CASH FLOWS FROM OPERATING ACTIVITIES | |
Net income/(Loss) | -1.42M |
Adjustments to reconcile net income/(loss) to net cash used in operating activities: | |
Depreciation | |
Amortization | |
Noncash salaries and consulting expense | 13.62K |
Warrant issuance costs | 0 |
Change in value of warrant liability | |
Changes in operating assets and liabilities: | |
Accounts receivable | |
Other current assets | |
Other long term assets | |
Deposits | |
Accounts payable | |
Deferred revenue | -12.68K |
Accrued expenses | |
Accrued bonuses | |
Net cash used in operating activities | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
Purchase of short-term invesments | |
Purchase of equipment | -7.64K |
Costs of patents pending | |
Net cash used in investing activities | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
Issuance of common stock | 0 |
Noncontrolling interest capital contribution to Incuron, LLC | |
Financing costs on common stock offering | |
Cash warrant issuance costs | |
Warrant exercise fees | |
Exercise of options | |
Exercise of warrants | |
Net cash provided by financing activities | |
Effect of exchange rate change on cash and equivalents | -45.6K |
INCREASE IN CASH AND EQUIVALENTS | -1.87M |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | 5.92M |
CASH AND EQUIVALENTS AT END OF PERIOD | 4.05M |