Cash flows from operating activities: | |
Net loss | -9.59M |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |
Depreciation and amortization | 44.68M |
Provision for doubtful accounts, notes receivables and inventory | |
Derivative loss (gain) | |
Stock-based compensation expense | 6.53M |
Accretion of notes payable | 0 |
Amortization of debt issuance cost | |
Loss (gain) on contingent consideration for acquisitions | |
Changes in operating assets and liabilities, net of assets and liabilities acquired: | |
Accounts and other receivables | 31.13M |
Inventory | -1.04M |
Margin deposits on futures contracts | |
Prepaid expenses and other assets | -178K |
Accounts payable | -940K |
Accrued expenses and other | -4.7M |
Net cash provided by (used in) operating activities | 44.25M |
Cash flows from investing activities: | |
Purchases of property and equipment | -16.66M |
Proceeds from sale of property and equipment | |
Proceeds from sale of loans receivable | 575K |
Restricted cash related to DCEMB bond offering and letters of credit | -267K |
Contingent consideration paid relating to business acquisitions | |
Investments in other entities | |
Net cash used in investing activities | 9.54M |
Cash flows from financing activities: | |
Proceeds from issuance of common stock and exercise of stock options | 68.87M |
Proceeds from capital lease obligations and debt instruments | |
Proceeds from revolving line of credit | 50.01M |
Proceeds from minority interest DCE equity contribution | |
Payments for debt issuance costs | |
Repayment of borrowing under revolving line of credit | -50.01M |
Repayment of capital lease obligations and debt instruments | -127.21M |
Net cash provided by financing activities | -57.23M |
Effect of exchange rates on cash and cash equivalents | |
Net decrease in cash | |
Cash, beginning of period | 43.72M |
Cash, end of period | 41.56M |
Supplemental disclosure of cash flow information: | |
Income taxes paid | 1.18M |
Interest paid, net of approximately $180 and $125 capitalized, respectively | 21.28M |