefit) expense |
|
|
(475 |
) |
|
|
740 |
|
|
|
(1,359 |
) |
|
|
282 |
|
Depreciation |
|
|
8,555 |
|
|
|
8,803 |
|
|
|
25,912 |
|
|
|
27,309 |
|
Amortization |
|
|
8,023 |
|
|
|
7,634 |
|
|
|
23,630 |
|
|
|
24,120 |
|
EBITDA (non-GAAP) |
|
$ |
8,628 |
|
|
$ |
(10,912 |
) |
|
$ |
24,732 |
|
|
$ |
(50,826 |
) |
Further adjustments to EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Leadership transition costs(1) |
|
|
1,073 |
|
|
|
319 |
|
|
|
1,636 |
|
|
|
3,149 |
|
Acquisition and integration related expenses(2) |
|
|
— |
|
|
|
1,800 |
|
|
|
806 |
|
|
|
6,176 |
|
Stock-based compensation expense |
|
|
8,837 |
|
|
|
10,305 |
|
|
|
26,689 |
|
|
|
33,274 |
|
Gain on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(11,181 |
) |
|
|
— |
|
Impairment charges(3) |
|
|
— |
|
|
|
7,086 |
|
|
|
— |
|
|
|
27,127 |
|
IP litigation costs(4) |
|
|
42 |
|
|
|
3,634 |
|
|
|
207 |
|
|
|
11,077 |
|
Adjustment to contingency for regulatory matter |
|
|
— |
|
|
|
— |
|
|
|
(1,155 |
) |
|
|
— |
|
Other significant expenses, net(5) |
|
|
89 |
|
|
|
— |
|
|
|
406 |
|
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
18,669 |
|
|
$ |
12,232 |
|
|
$ |
42,140 |
|
|
$ |
29,977 |
|
_________________ |
||
(1) |
For the three and nine months ended September 30, 2026, leadership transition costs include executive severance and executive retention costs. For the three months ended September 30, 2025, leadership transition costs include executive retention costs. For the nine months ended September 30, 2025, leadership transition costs include executive severance costs, executive retention costs, and executive search costs. |
|
(2) |
For the nine months ended September 30, 2026, acquisition and integration related expenses include severance costs. There were no such costs for the three months ended September 30, 2026. For the three and nine months ended September 30, 2025, acquisition and integration related expenses include consulting and legal fees, severance costs, and employee retention costs. |
|
(3) |
For the three months ended September 30, 2025, impairment charges include an impairment of a disposal group held for sale. For the nine months ended September 30, 2025, impairment charges include losses from InVisionFirst®-Lung intangible asset impairment and inventory write-off, and impairment of a disposal group held for sale. There were no such costs for the three and nine months ended September 30, 2026. |
|
(4) |
For the three and nine months ended September 30, 2026 and September 30, 2025, IP litigation costs include legal fees. |
|
(5) |
For the three and nine months ended September 30, 2026, other significant expenses, net, include severance and retention costs. There were no such costs for the three and nine months ended September 30, 2025. |
|
Reconciliation of Consolidated GAAP Cost of Revenue, Gross Profit and Gross Profit Margin to Non-GAAP Adjusted Cost of Revenue, Adjusted Gross Profit and Adjusted Gross Profit Margin (dollars in thousands) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
||||||||
Consolidated: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenue (GAAP) |
|
$ |
209,254 |
|
|
$ |
187,797 |
|
|
11.4% |
|
$ |
597,582 |
|
|
$ |
537,162 |
|
|
11.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue (GAAP) |
|
$ |
112,666 |
|
|
$ |
107,351 |
|
|
5.0% |
|
$ |
328,252 |
|
|
$ |
306,212 |
|
|
7.2% |
Adjustments to cost of revenue(1) |
|
|
(5,029 |
) |
|
|
(4,950 |
) |
|
|
|
|
(15,001 |
) |
|
|
(15,389 |
) |
|
|
Adjusted cost of revenue (non-GAAP) |
|
$ |
107,637 |
|
|
$ |
102,401 |
|
|
5.1% |
|
$ |
313,251 |
|
|
$ |
290,823 |
|
|
7.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit (GAAP) |
|
$ |
96,588 |
|
|
$ |
80,446 |
|
|
20.1% |
|
$ |
269,330 |
|
|
$ |
230,950 |
|
|
16.6% |
Adjusted gross profit (non-GAAP) |
|
$ |
101,617 |
|
|
$ |
85,396 |
|
|
19.0% |
|
$ |
284,331 |
|
|
$ |
246,339 |
|
|
15.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit margin (GAAP) |
|
|
46.2 |
% |
|
|
42.8 |
% |
|
|
|
|
45.1 |
% |
|
|
43.0 |
% |
|
|
Adjusted gross profit margin (non-GAAP) |
|
|
48.6 |
% |
|
|
45.5 |
% |
|
|
|
|
47.6 |
% |
|
|
45.9 |
% |
|
|
_________________ |
||||||||||||||||||||
(1) Cost of revenue adjustments for the three months ended September 30, 2026, include $4.6 million of amortization and $0.4 million of stock-based compensation. Cost of revenue adjustments for the nine months ended September 30, 2026, include $13.9 million of amortization and $1.1 million of stock-based compensation. Cost of revenue adjustments for the three months ended September 30, 2025, include $4.6 million of amortization and $0.3 million of stock-based compensation. Cost of revenue adjustments for the nine months ended September 30, 2025, include $14.3 million of amortization and $1.1 million of stock-based compensation. |
||||||||||||||||||||
Reconciliation of GAAP Net Loss to Non-GAAP Adjusted Net Income and GAAP EPS to Non-GAAP Adjusted EPS (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Net loss (GAAP) |
|
$ |
(7,546 |
) |
|
$ |
(27,129 |
) |
|
$ |
(22,414 |
) |
|
$ |
(98,144 |
) |
Adjustments to net loss net of tax: |
|
|
|
|
|
|
|
|
||||||||
Amortization |
|
|
8,023 |
|
|
|
7,634 |
|
|
|
23,630 |
|
|
|
24,120 |
|
Leadership transition costs(1) |
|
|
1,073 |
|
|
|
319 |
|
|
|
1,636 |
|
|
|
3,149 |
|
Acquisition and integration related expenses(2) |
|
|
— |
|
|
|
1,800 |
|
|
|
806 |
|
|
|
6,176 |
|
Stock-based compensation expense |
|
|
8,837 |
|
|
|
10,305 |
|
|
|
26,689 |
|
|
|
33,274 |
|
Gain on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(11,181 |
) |
|
|
— |
|
Impairment charges(3) |
|
|
— |
|
|
|
7,086 |
|
|
|
— |
|
|
|
27,127 |
|
IP litigation costs(4) |
|
|
42 |
|
|
|
3,634 |
|
|
|
207 |
|
|
|
11,077 |
|
Adjustment to contingency for regulatory matter |
|
|
— |
|
|
|
— |
|
|
|
(1,155 |
) |
|
|
— |
|
Other significant expenses, net(5) |
|
|
89 |
|
|
|
— |
|
|
|
406 |
|
|
|
— |
|
Adjusted net income (non-GAAP) |
|
$ |
10,518 |
|
|
$ |
3,649 |
|
|
$ |
18,624 |
|
|
$ |
6,779 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net loss per common share (GAAP) |
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
|
$ |
(0.06 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.77 |
) |
Adjustments to diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Amortization |
|
|
0.06 |
|
|
|
0.06 |
|
|
|
0.17 |
|
|
|
0.19 |
|
Leadership transition costs(1) |
|
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.02 |
|
Acquisition and integration related expenses(2) |
|
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.05 |
|
Stock-based compensation expense |
|
|
0.06 |
|
|
|
0.08 |
|
|
|
0.19 |
|
|
|
0.26 |
|
Gain on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(0.08 |
) |
|
|
— |
|
Impairment charges(3) |
|
|
— |
|
|
|
0.06 |
|
|
|
— |
|
|
|
0.21 |
|
IP litigation costs(4) |
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
|
0.09 |
|
Adjustment to contingency for regulatory matter |
|
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Other significant expenses, net(5) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Rounding and impact of diluted shares in adjusted diluted shares(6) |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
Adjusted diluted EPS (non-GAAP) |
|
$ |
0.07 |
|
|
$ |
0.03 |
|
|
$ |
0.13 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used in computation of adjusted diluted EPS: |
|
|
|
|
|
|
|
|
||||||||
Diluted common shares (GAAP) |
|
|
128,587 |
|
|
|
128,415 |
|
|
|
129,125 |
|
|
|
127,917 |
|
Dilutive effect of options, restricted stock, and converted shares(7)(8) |
|
|
26,620 |
|
|
|
5,672 |
|
|
|
13,707 |
|
|
|
5,920 |
|
Adjusted diluted shares outstanding (non-GAAP) |
|
|
155,207 |
|
|
|
134,087 |
|
|
|
142,832 |
|
|
|
133,837 |
|
_______________ |
||
(1) |
For the three and nine months ended September 30, 2026, leadership transition costs include executive severance and executive retention costs. For the three months ended September 30, 2025, leadership transition costs include executive retention costs. For the nine months ended September 30, 2025, leadership transition costs include executive severance costs, executive retention costs, and executive search costs. |
|
(2) |
For the nine months ended September 30, 2026, acquisition and integration related expenses include severance costs. There were no such costs for the three months ended September 30, 2026. For the three and nine months ended September 30, 2025, acquisition and integration related expenses include consulting and legal fees, severance costs, and employee retention costs. |
|
(3) |
For the three months ended September 30, 2025, impairment charges include an impairment of a disposal group held for sale. For the nine months ended September 30, 2025, impairment charges include losses from InVisionFirst®-Lung intangible asset impairment and inventory write-off, and impairment of a disposal group held for sale. There were no such costs for the three and nine months ended September 30, 2026. |
|
(4) |
For the three and nine months ended September 30, 2026 and September 30, 2025, IP litigation costs include legal fees. |
|
(5) |
For the three and nine months ended September 30, 2026, other significant expenses, net, include severance and retention costs. There were no such costs for the three and nine months ended September 30, 2025. |
|
(6) |
This adjustment is for rounding and, in those periods in which GAAP net (loss) income is negative and adjusted net (loss) income is positive or GAAP net (loss) income is positive and adjusted net (loss) income is negative, also compensates for the effects of additional diluted shares included or excluded in adjusted diluted shares outstanding for the treasury stock impact of outstanding stock options and restricted stock and the if-converted impact of convertible notes. |
|
(7) |
In those periods in which GAAP net (loss) income is negative and adjusted net (loss) income is positive, this adjustment includes any options or restricted stock that would be outstanding as dilutive instruments using the treasury stock method and the weighted average number of common shares that would be outstanding if the convertible notes were converted into common stock on the original issue date based on the number of days such common shares would have been outstanding in the reporting period, until the effect of these adjustments are anti-dilutive. |
|
(8) |
In those periods in which GAAP net (loss) income is positive and adjusted net (loss) income is negative, this adjustment excludes any options or restricted stock that would be outstanding as dilutive instruments using the treasury stock method and the weighted average number of common shares that would be outstanding if the convertible notes were converted into common stock on the original issue date based on the number of days such common shares would have been outstanding in the reporting period. |
|
Reconciliation of Non-GAAP Financial Guidance to Corresponding GAAP Measures (in thousands, except per share amounts) (unaudited) |
||||||||
GAAP net loss in 2026 will be impacted by certain charges, including: (i) amortization, (ii) stock-based compensation, and (iii) other one-time expenses. These charges have been included in GAAP net loss available to stockholders and GAAP net loss per share; however, they have been removed from adjusted net loss and adjusted diluted net income per share. |
||||||||
The following table reconciles the Company’s 2026 outlook for net loss and EPS to the corresponding non-GAAP measures of adjusted net income, adjusted EBITDA, and adjusted diluted EPS: |
||||||||
|
|
Year Ended December 31, 2026 |
||||||
|
|
Low Range |
|
High Range |
||||
Net loss (GAAP) |
|
$ |
(32,000 |
) |
|
$ |
(30,000 |
) |
Amortization |
|
|
32,000 |
|
|
|
32,000 |
|
Stock-based compensation expenses |
|
|
36,000 |
|
|
|
35,000 |
|
Other one-time expenses |
|
|
(9,000 |
) |
|
|
(9,000 |
) |
Adjusted net income (non-GAAP) |
|
|
27,000 |
|
|
|
28,000 |
|
Interest and taxes |
|
|
(1,000 |
) |
|
|
(2,000 |
) |
Depreciation |
|
|
34,000 |
|
|
|
34,000 |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
60,000 |
|
|
$ |
60,000 |
|
|
|
|
|
|
||||
Net loss per diluted share (GAAP) |
|
$ |
(0.25 |
) |
|
$ |
(0.23 |
) |
Adjustments to net loss per diluted share: |
|
|
|
|
||||
Amortization |
|
|
0.25 |
|
|
|
0.25 |
|
Stock-based compensation expenses |
|
|
0.28 |
|
|
|
0.27 |
|
Other one-time expenses |
|
|
(0.07 |
) |
|
|
(0.07 |
) |
Rounding and impact of diluted shares in adjusted diluted shares(1) |
|
|
— |
|
|
|
— |
|
Adjusted diluted EPS (non-GAAP) |
|
$ |
0.21 |
|
|
$ |
0.22 |
|
|
|
|
|
|
||||
Weighted average assumed shares outstanding in 2026: |
|
|
|
|
||||
Diluted shares (GAAP) |
|
|
129,500 |
|
|
|
129,500 |
|
Options, restricted stock, and converted shares not included in diluted shares(2) |
|
|
— |
|
|
|
— |
|
Adjusted diluted shares outstanding (non-GAAP) |
|
|
129,500 |
|
|
|
129,500 |
|
_________________ |
||
(1) |
This adjustment is for rounding and, in those periods in which GAAP net (loss) income is negative and adjusted net (loss) income is positive, also compensates for the effects of additional diluted shares included in adjusted diluted shares outstanding for the treasury stock impact of outstanding stock options and restricted stock and the if-converted impact of convertible notes. |
|
(2) |
For those periods in which GAAP net (loss) income is negative and adjusted net (loss) income is positive, this adjustment includes any options or restricted stock that would be outstanding as dilutive instruments using the treasury stock method and the weighted average number of shares that would be outstanding if the convertible notes were converted into common stock on the original issue date based on the number of days such shares would have been outstanding in the reporting period, until the effect of these adjustments are anti-dilutive. |
|
Supplemental Information Clinical Tests Performed and Revenue (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
||||||||
Clinical(1): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Number of tests performed |
|
|
367,279 |
|
|
360,774 |
|
1.8% |
|
|
1,076,456 |
|
|
1,043,567 |
|
3.2% |
||||
Average revenue/test |
|
$ |
530 |
|
|
$ |
476 |
|
|
11.3% |
|
$ |
514 |
|
|
$ |
465 |
|
|
10.5% |
_________________ |
||||||||||||||||||||
(1) Excludes tests and revenue related to non-clinical activity. |
||||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261028368805/en/
Investor Contact
[email protected]
Media Contact
Andrea Sampson
[email protected]
Source: NeoGenomics, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Q2 Holdings posts Q3 revenue of $225.8M, names co-CEO
- HomeTrust Bancshares names former Bank of America executive as director
- Palisade Bio doses first patient in Phase 2b ulcerative colitis trial
Create E-mail Alert Related Categories
Business Wire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!





Tweet
Share