Cash flows from operating activities: | |
Net income | |
Adjustments to reconcile net income to net cash provided in operating activities: | |
Depreciation | 994K |
Premium amortization (discount accretion) | 3.04M |
Provision for loan losses | 536K |
Writedowns of other real estate owned | 76K |
(Gain) loss on sale of other real estate owned | 36K |
Amortization of intangibles | 243K |
(Gain) on sale of securities | 601K |
Other-than-temporary-impairment on securities | |
Net decrease in fair value option instruments and derivatives | |
(Increase) decrease in other assets | 343K |
Increase (decrease) in other liabilities | 144K |
Net cash provided in operating activities | |
Cash flows from investing activities: | |
Purchase of investment securities available-for-sale | -64.06M |
Maturity of investment securities available-for-sale | 26.55M |
Proceeds from sale of securities available-for-sale | 33.22M |
Maturity of investment securities held-to-maturity | |
Decrease (increase) in loans | -34.05M |
Proceeds from sale of other real estate owned | 1.6M |
Purchase of property and equipment | -1.02M |
Proceeds from sale of land | |
Net cash provided (used) in investing activities | |
Cash flows from financing activities: | |
Increase in deposit accounts | 49.71M |
Increase (decrease) in securities sold under agreements to repurchase | 1.2M |
(Decrease) in other borrowings | |
Repayment of advances from FHLB | -74.86M |
Dividends paid: Common Stock | -1.59M |
Preferred Stock | |
Dividend reinvestment plan | 215K |
Net cash provided (used) from financing activities | |
Net increase (decrease) in cash and cash equivalents | |
Cash and cash equivalents at beginning of period | 22.94M |
Cash and cash equivalents at end of period | 38.7M |
Cash paid during the period for: | |
Interest | 2.4M |
Non-cash investing and financing activities: | |
Unrealized gain on securities | 1.71M |
Transfer of loans to foreclosed property | 450K |
Transfer of HTM securities with OTTI to AFS securities |