Temple-Inland Inc. Reports Third Quarter 2009 Results

October 22, 2009 8:30 AM EDT

AUSTIN, Texas--(BUSINESS WIRE)-- Temple-Inland Inc. (NYSE: TIN) today reported third quarter 2009 net income of $67 million, or $0.61 per diluted share, compared with third quarter 2008 net income of $3 million, or $0.03 per diluted share, and second quarter 2009 net income of $66 million, or $0.61 per diluted share. Third quarter 2009 net income excluding special items was $27 million, or $0.24 per diluted share.


                                               Third Quarter     Second Quarter

                                               2009     2008     2009

Net income per share                           $0.61    $0.03    $0.61

Adjustment for special items                   ($0.37)  ($0.06)  ($0.37)

Net income per share, excluding special items  $0.24    ($0.03)  $0.24



Doyle R. Simons, chairman and chief executive officer of Temple-Inland Inc., said, "We had another exceptional quarter, delivering solid operating results, return on investment, and cash flow, despite continued tough economic conditions. We generated $188 million of cash from operations and reduced our long-term debt by $148 million in the quarter. For the first nine months of 2009, we have generated $440 million of cash from operations and reduced long-term debt by $313 million.

"In Corrugated Packaging, we had another outstanding quarter as our mills and box plants performed well. Results reflect our low cost position and continued benefits from our box plant transformation, the acquisition of PBL, our heavy orientation to the food and beverage market and our integrated system. We continue to match our supply with our demand, and our quarter-end inventories were down nine percent compared with third quarter 2008. Corrugated Packaging operating income for first nine months 2009 was $290 million, a record first nine months. Year-to-date return on investment was 18.3 percent.

"In Building Products, markets remain difficult. We generated $7 million of EBITDA in the quarter and continue to benefit from our low cost structure, geographic footprint, and favorable mix of products. We remain focused on generating cash and returning to profitability in this business.

"As we look forward, economic conditions, while still uncertain, have stabilized and appear to be on a slow path to recovery. We have demonstrated our ability to execute our strategy, generate cash and reduce debt over the course of the recession. We are confident that as the economy recovers we are well positioned to continue to provide solid relative results for shareholders."


Corrugated Packaging

                                          Third Quarter  Second Quarter

                                          2009  2008     2009

Segment Operating Income ($ in Millions)  $94   $50      $91



Corrugated Packaging operating income improved in third quarter 2009 compared with third quarter 2008 as lower mill and converting costs, the benefits of the PBL acquisition and less downtime more than offset lower box prices. Operating results improved compared with second quarter 2009 as less downtime and the benefits of box plant transformation and the PBL acquisition more than offset lower box prices.


Building Products

                                          Third Quarter  Second Quarter

                                          2009  2008     2009

Segment Operating Income ($ in Millions)  ($4)  ($6)     ($3)



Building Products operating results improved in third quarter 2009 compared with third quarter 2008 as lower costs in all products and higher gypsum volumes more than offset lower prices for all products and lower volumes for lumber and particleboard. Operating results were down slightly in third quarter 2009 compared with second quarter 2009 as higher lumber prices were offset by lower gypsum and particleboard prices.

Special items for third quarter 2009 after tax were $40 million, or $0.37 per diluted share, including: (i) income of $42 million, or $0.39 per diluted share, for alternative fuel mixture tax credits and (ii) a charge of $2 million, or $0.02 per diluted share, related to the purchase and early retirement of term debt during the third quarter.

Temple-Inland will host a conference call on October 22, 2009, at 9:30 am Eastern Time to discuss results of third quarter 2009. To access the conference call, listeners calling from the United States and Canada should dial 1-866-394-6665 at least 15 minutes prior to the start of the call. The passcode for the conference call is: 34666901. Those calling from outside the United States and Canada should dial 1-706-634-1667 and use the same passcode as set forth above. Replays of the call will be available for two weeks following completion of the live call and can be accessed at 1-800-642-1687 in the United States and Canada and at 1-706-645-9291 outside the United States and Canada. The passcode for the replay is: 34666901.

The conference call may also be accessed through Temple-Inland's Internet site, www.templeinland.com, by clicking on "Investor Relations - Investor Events."

Temple-Inland Inc. is a manufacturing company focused on corrugated packaging and building products. The fully integrated corrugated packaging operation consists of 7 mills and 63 converting facilities. The building products operation manufactures a diverse line of building products for new home construction, commercial and repair and remodeling markets. Temple-Inland's address on the World Wide Web is www.templeinland.com.

This release contains "forward-looking statements" within the meaning of the federal securities laws. These statements reflect management's current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements. Factors and uncertainties that might cause such differences include, but are not limited to: general economic, market, or business conditions; the opportunities (or lack thereof) that may be presented to us and that we may pursue; fluctuations in costs and expenses including the costs of raw materials, purchased energy, and freight; changes in interest rates; current conditions in financial markets could adversely affect our ability to finance our operations; demand for new housing; accuracy of accounting assumptions related to impaired assets, pension and postretirement costs, contingency reserves and income taxes; competitive actions by other companies; changes in laws or regulations; our ability to execute certain strategic and business improvement initiatives; the accuracy of certain judgments and estimates concerning the integration of acquired operations; and other factors, many of which are beyond our control. Except as required by law, we expressly disclaim any obligation to publically revise any forward looking statements contained in this release to reflect the occurrence of events after the date of this release.

This release includes non-GAAP financial measures. The required reconciliations to GAAP financial measures are included in this release.


TEMPLE-INLAND INC. AND SUBSIDIARIES

CONSOLIDATED EARNINGS AND SEGMENT RESULTS

(Preliminary and Unaudited)

                                      Third Quarter         First Nine Months

                                      2009       2008       2009       2008

                                      (In millions, except per share)

Revenues

Corrugated packaging                  $ 734      $ 797      $ 2,286    $ 2,371

Building products                       151        179        446        540

Total revenues                        $ 885      $ 976      $ 2,732    $ 2,911

Income

Corrugated packaging                  $ 94       $ 50       $ 290      $ 157

Building products                       (4    )    (6    )    (9    )    (26   )

Total segment operating income          90         44         281        131

Items not included in segments:

General and administrative expense      (18   )    (17   )    (53   )    (59   )

Share-based and long-term incentive     (13   )    (10   )    (39   )    (16   )
compensation

Other operating income (expense)        68         (1    )    139        (16   )

Other non-operating income (expense)    (3    )    (3    )    (2    )    (1    )

Net interest income (expense) on
financial assets and nonrecourse        (1    )    (1    )    --         (4    )
financial liabilities of special
purpose entities

Interest expense on debt                (14   )    (21   )    (50   )    (58   )

Income (loss) before taxes              109        (9    )    276        (23   )

Income tax (expense) benefit            (42   )    12         (107  )    21

Net income (loss)                       67         3          169        (2    )

Net income attributable to
noncontrolling interest of special      --         --         (1    )    --
purpose entities

Net income (loss) attributable to     $ 67       $ 3        $ 168      $ (2    )
Temple-Inland Inc.

Average basic shares outstanding        106.9      106.7      106.8      106.7

Average diluted shares outstanding      108.6      107.6      107.7      107.6

Per share information:

Basic earnings                        $ 0.62     $ 0.03     $ 1.56     $ (0.02 )

Diluted earnings (a)                  $ 0.61     $ 0.03     $ 1.55     $ (0.02 )

Dividends                             $ 0.10     $ 0.10     $ 0.30     $ 0.30



(a) Earnings per share for first nine months 2008 is based on average basic shares outstanding due to our year-to-date net loss.


TEMPLE-INLAND INC. AND SUBSIDIARIES

SUMMARIZED CONSOLIDATED BALANCE SHEETS

(Preliminary and Unaudited)

                                                      Third        Year-End
                                                      Quarter-End  2008
                                                      2009

                                                      (Dollars in millions)

ASSETS

Current Assets                                        $ 1,061      $ 1,073

Property and Equipment                                  1,596        1,664

Financial Assets of Special Purpose Entities            2,475        2,474

Goodwill                                                394          394

Other Assets                                            257          264

TOTAL ASSETS                                          $ 5,783      $ 5,869

LIABILITIES

Current Liabilities                                   $ 443        $ 446

Long-Term Debt                                          878          1,191

Nonrecourse Financial Liabilities of Special Purpose    2,140        2,140
Entities

Deferred Tax Liability                                  776          750

Liability for Pension Benefits                          158          172

Liability for Postretirement Benefits                   99           101

Other Long-Term Liabilities                             363          292

TOTAL LIABILITIES                                       4,857        5,092

SHAREHOLDERS' EQUITY

Temple-Inland Inc. Shareholders' Equity                 834          686

Noncontrolling Interest of Special Purpose Entities     92           91

TOTAL SHAREHOLDERS' EQUITY                              926          777

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $ 5,783      $ 5,869




TEMPLE-INLAND INC. AND SUBSIDIARIES

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Preliminary and Unaudited)

                         Third Quarter              First Nine Months

                         2009           2008        2009           2008

                         (In millions)

CASH PROVIDED BY (USED
FOR) OPERATIONS

Operations               $ 160  (a)(b)  $ 66  (c)   $ 424  (a)(b)  $ 142  (a)(c)

Working capital            28             (20 )(d)    16             (385 )(d)

                           188            46          440            (243 )

CASH PROVIDED BY (USED
FOR) INVESTING

Capital expenditures       (29  )         (40 )       (81  )         (116 )

Acquisition, net of        --             (57 )       --             (57  )
cash acquired

Other                      4              (2  )       (4   )         (6   )

                           (25  )         (99 )       (85  )         (179 )

CASH PROVIDED BY (USED
FOR) FINANCING

Cash dividends to          (11  )         (11 )       (32  )         (32  )
shareholders

Net change in debt         (151 )         68          (299 )         287

Fees related to special    --             --          (19  )         --
purpose entities

Other                      11             2           (4   )         (10  )

                           (151 )         59          (354 )         245

Effect of exchange rate
changes on cash and        (1   )         --          --             --
cash equivalents

Net increase (decrease)
in cash and cash           11             6           1              (177 )
equivalents

Cash and cash
equivalents at             31             44          41             227
beginning of period

Cash and cash
equivalents at end of    $ 42           $ 50        $ 42           $ 50
period

SUPPLEMENTAL
INFORMATION

Depreciation and         $ 50           $ 51        $ 151          $ 151
amortization



(a) Includes voluntary, discretionary contributions to our defined benefit plan of $15 million in third quarter 2009, $30 million in first nine months 2009, and $15 million in first nine months 2008.

(b) Includes alternative fuel mixture tax credits, net of related costs and tax payments, of $58 million in third quarter 2009 and $121 million in first nine months 2009.

(c) Includes payments related to our 2007 transformation plan of $11 million in third quarter 2008 and $50 million in first nine months 2008.

(d) Includes payments related to our 2007 transformation plan of $20 million in third quarter 2008 and $297 million in first nine months 2008.


TEMPLE-INLAND INC. AND SUBSIDIARIES

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Preliminary and Unaudited)

                    Third          Second         First    Fourth     Third

                    Quarter        Quarter        Quarter  Quarter    Quarter

                    2009           2009           2009     2008       2008

                    (In millions)

CASH PROVIDED BY
(USED FOR)
OPERATIONS

Operations          $ 160  (a)(b)  $ 150  (a)(b)  $ 114    $ 80  (a)  $ 66  (c)

Working capital       28             22             (34 )    (19 )      (20 )(d)

                      188            172            80       61         46

CASH PROVIDED BY
(USED FOR)
INVESTING

Capital               (29  )         (33  )         (19 )    (48 )      (40 )
expenditures

Acquisition, net      --             --             --       --         (57 )
of cash acquired

Other                 4              (7   )         (1  )    --         (2  )

                      (25  )         (40  )         (20 )    (48 )      (99 )

CASH PROVIDED BY
(USED FOR)
FINANCING

Cash dividends to     (11  )         (11  )         (10 )    (11 )      (11 )
shareholders

Net change in debt    (151 )         (108 )         (40 )    (1  )      68

Fees related to
special purpose       --             (4   )         (15 )    --         --
entities

Other                 11             (4   )         (11 )    (7  )      3

                      (151 )         (127 )         (76 )    (19 )      60

Effect of exchange
rate changes on       (1   )         2              (1  )    (3  )      (1  )
cash and cash
equivalents

Net increase
(decrease) in cash    11             7              (17 )    (9  )      6
and cash
equivalents

Cash and cash
equivalents at        31             24             41       50         44
beginning of
period

Cash and cash
equivalents at end  $ 42           $ 31           $ 24     $ 41       $ 50
of period

SUPPLEMENTAL
INFORMATION

Depreciation and    $ 50           $ 50           $ 51     $ 55       $ 51
amortization



(a) Includes voluntary, discretionary contributions to our defined benefit plan of $15 million in third and second quarter 2009 and fourth quarter 2008.

(b) Includes alternative fuel mixture tax credits, net of related costs and tax payments, of $58 million in third quarter 2009 and $63 million in second quarter 2009.

(c) Includes payments related to our 2007 transformation plan of $11 million in third quarter 2008.

(d) Includes payments related to our 2007 transformation plan of $20 million in third quarter 2008.


TEMPLE-INLAND INC. AND SUBSIDIARIES

REVENUES AND UNIT SALES, EXCLUDING JOINT VENTURE OPERATIONS

(Preliminary and Unaudited)

                                         Third Quarter  First Nine Months

                                         2009   2008    2009     2008

Revenues                                   (Dollars in millions)

Corrugated packaging

Corrugated packaging                     $ 699  $ 729   $ 2,177  $ 2,231

Paperboard (a) (b)                         35     68      109      140

Total corrugated packaging               $ 734  $ 797   $ 2,286  $ 2,371

Building products

Lumber                                   $ 48   $ 60    $ 139    $ 177

Particleboard                              35     46      108      138

Gypsum wallboard                           38     33      109      101

Medium density fiberboard                  16     18      49       56

Fiberboard                                 8      11      18       33

Other                                      6      11      23       35

Total building products                  $ 151  $ 179   $ 446    $ 540

Unit Sales

Corrugated packaging

Corrugated packaging, thousands of tons    825    810     2,490    2,504

Paperboard, thousands of tons (a) (b)      89     150     264      304

Total, thousands of tons                   914    960     2,754    2,808

Building products

Lumber, mbf                                183    189     555      593

Particleboard, msf                         103    117     309      372

Gypsum wallboard, msf                      328    255     870      813

Medium density fiberboard, msf             31     34      96       110

Fiberboard, msf                            41     52      95       170



(a) Paperboard includes containerboard and light weight gypsum facing paper.

(b) Comparisons of revenue and unit sales of paperboard are affected by the July 25, 2008 purchase of our partner's interest in Premier Boxboard Limited LLC.


TEMPLE-INLAND INC. AND SUBSIDIARIES

CALCULATION OF NON-GAAP FINANCIAL MEASURES

(Preliminary and Unaudited)

                                                Third Quarter         Second
                                                                      Quarter

                                                2009       2008       2009

                                                (In millions, except per share)

NET INCOME EXCLUDING SPECIAL ITEMS

Net income in accordance with GAAP              $ 67       $ 3        $ 66

Special items, after-tax:

Facility closures and headcount reductions        --         --         (1    )

Alternative fuel mixture credits, net of costs    42         --         47

Substitution costs                                --         --         (11   )

Gain (loss) on purchase and retirement of         (2    )    --         5
long-term debt

Charges related to early repayment of PBL debt    --         (1)        --

Effect of increasing the estimated annual
effective tax rate on previously reported         --         7          --
special items

Total special items, after-tax                    40         6          40

Net income, excluding special items             $ 27       $ (3    )  $ 26

Net income, per share, in accordance with GAAP  $ 0.61     $ 0.03     $ 0.61

Special items, after-tax, per share:

Facility closures and headcount reductions        --         --         (0.01 )

Alternative fuel mixture credits, net of costs    0.39       --         0.43

Substitution costs                                --         --         (0.10 )

Gain (loss) on purchase and retirement of         (0.02 )               0.05
long-term debt

Charges related to early repayment of PBL debt    --         (0.01 )    --

Effect of increasing the estimated annual
effective tax rate on previously reported         --         0.07       --
special items

Total special items, after-tax                    0.37       0.06       0.37

Net income, per share, excluding special items  $ 0.24     $ (0.03 )  $ 0.24

Average basic shares outstanding                  106.9      106.7      106.7

Average diluted shares outstanding                108.6      107.6      107.8




                                                           Third Quarter

                                                           2009

EBITDA                                                     (In millions)

Building Products

Segment operating loss determined in accordance with GAAP  $ (4 )

Depreciation and amortization                                11

EBITDA                                                     $ 7




    Source: Temple-Inland Inc.


Related Categories

Press Releases

Stocks Mentioned

TIN 18.39

+0.69 +3.90%
Volume: 1,531,125
Track TIN


Related Entities


Add Your Comment