MGP Ingredients Reports Third Quarter 2026 Results

October 28, 2026 7:30 AM EDT

Company reaffirms full-year 2026 guidance, declares $0.12 quarterly dividend and will become Sempreon, Inc. (Nasdaq: CASK) on November 2

ATCHISON, Kan.--(BUSINESS WIRE)-- MGP Ingredients, Inc. (Nasdaq: MGPI), a leading provider of branded and distilled spirits and food ingredient solutions, which will change its name to Sempreon, Inc. and its ticker symbol to CASK on November 2, 2026, today reported results for the third quarter ended September 30, 2026. During the quarter, the company continued to execute against its strategic roadmap, reducing total debt by $28.4 million and delivering adjusted EBITDA and adjusted basic EPS ahead of its expectations.

Key Third Quarter Metrics

 

US$M, ex. per share

2026

2025

Consolidated sales

$117.9

$130.9

Gross profit

$40.5

$49.4

Gross margin

34.3%

37.8%

Net income

$6.9

$15.4

Adjusted net income

$8.6

$18.5

EPS, basic

$0.32

$0.71

Adjusted EPS, basic

$0.39

$0.85

Adjusted EBITDA

$21.5

$32.3

Capital expenditures, YTD

$11.0

$25.4

Net debt leverage ratio, as of 9.30.26

3.6x

1.8x

“Our third quarter results show that we are doing what we said we would do. Our cash flow from operations was $32 million during the quarter, and adjusted EBITDA, adjusted basic EPS and ending net leverage each came in better than our expectations. As a result, we are reaffirming guidance,” said Julie Francis, president and CEO. “In Branded Spirits, Penelope Bourbon sales grew 12% and our mid-priced brands grew 6%. Distilling Solutions continued to navigate an oversupplied market and Ingredient Solutions grew sales by 5%. As we become Sempreon on November 2, our focus remains on executing our strategic roadmap in each of our three businesses, supported by our financial discipline and our strong right to win.”

Consolidated Results

Third quarter 2026 versus prior year

  • Sales decreased by 10% to $117.9 million, primarily due to expected lower brown goods sales in Distilling Solutions and lower sales of international private label bottled products within the Branded Spirits’ other category, partially offset by higher Ingredient Solutions sales.
  • Gross profit decreased 18% to $40.5 million and gross margin declined approximately 350 basis points to 34.3%, as higher waste starch stream costs in Ingredient Solutions, higher costs in Branded Spirits and lower brown goods volume more than offset lower distillation costs in Distilling Solutions.
  • Operating income decreased 43% to $12.0 million. On an adjusted basis, operating income decreased by 44% to $14.0 million.
  • Adjusted EBITDA decreased 33% to $21.5 million.
  • Advertising and promotion expenses decreased 4% to $6.4 million, reflecting the timing of spend throughout the year as well as savings resulting from outside agency consolidation.
  • Selling, general and administrative expense increased 14%, primarily due to a higher incentive compensation accrual, partially offset by cost savings initiatives. Adjusted SG&A increased 13% and represented 17% of consolidated sales.
  • Net income was $6.9 million and basic EPS was $0.32. On an adjusted basis, net income and basic EPS were $8.6 million and $0.39 per share, respectively.
  • Year-to-date operating cash outflows were $8.9 million, inclusive of $48.7 million of the Penelope earnout payment classified in operating activities; excluding that payment, year-to-date operating cash inflows were $39.8 million. The net debt leverage ratio was approximately 3.6x at September 30, 2026.

Branded Spirits

Third quarter 2026 versus prior year

  • Sales of $58.2 million decreased 4% versus $60.7 million.
  • Gross profit of $29.2 million decreased 9% versus $32.2 million.
  • Gross margin of 50.2% decreased by 280 basis points versus 53.0%.

Key developments versus prior year

  • Excluding the other products category, which consists primarily of international sales of private label bottled products, sales were in line with the prior year and were negatively impacted by distributor system cutovers.
  • Premium plus sales decreased by 1%. Penelope Bourbon sales increased 12%.
  • Combined sales of the mid- and value-priced portfolios improved slightly, with mid-priced offerings growing 6%, led by Ezra Brooks 90 Proof, Exotico tequila and Juarez tequila.

Distilling Solutions

Third quarter 2026 versus prior year

  • Sales of $29.0 million decreased 29% versus $40.9 million.
  • Gross profit of $9.4 million decreased 34% versus $14.2 million.
  • Gross margin of 32.4% decreased by 230 basis points versus 34.7%.

Key developments versus prior year

  • As expected, elevated industry-wide barrel inventories resulted in a 47% decline in brown goods sales.
  • Sales of white goods and other co-products increased 32% primarily due to higher sales volumes.
  • Warehouse services revenue increased 3%.
  • Higher white goods production volumes and cost savings initiatives led to lower distillation costs, partially offsetting the impact of lower brown goods sales.

Ingredient Solutions

Third quarter 2026 versus prior year

  • Sales of $30.8 million increased 5% versus $29.3 million.
  • Gross profit of $1.8 million decreased 39% versus $3.0 million.
  • Gross margin of 6.0% decreased 430 basis points versus 10.3%.

Key developments versus prior year

  • Sales growth was driven by higher sales of specialty wheat proteins, including textured proteins, and biofuel and other byproducts, partially offset by lower specialty wheat starch sales volumes primarily due to longer-than-expected downtime following a scheduled plant shutdown.
  • Higher waste starch stream costs pressured profitability, partially offset by an initial insurance recovery payment related to a 2025 equipment outage.

2026 Financial Outlook

MGP reaffirmed its consolidated guidance for fiscal 2026:

  • Sales projected to be in the range of $480 million to $500 million.
  • Adjusted EBITDA expected to be between $90 million to $98 million.
  • Adjusted basic EPS expected to be in the $1.50 to 1.80 range, with weighted average basic shares outstanding of approximately 21.4 million.
  • An effective tax rate of approximately 23%.
  • Full-year capital expenditures expected to be approximately $20 million.

Dividend Distribution

The company’s Board of Directors declared a dividend of $0.12 per share of common stock. The dividend is payable on November 27, 2026, to stockholders of record as of November 13, 2026.

Corporate Name Change and Ticker Change

As announced on October 15, 2026, the company’s name will change to Sempreon, Inc. and its Nasdaq ticker symbol will change to “CASK” effective November 2, 2026. The company’s CUSIP number will remain unchanged.

Conference Call and Webcast Information

MGP Ingredients will host a conference call today at 10 a.m. ET, October 28, 2026, to discuss the results, provide a general business update, and answer questions. Please visit the News and Events section of the company’s Investor Relations website to access the webcast. Investors can also dial (844) 308-6398 or (412) 717-9605 (international) to listen to the call. A replay will be available on the company’s website approximately 24 hours after the call concludes.

About MGP Ingredients, Inc.

MGP Ingredients Inc. (Nasdaq: MGPI) has been formulating excellence since 1941 by bringing product ideas to life across the alcoholic beverage and specialty ingredient industries through three segments: Branded Spirits, Distilling Solutions and Ingredient Solutions. MGPI is one of the leading spirits distillers with an award-winning portfolio of premium brands including Penelope, Rebel, Remus and Yellowstone bourbons and El Mayor tequila, under the Luxco umbrella. With distilleries in Indiana and Kentucky; a tequila distillery in Arandas, Mexico; and bottling operations in Missouri, Ohio and Northern Ireland, the company creates distilled spirits for customers including many world-renowned spirits brands. In addition, the company’s high-quality specialty fiber, protein and starch ingredients provide functional, nutritional and sensory solutions for a wide range of food products. On November 2, 2026, MGP Ingredients, Inc. will become Sempreon, Inc. To learn more visit MGPIngredients.com.

Cautionary Note Regarding Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about the ability of MGP Ingredients, Inc. (the “Company” or “MGP”) to execute its roadmap; and the Company’s 2026 outlook, including its expectations for sales, adjusted EBITDA, adjusted basic earnings per share (“EPS”), shares outstanding, tax rate, and capital expenditures. Forward-looking statements are usually identified by or are associated with words such as “intend,” “plan,” “believe,” “estimate,” “expect,” “anticipate,” “project,” “forecast,” “hopeful,” “should,” “may,” “will,” “could,” “encouraged,” “opportunities,” “potential,” and similar terminology. These forward-looking statements reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, Company performance, Company financial results, and Company financial condition and are not guarantees of future performance.

All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially. Factors that could cause actual results to differ materially from our expectations include without limitation any effects of changes in consumer preferences and purchases and our ability to anticipate or react to those changes; our ability to compete effectively and any effects of industry dynamics and market conditions; unfavorable economic conditions; damage to our reputation or that of any of our key customers or their brands; failure to introduce successful new brands and products or have effective marketing or advertising; changes in public opinion about alcohol or our products; our reliance on our distributors to distribute our branded spirits; our reliance on fewer, more profitable customer relationships; interruptions in our operations or a catastrophic event at our facilities; decisions concerning the quantity of maturing stock of our aged distillate; any inability to successfully complete our capital projects or fund capital expenditures or any warehouse expansion issues; our reliance on a limited number of suppliers; work disruptions or stoppages; climate change and measures to address climate change; regulation and taxation and compliance with existing or future laws and regulations; tariffs, trade relations, and trade policies; excise taxes, incentives and customs duties; our ability to protect our intellectual property rights and defend against alleged intellectual property rights infringement claims; failure to secure and maintain listings in control states; labeling or warning requirements or limitations on the availability of our products; product recalls or other product liability claims; anti-corruption laws, trade sanctions, and restrictions; litigation or legal proceedings; limited rights of common stockholders and anti-takeover provisions in our governing documents; the impact of issuing shares of our common stock; higher costs or the unavailability and cost of raw materials, product ingredients, energy resources, or labor; failure of our information technology systems, networks, processes, associated sites, or service providers; inability to successfully implement our strategies; interest rate increases; reliance on key personnel; impairment charges; commercial, political, and financial risks; covenants and other provisions in our credit arrangements; pandemics or other health crises; ability to pay any dividends and make any share repurchases. For further information on these risks and uncertainties and other factors that could affect the Company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, and its Quarterly Report on Form 10-Q for the quarters ended March 31, June 30, and September 30, 2026, as well as the Company’s other SEC filings. The Company undertakes no obligation to update any forward-looking statements or information in this press release, except as required by law.

Non-GAAP Financial Measures

In addition to reporting financial information in accordance with U.S. GAAP, the Company provides certain non-GAAP financial measures that are not in accordance with, or alternatives for, GAAP. In addition to the comparable GAAP measures, the Company has disclosed adjusted selling, general, and administrative expenses (“SG&A”), adjusted operating income, adjusted income before income taxes, adjusted net income, adjusted MGP earnings, adjusted EBITDA, net debt, net debt leverage ratio, and adjusted basic and diluted EPS, as well as guidance for adjusted EBITDA and adjusted basic EPS. The presentation of these non-GAAP financial measures should be reviewed in conjunction with SG&A, operating income, income before income taxes, net income, net income used in earnings per common share calculation, debt, and basic and diluted EPS computed in accordance with U.S. GAAP and should not be considered a substitute for the GAAP measure. We believe that the non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. In addition, management uses these non-GAAP measures in conjunction with GAAP measures when evaluating the Company’s operating results compared to prior periods on a consistent basis, assessing financial trends, and for forecasting purposes. Non-GAAP financial measures may not provide information that is directly comparable to other companies, even if similar terms are used to identify such measures. The attached schedules provide a full reconciliation of historical non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure. Full year 2026 guidance measures of adjusted EBITDA and adjusted basic EPS are provided on a non-GAAP basis without a reconciliation to the most directly comparable GAAP measures because the Company is unable to predict with a reasonable degree of certainty certain items contained in the GAAP measures without unreasonable efforts. Such items include without limitation, acquisition related expenses, restructuring and related expenses, and other items not reflective of the Company's ongoing operations.

 

MGP INGREDIENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

(Dollars in thousands, except share and per share amounts)

 

 

 

Quarter Ended
September 30,

 

Year to Date Ended
September 30,

 

 

2026

 

2025

 

2026

 

2025

Sales

 

$

117,911

 

 

$

130,912

 

 

$

348,695

 

 

$

398,059

 

Cost of sales

 

 

77,452

 

 

 

81,479

 

 

 

228,183

 

 

 

246,909

 

Gross profit

 

 

40,459

 

 

 

49,433

 

 

 

120,512

 

 

 

151,150

 

 

 

 

 

 

 

 

 

 

Advertising and promotion expenses

 

 

6,408

 

 

 

6,691

 

 

 

18,282

 

 

 

21,776

 

Selling, general, and administrative expenses

 

 

21,520

 

 

 

18,926

 

 

 

62,823

 

 

 

63,287

 

Provision for credit loss

 

 

—

 

 

 

—

 

 

 

2,148

 

 

 

—

 

Impairment and other

 

 

514

 

 

 

—

 

 

 

180,791

 

 

 

—

 

Change in fair value of contingent consideration

 

 

—

 

 

 

2,800

 

 

 

—

 

 

 

25,500

 

Operating income (loss)

 

 

12,017

 

 

 

21,016

 

 

 

(143,532

)

 

 

40,587

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(3,363

)

 

 

(1,739

)

 

 

(7,663

)

 

 

(5,490

)

Other income, net

 

 

281

 

 

 

428

 

 

 

530

 

 

 

957

 

Income (loss) before income taxes

 

 

8,935

 

 

 

19,705

 

 

 

(150,665

)

 

 

36,054

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

2,047

 

 

 

4,276

 

 

 

(34,755

)

 

 

9,255

 

Net income (loss)

 

 

6,888

 

 

 

15,429

 

 

 

(115,910

)

 

 

26,799

 

 

 

 

 

 

 

 

 

 

Attributable to noncontrolling interest

 

 

—

 

 

 

(7

)

 

 

3

 

 

 

25

 

Net income (loss) attributable to MGP Ingredients, Inc.

 

 

6,888

 

 

 

15,422

 

 

 

(115,907

)

 

 

26,824

 

 

 

 

 

 

 

 

 

 

Attributable to participating securities

 

 

(85

)

 

 

(190

)

 

 

(101

)

 

 

(322

)

Net income (loss) used in earnings per common share calculation

 

$

6,803

 

 

$

15,232

 

 

$

(116,008

)

 

$

26,502

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

 

 

Basic

 

 

21,457,947

 

 

 

21,373,300

 

 

 

21,427,069

 

 

 

21,359,051

 

Diluted

 

 

21,457,947

 

 

 

21,373,300

 

 

 

21,427,069

 

 

 

21,359,051

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

 

$

0.71

 

 

$

(5.41

)

 

$

1.24

 

Diluted

 

$

0.32

 

 

$

0.71

 

 

$

(5.41

)

 

$

1.24

 

 

MGP INGREDIENTS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

 

 

September 30, 2026

 

December 31, 2025

ASSETS

 

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$

13,601

 

 

$

18,460

 

Receivables, net

 

94,618

 

 

 

116,160

 

Inventory

 

400,979

 

 

 

382,741

 

Prepaid expenses

 

3,791

 

 

 

2,139

 

Refundable income taxes

 

—

 

 

 

3,209

 

Total current assets

 

512,989

 

 

 

522,709

 

 

 

 

 

Property, plant, and equipment

 

578,740

 

 

 

594,898

 

Less accumulated depreciation and amortization

 

(283,378

)

 

 

(266,911

)

Property, plant, and equipment, net

 

295,362

 

 

 

327,987

 

Operating lease right-of-use assets, net

 

10,217

 

 

 

13,847

 

Investment in joint venture

 

7,001

 

 

 

8,211

 

Intangible assets, net

 

205,265

 

 

 

244,696

 

Goodwill

 

—

 

 

 

115,667

 

Other assets

 

3,238

 

 

 

2,747

 

TOTAL ASSETS

$

1,034,072

 

 

$

1,235,864

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current Liabilities:

 

 

 

Current maturities of long-term debt

$

6,400

 

 

$

6,400

 

Accounts payable

 

42,311

 

 

 

54,589

 

Contingent consideration

 

—

 

 

 

110,800

 

Federal and state excise taxes payable

 

1,899

 

 

 

5,755

 

Income taxes payable

 

4,215

 

 

 

—

 

Accrued expenses and other

 

19,405

 

 

 

22,507

 

Total current liabilities

 

74,230

 

 

 

200,051

 

 

 

 

 

Long-term debt, less current maturities

 

138,414

 

 

 

49,735

 

Convertible senior notes

 

196,422

 

 

 

196,183

 

Long-term operating lease liabilities

 

7,322

 

 

 

10,561

 

Other noncurrent liabilities

 

3,213

 

 

 

2,534

 

Deferred income taxes

 

17,497

 

 

 

60,010

 

Total liabilities

 

437,098

 

 

 

519,074

 

Total equity

 

596,974

 

 

 

716,790

 

TOTAL LIABILITIES AND TOTAL EQUITY

$

1,034,072

 

 

$

1,235,864

 

 

MGP INGREDIENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

(Dollars in thousands)

 

Year to Date Ended September 30,

 

 

2026

 

2025

Cash Flows from Operating Activities

 

 

 

 

Net income (loss)

 

$

(115,910

)

 

$

26,799

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

19,069

 

 

 

17,824

 

Goodwill and other long-lived assets impairment

 

 

179,526

 

 

 

—

 

Share-based compensation

 

 

4,002

 

 

 

3,320

 

Equity method investment gain

 

 

(290

)

 

 

(869

)

Deferred income taxes, including change in valuation allowance

 

 

(42,729

)

 

 

(25

)

Change in fair value of contingent consideration

 

 

—

 

 

 

25,500

 

Payment of contingent consideration

 

 

(48,700

)

 

 

—

 

Other, net

 

 

803

 

 

 

594

 

Changes in operating assets and liabilities:

 

 

 

 

Receivables, net

 

 

21,494

 

 

 

41,699

 

Inventory

 

 

(18,191

)

 

 

(19,935

)

Prepaid expenses

 

 

(1,419

)

 

 

(163

)

Income taxes payable

 

 

7,424

 

 

 

1,442

 

Accounts payable

 

 

(8,172

)

 

 

(8,446

)

Accrued expenses and other

 

 

(2,521

)

 

 

7,689

 

Federal and state excise taxes payable

 

 

(3,856

)

 

 

(2,906

)

Other, net

 

 

610

 

 

 

(74

)

Net cash provided by (used in) operating activities

 

 

(8,860

)

 

 

92,449

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

Additions to property, plant, and equipment

 

 

(14,878

)

 

 

(40,674

)

Distributions from equity method investment

 

 

1,500

 

 

 

—

 

Other, net

 

 

168

 

 

 

(14

)

Net cash used in investing activities

 

 

(13,210

)

 

 

(40,688

)

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

Payment of dividends and dividend equivalents

 

 

(7,797

)

 

 

(7,739

)

Repurchase of Common Stock

 

 

(921

)

 

 

(1,035

)

Loan fees paid related to borrowings

 

 

—

 

 

 

(2,712

)

Proceeds from long-term debt

 

 

145,000

 

 

 

28,000

 

Principal payments on long-term debt

 

 

(56,800

)

 

 

(80,800

)

Payment of contingent consideration

 

 

(62,100

)

 

 

—

 

Net cash provided by (used in) financing activities

 

 

17,382

 

 

 

(64,286

)

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(171

)

 

 

699

 

Decrease in cash and cash equivalents

 

 

(4,859

)

 

 

(11,826

)

Cash and cash equivalents, beginning of period

 

 

18,460

 

 

 

25,273

 

Cash and cash equivalents, end of period

 

$

13,601

 

 

$

13,447

 

MGP INGREDIENTS, INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO ADJUSTED NON-GAAP MEASURES (UNAUDITED)

(in thousands, except per share amounts)

 

 

Quarter Ended September 30, 2026

 

SG&A

 

Operating Income

 

Income before Income Taxes

 

Net Income

 

MGP Earnings(a)

 

Basic and Diluted EPS

Reported GAAP Results

$

21,520

 

 

$

12,017

 

 

$

8,935

 

 

$

6,888

 

 

$

6,803

 

 

$

0.32

 

Adjusted to remove:

 

 

 

 

 

 

 

 

 

 

 

Impairment and other (b)

 

—

 

 

 

514

 

 

 

514

 

 

 

441

 

 

 

436

 

 

 

0.02

 

Executive transition costs (c)

 

(609

)

 

 

609

 

 

 

609

 

 

 

523

 

 

 

517

 

 

 

0.02

 

Professional service fees (d)

 

(21

)

 

 

21

 

 

 

21

 

 

 

18

 

 

 

18

 

 

 

—

 

Restructuring and other costs (e)

 

(821

)

 

 

821

 

 

 

821

 

 

 

705

 

 

 

696

 

 

 

0.03

 

Adjusted Non-GAAP results

$

20,069

 

 

$

13,982

 

 

$

10,900

 

 

$

8,575

 

 

$

8,470

 

 

$

0.39

 

 

Quarter Ended September 30, 2025

 

SG&A

 

Operating Income

 

Income before Income Taxes

 

Net Income

 

MGP Earnings(a)

 

Basic and Diluted EPS

Reported GAAP Results

$

18,926

 

 

$

21,016

 

 

$

19,705

 

 

$

15,429

 

 

$

15,232

 

 

$

0.71

 

Adjusted to remove:

 

 

 

 

 

 

 

 

 

 

 

Executive transition costs (c)

 

(1,143

)

 

 

1,143

 

 

 

1,143

 

 

 

895

 

 

 

885

 

 

 

0.04

 

Fair value of contingent consideration(g)

 

—

 

 

 

2,800

 

 

 

2,800

 

 

 

2,192

 

 

 

2,169

 

 

 

0.10

 

Adjusted Non-GAAP results

$

17,783

 

 

$

24,959

 

 

$

23,648

 

 

$

18,516

 

 

$

18,286

 

 

$

0.85

 

 

Year to Date Ended September 30, 2026

 

SG&A

 

Operating Income (loss)

 

Income (loss) before Income Taxes

 

Net Income (loss)

 

MGP Earnings(a)

 

Basic and Diluted EPS

Reported GAAP Results

$

62,823

 

 

$

(143,532

)

 

$

(150,665

)

 

$

(115,910

)

 

$

(116,008

)

 

$

(5.41

)

Adjusted to remove:

 

 

 

 

 

 

 

 

 

 

 

Impairment and other (b)

 

—

 

 

 

180,791

 

 

 

180,791

 

 

 

138,594

 

 

 

138,594

 

 

 

6.47

 

Executive transition costs (c)

 

(1,314

)

 

 

1,314

 

 

 

1,314

 

 

 

1,194

 

 

 

1,194

 

 

 

0.06

 

Professional service fees (d)

 

(271

)

 

 

271

 

 

 

271

 

 

 

246

 

 

 

246

 

 

 

0.01

 

Restructuring and other costs (e)

 

(3,062

)

 

 

3,062

 

 

 

3,062

 

 

 

2,781

 

 

 

2,781

 

 

 

0.13

 

Income tax items(f)

 

—

 

 

 

—

 

 

 

—

 

 

 

747

 

 

 

747

 

 

 

0.03

 

Adjusted Non-GAAP results

$

58,176

 

 

$

41,906

 

 

$

34,773

 

 

$

27,652

 

 

$

27,554

 

 

$

1.29

 

 

Year to Date Ended September 30, 2025

 

SG&A

 

Operating Income

 

Income before Income Taxes

 

Net Income

 

MGP Earnings(a)

 

Basic and Diluted EPS

Reported GAAP Results

$

63,287

 

 

$

40,587

 

 

$

36,054

 

 

$

26,799

 

 

$

26,502

 

 

$

1.24

 

Adjusted to remove:

 

 

 

 

 

 

 

 

 

 

 

Fair value of contingent consideration(g)

 

—

 

 

 

25,500

 

 

 

25,500

 

 

 

18,947

 

 

 

18,736

 

 

 

0.88

 

Professional service fees (d)

 

(382

)

 

 

382

 

 

 

382

 

 

 

284

 

 

 

281

 

 

 

0.01

 

Executive transition costs (c)

 

(1,825

)

 

 

1,825

 

 

 

1,825

 

 

 

1,356

 

 

 

1,341

 

 

 

0.06

 

Restructuring and other costs (e)

 

(613

)

 

 

613

 

 

 

613

 

 

 

455

 

 

 

450

 

 

 

0.02

 

Adjusted Non-GAAP results

$

60,467

 

 

$

68,907

 

 

$

64,374

 

 

$

47,841

 

 

$

47,310

 

 

$

2.21

 

 

 

 

 

 

 

MGP INGREDIENTS, INC.

DESCRIPTION OF NON-GAAP ITEMS

 

(a)

MGP Earnings is defined as "Net income used in Earnings Per Common Share calculation," which accounts for the impacts of the earnings attributable to noncontrolling interest and earnings attributable to participating securities.

 

 

(b)

Impairment and other relates to the first quarter of 2026 write-down of goodwill, indefinite-lived intangible assets and other long-lived assets as well as expenses incurred related to the idled Kentucky facilities. It is included in the Condensed Consolidated Statement of Income (Loss) as a component of operating income and relates to the Branded Spirits segment.

 

 

(c)

The executive transition costs are included in the Condensed Consolidated Statement of Income (Loss) within the selling, general, and administrative line item. The adjustment includes costs related to the transition of certain executive and board of director positions.

 

 

(d)

The professional services fees are included in the Condensed Consolidated Statement of Income (Loss) within the selling, general, and administrative line item. The adjustment includes costs related to professional services in conjunction with the goodwill and indefinite-lived intangible assets impairment valuation.

 

 

(e)

The restructuring and other costs are included in the Condensed Consolidated Statement of Income (Loss) within the selling, general, and administrative line item. The adjustment includes special one-time severance costs related to the reduction in force that occurred during the period and other special project costs related to the corporate name change.

 

 

(f)

Income tax items are included in the Condensed Consolidated Statement of Income (Loss) within the income tax expenses. The adjustment relates to the impacts of state law changes on the Company’s deferred tax balances.

 

 

(g)

Fair value of contingent consideration relates to the quarterly adjustment of the contingent consideration liability related to the acquisition of Penelope Bourbon LLC. It is included in the Condensed Consolidated Statement of Income (Loss) as a component of operating income and relates to the Branded Spirits segment.

 

MGP INGREDIENTS, INC.

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (UNAUDITED)

(in thousands)

 

 

Quarter Ended
September 30,

 

Year to Date Ended
September 30,

 

2026

 

2025

 

2026

 

2025

Net income (loss)

$

6,888

 

 

$

15,429

 

 

$

(115,910

)

 

$

26,799

 

Interest expense

 

3,363

 

 

 

1,739

 

 

 

7,663

 

 

 

5,490

 

Income tax expense (benefit)

 

2,047

 

 

 

4,276

 

 

 

(34,755

)

 

 

9,255

 

Depreciation and amortization

 

6,418

 

 

 

6,186

 

 

 

19,069

 

 

 

17,824

 

Share based compensation (a)

 

1,388

 

 

 

1,057

 

 

 

3,629

 

 

 

3,087

 

Equity method investment gain

 

(140

)

 

 

(375

)

 

 

(290

)

 

 

(869

)

Executive transition costs

 

609

 

 

 

1,143

 

 

 

1,314

 

 

 

1,825

 

Restructuring and other costs

 

821

 

 

 

—

 

 

 

3,062

 

 

 

613

 

Impairment and other (b)

 

71

 

 

 

—

 

 

 

180,053

 

 

 

—

 

Professional service fees

 

21

 

 

 

—

 

 

 

271

 

 

 

382

 

Fair value of contingent consideration

 

—

 

 

 

2,800

 

 

 

—

 

 

 

25,500

 

Adjusted EBITDA

$

21,486

 

 

$

32,255

 

 

$

64,106

 

 

$

89,906

 

(a)

This amount excludes share based compensation related to executive transition costs and one-time severance costs (benefits).

(b)

This amount excludes depreciation expense related to the idled facility as it is included in depreciation and amortization expense.

The non-GAAP adjusted EBITDA measure is defined as earnings before interest expense, income tax expense (benefit), depreciation and amortization, share based compensation, equity method investment gain, executive transition costs, restructuring and other costs, impairment and other, fair value of contingent consideration, and professional service fees.

See "Reconciliation of selected GAAP measure to adjusted non-GAAP measures" for further details on selected non-GAAP items.

MGP INGREDIENTS, INC.

NET DEBT LEVERAGE RATIO (UNAUDITED)

(in thousands)

 

 

Quarter Ended
December 31,
2025

 

Quarter Ended
March 31,
2026

 

Quarter Ended
June 30,
2026

 

Quarter Ended
September 30,
2026

 

TTM(a)
September 30,
2026

Net income (loss)

$

(134,631

)

 

$

(134,807

)

 

$

12,009

 

 

$

6,888

 

 

$

(250,541

)

Interest expense

 

1,554

 

 

 

1,421

 

 

 

2,879

 

 

 

3,363

 

 

 

9,217

 

Income tax expense (benefit)

 

(1,773

)

 

 

(39,865

)

 

 

3,063

 

 

 

2,047

 

 

 

(36,528

)

Depreciation and amortization

 

6,262

 

 

 

6,265

 

 

 

6,386

 

 

 

6,418

 

 

 

25,331

 

Share based compensation(c)

 

1,129

 

 

 

923

 

 

 

1,318

 

 

 

1,388

 

 

 

4,758

 

Equity method investment loss (gain)

 

(318

)

 

 

19

 

 

 

(169

)

 

 

(140

)

 

 

(608

)

Impairment and other (d)

 

152,622

 

 

 

179,526

 

 

 

456

 

 

 

71

 

 

 

332,675

 

Professional service fees

 

113

 

 

 

—

 

 

 

250

 

 

 

21

 

 

 

384

 

Executive transition costs

 

953

 

 

 

333

 

 

 

372

 

 

 

609

 

 

 

2,267

 

Restructuring and other costs

 

190

 

 

 

1,197

 

 

 

1,044

 

 

 

821

 

 

 

3,252

 

Adjusted EBITDA

$

26,101

 

 

$

15,012

 

 

$

27,608

 

 

$

21,486

 

 

$

90,207

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

 

 

 

 

 

 

 

$

341,236

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

13,601

 

Net debt

 

 

 

 

 

 

 

 

$

327,635

 

 

 

 

 

 

 

 

 

 

 

Net debt leverage ratio(b)

 

 

 

 

 

 

 

 

 

3.6

 

(a)

TTM is defined as trailing twelve months.

(b)

Net debt leverage ratio is defined as net debt divided by adjusted EBITDA.

(c)

This amount excludes share based compensation related to executive transition costs and one-time severance costs (benefits).

(d)

This amount excludes depreciation expense related to the idled facility as it related to depreciation and amortization expense.

See "Reconciliation of selected GAAP measure to adjusted non-GAAP measures" for further details on selected non-GAAP items.

MGP INGREDIENTS, INC.

OPERATING SEGMENT RESULTS (UNAUDITED)

 

(Dollars in thousands)

BRANDED SPIRITS

 

 

Quarter Ended
September 30,

 

Quarter versus Quarter Change Increase/(Decrease)

 

 

2026

 

2025

 

$ Change

 

% Change

 

Premium plus

$

31,871

 

 

$

32,119

 

 

$

(248

)

 

(1

)%

 

Mid

 

15,661

 

 

 

14,835

 

 

 

826

 

 

6

 

 

Value

 

7,612

 

 

 

8,170

 

 

 

(558

)

 

(7

)

 

Other

 

3,054

 

 

 

5,624

 

 

 

(2,570

)

 

(46

)

 

Total Branded Spirits Sales

$

58,198

 

 

$

60,748

 

 

$

(2,550

)

 

(4

)%

 

 

 

 

 

 

 

 

 

 

Gross profit

$

29,219

 

 

$

32,220

 

 

$

(3,001

)

 

(9

)%

 

Gross margin %

 

50.2

%

 

 

53.0

%

 

 

 

(2.8

)

pp(a)

 

 

 

 

 

 

 

 

 

Operating income

$

15,128

 

 

$

14,751

 

 

$

377

 

 

3

%

 

Depreciation and amortization

$

2,145

 

 

$

2,157

 

 

$

(12

)

 

(1

)%

 

 

DISTILLING SOLUTIONS

 

 

Quarter Ended
September 30,

 

Quarter versus Quarter Change Increase/(Decrease)

 

 

2026

 

2025

 

$ Change

 

% Change

 

Brown goods

$

14,976

 

 

$

28,512

 

 

$

(13,536

)

 

(47

)%

 

Warehouse services

 

8,266

 

 

 

8,052

 

 

 

214

 

 

3

 

 

White goods and other co-products

 

5,718

 

 

 

4,317

 

 

 

1,401

 

 

32

 

 

Total Distilling Solutions Sales

$

28,960

 

 

$

40,881

 

 

$

(11,921

)

 

(29

)%

 

 

 

 

 

 

 

 

 

 

Gross profit

$

9,394

 

 

$

14,200

 

 

$

(4,806

)

 

(34

)%

 

Gross margin %

 

32.4

%

 

 

34.7

%

 

 

 

(2.3

)

pp(a)

 

 

 

 

 

 

 

 

 

Operating income

$

8,723

 

 

$

13,304

 

 

$

(4,581

)

 

(34

)%

 

Depreciation and amortization

$

1,748

 

 

$

2,041

 

 

$

(293

)

 

(14

)%

 

 

INGREDIENT SOLUTIONS

 

 

Quarter Ended
September 30,

 

Quarter versus Quarter Change Increase / (Decrease)

 

 

2026

 

2025

 

$ Change

 

% Change

 

Specialty wheat starches

$

14,888

 

 

$

16,965

 

 

$

(2,077

)

 

(12

)%

 

Specialty wheat proteins

 

10,278

 

 

 

8,905

 

 

 

1,373

 

 

15

 

 

Commodity wheat starches

 

2,663

 

 

 

2,317

 

 

 

346

 

 

15

 

 

Commodity wheat proteins

 

924

 

 

 

993

 

 

 

(69

)

 

(7

)

 

Biofuel and other

 

2,000

 

 

 

103

 

 

 

1,897

 

 

1,842

 

 

Total Ingredient Solutions Sales

$

30,753

 

 

$

29,283

 

 

$

1,470

 

 

5

%

 

 

 

 

 

 

 

 

 

 

Gross profit

$

1,846

 

 

$

3,013

 

 

$

(1,167

)

 

(39

)%

 

Gross margin %

 

6.0

%

 

 

10.3

%

 

 

 

(4.3

)

pp(a)

 

 

 

 

 

 

 

 

 

Operating income

$

1,131

 

 

$

1,809

 

 

$

(678

)

 

(37

)%

 

Depreciation and amortization

$

2,167

 

 

$

1,635

 

 

$

532

 

 

33

%

 

(a)

Percentage points (“pp”).

 

MGP INGREDIENTS, INC.

OPERATING SEGMENT RESULTS (UNAUDITED)

 

(Dollars in thousands)

BRANDED SPIRITS

 

 

Year to Date Ended
September 30,

 

Year to Date versus Year to Date Sales Change Increase/(Decrease)

 

 

2026

 

2025

 

$ Change

 

% Change

 

Premium plus

$

87,167

 

 

$

85,536

 

 

$

1,631

 

 

2

%

 

Mid

 

45,129

 

 

 

43,355

 

 

 

1,774

 

 

4

 

 

Value

 

22,439

 

 

 

24,447

 

 

 

(2,008

)

 

(8

)

 

Other

 

7,330

 

 

 

16,157

 

 

 

(8,827

)

 

(55

)

 

Total Branded Spirits Sales

$

162,065

 

 

$

169,495

 

 

$

(7,430

)

 

(4

)%

 

 

 

 

 

 

 

 

 

 

Gross profit

$

81,951

 

 

$

86,402

 

 

$

(4,451

)

 

(5

)%

 

Gross margin %

 

50.6

%

 

 

51.0

%

 

 

 

(0.4

)

pp(a)

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

(142,038

)

 

$

14,342

 

 

$

(156,380

)

 

(1,090

)%

 

Depreciation and amortization

$

6,448

 

 

$

6,442

 

 

$

6

 

 

—

%

 

 

DISTILLING SOLUTIONS

 

 

Year to Date Ended
September 30,

 

Year to Date versus Year to Date Sales Change Increase/(Decrease)

 

 

2026

 

2025

 

$ Change

 

% Change

 

Brown goods

$

44,145

 

 

$

97,225

 

 

$

(53,080

)

 

(55

)%

 

Warehouse services

 

25,180

 

 

 

24,130

 

 

 

1,050

 

 

4

 

 

White goods and other co-products

 

16,855

 

 

 

16,469

 

 

 

386

 

 

2

 

 

Total Distilling Solutions Sales

$

86,180

 

 

$

137,824

 

 

$

(51,644

)

 

(37

)%

 

 

 

 

 

 

 

 

 

 

Gross profit

$

29,321

 

 

$

51,692

 

 

$

(22,371

)

 

(43

)%

 

Gross margin %

 

34.0

%

 

 

37.5

%

 

 

 

(3.5

)

pp(a)

 

 

 

 

 

 

 

 

 

Operating income

$

27,143

 

 

$

48,927

 

 

$

(21,784

)

 

(45

)%

 

Depreciation and amortization

$

5,313

 

 

$

6,121

 

 

$

(808

)

 

(13

)%

 

 

INGREDIENT SOLUTIONS

 

 

Year to Date Ended
September 30,

 

Year to Date versus Year to Date Sales Change Increase/(Decrease)

 

 

2026

 

2025

 

$ Change

 

% Change

 

Specialty wheat starches

$

52,193

 

 

$

51,292

 

 

$

901

 

 

2

%

 

Specialty wheat proteins

 

35,735

 

 

 

28,865

 

 

 

6,870

 

 

24

 

 

Commodity wheat starches

 

7,950

 

 

 

8,097

 

 

 

(147

)

 

(2

)

 

Commodity wheat proteins

 

1,383

 

 

 

2,383

 

 

 

(1,000

)

 

(42

)

 

Biofuel and other

 

3,189

 

 

 

103

 

 

 

3,086

 

 

2,996

 

 

Total Ingredient Solutions Sales

$

100,450

 

 

$

90,740

 

 

$

9,710

 

 

11

%

 

 

 

 

 

 

 

 

 

 

Gross profit

$

9,240

 

 

$

13,056

 

 

$

(3,816

)

 

(29

)%

 

Gross margin %

 

9.2

%

 

 

14.4

%

 

 

 

(5.2

)

pp(a)

 

 

 

 

 

 

 

 

 

Operating income

$

6,768

 

 

$

9,107

 

 

$

(2,339

)

 

(26

)%

 

Depreciation and amortization

$

6,244

 

 

$

4,213

 

 

$

2,031

 

 

48

%

 

(a)

Percentage points (“pp”).

 

MGP INGREDIENTS, INC.

DILUTIVE SHARES OUTSTANDING CALCULATION (UNAUDITED)

 

 

Quarter Ended
September 30,

 

Year to Date Ended
September 30,

 

2026

 

2025

 

2026

 

2025

Principal amount of the bonds

$

201,250,000

 

 

$

201,250,000

 

 

$

201,250,000

 

 

$

201,250,000

 

Par value

$

1,000

 

 

$

1,000

 

 

$

1,000

 

 

$

1,000

 

Number of bonds outstanding (a)

 

201,250

 

 

 

201,250

 

 

 

201,250

 

 

 

201,250

 

 

 

 

 

 

 

 

 

Initial conversion rate

 

10.3911

 

 

 

10.3911

 

 

 

10.3911

 

 

 

10.3911

 

Conversion price

$

96.23620

 

 

$

96.23620

 

 

$

96.23620

 

 

$

96.23620

 

 

 

 

 

 

 

 

 

Average share price (b)

$

16.55156

 

 

$

28.99063

 

 

$

18.98037

 

 

$

30.67755

 

Impact of conversion (c)

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

Cash paid for principal

 

(201,250,000

)

 

 

(201,250,000

)

 

 

(201,250,000

)

 

 

(201,250,000

)

Conversion premium

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

Average share price

$

16.55156

 

 

$

28.99063

 

 

$

18.98037

 

 

$

30.67755

 

Conversion premium in shares (d) (e)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

(a)

Number of bonds outstanding is calculated by taking the principal amount of the bonds divided by the par value.

(b)

Average share price is calculated by taking the average of the daily closing share price for the period. If the average share price is less than the conversion price of $96.23620 per share, the impact to EPS is anti-dilutive and therefore the shares were excluded from the diluted EPS calculation.

(c)

Impact of conversion is calculated by taking the number of bonds outstanding multiplied by the initial conversion rate multiplied by the average share price. If the average share price is less than the conversion price then the impact of conversion is zero.

(d)

The impacts of the Convertible Senior Notes are included in the diluted weighted average common shares outstanding if the impact is dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter exceed the conversion price of $96.23620 per share.

(e)

Conversion premium in shares is calculated by taking the conversion premium divided by the average share price. If the average share price is less than the conversion price, then the conversion premium in shares is zero.

 

For Investor Relations:
[email protected]

For Media Inquiries:
The Brand Guild
[email protected]

Source: MGP Ingredients, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Business Wire, Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement