| CASH FLOWS FROM OPERATING ACTIVITIES | |
| Net income/(Loss) | -10.79M |
| Adjustments to reconcile net income/(loss) to net cash used in operating activities: | |
| Depreciation | 94.93K |
| Amortization | |
| Noncash salaries and consulting expense | 635.01K |
| Warrant issuance costs | |
| Change in value of warrant liability | |
| Changes in operating assets and liabilities: | |
| Accounts receivable | -435.28K |
| Other current assets | -74.13K |
| Other long term assets | |
| Deposits | |
| Accounts payable | -286.38K |
| Deferred revenue | -219.28K |
| Accrued expenses | |
| Accrued bonuses | 643.88K |
| Net cash used in operating activities | -7M |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| Purchase of short-term invesments | |
| Purchase of equipment | -20.05K |
| Costs of patents pending | |
| Net cash used in investing activities | 1.3M |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| Issuance of common stock | |
| Noncontrolling interest capital contribution to Incuron, LLC | |
| Financing costs on common stock offering | |
| Cash warrant issuance costs | |
| Warrant exercise fees | |
| Exercise of options | |
| Exercise of warrants | |
| Net cash provided by financing activities | -16.97K |
| Effect of exchange rate change on cash and equivalents | -157.92K |
| INCREASE IN CASH AND EQUIVALENTS | -5.88M |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | 25.65M |
| CASH AND EQUIVALENTS AT END OF PERIOD | 19.77M |