Close

Form 8-K ServiceNow, Inc. For: Jul 25

July 27, 2016 4:23 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
______________

FORM 8-K
______________

CURRENT REPORT
Pursuant To Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (date of earliest event reported): July 25, 2016
______________
SERVICENOW, INC.
(Exact name of registrant as specified in its charter)
______________

Delaware

001-35580

20-2056195

(State or other jurisdiction of
incorporation or organization)

(Commission File Number)

 

(I.R.S. Employer
Identification Number)


2225 Lawson Lane

 

Santa Clara, California

95054

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (408) 501-8550

_____________________________________
(Former Name or Former Address, if Changed Since Last Report)

______________


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition.

On July 27, 2016, ServiceNow, Inc. (“ServiceNow” or the “Company”) issued a press release announcing financial results for the three months ended June 30, 2016.

A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

The information in this report, including the exhibit attached hereto, is furnished pursuant to Item 2.02 of Form 8-K and is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liabilities of that section, nor shall it be deemed incorporated by reference in any filing of ServiceNow under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.

ServiceNow makes reference to non-GAAP financial information in the press release.  A reconciliation to the nearest comparable GAAP financial measures of the non-GAAP financial measures is included in the press release attached hereto as Exhibit 99.1.  These non-GAAP financial measures are reported in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

ServiceNow encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business.


Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

On July 25, 2016, Frederic Luddy notified ServiceNow of his intention to retire as Chief Product Officer prior to the end of 2016.  Mr. Luddy will continue to serve on our Board of Directors, and he intends to continue to serve in an advisory capacity to the Company.


Item 9.01 Financial Statements and Exhibits.

  (d)   Exhibits.
 
99.1   Press release dated July 27, 2016, announcing ServiceNow, Inc.’s financial results for the three months ended June 30, 2016.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

SERVICENOW, INC.

 

By:

/s/ Michael P. Scarpelli

Michael P. Scarpelli

Chief Financial Officer

Date:  July 27, 2016


Exhibit List

Exhibit No.

Exhibit Title

 
99.1

Press release dated July 27, 2016, announcing ServiceNow, Inc.’s financial results for the three months ended June 30, 2016.

Exhibit 99.1

ServiceNow Reports Financial Results for Second Quarter 2016

SANTA CLARA, Calif.--(BUSINESS WIRE)--July 27, 2016--ServiceNow (NYSE: NOW), the enterprise cloud company, today announced the financial results for its second quarter 2016.

Second Quarter 2016 Results:

  • Total revenues of $341.3 million, an increase of 38% year-over-year.
  • Billings of $374.9 million, an increase of 33% year-over-year (see the table entitled "Results of Operations GAAP to Non-GAAP Reconciliation” for a reconciliation).
  • GAAP net loss of $49.6 million, or loss of $0.30 per basic and diluted share, compared to a GAAP net loss of $61.9 million, or loss of $0.40 per basic and diluted share, in the second quarter of 2015.
  • Non-GAAP net income of $25.6 million, or income of $0.16 per basic and $0.15 per diluted share, compared to a non-GAAP net income of $7.3 million, or income of $0.05 per basic share and $0.04 per diluted share, in the second quarter of 2015 (see the table entitled "Results of Operations GAAP to Non-GAAP Reconciliation” for a reconciliation).
  • Net cash used in operating activities of $148.2 million.
  • Free cash flow of $78.0 million, or 23% of revenue (see the table entitled "Condensed Consolidated Statements of Cash Flows” for a reconciliation).
  • Based on average second quarter exchange rates, our year-over-year revenue or billings growth rates were not significantly impacted due to foreign exchange rate fluctuations.

“Our business mix continues to diversify with emerging products representing 40% of our new business, up from 24% during the same period last year,” said Frank Slootman, president and chief executive officer, ServiceNow. “Two-thirds of our customers now license more than one product, and 15 of our top 20 new deals included three or more products.”

“We landed 26 new Global 2000 customers in the quarter,” said Michael Scarpelli, chief financial officer, ServiceNow. “Additionally, we now have 272 customers each paying us more than $1 million in annualized contract value, a record increase of 26 in the quarter.”


Financial Outlook

The financial guidance discussed below is on a non-GAAP basis, except for revenues, and excludes stock-based compensation expense, amortization of purchased intangibles, legal settlements and business combination and other related costs (see table which reconciles these non-GAAP financial measures to the related GAAP measures).

Based on foreign exchange rates at the end of the second quarter, we are not forecasting a significant impact to our expected year-over-year revenue or billings growth rates due to foreign exchange rate fluctuations.

For the third quarter of 2016, we expect:

  • Subscription revenues between $312 and $315 million, representing year-over-year growth between 40% and 41%.
  • Professional services and other revenues between $38 and $39 million, representing year-over-year growth between 0% and 3%.
  • Total revenues between $350 and $354 million, representing year-over-year growth between 34% and 36%.
  • Subscription billings between $339 and $343 million, representing year-over-year growth between 38% and 39%.
  • Professional services and other billings between $41 and $42 million, representing year-over-year growth between 2% and 4%.
  • Total billings between $380 and $385 million, representing year-over-year growth between 33% and 34%.
  • Subscription gross margin of approximately 84%, professional services and other gross margin of approximately 13%, and overall gross margin of approximately 76%.
  • Operating margin of approximately 15%.
  • Free cash flow margin of approximately 16%.
  • Weighted average shares used to compute diluted net income per share of approximately 174 million shares.

For full-year 2016, we expect:

  • Subscription revenues between $1,203 and $1,211 million, representing year-over-year growth between 42% and 43%.
  • Professional services and other revenues between $167 and $169 million, representing year-over-year growth between 6% and 8%.
  • Total revenues between $1,370 and $1,380 million, representing year-over-year growth between 36% and 37%.
  • Subscription billings between $1,427 and $1,435 million, representing year-over-year growth between 37% and 38%.
  • Professional services and other billings between $178 and $180 million, representing year-over-year growth between 9% and 10%.
  • Total billings between $1,605 and $1,615 million, representing year-over-year growth of 34%.
  • Operating margin of approximately 12%.
  • Free cash flow margin of approximately 24%.
  • Weighted average shares used to compute diluted net income per share of approximately 173 million shares.

Conference Call Details

The conference call will begin at 2 p.m. Pacific Time (21:00 GMT) on Wednesday, July 27, 2016. Interested parties may listen to the call by dialing 844.464.3153 (passcode:32458029), or if outside North America, by dialing +1.508.637.5575 (passcode:32458029). Individuals may access the live teleconference from the investor relations section of the ServiceNow website at http://investors.servicenow.com.

An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days. To hear the replay, interested parties may go to the investor relations section of the ServiceNow website or dial 855.859.2056 (passcode:32458029), or if outside North America, by dialing +1.404.537.3406 (passcode:32458029).

Statement regarding use of non-GAAP financial measures

We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Our financial measures under GAAP include stock-based compensation expense, the amortization of debt discount and issuance costs related to the convertible senior notes, amortization of purchased intangibles, legal settlements, business combination and other related costs, and the related income tax effects of these adjustments. We believe the presentation of operating results that exclude these items provides useful supplemental information to investors and facilitates the analysis of our core operating results and comparison of operating results across reporting periods.


Free cash flow, which is a non-GAAP financial measure, is calculated as net cash (used in) provided by operating activities plus cash paid for legal settlements, reduced by purchases of property and equipment. Free cash flow margin is calculated as free cash flow as a percentage of revenues. We believe information regarding free cash flow and free cash flow margin provides useful information to investors because it is an indicator of the strength and performance of ongoing business operations. However, our calculation of free cash flow and free cash flow margin may not be comparable to similar measures used by other companies.

Total billings is calculated as revenue plus the change in total deferred revenue as presented on the statement of cash flows. We also provide the breakdown of billings information by subscription billings and professional services and other billings. These are calculated based on the respective revenue in each category plus the respective change in deferred revenues for each category. We believe billings offers investors useful supplemental information regarding the performance of our business, and will help investors better understand the sales volumes and performance of our business.

Emerging products include ServiceWatch, Discovery, Cloud Management, Orchestration, Event Management, HR, Security Operations, Customer Service Management, Performance Analytics, Service Strategy, Platform, and Governance, Risk and Compliance.

The company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Please see the tables included at the end of this release for the reconciliation of GAAP and non-GAAP results.

Use of forward-looking statements

This release contains “forward-looking statements” regarding our performance, including but not limited to the section entitled “Financial Outlook.” Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.


Among the important factors that could cause actual results to differ materially from those in any forward-looking statements include: (i) errors, interruptions, delays, or security breaches in or of our service or web hosting, (ii) our ability to grow at our expected rate of growth, including our ability to convert deferred revenue and backlog into revenue, add and retain customers, sell additional subscriptions to existing customers and enter new geographies and markets, (iii) our ability to continue to release, and gain customer acceptance of, improved versions of our services, (iv) our ability to develop and gain customer acceptance of new products and services, including our platform, and (v) our ability to compete successfully against existing and new competitors.

Further information on these and other factors that could affect our financial results are included in our Form 10-K for the year ended December 31, 2015 and in other filings we make with the Securities and Exchange Commission from time to time, including our Form 10-Q that will be filed for the quarter ended June 30, 2016.

We undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About ServiceNow

ServiceNow is changing the way people work. With a service-orientation toward the activities, tasks and processes that make up day-to-day work life, we help the modern enterprise operate faster and be more scalable than ever before. Customers use our service model to define, structure and automate the flow of work, removing dependencies on email and spreadsheets to transform the delivery and management of services for the enterprise. ServiceNow enables service management for every department in the enterprise including IT, human resources, facilities, field service and more. We deliver a ‘lights-out, light-speed’ experience through our enterprise cloud – built to manage everything as a service. To find out how, visit www.servicenow.com.

ServiceNow and the ServiceNow logo are registered trademarks of ServiceNow. All other brand and product names are trademarks or registered trademarks of their respective holders.


ServiceNow, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(Unaudited)
               

Three Months Ended

Six Months Ended
June 30, 2016 June 30, 2015 June 30, 2016 June 30, 2015
 
Revenues:
Subscription $ 290,679 $ 200,461 $ 558,101 $ 380,368
Professional services and other   50,633     46,255     89,090     78,312  
Total revenues   341,312     246,716     647,191     458,680  
Cost of revenues (1):
Subscription 56,360 45,392 109,141 87,836
Professional services and other   40,289     34,325     81,768     68,780  

Total cost of revenues

  96,649     79,717     190,909     156,616  

Gross profit

  244,663     166,999     456,282     302,064  
Operating expenses (1):

Sales and marketing

186,506 136,574 345,116 246,631
Research and development 70,364 53,276 136,288 103,124
General and administrative 36,071 30,384 77,308 59,776
Legal settlements           270,000      
Total operating expenses   292,941     220,234     828,712     409,531  
Loss from operations (48,278 ) (53,235 ) (372,430 ) (107,467 )
Interest expense (8,248 ) (7,707 ) (16,357 ) (15,285 )
Interest income and other income (expense), net   2,260     521     2,962     5,225  
Loss before income taxes (54,266 ) (60,421 ) (385,825 ) (117,527 )
Provision for (benefit from) income taxes   (4,641 )   1,504     (2,868 )   2,491  
Net loss $ (49,625 ) $ (61,925 ) $ (382,957 ) $ (120,018 )
Net loss per share - Basic and Diluted $ (0.30 ) $ (0.40 ) $ (2.35 ) $ (0.78 )
Weighted-average shares used to compute net loss per share - Basic and Diluted   163,838,755     154,465,367     162,952,721     153,041,433  
 
 
 
(1) Includes total stock-based compensation expense for stock-based awards as follows:
Three Months Ended Six Months Ended
June 30, 2016 June 30, 2015 June 30, 2016 June 30, 2015
 
Cost of revenues:
Subscription $ 6,951 $ 6,067 $ 13,558 $ 11,232
Professional services and other 6,136 5,771 12,895 10,984
Sales and marketing 32,861 26,105 63,859 48,679
Research and development 21,047 17,935 41,580 33,573
General and administrative   11,070     10,468     21,481     19,952  
Total $ 78,065   $ 66,346   $ 153,373   $ 124,420  
   
 

ServiceNow, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
       

   June 30, 2016   

December 31, 2015
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 289,113 $ 412,305
Short-term investments 517,601 388,945
Accounts receivable, net 197,296 203,333
Current portion of deferred commissions 57,232 51,976
Prepaid expenses and other current assets   36,647   29,076
Total current assets 1,097,889 1,085,635
Deferred commissions, less current portion 39,716 33,016
Long-term investments 224,439 422,667
Property and equipment, net 166,551 144,714
Intangible assets, net 64,873 43,005
Goodwill 83,115 55,669
Other assets   37,755   22,346
Total assets $ 1,714,338 $ 1,807,052
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable $ 41,095 $ 37,369
Accrued expenses and other current liabilities 113,131 101,264
Current portion of deferred revenue   697,855   593,003

Total current liabilities

852,081 731,636
Deferred revenue, less current portion 15,130 10,751
Convertible senior notes, net 490,891 474,534
Other long-term liabilities 31,954 23,317
Stockholders’ equity   324,282   566,814
Total liabilities and stockholders’equity $ 1,714,338 $ 1,807,052
 

ServiceNow, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
               
Three Months Ended Six Months Ended
June 30, 2016 June 30, 2015 June 30, 2016 June 30, 2015
 

Cash flows from operating activities:

Net loss $ (49,625 ) $ (61,925 ) $ (382,957 ) $ (120,018 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization 20,000 15,033 37,452 28,857
Amortization of premiums on investments 1,309 1,782 2,799 3,612
Amortization of deferred commissions 18,924 15,684 36,957 31,281
Amortization of debt discount and issuance costs 8,248 7,707 16,357 15,285
Stock-based compensation 78,065 66,346 153,373 124,420
Deferred income tax (6,426 ) (6,426 )
Other 862 (2,297 ) 532 (4,240 )
Changes in operating assets and liabilities:
Accounts receivable (8,844 ) 903 6,967 11,339
Deferred commissions (24,426 ) (17,432 ) (48,397 ) (32,832 )
Prepaid expenses and other assets 9,807 10,861 (10,001 ) (8,026 )
Accounts payable (3,659 ) 1,628 (272 ) 1,634
Deferred revenue 33,596 34,696 104,399 90,557
Accrued expenses and other liabilities   (226,002 )   7,199     19,733     5,682  
Net cash (used in) provided by operating activities(1)   (148,171 )   80,185     (69,484 )   147,551  
Cash flows from investing activities:
Purchases of property and equipment (23,852 ) (15,121 ) (52,929 ) (41,820 )
Business combinations, net of cash acquired (33,797 ) (34,297 ) (1,100 )
Purchases of other intangibles (9,100 ) (14,850 )
Purchases of investments (199,132 ) (180,365 ) (331,496 )
Purchases of strategic investments (10,000 ) (10,000 )
Sale of investments 88,950 92,885 138,362
Maturities of investments 66,662 70,274 158,520 146,660
Restricted cash   (154 )   35     (611 )   66  
Net cash used in investing activities   (241 )   (64,994 )   (31,647 )   (99,328 )
Cash flows from financing activities:
Deferred payments on purchase of other intangibles 4,100 4,100
Proceeds from employee stock plans 14,278 11,210 34,151 41,684
Taxes paid related to net share settlement of equity awards (31,333 ) (11,711 ) (59,786 ) (12,446 )
Payments on financing obligation   (113 )       (223 )    
Net cash (used in) provided by financing activities(1)   (13,068 )   (501 )   (21,758 )   29,238  
Foreign currency effect on cash and cash equivalents   (2,857 )   2,683     (303 )   (4,562 )
Net (decrease) increase in cash and cash equivalents (164,337 ) 17,373 (123,192 ) 72,899
Cash and cash equivalents at beginning of period   453,450     307,981     412,305     252,455  
Cash and cash equivalents at end of period $ 289,113   $ 325,354   $ 289,113   $ 325,354  
 
Calculation of free cash flow (a non-GAAP measure):
Net cash (used in) provided by operating activities(1) $ (148,171 ) $ 80,185 $ (69,484 ) $ 147,551
Purchases of property and equipment (23,852 ) (15,121 ) (52,929 ) (41,820 )
Cash paid for legal settlements   250,000         267,500      
Free cash flow $ 77,977   $ 65,064   $ 145,087   $ 105,731  
         
Calculation of free cash flow margin (a non-GAAP measure):
GAAP net cash (used in) provided by operating activities as % of revenue(1) (43 %) 32 % (11 %) 32 %
Purchases of property and equipment as % of revenue (7 %) (6 %) (8 %) (9 %)
Cash paid for legal settlements as a % of revenue   73 %   0 %   41 %   0 %
Free cash flow margin   23 %   26 %   22 %   23 %
 
 
(1) During the six months ended June 30, 2016, we early adopted Accounting Standards Update 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting," which addresses among other items, updates to the presentation and treatment of excess tax benefits related to stock-based compensation. We have adopted changes to the condensed consolidated statements of cash flows on a retrospective basis. This resulted in a $0.6 million increase in net cash provided by operating activities and a corresponding $0.6 million decrease in net cash provided by financing activities for the three and six months ended June 30, 2015.
 

ServiceNow, Inc.
Results of Operations GAAP to Non-GAAP Reconciliation
(in thousands except share and per share data)
(Unaudited)
                       
Three Months Ended Six Months Ended
June 30, 2016 June 30, 2015 Growth Rates June 30, 2016 June 30, 2015 Growth Rates
 

Subscription revenues:

GAAP subscription revenues

$ 290,679 $ 200,461 45% $ 558,101 $ 380,368 47%
Increase in subscription deferred revenue   42,079     40,319     105,952     93,761  
Non-GAAP subscription billings $ 332,758   $ 240,780   38% $ 664,053   $ 474,129   40%
 
Professional services and other revenues:
GAAP professional services and other revenues $ 50,633 $ 46,255 9% $ 89,090 $ 78,312 14%
Decrease in professional services and other deferred revenue   (8,483 )   (5,623 )   (1,553 )   (3,204 )
Non-GAAP professional services and other billings $ 42,150   $ 40,632   4% $ 87,537   $ 75,108   17%
 
Total Revenues:
GAAP total revenues $ 341,312 $ 246,716 38% $ 647,191 $ 458,680 41%
Increase in total deferred revenue from consolidated statements of cash flows   33,596     34,696     104,399     90,557  
Non-GAAP total billings $ 374,908   $ 281,412   33% $ 751,590   $ 549,237   37%
 
Cost of revenues:
GAAP subscription cost of revenues $ 56,360 $ 45,392 $ 109,141 $ 87,836
Add back:
Stock-based compensation (6,951 ) (6,067 ) (13,558 ) (11,232 )
Amortization of purchased intangibles (1)   (3,106 )   (2,769 )   (5,874 )   (5,552 )
Non-GAAP subscription cost of revenues $ 46,303   $ 36,556   $ 89,709   $ 71,052  
 
GAAP professional services and other cost of revenues $ 40,289 $ 34,325 $ 81,768 $ 68,780
Add back:
Stock-based compensation   (6,136 )   (5,771 )   (12,895 )   (10,984 )
Non-GAAP professional services and other cost of revenues $ 34,153   $ 28,554   $ 68,873   $ 57,796  
 
Gross profit:
GAAP subscription gross profit $ 234,319 $ 155,069 $ 448,960 $ 292,532
Add back:
Stock-based compensation 6,951 6,067 13,558 11,232
Amortization of purchased intangibles   3,106     2,769     5,874     5,552  
Non-GAAP subscription gross profit $ 244,376   $ 163,905   $ 468,392   $ 309,316  
 
GAAP professional services and other gross profit $ 10,344 $ 11,930 $ 7,322 $ 9,532
Add back:
Stock-based compensation   6,136     5,771     12,895     10,984  
Non-GAAP professional services and other gross profit $ 16,480   $ 17,701   $ 20,217   $ 20,516  
 
GAAP gross profit $ 244,663 $ 166,999 $ 456,282 $ 302,064
Add back:
Stock-based compensation 13,087 11,838 26,453 22,216
Amortization of purchased intangibles   3,106     2,769     5,874     5,552  
Non-GAAP gross profit $ 260,856   $ 181,606   $ 488,609   $ 329,832  
 
Operating expenses:
GAAP sales and marketing expenses 186,506 136,574 345,116 246,631
Add back:
Stock-based compensation (32,861 ) (26,105 ) (63,859 ) (48,679 )
Amortization of purchased intangibles   (56 )   (145 )   (74 )   (291 )
Non-GAAP sales and marketing expenses $ 153,589   $ 110,324   $ 281,183   $ 197,661  
 
GAAP research and development expenses 70,364 53,276 136,288 103,124
Add back:
Stock-based compensation (21,047 ) (17,935 ) (41,580 ) (33,573 )
Amortization of purchased intangibles   (303 )       (303 )    
Non-GAAP research and development expenses $ 49,014   $ 35,341   $ 94,405   $ 69,551  
 
GAAP general and administrative expenses 36,071 30,384 77,308 59,776
Add back:
Stock-based compensation (11,070 ) (10,468 ) (21,481 ) (19,952 )
Amortization of purchased intangibles (1) (273 ) (23 ) (374 ) (46 )
Business combination and other related costs   (634 )       (945 )    
Non-GAAP general and administrative expenses $ 24,094   $ 19,893   $ 54,508   $ 39,778  
 
GAAP legal settlements $ $ $ 270,000 $
Add back:
Legal settlements           (270,000 )    
Non-GAAP legal settlements $   $   $   $  
 
Income (loss) from operations:
GAAP loss from operations (48,278 ) (53,235 ) (372,430 ) (107,467 )
Add back:
Stock-based compensation 78,065 66,346 153,373 124,420
Amortization of purchased intangibles (1) 3,738 2,937 6,625 5,889
Business combination and other related costs 634 945
Legal settlements           270,000      
Non-GAAP income from operations $ 34,159   $ 16,048  

 

$ 58,513   $ 22,842  
 
Net income (loss):
GAAP net loss (49,625 ) (61,925 ) (382,957 ) (120,018 )
Add back:
Stock-based compensation 78,065 66,346 153,373 124,420
Amortization of purchased intangibles (1) 3,738 2,937 6,625 5,889
Business combination and other related costs 634 945
Legal settlements 270,000
Amortization of debt discount and issuance costs for the convertible senior notes 8,248 7,707 16,357 15,285
Income tax expense effects related to the above adjustments (1)   (15,482 )   (7,738 )   (24,285 )   (15,769 )
Non-GAAP net income $ 25,578   $ 7,327   $ 40,058   $ 9,807  
 
Net income (loss) per share - basic and diluted:
GAAP net loss per share - basic and diluted $ (0.30 ) $ (0.40 ) $ (2.35 ) $ (0.78 )
Non-GAAP net income per share - basic $ 0.16   $ 0.05   $ 0.25   $ 0.06  
Non-GAAP net income per share - diluted $ 0.15   $ 0.04   $ 0.23   $ 0.06  
 
 
Weighted-average shares used to compute net income (loss) per share - basic   163,838,755     154,465,367     162,952,721     153,041,433  
 
GAAP weighted-average shares used to compute net loss per share - diluted 163,838,755 154,465,367 162,952,721 153,041,433
Effect of dilutive securities (stock options, restricted stock units and common stock subject to repurchase)   8,772,013     13,613,976     8,864,056     14,275,802  
Non-GAAP weighted-average shares used to compute net income per share - diluted   172,610,768     168,079,343     171,816,777     167,317,235  
 
 
(1) The Non-GAAP amounts presented for the three and six months ended June 30, 2015 have been revised to exclude the amortization of other intangibles and their related tax effects.
 

ServiceNow, Inc.
Reconciliation of Non-GAAP Financial Guidance
                     
The financial guidance provided below is an estimate based on information available as of June 30, 2016. The company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the company’s financial results are stated above in this press release. More information on potential factors that could affect the company’s financial results is included from time to time in the company’s public reports filed with the SEC, including the company's Annual Report on Form 10-K filed on February 25, 2016, and the company's Form 10-Q for the three months ended June 30, 2016 to be filed with the SEC. The company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.
 
Three Months Ended Three Months Ended

 

September 30, 2016 September 30, 2015

Growth rates

 
GAAP subscription revenue $312 - $315 million $223 million 40% - 41%
 
Increase in subscription deferred revenue 27 - 28 million 23 million
   
Non-GAAP subscription billings $339 - $343 million $246 million 38% - 39%
 
GAAP professional services and other revenue $38 - $39 million $38 million 0% - 3%
 
Increase in professional services and other deferred revenue 3 million 2 million
   
Non-GAAP professional services and other billings $41 - $42 million $40 million 2% - 4%
 
GAAP total revenue $350 - $354 million $261 million 34% - 36%
 
Increase in total deferred revenue from consolidated statements of cash flows 30 - 31 million 25 million
   
Non-GAAP total billings $380 - $385 million $286 million 33% - 34%
 
GAAP subscription gross margin 80%
 
Stock-based compensation expense 3%
 
Amortization of purchased intangibles 1%
 
Non-GAAP subscription gross margin 84%
 
GAAP professional services and other gross margin (3%)
 
Stock-based compensation expense 16%
 
Non-GAAP professional services and other gross margin 13%
 
GAAP total gross margin 71%
 
Stock-based compensation expense 4%
 
Amortization of purchased intangibles 1%
 
Non-GAAP total gross margin 76%
 
GAAP operating margin (8%)
 
Stock-based compensation expense 22%
 
Amortization of purchased intangibles 1%
 
Non-GAAP operating margin 15%
 
GAAP net cash provided by operating activities as % of revenue 24%
 
Purchases of property and equipment as % of revenue (8%)
 
Non-GAAP free cash flow margin 16%
 
GAAP weighted-average shares used to compute net loss per share - diluted 166 million
 
Effect of dilutive securities (stock options, restricted stock units) 8 million
 
Non-GAAP weighted-average shares used to compute net income per share - diluted 174 million
 
 
Twelve Months Ended Twelve Months Ended

 

December 31, 2016 December 31, 2015

Growth rates

GAAP subscription revenue $1,203 - $1,211 million $848 million 42% - 43%
 
Increase in subscription deferred revenue 224 million 190 million
   
Non-GAAP subscription billings $1,427 - $1,435 million $1,038 million 37% - 38%
 
GAAP professional services and other revenue $167 - $169 million $157 million 6% - 8%
 
Increase in professional services and other deferred revenue 11 million 6 million
   
Non-GAAP professional services and other billings $178 - $180 million $163 million 9% - 10%
 
GAAP total revenue $1,370 - $1,380 million $1,005 million 36% - 37%
 
Increase in total deferred revenue from consolidated statements of cash flows 235 million 196 million
   
Non-GAAP total billings $1,605 - $1,615 million $1,201 million 34%
 
GAAP operating margin (31%)
 
Stock-based compensation expense 22%
 
Amortization of purchased intangibles 1%
 
Legal settlements 20%
 
Non-GAAP operating margin 12%
 
GAAP net cash provided by operating activities as % of revenue 13%
 
Cash paid for legal settlements 19%
 
Purchases of property and equipment as % of revenue (8%)
 
Non-GAAP free cash flow margin 24%
 
GAAP weighted-average shares used to compute net loss per share - diluted 165 million
 
Effect of dilutive securities (stock options, restricted stock units) 8 million
 
Non-GAAP weighted-average shares used to compute net income per share - diluted 173 million

CONTACT:
ServiceNow
Media Contact:
Colleen Haikes, 669-262-2001
[email protected]
or
Investor Contact:
[email protected]



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings