Form 8-K CONOCOPHILLIPS For: Apr 30
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (date of earliest event reported): April
30, 2015
ConocoPhillips
(Exact
name of registrant as specified in its charter)
Delaware |
001-32395 |
01-0562944 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
600
North Dairy Ashford |
(Address of principal executive offices and zip code) |
Registrant’s
telephone number, including area code: (281)
293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On April 30, 2015, ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended March 31, 2015. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 — Press release issued
by ConocoPhillips on April 30, 2015.
99.2 — Supplemental
financial information.
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
CONOCOPHILLIPS |
|
|
|
/s/ Glenda M. Schwarz |
|
Glenda M. Schwarz |
|
Vice President and Controller |
|
April 30, 2015 |
EXHIBIT INDEX
Exhibit No. |
Description |
99.1 |
Press release issued by ConocoPhillips on April 30, 2015. |
99.2 |
Supplemental financial information. |
4
Exhibit 99.1
ConocoPhillips Reports First-Quarter 2015 Results; Strong Operational Performance Offset by Weak Commodity Prices
HOUSTON--(BUSINESS WIRE)--April 30, 2015--ConocoPhillips (NYSE: COP) today reported first-quarter 2015 earnings of $272 million, or $0.22 per share, compared with first-quarter 2014 earnings of $2.1 billion, or $1.71 per share. Excluding special items, first-quarter 2015 adjusted earnings were a net loss of $222 million, or ($0.18) per share, compared with first-quarter 2014 adjusted earnings of $2.3 billion, or $1.81 per share. Special items for the current quarter related to a deferred tax benefit from a change in U.K. tax law, partially offset by restructuring costs across the company.
Highlights
- Achieved first-quarter production of 1,610 MBOED.
- Five percent year-over-year production growth from continuing operations, adjusted for Libya, downtime and dispositions.
- Seven percent year-over-year reduction in operating costs; 12 percent reduction when adjusted for restructuring charges of $104 million pre-tax.
- First production at Eldfisk II and the Brodgar H3 subsea tie-back in Europe, as well as Bayu Undan Phase III in Australia.
- On track for five major project startups at Surmont 2, APLNG, Enochdhu, CD5 and Drill Site 2S by year end.
- Exploration and appraisal activity ongoing with conventional activity in the Gulf of Mexico and Angola; unconventional activity in the Lower 48 and Canada.
“This significant downturn in prices has been a test for the industry,” said Ryan Lance, chairman and chief executive officer. “We responded by quickly adjusting our plans, while remaining focused on executing the aspects of the business that we control. By these measures, the first quarter was a success. We delivered on our growth targets, reduced our costs and progressed the programs and projects that will position us for strong future performance in what we expect could be a more favorable commodity price environment. While the environment remains uncertain, our value proposition remains unchanged – deliver a compelling dividend and predictable growth, with a focus on margins and financial returns.”
Operations Update
Lower 48 – Quarterly production increased by 35 thousand barrels of oil equivalent per day (MBOED) over the same period in 2014, to 542 MBOED. The increase was primarily from growth in liquids-rich development plays, partially offset by normal field decline and winter weather impacts. The Eagle Ford and Bakken collectively delivered 230 MBOED for the quarter, a 26 percent increase compared with the first quarter of 2014. Lower 48 crude production grew 16 percent year over year.
Canada – First-quarter production was 318 MBOED, an increase of 38 MBOED compared with the first quarter of 2014. The increase was primarily driven by strong plant and well performance in the oil sands operations, as well as production from new wells brought on line during a successful western Canada winter drilling program. Bitumen production increased 26 percent compared with the first quarter of 2014. Foster Creek Phase F is continuing to ramp up and Surmont 2 is on track for first steam in mid-2015.
Alaska – Production for the quarter was 186 MBOED, a decrease of 14 MBOED compared with the same period in 2014. This decrease was due to normal field decline and downtime, partially offset by improved well performance. The 1H NEWS Project was sanctioned and construction planning is underway. Progress also continues at the CD5 and Drill Site 2S projects, with startup expected at both projects in late 2015. In April, Kenai LNG resumed operations with exports commencing in May.
Europe – Quarterly production was 209 MBOED, a decrease of 11 MBOED compared with the same period in 2014. The decrease was primarily the result of normal field decline, partially offset by new production from major projects, improved well performance and lower unplanned downtime. First production was achieved at Eldfisk II in January and the Brodgar H3 subsea tie-back in March. A third project, Enochdhu, is progressing toward startup in the third quarter.
Asia Pacific and Middle East – First-quarter production was 351 MBOED, an increase of 32 MBOED compared with the first quarter of 2014. The increase was primarily the result of growth from major projects and new wells online, partially offset by normal field decline. In Malaysia, Gumusut continues to ramp up and domestic gas sales were initiated from Kebabangan (KBB). Production remains constrained at KBB pending third-party pipeline repairs. In Australia, first gas was achieved at Bayu Undan Phase III. In April, APLNG achieved a significant milestone with successful startup of the first of seven gas turbine generators. The project is expected to start up in the third quarter.
Other International – Production was 4 MBOED in the first quarter, flat compared with the same period in 2014 excluding Libya, where the Es Sider Terminal remains shut-in as a result of ongoing unrest.
Unconventional exploration – North American activity remained focused on drilling in the Permian Basin in the Lower 48, as well as in western Canada. Internationally, the Picoplata well in Colombia was completed and results are undergoing evaluation.
Conventional exploration – In the Gulf of Mexico, appraisal drilling is ongoing at Gila and Tiber. The non-operated Vernaccia exploration well is expected to spud during the second quarter. In Angola, the third well, Vali-1, spud in April. The Harrier exploration well in the Gulf of Mexico and the Omosi-1 exploration well in Angola were expensed as dry holes during the quarter.
First-Quarter Review
Production from continuing operations, excluding Libya, for the first quarter of 2015 was 1,610 MBOED, an increase of 80 MBOED compared with the same period a year ago. The net increase reflects 82 MBOED, or 5 percent growth, after adjusting for 2 MBOED from dispositions and downtime. Growth was primarily due to new production from major projects and development programs, partially offset by normal field decline.
Adjusted earnings were lower compared with first-quarter 2014 primarily due to lower realized prices and increased dry hole expense, partially offset by higher volumes. The company’s total realized price was $36.96 per barrel of oil equivalent (BOE), compared with $71.21 per BOE in the first quarter of 2014, reflecting lower average realized prices across all commodities.
Operating costs for the quarter were $2.1 billion compared with $2.3 billion in the first quarter of 2014. Adjusted for restructuring costs of $104 million pre-tax, operating costs were improved 12 percent year over year.
For the quarter, cash provided by continuing operating activities was $1.87 billion. Excluding a $0.25 billion increase in working capital, ConocoPhillips generated $2.1 billion in cash from operations. In addition, the company funded $3.3 billion in capital expenditures and investments and paid dividends of $0.9 billion.
As of March 31, 2015, ConocoPhillips had $2.7 billion of cash and cash equivalents. The company ended the first quarter with debt of $22.5 billion and a debt-to-capital ratio of 31 percent.
Outlook
The company is on track to meet its previously stated target of 2 to 3 percent production growth in 2015 from continuing operations, excluding Libya. Second-quarter 2015 production is expected to be 1,555 to 1,595 MBOED, which excludes Libya.
The company is also on track for $11.5 billion of capital expenditures and investments in 2015. Capital spending is expected to decrease throughout the year as major projects come on line and activity levels continue to ramp down in the North American unconventionals.
The company’s previous guidance remains unchanged, with depreciation, depletion and amortization of $9.0 billion, operating costs of $9.2 billion, exploration dry hole and leasehold impairment expense of $0.8 billion, and corporate segment expense of $1.0 billion.
ConocoPhillips will host a conference call today at 12:00 p.m. EDT to discuss its first-quarter results and provide an operational update. To listen to the call, and view related presentation materials and supplemental information, go to www.conocophillips.com/investor.
--- # # # ---
About ConocoPhillips
ConocoPhillips is the world’s largest independent E&P company based on production and proved reserves. Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 27 countries, $31 billion in annualized revenue, $110 billion of total assets, and approximately 18,800 employees as of March 31, 2015. Production, excluding Libya, averaged 1,610 MBOED for the three months ended March 31, 2015, and proved reserves were 8.9 billion BOE as of Dec. 31, 2014. For more information, go to www.conocophillips.com.
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as "anticipate," "estimate," "believe," "continue," "could," "intend," "may," "plan," "potential," "predict," "should," "will," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," "target" and other similar words. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, there can be no assurance that such expectation or belief will result or be achieved. The actual results of operations can and will be affected by a variety of risks and other matters including, but not limited to, changes in commodity prices; changes in expected levels of oil and gas reserves or production; operating hazards, drilling risks, unsuccessful exploratory activities; difficulties in developing new products and manufacturing processes; unexpected cost increases; international monetary conditions; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; and general domestic and international economic and political conditions; as well as changes in tax, environmental and other laws applicable to our business. Other factors that could cause actual results to differ materially from those described in the forward-looking statements include other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Information – This news release includes the terms adjusted earnings, adjusted earnings per share and operating costs. These are non-GAAP financial measures. These terms are included to help facilitate comparisons of company operating performance across periods and with peer companies.
References in the release to earnings refer to net income/(loss) attributable to ConocoPhillips.
ConocoPhillips | ||||||||||
Reconciliation of Earnings to Adjusted Earnings | ||||||||||
$ Millions, Except as Indicated | ||||||||||
1Q | ||||||||||
2015 | 2014 | |||||||||
Earnings | $ | 272 | 2,123 | |||||||
Adjustments: | ||||||||||
Loss on capacity agreements | - | 83 | ||||||||
Qatar depreciation adjustment | - | 28 | ||||||||
Pending claims and settlements | - | 39 | ||||||||
International tax law changes | (555 | ) | - | |||||||
Restructuring | 61 | - | ||||||||
Discontinued operations - other ¹ | - | (20 | ) | |||||||
Adjusted earnings / (loss) | $ | (222 | ) | 2,253 | ||||||
1 Includes Kashagan, Algeria and Nigeria | ||||||||||
Earnings per share of common stock (dollars) | $ | 0.22 | 1.71 | |||||||
Adjusted earnings / (loss) per share of common stock (dollars) | $ | (0.18 | ) | 1.81 | ||||||
CONTACT:
ConocoPhillips
Daren Beaudo, 281-293-2073 (media)
[email protected]
Sidney
J. Bassett, 281-293-5000 (investors)
[email protected]
Vladimir
R. dela Cruz, 281-293-5000 (investors)
[email protected]
Exhibit 99.2
First-Quarter 2015 Detailed Supplemental Information | |||||||||||||||||||
|
2014 |
|
2015 |
||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||
$ Millions, Except as Indicated |
|||||||||||||||||||
CONSOLIDATED INCOME STATEMENT |
|||||||||||||||||||
Revenues and Other Income | |||||||||||||||||||
Sales and other operating revenues | 15,415 | 13,821 | 12,080 | 11,208 | 52,524 | 7,716 | 7,716 | ||||||||||||
Equity in earnings of affiliates | 572 | 672 | 764 | 521 | 2,529 | 205 | 205 | ||||||||||||
Gain on dispositions | 9 | 7 | 4 | 78 | 98 | 52 | 52 | ||||||||||||
Other income | 52 | 201 | 69 | 44 | 366 | 29 | 29 | ||||||||||||
Total Revenues and Other Income | 16,048 | 14,701 | 12,917 | 11,851 | 55,517 | 8,002 | 8,002 | ||||||||||||
Costs and Expenses | |||||||||||||||||||
Purchased commodities | 7,127 | 5,495 | 4,703 | 4,774 | 22,099 | 3,237 | 3,237 | ||||||||||||
Production and operating expenses | 1,895 | 2,030 | 2,041 | 2,943 | 8,909 | 1,802 | 1,802 | ||||||||||||
Selling, general and administrative expenses | 182 | 218 | 203 | 132 | 735 | 159 | 159 | ||||||||||||
Exploration expenses | 296 | 517 | 459 | 773 | 2,045 | 482 | 482 | ||||||||||||
Depreciation, depletion and amortization | 1,892 | 2,070 | 2,096 | 2,271 | 8,329 | 2,131 | 2,131 | ||||||||||||
Impairments | 1 | 17 | 108 | 730 | 856 | 16 | 16 | ||||||||||||
Taxes other than income taxes | 651 | 612 | 493 | 332 | 2,088 | 224 | 224 | ||||||||||||
Accretion on discounted liabilities | 117 | 120 | 120 | 127 | 484 | 121 | 121 | ||||||||||||
Interest and debt expense | 171 | 155 | 149 | 173 | 648 | 202 | 202 | ||||||||||||
Foreign currency transaction (gains) losses | 18 | 7 | (8 |
) |
(83 | ) | (66 | ) | (16 | ) |
|
(16 | ) | ||||||
Total Costs and Expenses | 12,350 | 11,241 | 10,364 | 12,172 | 46,127 | 8,358 | 8,358 | ||||||||||||
Income (loss) from continuing operations before income taxes | 3,698 | 3,460 | 2,553 | (321 | ) | 9,390 | (356 |
) |
(356 | ) | |||||||||
Provision (benefit) for income taxes | 1,581 | 1,395 | 904 | (297 | ) | 3,583 | (642 | ) | (642 | ) | |||||||||
Income (loss) from continuing operations | 2,117 | 2,065 | 1,649 | (24 | ) | 5,807 | 286 | 286 | |||||||||||
Income from discontinued operations | 20 | 33 | 1,078 | - | 1,131 | - | - | ||||||||||||
Net Income |
2,137 | 2,098 | 2,727 | (24 | ) | 6,938 | 286 | 286 | |||||||||||
Less: net income attributable to noncontrolling interests | (14 | ) | (17 | ) | (23 | ) | (15 | ) | (69 | ) | (14 | ) | (14 | ) | |||||
Net Income Attributable to ConocoPhillips | 2,123 | 2,081 | 2,704 | (39 | ) | 6,869 | 272 | 272 | |||||||||||
Net Income Attributable to ConocoPhillips | |||||||||||||||||||
Per Share of Common Stock (dollars) | |||||||||||||||||||
Basic | |||||||||||||||||||
Continuing operations | 1.70 | 1.65 | 1.31 | (0.03 | ) | 4.63 | 0.22 | 0.22 | |||||||||||
Discontinued operations | 0.02 | 0.03 | 0.87 | - | 0.91 | - | - | ||||||||||||
Net Income Attributable to ConocoPhillips | |||||||||||||||||||
Per Share of Common Stock | 1.72 | 1.68 | 2.18 | (0.03 | ) | 5.54 | 0.22 | 0.22 | |||||||||||
Diluted | |||||||||||||||||||
Continuing operations | 1.69 | 1.64 | 1.31 | (0.03 | ) | 4.60 | 0.22 | 0.22 | |||||||||||
Discontinued operations | 0.02 | 0.03 | 0.86 | - | 0.91 | - | - | ||||||||||||
Net Income Attributable to ConocoPhillips | |||||||||||||||||||
Per Share of Common Stock | 1.71 | 1.67 | 2.17 | (0.03 | ) | 5.51 | 0.22 | 0.22 | |||||||||||
Average Common Shares Outstanding (in thousands) | |||||||||||||||||||
Basic | 1,234,968 | 1,236,057 | 1,236,431 | 1,239,975 | 1,237,325 | 1,240,791 | 1,240,791 | ||||||||||||
Diluted | 1,242,667 | 1,245,155 | 1,246,788 | 1,239,975 | 1,245,863 | 1,245,531 | 1,245,531 | ||||||||||||
INCOME (LOSS) FROM CONTINUING | |||||||||||||||||||
OPERATIONS BEFORE INCOME TAXES | |||||||||||||||||||
Alaska | 930 | 973 | 722 | 497 | 3,122 | 225 | 225 | ||||||||||||
Lower 48 | 516 | 434 | 78 | (1,142 | ) | (114 | ) | (637 | ) | (637 | ) | ||||||||
Canada | 466 | 241 | 340 | 129 | 1,176 | (218 | ) | (218 | ) | ||||||||||
Europe | 1,041 | 781 | 633 | (163 | ) | 2,292 | 187 | 187 | |||||||||||
Asia Pacific and Middle East | 1,093 | 1,233 | 1,058 | 818 | 4,202 | 572 | 572 | ||||||||||||
Other International | (67 | ) | 99 | 10 | (131 | ) | (89 | ) | (160 | ) | (160 | ) | |||||||
Corporate and Other | (281 | ) | (301 | ) | (288 | ) | (329 | ) | (1,199 | ) | (325 | ) | (325 | ) | |||||
Consolidated | 3,698 | 3,460 | 2,553 | (321 | ) | 9,390 | (356 | ) | (356 | ) | |||||||||
EFFECTIVE INCOME TAX RATES FOR | |||||||||||||||||||
CONTINUING OPERATIONS | |||||||||||||||||||
Alaska* | 35.6 | % | 35.6 | % | 34.4 | % | 31.1 | % | 34.6 | % | 35.2 | % | 35.2 | % | |||||
Lower 48 | 37.3 | % | 38.7 | % | 60.0 | % | 43.8 | % | 80.9 | % | 36.5 | % | 36.5 | % | |||||
Canada | 23.7 | % | 24.0 | % | 9.7 | % | 27.0 | % | 20.1 | % | 27.6 | % | 27.6 | % | |||||
Europe | 66.7 | % | 66.8 | % | 66.4 | % | 90.8 | % | 64.9 | % | -240.1 | % | -240.1 | % | |||||
Asia Pacific and Middle East | 30.9 | % | 30.1 | % | 27.0 | % | 24.4 | % | 28.4 | % | 28.6 | % | 28.6 | % | |||||
Other International | 57.2 | % | -21.7 | % | 296.5 | % | -24.6 | % | -0.2 | % | 41.9 | % | 41.9 | % | |||||
Corporate and Other | 16.4 | % | 16.3 | % | 55.0 | % | 21.5 | % | 27.1 | % | 23.3 | % | 23.3 | % | |||||
Consolidated | 42.8 | % | 40.3 | % | 35.4 | % | 92.7 | % | 38.2 | % | 179.8 | % | 179.8 | % | |||||
*Alaska including taxes other than income taxes | 51.6 | % | 50.3 | % | 48.6 | % | 44.2 | % | 49.4 | % | 47.0 | % | 47.0 | % |
|
2014 |
|
2015 |
|||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
$ Millions | ||||||||||||||||||||
EARNINGS BY SEGMENT | ||||||||||||||||||||
Alaska | 598 | 627 | 473 | 343 | 2,041 | 145 | 145 | |||||||||||||
Lower 48 | 324 | 265 | 32 | (643 | ) | (22 | ) | (405 | ) | (405 | ) | |||||||||
Canada | 356 | 182 | 307 | 95 | 940 | (158 | ) | (158 | ) | |||||||||||
Europe | 347 | 259 | 213 | (15 | ) | 804 | 637 | 637 | ||||||||||||
Asia Pacific and Middle East | 742 | 845 | 749 | 603 | 2,939 | 395 | 395 | |||||||||||||
Other International | (29 | ) | 121 | (18 | ) | (164 | ) | (90 | ) | (93 | ) | (93 | ) | |||||||
Corporate and Other | (235 | ) | (251 | ) | (130 | ) | (258 | ) | (874 | ) | (249 | ) | (249 | ) | ||||||
Discontinued Operations | 20 | 33 | 1,078 | - | 1,131 | - | - | |||||||||||||
Consolidated | 2,123 | 2,081 | 2,704 | (39 | ) | 6,869 | 272 | 272 | ||||||||||||
SPECIAL ITEMS (AFTER-TAX) | ||||||||||||||||||||
Alaska | - | - | - | (36 | ) | (36 | ) | (1 | ) | (1 | ) | |||||||||
Lower 48 | (122 | ) | - | (151 | ) | (610 | ) | (883 | ) | (16 | ) | (16 | ) | |||||||
Canada | - | (109 | ) | 47 | 9 | (53 | ) | (18 | ) | (18 | ) | |||||||||
Europe | - | - | - | (144 | ) | (144 | ) | 551 | 551 | |||||||||||
Asia Pacific and Middle East | (28 | ) | - | 30 | - | 2 | (1 | ) | (1 | ) | ||||||||||
Other International | - | 154 | - | - | 154 | - | - | |||||||||||||
Corporate and Other | - | - | 89 | - | 89 | (21 | ) | (21 | ) | |||||||||||
Discontinued Operations | 20 | 33 | 1,078 | - | 1,131 | - | - | |||||||||||||
Consolidated | (130 | ) | 78 | 1,093 | (781 | ) | 260 | 494 | 494 | |||||||||||
ADJUSTED EARNINGS | ||||||||||||||||||||
Alaska | 598 | 627 | 473 | 379 | 2,077 | 146 | 146 | |||||||||||||
Lower 48 | 446 | 265 | 183 | (33 | ) | 861 | (389 | ) | (389 | ) | ||||||||||
Canada | 356 | 291 | 260 | 86 | 993 | (140 | ) | (140 | ) | |||||||||||
Europe | 347 | 259 | 213 | 129 | 948 | 86 | 86 | |||||||||||||
Asia Pacific and Middle East | 770 | 845 | 719 | 603 | 2,937 | 396 | 396 | |||||||||||||
Other International | (29 | ) | (33 | ) | (18 | ) | (164 | ) | (244 | ) | (93 | ) | (93 | ) | ||||||
Corporate and Other | (235 | ) | (251 | ) | (219 | ) | (258 | ) | (963 | ) | (228 | ) | (228 | ) | ||||||
Consolidated | 2,253 | 2,003 | 1,611 | 742 | 6,609 | (222 | ) | (222 | ) | |||||||||||
ADJUSTED EFFECTIVE INCOME TAX RATES FOR | ||||||||||||||||||||
CONTINUING OPERATIONS | ||||||||||||||||||||
Alaska | 35.6 | % | 35.6 | % | 34.4 | % | 31.5 | % | 34.6 | % | 35.2 | % | 35.2 | % | ||||||
Lower 48 | 37.0 | % | 38.7 | % | 42.7 | % | 68.1 | % | 36.5 | % | 36.5 | % | 36.5 | % | ||||||
Canada | 23.7 | % | 24.3 | % | 23.5 | % | 26.5 | % | 24.1 | % | 28.0 | % | 28.0 | % | ||||||
Europe | 66.7 | % | 66.8 | % | 66.4 | % | 61.1 | % | 66.0 | % | 58.3 | % | 58.3 | % | ||||||
Asia Pacific and Middle East | 30.1 | % | 30.1 | % | 27.1 | % | 24.4 | % | 28.3 | % | 28.6 | % | 28.6 | % | ||||||
Other International | 57.2 | % | 39.3 | % | 296.5 | % | -24.6 | % | -0.1 | % | 41.8 | % | 41.8 | % | ||||||
Corporate and Other | 16.4 | % | 16.3 | % | 30.8 | % | 21.5 | % | 21.5 | % | 21.9 | % | 21.9 | % | ||||||
Consolidated | 42.1 | % | 41.5 | % | 40.0 | % | 39.7 | % | 41.2 | % | 17.8 | % | 17.8 | % | ||||||
The income tax effects of the special items are calculated based on the statutory rate of the jurisdiction in which the discrete item resides. |
|
2014 |
|
2015 |
||||||||||||||||
$ Millions | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||
DETAILED SPECIAL ITEMS (AFTER-TAX) | |||||||||||||||||||
Alaska | |||||||||||||||||||
Impairments | - | - | - | (36 | ) | (36 | ) | - | - | ||||||||||
Restructuring | - | - | - | - | - | (1 | ) | (1 | ) | ||||||||||
Total | - | - | - | (36 | ) | (36 | ) | (1 | ) | (1 | ) | ||||||||
Lower 48 | |||||||||||||||||||
Restructuring | - | - | - | - | - | (16 | ) | (16 | ) | ||||||||||
Loss on capacity agreements | (83 | ) | - | - | - | (83 | ) | - | - | ||||||||||
Impairments | - | - | (151 | ) | (124 | ) | (275 | ) | - | - | |||||||||
Pending claims and settlements | (39 | ) | - | - | - | (39 | ) | - | - | ||||||||||
Freeport LNG termination agreement | - | - | - | (545 | ) | (545 | ) | - | - | ||||||||||
Deferred tax adjustment | - | - | - | 59 | 59 | - | - | ||||||||||||
Total | (122 | ) | - | (151 | ) | (610 | ) | (883 | ) | (16 | ) | (16 | ) | ||||||
Canada | |||||||||||||||||||
Gain (loss) on asset sales | - | - | - | 38 | 38 | - | - | ||||||||||||
Pendindg claims and settlements | - | - | 47 | - | 47 | - | - | ||||||||||||
Impairments | - | (109 | ) | - | (29 | ) | (138 | ) | - | - | |||||||||
Restructuring | - | - | - | - | - | (18 | ) | (18 | ) | ||||||||||
Total | - | (109 | ) | 47 | 9 | (53 | ) | (18 | ) | (18 | ) | ||||||||
Europe | |||||||||||||||||||
Restructuring | - | - | - | - | - | (4 | ) | (4 | ) | ||||||||||
International tax law changes | - | - | - | - | - | 555 | 555 | ||||||||||||
Impairments | - | - | - | (192 | ) | (192 | ) | - | - | ||||||||||
Pending claims and settlements | - | - | - | 48 | 48 | - | - | ||||||||||||
Total | - | - | - | (144 | ) | (144 | ) | 551 | 551 | ||||||||||
Asia Pacific and Middle East | |||||||||||||||||||
Qatar depreciation adjustment | (28 | ) | - | - | - | (28 | ) | - | - | ||||||||||
Pending claims and settlements | - | - | 30 | - | 30 | - | - | ||||||||||||
Restructuring | - | - | - | - | - | (1 | ) | (1 | ) | ||||||||||
Total | (28 | ) | - | 30 | - | 2 | (1 | ) | (1 | ) | |||||||||
Other International | |||||||||||||||||||
Pending claims and settlements | - | 154 | - | - | 154 | - | - | ||||||||||||
Total | - | 154 | - | - | 154 | - | - | ||||||||||||
Corporate and Other | |||||||||||||||||||
Restructuring | - | - | - | - | - | (21 | ) | (21 | ) | ||||||||||
Tax benefit on interest expense | - | - | 61 | - | 61 | - | - | ||||||||||||
Pending claims and settlements | - | - | 28 | - | 28 | - | - | ||||||||||||
Total | - | - | 89 | - | 89 | (21 | ) | (21 | ) | ||||||||||
Discontinued Operations | 20 | 33 | 1,078 | - | 1,131 | - | - | ||||||||||||
Total Company | (130 | ) | 78 | 1,093 | (781 | ) | 260 | 494 | 494 |
|
2014 |
|
2015 |
||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||
$ Millions | |||||||||||||||||||
CASH FLOW INFORMATION | |||||||||||||||||||
Cash Flows from Operating Activities | |||||||||||||||||||
Net income (loss) | 2,137 | 2,098 | 2,727 | (24 | ) | 6,938 | 286 | 286 | |||||||||||
Depreciation, depletion and amortization | 1,892 | 2,070 | 2,096 | 2,271 | 8,329 | 2,131 | 2,131 | ||||||||||||
Impairments | 1 | 17 | 108 | 730 | 856 | 16 | 16 | ||||||||||||
Dry hole costs and leasehold impairments | 69 | 334 | 265 | 498 | 1,166 | 311 | 311 | ||||||||||||
Accretion on discounted liabilities | 117 | 120 | 120 | 127 | 484 | 121 | 121 | ||||||||||||
Deferred taxes | 230 | 403 | 391 | (315 | ) | 709 | (637 | ) | (637 | ) | |||||||||
Undistributed equity earnings | 1,131 | (450 | ) | (347 | ) | (257 | ) | 77 | 80 | 80 | |||||||||
Gain on dispositions | (9 | ) | (7 | ) | (4 | ) | (78 | ) | (98 | ) | (52 | ) | (52 | ) | |||||
Income from discontinued operations | (20 | ) | (33 | ) | (1,078 | ) | - | (1,131 | ) | - | - | ||||||||
Other | 116 | (308 | ) | (344 | ) | 303 | (233 | ) | (133 | ) | (133 | ) | |||||||
Net working capital changes | 614 | (681 | ) | 220 | (658 | ) | (505 | ) | (253 | ) | (253 | ) | |||||||
Net cash provided by continuing operations | 6,278 | 3,563 | 4,154 | 2,597 | 16,592 | 1,870 | 1,870 | ||||||||||||
Net cash provided by discontinued operations | 58 | 59 | 26 | - | 143 | - | - | ||||||||||||
Net Cash Provided by Operating Activities | 6,336 | 3,622 | 4,180 | 2,597 | 16,735 | 1,870 | 1,870 | ||||||||||||
Cash Flows from Investing Activities | |||||||||||||||||||
Capital expenditures and investments | (3,895 | ) | (4,246 | ) | (4,588 | ) | (4,356 | ) | (17,085 | ) | (3,332 | ) | (3,332 | ) | |||||
Proceeds from asset dispositions | 48 | 15 | 1,371 | 169 | 1,603 | 173 | 173 | ||||||||||||
Net sales (purchases) of short-term investments | 63 | (71 | ) | (101 | ) | 362 | 253 | - | - | ||||||||||
Long-term collections from related parties | |||||||||||||||||||
and other investments | 108 | 65 | (484 | ) | 468 | 157 | 43 | 43 | |||||||||||
Net cash used in continuing operations | (3,676 | ) | (4,237 | ) | (3,802 | ) | (3,357 | ) | (15,072 | ) | (3,116 | ) | (3,116 | ) | |||||
Net cash used in discontinued operations | (22 | ) | (28 | ) | (9 | ) | - | (59 | ) | - | - | ||||||||
Net Cash Used in Investing Activities | (3,698 | ) | (4,265 | ) | (3,811 | ) | (3,357 | ) | (15,131 | ) | (3,116 | ) | (3,116 | ) | |||||
Cash Flows from Financing Activities | |||||||||||||||||||
Net issuance (repayment) of debt | (450 | ) | - | (55 | ) | 1,485 | 980 | (57 | ) | (57 | ) | ||||||||
Issuance of company common stock | (32 | ) | 78 | (19 | ) | 8 | 35 | (34 | ) | (34 | ) | ||||||||
Dividends paid | (855 | ) | (856 | ) | (907 | ) | (907 | ) | (3,525 | ) | (910 | ) | (910 | ) | |||||
Other | (17 | ) | (11 | ) | 8 | (44 | ) | (64 | ) | (18 | ) | (18 | ) | ||||||
Net cash provided by (used in) continuing operations | (1,354 | ) | (789 | ) | (973 | ) | 542 | (2,574 | ) | (1,019 | ) | (1,019 | ) | ||||||
Net cash provided by (used in) discontinued operations | - | - | - | - | - | - | - | ||||||||||||
Net Cash Provided by (Used in) Financing Activities | (1,354 | ) | (789 | ) | (973 | ) | 542 | (2,574 | ) | (1,019 | ) | (1,019 | ) | ||||||
Effect of Exchange Rate Changes | (10 | ) | 54 | (130 | ) | (128 | ) | (214 | ) | (133 | ) | (133 | ) | ||||||
Net Change in Cash and Cash Equivalents | 1,274 | (1,378 | ) | (734 | ) | (346 | ) | (1,184 | ) | (2,398 | ) | (2,398 | ) | ||||||
Cash and cash equivalents at beginning of period | 6,246 | 7,520 | 6,142 | 5,408 | 6,246 | 5,062 | 5,062 | ||||||||||||
Cash and Cash Equivalents at End of Period | 7,520 | 6,142 | 5,408 | 5,062 | 5,062 | 2,664 | 2,664 | ||||||||||||
CAPITAL EXPENDITURES AND INVESTMENTS | |||||||||||||||||||
Alaska | 415 | 390 | 369 | 390 | 1,564 | 402 | 402 | ||||||||||||
Lower 48 | 1,312 | 1,385 | 1,656 | 1,701 | 6,054 | 1,372 | 1,372 | ||||||||||||
Canada | 622 | 515 | 613 | 590 | 2,340 | 455 | 455 | ||||||||||||
Europe | 596 | 656 | 660 | 609 | 2,521 | 500 | 500 | ||||||||||||
Asia Pacific and Middle East | 848 | 1,094 | 1,077 | 858 | 3,877 | 488 | 488 | ||||||||||||
Other International | 67 | 172 | 164 | 136 | 539 | 83 | 83 | ||||||||||||
Corporate and Other | 35 | 34 | 49 | 72 | 190 | 32 | 32 | ||||||||||||
Total capital expenditures and investments | 3,895 | 4,246 | 4,588 | 4,356 | 17,085 | 3,332 | 3,332 | ||||||||||||
Capital expenditures and investments for Nigeria: | 22 | 28 | 9 | - | 59 | - | - |
|
2014 |
|
2015 |
||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||
TOTAL SEGMENTS | |||||||||||||
Production | |||||||||||||
Total (MBOED) | |||||||||||||
Continuing operations, including equity affiliates | 1,532 | 1,557 | 1,481 | 1,589 | 1,540 | 1,610 | 1,610 | ||||||
Discontinued operations (Nigeria) | 36 | 37 | 14 | - | 21 | - | - | ||||||
Total, including equity affiliates | 1,568 | 1,594 | 1,495 | 1,589 | 1,561 | 1,610 | 1,610 | ||||||
Crude Oil (MBD) | |||||||||||||
Consolidated operations | 581 | 576 | 542 | 605 | 576 | 603 | 603 | ||||||
Equity affiliates | 18 | 20 | 19 | 18 | 19 | 19 | 19 | ||||||
Total continuing operations | 599 | 596 | 561 | 623 | 595 | 622 | 622 | ||||||
Discontinued operations (Nigeria) | 8 | 9 | 4 | - | 5 | - | - | ||||||
Total | 607 | 605 | 565 | 623 | 600 | 622 | 622 | ||||||
Over (under) lifting of crude oil (MBD)* | (16 | ) | 4 | 15 | 6 | 2 | 17 | 17 | |||||
*Includes continuing and discontinued operations. | |||||||||||||
NGL (MBD) | |||||||||||||
Consolidated operations | 152 | 159 | 149 | 145 | 151 | 148 | 148 | ||||||
Equity affiliates | 7 | 8 | 8 | 7 | 8 | 7 | 7 | ||||||
Total continuing operations | 159 | 167 | 157 | 152 | 159 | 155 | 155 | ||||||
Discontinued operations (Nigeria) | 3 | 3 | 1 | - | 1 | - | - | ||||||
Total | 162 | 170 | 158 | 152 | 160 | 155 | 155 | ||||||
Bitumen (MBD) | |||||||||||||
Consolidated operations | 13 | 14 | 9 | 13 | 12 | 12 | 12 | ||||||
Equity affiliates | 111 | 114 | 115 | 128 | 117 | 144 | 144 | ||||||
Total | 124 | 128 | 124 | 141 | 129 | 156 | 156 | ||||||
Natural Gas (MMCFD) | |||||||||||||
Consolidated operations | 3,432 | 3,482 | 3,315 | 3,524 | 3,438 | 3,498 | 3,498 | ||||||
Equity affiliates | 469 | 516 | 518 | 516 | 505 | 561 | 561 | ||||||
Total continuing operations | 3,901 | 3,998 | 3,833 | 4,040 | 3,943 | 4,059 | 4,059 | ||||||
Discontinued operations (Nigeria) | 149 | 151 | 54 | - | 88 | - | - | ||||||
Total | 4,050 | 4,149 | 3,887 | 4,040 | 4,031 | 4,059 | 4,059 | ||||||
Industry Prices | |||||||||||||
Crude Oil ($/BBL) | |||||||||||||
WTI | 98.75 | 103.05 | 97.48 | 73.41 | 93.17 | 48.56 | 48.56 | ||||||
WCS | 75.55 | 82.94 | 76.99 | 58.90 | 73.60 | 33.86 | 33.86 | ||||||
Brent dated | 108.22 | 109.63 | 101.85 | 76.27 | 98.99 | 53.97 | 53.97 | ||||||
JCC ($/BBL) | 112.78 | 111.40 | 109.59 | 110.37 | 111.04 | 89.63 | 89.63 | ||||||
Natural Gas ($/MMBTU) | |||||||||||||
Henry Hub first of month | 4.94 | 4.68 | 4.07 | 4.04 | 4.43 | 2.99 | 2.99 | ||||||
Average Realized Prices | |||||||||||||
Crude Oil ($/BBL) | |||||||||||||
Consolidated operations | 101.71 | 103.48 | 96.65 | 71.34 | 92.84 | 48.02 | 48.02 | ||||||
Equity affiliates | 97.82 | 100.80 | 96.03 | 70.40 | 91.48 | 49.14 | 49.14 | ||||||
Total continuing operations | 101.59 | 103.39 | 96.63 | 71.31 | 92.80 | 48.05 | 48.05 | ||||||
Discontinued operations (Nigeria) | 108.81 | 113.07 | 107.74 | - | 110.61 | - | - | ||||||
Total | 101.69 | 103.53 | 96.67 | 71.31 | 92.94 | 48.05 | 48.05 | ||||||
NGL ($/BBL) | |||||||||||||
Consolidated operations | 44.86 | 38.71 | 36.26 | 29.75 | 37.45 | 18.54 | 18.54 | ||||||
Equity affiliates | 79.91 | 68.84 | 67.13 | 54.09 | 67.20 | 38.80 | 38.80 | ||||||
Total continuing operations | 46.52 | 40.36 | 37.83 | 31.07 | 38.99 | 19.60 | 19.60 | ||||||
Discontinued operations (Nigeria) | 12.99 | 14.55 | 11.49 | - | 13.41 | - | - | ||||||
Total | 45.85 | 39.93 | 37.66 | 31.07 | 38.71 | 19.60 | 19.60 | ||||||
Bitumen ($/BBL) | |||||||||||||
Consolidated operations | 61.69 | 68.00 | 64.95 | 46.57 | 60.03 | 24.31 | 24.31 | ||||||
Equity affiliates | 55.85 | 65.55 | 62.30 | 36.85 | 54.62 | 16.60 | 16.60 | ||||||
Total | 56.47 | 65.82 | 62.49 | 37.76 | 55.13 | 17.22 | 17.22 | ||||||
Natural Gas ($/MCF) | |||||||||||||
Consolidated operations | 7.15 | 6.29 | 5.46 | 5.51 | 6.10 | 4.28 | 4.28 | ||||||
Equity affiliates | 10.43 | 10.46 | 9.11 | 9.24 | 9.79 | 7.48 | 7.48 | ||||||
Total continuing operations | 7.55 | 6.82 | 5.96 | 5.98 | 6.57 | 4.72 | 4.72 | ||||||
Discontinued operations (Nigeria) | 2.69 | 2.46 | 2.26 | - | 2.53 | - | - | ||||||
Total | 7.37 | 6.66 | 5.91 | 5.98 | 6.48 | 4.72 | 4.72 | ||||||
Exploration Expenses ($ Millions) | |||||||||||||
Dry holes | 23 | 145 | 86 | 350 | 604 | 271 | 271 | ||||||
Leasehold impairment | 46 | 189 | 179 | 148 | 562 | 40 | 40 | ||||||
Total noncash expenses | 69 | 334 | 265 | 498 | 1,166 | 311 | 311 | ||||||
Other (G&A, G&G and lease rentals) | 227 | 183 | 194 | 275 | 879 | 171 | 171 | ||||||
Total exploration expenses | 296 | 517 | 459 | 773 | 2,045 | 482 | 482 | ||||||
U.S. exploration expenses | 150 | 242 | 340 | 370 | 1,102 | 127 | 127 | ||||||
International exploration expenses | 146 | 275 | 119 | 403 | 943 | 355 | 355 | ||||||
DD&A ($ Millions) | |||||||||||||
Alaska | 132 | 135 | 123 | 135 | 525 | 140 | 140 | ||||||
Lower 48 | 829 | 939 | 982 | 953 | 3,703 | 952 | 952 | ||||||
Canada | 232 | 238 | 236 | 218 | 924 | 199 | 199 | ||||||
Europe | 404 | 421 | 427 | 546 | 1,798 | 417 | 417 | ||||||
Asia Pacific and Middle East | 268 | 310 | 300 | 390 | 1,268 | 399 | 399 | ||||||
Other International | 1 | - | 2 | 4 | 7 | - | - | ||||||
Corporate and Other | 26 | 27 | 26 | 25 | 104 | 24 | 24 | ||||||
Total DD&A | 1,892 | 2,070 | 2,096 | 2,271 | 8,329 | 2,131 | 2,131 |
|
2014 |
|
2015 |
|||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||
PRODUCTION | ||||||||||||
Crude Oil (MBD) | ||||||||||||
Alaska | 175 | 170 | 139 | 164 | 162 | 163 | 163 | |||||
Lower 48 | 171 | 191 | 191 | 199 | 188 | 198 | 198 | |||||
Canada | 13 | 12 | 13 | 13 | 13 | 14 | 14 | |||||
Norway | 96 | 89 | 89 | 91 | 91 | 88 | 88 | |||||
United Kingdom | 39 | 37 | 30 | 33 | 35 | 32 | 32 | |||||
Europe | 135 | 126 | 119 | 124 | 126 | 120 | 120 | |||||
Australia/Timor-Leste | 12 | 9 | 8 | 10 | 9 | 9 | 9 | |||||
China | 58 | 50 | 46 | 46 | 50 | 53 | 53 | |||||
Indonesia | 10 | 7 | 7 | 5 | 7 | 9 | 9 | |||||
Malaysia | 6 | 10 | 11 | 23 | 13 | 37 | 37 | |||||
Equity affiliates | 14 | 16 | 15 | 14 | 15 | 15 | 15 | |||||
AP/ME | 100 | 92 | 87 | 98 | 94 | 123 | 123 | |||||
Libya | 1 | 1 | 8 | 21 | 8 | - | - | |||||
Equity affiliates | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Other International | 5 | 5 | 12 | 25 | 12 | 4 | 4 | |||||
Total continuing operations | 599 | 596 | 561 | 623 | 595 | 622 | 622 | |||||
Discontinued operations (Nigeria) | 8 | 9 | 4 | - | 5 | - | - | |||||
Total | 607 | 605 | 565 | 623 | 600 | 622 | 622 | |||||
NGL (MBD) | ||||||||||||
Alaska | 16 | 16 | 8 | 14 | 13 | 14 | 14 | |||||
Lower 48 | 91 | 100 | 104 | 90 | 97 | 93 | 93 | |||||
Canada | 25 | 25 | 21 | 22 | 23 | 25 | 25 | |||||
Norway | 2 | 2 | 3 | 3 | 3 | 3 | 3 | |||||
United Kingdom | 5 | 5 | 5 | 6 | 5 | 4 | 4 | |||||
Europe | 7 | 7 | 8 | 9 | 8 | 7 | 7 | |||||
Australia/Timor-Leste | 8 | 6 | 5 | 6 | 6 | 6 | 6 | |||||
Indonesia | 5 | 5 | 3 | 4 | 4 | 3 | 3 | |||||
Equity affiliates | 7 | 8 | 8 | 7 | 8 | 7 | 7 | |||||
AP/ME | 20 | 19 | 16 | 17 | 18 | 16 | 16 | |||||
Total continuing operations | 159 | 167 | 157 | 152 | 159 | 155 | 155 | |||||
Discontinued operations (Nigeria) | 3 | 3 | 1 | - | 1 | - | - | |||||
Total | 162 | 170 | 158 | 152 | 160 | 155 | 155 | |||||
Bitumen (MBD) | ||||||||||||
Consolidated operations | 13 | 14 | 9 | 13 | 12 | 12 | 12 | |||||
Equity affiliates | 111 | 114 | 115 | 128 | 117 | 144 | 144 | |||||
Total | 124 | 128 | 124 | 141 | 129 | 156 | 156 | |||||
Natural Gas (MMCFD) | ||||||||||||
Alaska | 55 | 45 | 48 | 49 | 49 | 52 | 52 | |||||
Lower 48 | 1,468 | 1,495 | 1,485 | 1,514 | 1,491 | 1,505 | 1,505 | |||||
Canada | 707 | 713 | 707 | 719 | 711 | 736 | 736 | |||||
Norway | 157 | 135 | 106 | 156 | 138 | 163 | 163 | |||||
United Kingdom | 315 | 345 | 298 | 334 | 323 | 331 | 331 | |||||
Europe | 472 | 480 | 404 | 490 | 461 | 494 | 494 | |||||
Australia/Timor-Leste | 263 | 277 | 200 | 279 | 255 | 276 | 276 | |||||
China | 3 | 3 | 4 | 4 | 4 | 3 | 3 | |||||
Indonesia | 457 | 463 | 464 | 461 | 461 | 430 | 430 | |||||
Malaysia | 3 | 5 | 2 | 3 | 3 | 2 | 2 | |||||
Equity affiliates | 469 | 516 | 518 | 516 | 505 | 561 | 561 | |||||
AP/ME | 1,195 | 1,264 | 1,188 | 1,263 | 1,228 | 1,272 | 1,272 | |||||
Libya | 4 | 1 | 1 | 5 | 3 | - | - | |||||
Other International | 4 | 1 | 1 | 5 | 3 | - | - | |||||
Total continuing operations | 3,901 | 3,998 | 3,833 | 4,040 | 3,943 | 4,059 | 4,059 | |||||
Discontinued operations (Nigeria) | 149 | 151 | 54 | - | 88 | - | - | |||||
Total | 4,050 | 4,149 | 3,887 | 4,040 | 4,031 | 4,059 | 4,059 | |||||
Total (MBOED) | ||||||||||||
Alaska | 200 | 193 | 155 | 186 | 183 | 186 | 186 | |||||
Lower 48 | 507 | 540 | 543 | 541 | 533 | 542 | 542 | |||||
Consolidated operations | 169 | 170 | 161 | 168 | 167 | 174 | 174 | |||||
Equity affiliates | 111 | 114 | 115 | 128 | 117 | 144 | 144 | |||||
Canada | 280 | 284 | 276 | 296 | 284 | 318 | 318 | |||||
Norway | 124 | 114 | 110 | 120 | 117 | 118 | 118 | |||||
United Kingdom | 96 | 99 | 84 | 95 | 94 | 91 | 91 | |||||
Europe | 220 | 213 | 194 | 215 | 211 | 209 | 209 | |||||
Australia/Timor-Leste | 64 | 61 | 46 | 62 | 57 | 61 | 61 | |||||
China | 59 | 51 | 47 | 46 | 51 | 54 | 54 | |||||
Indonesia | 91 | 89 | 87 | 86 | 88 | 84 | 84 | |||||
Malaysia | 6 | 11 | 11 | 24 | 14 | 37 | 37 | |||||
Equity affiliates | 99 | 110 | 110 | 107 | 107 | 115 | 115 | |||||
AP/ME | 319 | 322 | 301 | 325 | 317 | 351 | 351 | |||||
Libya | 2 | 1 | 8 | 22 | 8 | - | - | |||||
Equity affiliates | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Other International | 6 | 5 | 12 | 26 | 12 | 4 | 4 | |||||
Total continuing operations | 1,532 | 1,557 | 1,481 | 1,589 | 1,540 | 1,610 | 1,610 | |||||
Discontinued operations (Nigeria) | 36 | 37 | 14 | - | 21 | - | - | |||||
Total | 1,568 | 1,594 | 1,495 | 1,589 | 1,561 | 1,610 | 1,610 |
|
2014 |
|
2015 |
|||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||
AVERAGE REALIZED PRICES | ||||||||||||
Crude Oil ($/BBL) | ||||||||||||
Consolidated operations | ||||||||||||
Alaska | 106.39 | 108.93 | 102.36 | 74.07 | 97.68 | 50.74 | 50.74 | |||||
Lower 48 | 91.52 | 93.73 | 87.91 | 65.34 | 84.18 | 40.77 | 40.77 | |||||
Canada | 80.32 | 86.33 | 82.48 | 62.89 | 77.87 | 37.12 | 37.12 | |||||
Norway | 109.69 | 111.97 | 103.53 | 73.91 | 98.37 | 55.72 | 55.72 | |||||
United Kingdom | 107.37 | 110.01 | 102.22 | 85.38 | 103.07 | 52.24 | 52.24 | |||||
Europe | 109.05 | 111.38 | 103.17 | 75.76 | 99.56 | 54.30 | 54.30 | |||||
Australia/Timor-Leste | 106.36 | 105.31 | 101.26 | 75.57 | 98.70 | 50.58 | 50.58 | |||||
China | 105.62 | 106.18 | 97.73 | 71.34 | 95.94 | 48.99 | 48.99 | |||||
Indonesia | 92.82 | 94.82 | 84.28 | 53.74 | 84.28 | 43.64 | 43.64 | |||||
Malaysia | 115.35 | 114.51 | 109.62 | 76.87 | 96.94 | 56.33 | 56.33 | |||||
AP/ME | 104.92 | 105.65 | 99.07 | 71.94 | 95.32 | 51.20 | 51.20 | |||||
Libya | - | 107.33 | 95.22 | 83.52 | 86.71 | - | - | |||||
Other International | - | 107.33 | 95.22 | 83.52 | 86.71 | - | - | |||||
Total consolidated operations | 101.71 | 103.48 | 96.65 | 71.34 | 92.84 | 48.02 | 48.02 | |||||
Equity affiliates | 97.82 | 100.80 | 96.03 | 70.40 | 91.48 | 49.14 | 49.14 | |||||
Total continuing operations | 101.59 | 103.39 | 96.63 | 71.31 | 92.80 | 48.05 | 48.05 | |||||
Discontinued operations (Nigeria) | 108.81 | 113.07 | 107.74 | - | 110.61 | - | - | |||||
Total | 101.69 | 103.53 | 96.67 | 71.31 | 92.94 | 48.05 | 48.05 | |||||
NGL ($/BBL) | ||||||||||||
Consolidated operations | ||||||||||||
Lower 48 | 36.06 | 31.28 | 30.67 | 24.93 | 30.74 | 15.55 | 15.55 | |||||
Canada | 56.13 | 46.56 | 45.29 | 35.72 | 46.23 | 18.28 | 18.28 | |||||
Norway | 52.95 | 52.18 | 45.14 | 37.40 | 47.74 | 30.43 | 30.43 | |||||
United Kingdom | 64.99 | 59.48 | 58.21 | 40.05 | 54.74 | 29.69 | 29.69 | |||||
Europe | 60.48 | 57.32 | 54.47 | 39.42 | 52.65 | 29.90 | 29.90 | |||||
Australia/Timor-Leste | 78.51 | 72.80 | 71.18 | 51.27 | 69.56 | 41.63 | 41.63 | |||||
Indonesia | 82.11 | 69.07 | 67.57 | 56.31 | 69.06 | 39.31 | 39.31 | |||||
AP/ME | 80.07 | 71.52 | 69.69 | 53.66 | 69.36 | 40.90 | 40.90 | |||||
Total consolidated operations | 44.86 | 38.71 | 36.26 | 29.75 | 37.45 | 18.54 | 18.54 | |||||
Equity affiliates | 79.91 | 68.84 | 67.13 | 54.09 | 67.20 | 38.80 | 38.80 | |||||
Total continuing operations | 46.52 | 40.36 | 37.83 | 31.07 | 38.99 | 19.60 | 19.60 | |||||
Discontinued operations (Nigeria) | 12.99 | 14.55 | 11.49 | - | 13.41 | - | - | |||||
Total | 45.85 | 39.93 | 37.66 | 31.07 | 38.71 | 19.60 | 19.60 | |||||
Bitumen ($/BBL) | ||||||||||||
Consolidated operations | 61.69 | 68.00 | 64.95 | 46.57 | 60.03 | 24.31 | 24.31 | |||||
Equity affiliates | 55.85 | 65.55 | 62.30 | 36.85 | 54.62 | 16.60 | 16.60 | |||||
Total | 56.47 | 65.82 | 62.49 | 37.76 | 55.13 | 17.22 | 17.22 | |||||
Natural Gas ($/MCF) | ||||||||||||
Consolidated operations | ||||||||||||
Alaska | 5.22 | 6.03 | 5.47 | 5.01 | 5.42 | 4.29 | 4.29 | |||||
Lower 48 | 5.08 | 4.43 | 3.96 | 3.73 | 4.29 | 2.60 | 2.60 | |||||
Canada | 5.81 | 4.13 | 3.50 | 3.12 | 4.13 | 2.21 | 2.21 | |||||
Norway | 11.16 | 9.19 | 7.81 | 8.66 | 9.35 | 7.67 | 7.67 | |||||
United Kingdom | 10.83 | 8.92 | 7.88 | 9.42 | 9.27 | 8.65 | 8.65 | |||||
Europe | 10.94 | 8.99 | 7.86 | 9.22 | 9.29 | 8.33 | 8.33 | |||||
Australia/Timor-Leste* | 1.09 | 1.11 | 1.08 | 1.09 | 1.09 | 1.05 | 1.05 | |||||
China | 1.66 | 2.49 | 2.52 | 2.54 | 2.33 | 2.49 | 2.49 | |||||
Indonesia | 10.24 | 10.21 | 10.18 | 8.16 | 9.69 | 6.50 | 6.50 | |||||
Malaysia | - | - | - | - | - | 1.21 | 1.21 | |||||
AP/ME | 10.32 | 10.32 | 9.39 | 9.17 | 9.80 | 7.23 | 7.23 | |||||
Libya | 6.65 | - | - | 0.09 | 3.40 | - | - | |||||
Other International | 6.65 | - | - | 0.09 | 3.40 | - | - | |||||
Total consolidated operations | 7.15 | 6.29 | 5.46 | 5.51 | 6.10 | 4.28 | 4.28 | |||||
Equity affiliates | 10.43 | 10.46 | 9.11 | 9.24 | 9.79 | 7.48 | 7.48 | |||||
Total continuing operations | 7.55 | 6.82 | 5.96 | 5.98 | 6.57 | 4.72 | 4.72 | |||||
Discontinued operations (Nigeria) | 2.69 | 2.46 | 2.26 | - | 2.53 | - | - | |||||
Total | 7.37 | 6.66 | 5.91 | 5.98 | 6.48 | 4.72 | 4.72 | |||||
*Excludes transfers to Darwin LNG plant. |
|
2014 |
|
2015 |
||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||||||||
CORPORATE AND OTHER | |||||||||||||||||||
Corporate and Other Earnings (Loss) ($ Millions) | (235 | ) | (251 | ) | (130 | ) | (258 | ) | (874 | ) | (249 | ) | (249 | ) | |||||
Detail of Earnings (Loss) ($ Millions) | |||||||||||||||||||
Net interest expense* | (163 | ) | (158 | ) | (36 | ) | (145 | ) | (502 | ) | (155 | ) | (155 | ) | |||||
Corporate G&A expenses | (31 | ) | (51 | ) | (51 | ) | (61 | ) | (194 | ) | (21 | ) | (21 | ) | |||||
Technology** | (28 | ) | (20 | ) | (26 | ) | (19 | ) | (93 | ) | (16 | ) | (16 | ) | |||||
Other | (13 | ) | (22 | ) | (17 | ) | (33 | ) | (85 | ) | (57 | ) | (57 | ) | |||||
Total | (235 | ) | (251 | ) | (130 | ) | (258 | ) | (874 | ) | (249 | ) | (249 | ) | |||||
*Third-quarter 2014 includes a $61 million tax benefit on interest expense from 2013, as shown on page 3, as well as a $32 million tax benefit related to 2014. | |||||||||||||||||||
**Includes investment in new technologies or businesses outside of our normal scope of operations and is net of licensing revenues. | |||||||||||||||||||
Before-Tax Net Interest Expense ($ Millions) | |||||||||||||||||||
Interest expense | (291 | ) | (276 | ) | (280 | ) | (289 | ) | (1,136 | ) | (296 | ) | (296 | ) | |||||
Capitalized interest | 120 | 121 | 131 | 116 | 488 | 94 | 94 | ||||||||||||
Interest revenue | 9 | 10 | 10 | 11 | 40 | 12 | 12 | ||||||||||||
Total | (162 | ) | (145 | ) | (139 | ) | (162 | ) | (608 | ) | (190 | ) | (190 | ) | |||||
Debt | |||||||||||||||||||
Total debt ($ Millions) | 21,206 | 21,234 | 21,187 | 22,565 | 22,565 | 22,511 | 22,511 | ||||||||||||
Debt-to-capital ratio (%) | 28 | % | 28 | % | 28 | % | 30 | % | 30 | % | 31 | % | 31 | % | |||||
Equity ($ Millions) | 53,621 | 55,686 | 55,661 | 52,273 | 52,273 | 49,008 | 49,008 |
REFERENCE | ||
Commonly Used Abbreviations | ||
Earnings | Net Income (Loss) Attributable to ConocoPhillips | |
DD&A | Depreciation, Depletion and Amortization | |
G&G | Geological and Geophysical | |
G&A | General and Administrative | |
JCC | Japan Crude Cocktail | |
LNG | Liquefied Natural Gas | |
NGL | Natural Gas Liquids | |
WCS | Western Canada Select | |
WTI | West Texas Intermediate | |
Units of Measure | ||
BBL | Barrels | |
MMBBL | Millions of Barrels | |
MBD | Thousands of Barrels per Day | |
MBOED | Thousands of Barrels of Oil Equivalent per Day | |
MCF | Thousands of Cubic Feet | |
MMBTU | Millions of British Thermal Units | |
MMCFD | Millions of Cubic Feet per Day |
8 of 8
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- ConocoPhillips (COP) PT Raised to $154 at Susquehanna
- CIDARA Therapeutics ALERT: Bragar Eagel & Squire, P.C. is Investigating Cidara Therapeutics, Inc. on Behalf of Cidara Therapeutics Stockholders and Encourages Investors to Contact the Firm
- ROSEN, A LEADING LAW FIRM, Encourages VinFast Auto Ltd. f/k/a Black Spade Acquisition Co. Investors to Secure Counsel Before Important Deadline in Securities Class Action – VFS
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!