Close

Form 8-K Merck & Co., Inc. For: Jul 29

July 29, 2016 6:58 AM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) July 29, 2016

 

Merck & Co., Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

New Jersey

(State or Other Jurisdiction of Incorporation)

 

1-6571

 

22-1918501

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

2000 Galloping Hill Road, Kenilworth, NJ

 

07033

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code (908) 740-4000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

The following information, including the exhibits hereto, is being furnished pursuant to this Item 2.02.

 

Incorporated by reference is a press release issued by the Registrant on July 29, 2016, regarding earnings for the second quarter of 2016, attached as Exhibit 99.1.  Also incorporated by reference is certain supplemental information not included in the press release, attached as Exhibit 99.2.

 

This information shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and is not incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)  Exhibits

 

Exhibit 99.1

Press release issued July 29, 2016, regarding earnings for the second quarter of 2016

 

 

Exhibit 99.2

Certain supplemental information not included in the press release

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Merck & Co., Inc.

 

 

 

 

Date: July 29, 2016

By:

/s/ Katie E. Fedosz

 

 

Katie E. Fedosz

 

 

Senior Assistant Secretary

 

3



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press release issued July 29, 2016, regarding earnings for the second quarter of 2016

 

 

 

99.2

 

Certain supplemental information not included in the press release

 

4


Exhibit 99.1

 

GRAPHIC

News Release

 

FOR IMMEDIATE RELEASE

 

Media Contacts:

Lainie Keller

Investor Contacts:

Teri Loxam

 

(908) 236-5036

 

(908) 740-1986

 

 

 

 

 

 

 

Justin Holko

 

 

 

(908) 740-1879

 

Merck Announces Second-Quarter 2016 Financial Results

 

·                  Second-Quarter 2016 Worldwide Sales Were $9.8 Billion, an Increase of 1 Percent, Including a 2 Percent Negative Impact from Foreign Exchange

 

·                  Second-Quarter 2016 GAAP EPS Was $0.43; Second-Quarter Non-GAAP EPS Was $0.93

 

·                  Company Updates EPS Guidance: Full-Year 2016 GAAP EPS Range to be Between $1.98 and $2.08; Full-Year 2016 Non-GAAP EPS Range of $3.67 to $3.77

 

·                  Advanced KEYTRUDA Development Program

 

·                  KEYTRUDA Demonstrated Superior Progression-Free Survival and Overall Survival Compared to Chemotherapy in Patients with Previously Untreated Advanced Non-Small Cell Lung Cancer (NSCLC) Whose Tumors Expressed PD-L1 in KEYNOTE-024 Study

 

·                  Merck Received Positive Opinion from Committee for Medicinal Products for Human Use of the European Medicines Agency for KEYTRUDA for the Treatment of Previously Treated Advanced NSCLC in Patients Whose Tumors Express PD-L1

 

KENILWORTH, N.J., July 29, 2016 — Merck (NYSE: MRK), known as MSD outside the United States and Canada, today announced financial results for the second quarter of 2016.

 

“Our results this quarter reflect our strategic focus on key launches, including KEYTRUDA and ZEPATIER, as well as our priority inline programs,” said Kenneth C. Frazier, chairman and chief executive officer, Merck. “We remain committed to advancing our pipeline, delivering a balanced and differentiated portfolio, and achieving long-term, sustainable growth.”

 



 

Financial Summary

 

 

 

Second Quarter

 

$ in millions, except EPS amounts

 

2016

 

2015

 

 

 

 

 

 

 

Sales

 

$9,844

 

$9,785

 

GAAP EPS

 

0.43

 

0.24

 

Non-GAAP EPS that excludes items listed below1

 

0.93

 

0.86

 

GAAP net income2

 

1,205

 

687

 

Non-GAAP net income that excludes items listed below1,2

 

2,587

 

2,441

 

 

Worldwide sales were $9.8 billion for the second quarter of 2016, an increase of 1 percent compared with the second quarter of 2015, including a 2 percent negative impact from foreign exchange.

 

GAAP (generally accepted accounting principles) earnings per share (EPS) were $0.43 for the second quarter. Non-GAAP EPS of $0.93 for the second quarter excludes acquisition- and divestiture-related costs and restructuring costs.

 

Pipeline Highlights

 

In the second quarter of 2016, the company advanced its late-stage pipeline in multiple priority areas and executed on key launches, including KEYTRUDA (pembrolizumab), an anti-PD-1 therapy for the treatment of metastatic NSCLC in previously treated patients whose tumors express PD-L1, as well as advanced melanoma; and ZEPATIER (elbasvir and grazoprevir), a once-daily, fixed-dose combination tablet for the treatment of adult patients with chronic hepatitis C virus (HCV) genotype (GT) 1 or GT4 infection, with or without ribavirin.

 

·                  The company advanced its clinical development program for KEYTRUDA.

 

o                 The company announced topline results from the KEYNOTE-024 trial investigating the use of KEYTRUDA in patients with previously untreated advanced NSCLC whose tumors expressed high levels of PD-L1 (tumor proportion score of 50 percent or more).

 

·                  In this study, KEYTRUDA was superior compared to chemotherapy for the primary endpoint of progression-free survival and the secondary endpoint of overall survival.

 

·                  Based on these results, an independent Data Monitoring Committee recommended that the trial be stopped and that patients receiving chemotherapy in KEYNOTE-024 be offered the opportunity to receive KEYTRUDA.

 


1     Merck is providing certain 2016 and 2015 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the company’s performance. Management uses these measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. Senior management’s annual compensation is derived in part using non-GAAP income and non-GAAP EPS. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. For a description of the items, see Table 2a attached to this release.

2     Net income attributable to Merck & Co., Inc.

 

Page 2



 

o                 The U.S. Food and Drug Administration (FDA) accepted for review a supplemental Biologics License Application for KEYTRUDA for the treatment of patients with recurrent or metastatic head and neck squamous cell carcinoma with disease progression on or after platinum-containing chemotherapy. The FDA granted Priority Review with a PDUFA action date of Aug. 9, 2016.

 

o                 The Committee for Medicinal Products for Human Use (CHMP) of the European Medicines Agency (EMA) adopted a positive opinion recommending approval of KEYTRUDA for the treatment of locally advanced or metastatic NSCLC in adults whose tumors express PD-L1 and who have received at least one prior chemotherapy regimen.

 

o                 At the 52nd Annual Meeting of the American Society of Clinical Oncology in June, data were presented evaluating the use of KEYTRUDA as a monotherapy and in combination with other therapies in more than 15 different cancers, including melanoma, NSCLC, head and neck cancer, classical Hodgkin lymphoma, multiple myeloma, colorectal cancer and esophageal cancer. Data evaluating KEYTRUDA in new tumor types were presented for the first time in cervical, endometrial, pancreatic, salivary and thyroid cancers.

 

o                 The KEYTRUDA research program includes more than 300 clinical trials evaluating KEYTRUDA across more than 30 tumor types. To date, clinical activity has been shown in more than 20 tumor types.

 

·                  Last week, the European Commission approved ZEPATIER for the treatment of chronic HCV in adult patients, allowing marketing of ZEPATIER in all 28 European Union (EU) member states. The company continues to work to supply the EU market, with product launches estimated to begin between the fourth quarter of 2016 and the first quarter of 2017. Product launches are expected to continue across the EU through 2017.

 

·                  At the 76th Scientific Sessions of the American Diabetes Association in June, Merck and Pfizer announced that two pivotal Phase 3 studies of ertugliflozin, an investigational oral SGLT-2 inhibitor for the treatment of patients with type 2 diabetes, met their primary endpoints, showing significant reductions in A1C (a measure of average blood glucose). The companies continue to expect to submit New Drug Applications to the FDA for ertugliflozin as a monotherapy and two fixed-dose combination tablets (ertugliflozin plus JANUVIA [sitagliptin], and ertugliflozin plus metformin) by the end of 2016.

 

Business Development Highlights

 

Business development remains a critical component of Merck’s strategy, and the company is actively engaged in seeking external opportunities to complement and strengthen its

 

Page 3



 

pipeline and portfolio. The company recently engaged in the following scientific collaborations and acquisitions:

 

·                  Earlier this week, the company completed its acquisition of Afferent Pharmaceuticals, a leader in the development of investigational therapeutic candidates for the treatment of common, poorly managed, neurogenic conditions, such as chronic cough.

 

·                  The company announced a new collaboration with Moderna Therapeutics to develop and commercialize personalized cancer vaccines, combining KEYTRUDA and Moderna’s messenger-RNA technology.

 

·                  Merck Animal Health announced it will acquire a controlling interest in Vallée S.A., a privately held producer of animal health products in Brazil with a portfolio of more than 100 products for livestock, horses and companion animals.

 

Second-Quarter Revenue Performance

 

The following table reflects sales of the company’s top pharmaceutical products, as well as total sales of Animal Health products.

 

 

 

Second Quarter

 

 

 

Change

 

$ in millions

 

2016

 

2015

 

Change

 

Ex-Exchange

 

 

 

 

 

 

 

 

 

 

 

Total Sales

 

$9,844

 

$9,785

 

1

%

3

%

Pharmaceutical

 

8,700

 

8,564

 

2

%

2

%

JANUVIA / JANUMET

 

1,634

 

1,598

 

2

%

2

%

ZETIA / VYTORIN

 

994

 

955

 

4

%

4

%

GARDASIL / GARDASIL 9

 

393

 

427

 

-8

%

-7

%

PROQUAD / M-M-R II / VARIVAX

 

383

 

358

 

7

%

10

%

CUBICIN

 

357

 

293

 

22

%

22

%

REMICADE

 

339

 

455

 

-26

%

-26

%

ISENTRESS

 

338

 

375

 

-10

%

-9

%

KEYTRUDA

 

314

 

110

 

*

 

*

 

Animal Health

 

898

 

840

 

7

%

10

%

Other Revenues

 

246

 

381

 

-36

%

-2

%

 

 

 

 

 

 

 

 

*>100

%

 

Pharmaceutical Revenue

 

Second-quarter pharmaceutical sales increased 2 percent to $8.7 billion, reflecting higher sales in oncology, hospital acute care, the cardiovascular franchise and vaccines.

 

Growth in oncology was driven by higher sales of KEYTRUDA as the company continues to launch the product with new indications globally.

 

Growth in hospital acute care reflects higher sales of CUBICIN (daptomycin for injection), an I.V. antibiotic, partially due to price increases in the United States, and the U.S. launch of BRIDION (sugammadex) Injection 100 mg/mL, an agent for the reversal of neuromuscular blockade induced by rocuronium bromide or vecuronium bromide in adults

 

Page 4



 

undergoing surgery. In June 2016, the company lost U.S. patent protection for CUBICIN, and, going forward, the company anticipates a significant decline in CUBICIN sales.

 

Higher sales in the cardiovascular portfolio were primarily driven by an increase in sales of ZETIA (ezetimibe), a medicine for lowering LDL cholesterol, largely due to price increases in the United States, and ADEMPAS (riociguat), a medicine for treating pulmonary arterial hypertension and chronic thromboembolic pulmonary hypertension, which the company is now promoting and distributing in Europe.

 

Growth in vaccines resulted largely from higher sales of pediatric vaccines, partially offset by lower sales in the franchise of GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant) and GARDASIL [Human Papillomavirus Quadrivalent (Types 6, 11, 16, and 18) Vaccine, Recombinant], vaccines to prevent cancers and other diseases caused by HPV, due to the timing of public sector purchases.

 

Pharmaceutical sales growth also reflects the launch of ZEPATIER, which had sales of $112 million in the quarter.

 

Second-quarter pharmaceutical sales reflect a decline in REMICADE (infliximab), a treatment for inflammatory diseases, due to the impact of biosimilar competition in the company’s marketing territories in Europe. Pharmaceutical sales also reflect a decrease in sales of NASONEX (mometasone furoate monohydrate), an inhaled nasal corticosteroid for the treatment of nasal allergy symptoms, due to loss of exclusivity in the United States.

 

Animal Health Revenue

 

Animal Health sales totaled $898 million for the second quarter of 2016, an increase of 7 percent compared with the second quarter of 2015, including a 3 percent negative impact from foreign exchange. Excluding the impact of exchange, sales across all species grew, particularly in products for companion animals, led by BRAVECTO (fluralaner), a chewable tablet that kills fleas and ticks in dogs for up to 12 weeks.

 

In the second quarter, the company received marketing approval from the EMA for BRAVECTO Spot-On Solution for cats and dogs; last week, the company received approval in the United States to market the product under the tradename BRAVECTO Topical (fluralaner topical solution) for cats and dogs.

 

Second-Quarter Expense, EPS and Related Information

 

The tables below present selected expense information.

 

Page 5



 

$ in millions

 

GAAP

 

Acquisition-
and Divestiture-
Related Costs
3

 

Restructuring
Costs

 

Non-GAAP1

 

Second-Quarter 2016

 

 

 

 

 

 

 

 

 

Materials and production

 

$3,578

 

$1,120

 

$66

 

$2,392

 

Marketing and administrative

 

2,458

 

18

 

87

 

2,353

 

Research and development

 

2,151

 

207

 

64

 

1,880

 

Restructuring costs

 

134

 

 

134

 

 

 

 

 

 

 

 

 

 

 

 

Second-Quarter 2015

 

 

 

 

 

 

 

 

 

Materials and production

 

$3,754

 

$1,241

 

$105

 

$2,408

 

Marketing and administrative

 

2,624

 

136

 

17

 

2,471

 

Research and development

 

1,670

 

71

 

15

 

1,584

 

Restructuring costs

 

191

 

 

191

 

 

 

GAAP Expense, EPS and Related Information

 

On a GAAP basis, the gross margin was 63.7 percent for the second quarter of 2016 compared to 61.6 percent for the second quarter of 2015. The increase for the second quarter of 2016 reflects the favorable impacts of foreign exchange; product mix; lower acquisition- and divestiture-related costs; and lower restructuring costs. Acquisition- and divestiture-related costs and restructuring costs negatively affected gross margin by 12.0 and 13.8 percentage points for the second quarters of 2016 and 2015, respectively.

 

Marketing and administrative expenses were $2.5 billion in the second quarter of 2016, a 6 percent decrease compared to the second quarter of 2015. The decline reflects lower acquisition- and divestiture-related costs, as well as lower administrative costs, such as legal defense reserves, partially offset by higher restructuring costs.

 

Research and development (R&D) expenses were $2.2 billion in the second quarter of 2016, a 29 percent increase compared to the second quarter of 2015. The increase primarily reflects higher licensing costs, increased clinical development spending and intangible asset impairment charges.

 

Other (income) expense, net, was $19 million of expense in the second quarter of 2016 compared to $739 million of expense in the second quarter of 2015. The second quarter of 2015 includes foreign exchange losses of $715 million related to the devaluation of the company’s net monetary assets in Venezuela.

 

GAAP EPS was $0.43 for the second quarter of 2016 compared with $0.24 for the second quarter of 2015.

 


3     Includes expenses for the amortization of intangible assets and purchase accounting adjustments to inventories recognized as a result of acquisitions, intangible asset impairment charges and expense or income related to changes in the estimated fair value measurement of contingent consideration. Also includes integration, transaction and certain other costs related to business acquisitions and divestitures.

 

Page 6



 

Non-GAAP Expense, EPS and Related Information

 

The non-GAAP gross margin was 75.7 percent for the second quarter of 2016 compared to 75.4 percent for the second quarter of 2015. The increase for the second quarter of 2016 reflects the favorable impacts of foreign exchange and product mix.

 

Non-GAAP marketing and administrative expenses were $2.4 billion in the second quarter of 2016, a 5 percent decline compared to the second quarter of 2015. The decline reflects lower administrative costs, such as legal defense reserves.

 

Non-GAAP R&D expenses were $1.9 billion in the second quarter of 2016, a 19 percent increase compared to the second quarter of 2015. The increase primarily reflects higher licensing costs and increased clinical development spending.

 

Non-GAAP EPS was $0.93 for the second quarter of 2016 compared with $0.86 for the second quarter of 2015.

 

A reconciliation of GAAP to non-GAAP net income and EPS is provided in the table that follows. Year-to-date results can be found in the attached tables.

 

 

 

Second Quarter

 

$ in millions, except EPS amounts

 

2016

 

2015

 

EPS

 

 

 

 

 

GAAP EPS

 

$0.43

 

$0.24

 

Difference4

 

0.50

 

0.62

 

Non-GAAP EPS that excludes items listed below1

 

$0.93

 

$0.86

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

GAAP net income2

 

$1,205

 

$687

 

Difference

 

1,382

 

1,754

 

Non-GAAP net income that excludes items listed below1,2

 

$2,587

 

$2,441

 

 

 

 

 

 

 

Decrease (Increase) in Net Income Due to Excluded Items:

 

 

 

 

 

Acquisition- and divestiture-related costs3

 

$1,345

 

$1,448

 

Restructuring costs

 

351

 

328

 

Foreign exchange losses related to Venezuela

 

 

715

 

Net decrease (increase) in income before taxes

 

1,696

 

2,491

 

Income tax (benefit) expense5

 

(314

)

(737

)

Decrease (increase) in net income

 

$1,382

 

$1,754

 

 

Financial Outlook

 

Merck has lowered its full-year 2016 GAAP EPS range to be between $1.98 and $2.08, reflecting the impact of intangible asset impairment charges and higher restructuring costs incurred in the second quarter of 2016. The company has raised the bottom end of its full-year 2016 non-GAAP EPS range and is now targeting a range of $3.67 to $3.77, including an

 


4     Represents the difference between calculated GAAP EPS and calculated non-GAAP EPS, which may be different than the amount calculated by dividing the impact of the excluded items by the weighted-average shares for the period.

5     Includes the estimated tax impact on the reconciling items. In addition, amount for the second quarter of 2015 includes a net benefit of $370 million related to the settlement of certain federal income tax issues.

 

Page 7



 

approximately 1 percent negative impact from foreign exchange at current exchange rates. The non-GAAP range excludes acquisition- and divestiture-related costs and costs related to restructuring programs.

 

Merck has narrowed its full-year 2016 revenue range to be between $39.1 billion and $40.1 billion, including an approximately 2 percent negative impact from foreign exchange at current exchange rates.

 

The following table summarizes the company’s 2016 financial guidance.

 

 

 

GAAP

 

Non-GAAP1

 

 

 

 

 

Revenue

 

$39.1 to $40.1 billion

 

$39.1 to $40.1 billion**

Marketing and administrative expenses

 

Lower than 2015

 

Lower than 2015

R&D expenses

 

Higher than 2015

 

Higher than 2015

Effective tax rate

 

26.0% to 27.0%

 

21.5% to 22.5%

EPS

 

$1.98 to $2.08

 

$3.67 to $3.77

 

** The company does not have any non-GAAP adjustments to revenue.

 

A reconciliation of anticipated 2016 GAAP EPS to non-GAAP EPS and the items excluded from non-GAAP EPS are provided in the table below.

 

$ in millions, except EPS amounts

 

Full-Year 2016

 

 

 

GAAP EPS

 

$1.98 to $2.08

Difference4

 

1.69

Non-GAAP EPS that excludes items listed below1

 

$3.67 to $3.77

 

 

 

Acquisition- and divestiture-related costs

 

$4,750

Restructuring costs

 

900

Net decrease (increase) in income before taxes

 

5,650

Estimated income tax (benefit) expense

 

(955)

Decrease (increase) in net income

 

$4,695

 

The expected full-year 2016 GAAP effective tax rate of 26.0 to 27.0 percent reflects an unfavorable impact of approximately 4.5 percentage points from the above items.

 

Total Employees

 

As of June 30, 2016, Merck had approximately 68,000 employees worldwide.

 

Earnings Conference Call

 

Investors, journalists and the general public may access a live audio webcast of the call today at 8:00 a.m. EDT on Merck’s website at http://investors.merck.com/investors/webcasts-and-presentations/default.aspx. Institutional investors and analysts can participate in the call by

 

Page 8



 

dialing (706) 758-9927 or (877) 381-5782 and using ID code number 34462082. Members of the media are invited to monitor the call by dialing (706) 758-9928 or (800) 399-7917 and using ID code number 34462082. Journalists who wish to ask questions are requested to contact a member of Merck’s Media Relations team at the conclusion of the call.

 

About Merck

 

For 125 years, Merck has been a global health care leader working to help the world be well. Merck is known as MSD outside the United States and Canada. Through our prescription medicines, vaccines, biologic therapies and animal health products, we work with customers and operate in more than 140 countries to deliver innovative health solutions. We also demonstrate our commitment to increasing access to health care through far-reaching policies, programs and partnerships. For more information, visit www.merck.com and connect with us on Twitter, Facebook, YouTube and LinkedIn. You can also follow our Twitter conversation at $MRK.

 

Forward-Looking Statement of Merck & Co., Inc., Kenilworth, N.J., USA

 

This news release of Merck & Co., Inc., Kenilworth, N.J., USA (the “company”) includes “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based upon the current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. There can be no guarantees with respect to pipeline products that the products will receive the necessary regulatory approvals or that they will prove to be commercially successful. If underlying assumptions prove inaccurate or risks or uncertainties materialize, actual results may differ materially from those set forth in the forward-looking statements.

 

Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in the United States and internationally; global trends toward health care cost containment; technological advances, new products and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approval; the company’s ability to accurately predict future market conditions; manufacturing difficulties or delays; financial instability of international economies and sovereign risk; dependence on the effectiveness of the company’s patents and other protections for innovative products; and the exposure to litigation, including patent litigation, and/or regulatory actions.

 

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could

 

Page 9



 

cause results to differ materially from those described in the forward-looking statements can be found in the company’s 2015 Annual Report on Form 10-K and the company’s other filings with the Securities and Exchange Commission (SEC) available at the SEC’s Internet site (www.sec.gov).

 

###

 

Page 10



 

MERCK & CO., INC.

CONSOLIDATED STATEMENT OF INCOME - GAAP

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 1

 

 

 

GAAP

 

 

 

GAAP

 

 

 

 

 

2Q16

 

2Q15

 

% Change

 

June YTD
2016

 

June YTD
2015

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

9,844

 

$

9,785

 

1

%

$

19,156

 

$

19,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs, Expenses and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and production (1)

 

3,578

 

3,754

 

-5

%

7,150

 

7,323

 

-2

%

Marketing and administrative (1)

 

2,458

 

2,624

 

-6

%

4,776

 

5,226

 

-9

%

Research and development (1)

 

2,151

 

1,670

 

29

%

3,810

 

3,407

 

12

%

Restructuring costs (2)

 

134

 

191

 

-30

%

225

 

273

 

-18

%

Other (income) expense, net (1) (3)

 

19

 

739

 

-97

%

67

 

793

 

-92

%

Income Before Taxes

 

1,504

 

807

 

86

%

3,128

 

2,188

 

43

%

Taxes on Income

 

295

 

119

 

 

 

789

 

542

 

 

 

Net Income

 

1,209

 

688

 

76

%

2,339

 

1,646

 

42

%

Less: Net Income Attributable to Noncontrolling Interests

 

4

 

1

 

 

 

9

 

7

 

 

 

Net Income Attributable to Merck & Co., Inc.

 

$

1,205

 

$

687

 

75

%

$

2,330

 

$

1,639

 

42

%

Earnings per Common Share Assuming Dilution

 

$

0.43

 

$

0.24

 

79

%

$

0.83

 

$

0.57

 

46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding Assuming Dilution

 

2,789

 

2,850

 

 

 

2,792

 

2,856

 

 

 

Tax Rate (4)

 

19.6

%

14.7

%

 

 

25.2

%

24.8

%

 

 

 

(1) Amounts include the impact of acquisition and divestiture-related costs, restructuring costs and certain other items. See accompanying tables for details.

 

(2) Represents separation and other related costs associated with restructuring activities under the company’s formal restructuring programs.

 

(3) Other (income) expense, net in the second quarter and first six months of 2016 includes a $115 million gain related to settlement of certain patent litigation. Other (income) expense, net in the second quarter and first six months of 2015 includes foreign exchange losses of $715 million to devalue the company’s net monetary assets in Venezuela.

 

(4)  The effective income tax rates for the second quarter and first six months of 2015 reflect a net benefit of $370 million related to the settlement of certain federal income tax issues, partially offset by the unfavorable impact of non-deductible foreign exchange losses recorded in connection with the devaluation of the company’s net monetary assets in Venezuela.

 



 

MERCK & CO., INC.

GAAP TO NON-GAAP RECONCILIATION

SECOND QUARTER 2016

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 2a

 

 

 

 

 

Acquisition and

 

 

 

 

 

 

 

 

 

 

 

Divestiture-

 

Restructuring

 

Adjustment

 

 

 

 

 

GAAP

 

Related Costs (1)

 

Costs (2)

 

Subtotal

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and production

 

$

3,578

 

1,120

 

66

 

1,186

 

$

2,392

 

Marketing and administrative

 

2,458

 

18

 

87

 

105

 

2,353

 

Research and development

 

2,151

 

207

 

64

 

271

 

1,880

 

Restructuring costs

 

134

 

 

 

134

 

134

 

 

Income Before Taxes

 

1,504

 

(1,345

)

(351

)

(1,696

)

3,200

 

Tax Provision (Benefit)

 

295

 

(235

)(3)

(79

)(3)

(314

)

609

 

Net Income

 

1,209

 

(1,110

)

(272

)

(1,382

)

2,591

 

Net Income Attributable to Merck & Co., Inc.

 

1,205

 

(1,110

)

(272

)

(1,382

)

2,587

 

Earnings per Common Share Assuming Dilution

 

$

0.43

 

(0.40

)

(0.10

)

(0.50

)

$

0.93

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Rate

 

19.6

%

 

 

 

 

 

 

19.0

%

 

Only the line items that are affected by non-GAAP adjustments are shown.

 

Merck is providing non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the company’s performance. Management uses this information internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. Senior management’s annual compensation is derived in part using non-GAAP income and non-GAAP EPS. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.

 

(1) Amounts included in materials and production costs reflect $1.0 billion of expenses for the amortization of intangible assets recognized as a result of acquisitions, as well as $95 million of impairment charges on product intangibles. Amounts included in marketing and administrative expenses reflect integration, transaction and certain other costs related to business acquisitions, including severance costs which are not part of the company’s formal restructuring programs, as well as transaction and certain other costs related to divestitures. Amounts included in research and development expenses primarily reflect in-process research and development (“IPR&D”) impairment charges.

 

(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company’s formal restructuring programs.

 

(3) Represents the estimated tax impact on the reconciling items, based on applying the statutory rate of the originating territory of the non-GAAP adjustments.

 



 

MERCK & CO., INC.

GAAP TO NON-GAAP RECONCILIATION

SIX MONTHS ENDED JUNE 30, 2016

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 2b

 

 

 

 

 

Acquisition and

 

 

 

 

 

 

 

 

 

 

 

Divestiture-

 

Restructuring

 

Adjustment

 

 

 

 

 

GAAP

 

Related Costs (1)

 

Costs (2)

 

Subtotal

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and production

 

$

7,150

 

2,506

 

113

 

2,619

 

$

4,531

 

Marketing and administrative

 

4,776

 

20

 

90

 

110

 

4,666

 

Research and development

 

3,810

 

242

 

119

 

361

 

3,449

 

Restructuring costs

 

225

 

 

 

225

 

225

 

 

Income Before Taxes

 

3,128

 

(2,768

)

(547

)

(3,315

)

6,443

 

Tax Provision (Benefit)

 

789

 

(444

)(3)

(122

)(3)

(566

)

1,355

 

Net Income

 

2,339

 

(2,324

)

(425

)

(2,749

)

5,088

 

Net Income Attributable to Merck & Co., Inc.

 

2,330

 

(2,324

)

(425

)

(2,749

)

5,079

 

Earnings per Common Share Assuming Dilution

 

$

0.83

 

(0.84

)

(0.15

)

(0.99

)

$

1.82

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Rate

 

25.2

%

 

 

 

 

 

 

21.0

%

 

Only the line items that are affected by non-GAAP adjustments are shown.

 

Merck is providing non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the company’s performance. Management uses this information internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. Senior management’s annual compensation is derived in part using non-GAAP income and non-GAAP EPS. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.

 

(1) Amounts included in materials and production costs reflect $2.1 billion of expenses for the amortization of intangible assets recognized as a result of acquisitions, as well as $347 million of impairment charges on product intangibles. Amounts included in marketing and administrative expenses reflect integration, transaction and certain other costs related to business acquisitions, including severance costs which are not part of the company’s formal restructuring programs, as well as transaction and certain other costs related to divestitures. Amounts included in research and development expenses primarily reflect in-process research and development (“IPR&D”) impairment charges.

 

(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company’s formal restructuring programs.

 

(3) Represents the estimated tax impact on the reconciling items, based on applying the statutory rate of the originating territory of the non-GAAP adjustments.

 



 

MERCK & CO., INC.

FRANCHISE / KEY PRODUCT SALES

(AMOUNTS IN MILLIONS)

Table 3

 

 

 

2016

 

2015

 

% Change

 

 

 

1Q

 

2Q

 

June YTD

 

1Q

 

2Q

 

June YTD

 

3Q

 

4Q

 

FY

 

2Q

 

June YTD

 

TOTAL SALES(1)

 

$

9,312

 

$

9,844

 

$

19,156

 

$

9,425

 

$

9,785

 

$

19,210

 

$

10,073

 

$

10,215

 

$

39,498

 

1

 

0

 

PHARMACEUTICAL

 

8,104

 

8,700

 

16,804

 

8,266

 

8,564

 

16,830

 

8,925

 

9,027

 

34,782

 

2

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary Care and Women’s Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardiovascular

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zetia

 

612

 

702

 

1,314

 

568

 

635

 

1,202

 

633

 

691

 

2,526

 

11

 

9

 

Vytorin

 

277

 

293

 

570

 

320

 

320

 

640

 

302

 

308

 

1,251

 

-9

 

-11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diabetes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Januvia

 

906

 

1,064

 

1,970

 

884

 

1,044

 

1,928

 

1,014

 

921

 

3,863

 

2

 

2

 

Janumet

 

506

 

569

 

1,075

 

509

 

554

 

1,063

 

562

 

526

 

2,151

 

3

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Medicine & Women’s Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NuvaRing

 

175

 

200

 

376

 

166

 

182

 

348

 

190

 

193

 

732

 

10

 

8

 

Implanon / Nexplanon

 

134

 

164

 

298

 

137

 

124

 

261

 

176

 

151

 

588

 

32

 

14

 

Dulera

 

113

 

121

 

234

 

130

 

120

 

251

 

133

 

153

 

536

 

1

 

-7

 

Follistim AQ

 

94

 

73

 

167

 

82

 

111

 

193

 

95

 

95

 

383

 

-35

 

-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital and Specialty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hepatitis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zepatier

 

50

 

112

 

161

 

0

 

0

 

0

 

0

 

0

 

0

 

*

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HIV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Isentress

 

340

 

338

 

678

 

385

 

375

 

760

 

377

 

374

 

1,511

 

-10

 

-11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital Acute Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cubicin(2)

 

292

 

357

 

649

 

187

 

293

 

480

 

325

 

322

 

1,127

 

22

 

35

 

Noxafil

 

145

 

143

 

288

 

111

 

117

 

228

 

132

 

128

 

487

 

22

 

26

 

Cancidas

 

133

 

131

 

263

 

163

 

134

 

297

 

139

 

137

 

573

 

-2

 

-11

 

Invanz

 

114

 

143

 

257

 

132

 

139

 

271

 

153

 

144

 

569

 

3

 

-5

 

Bridion

 

90

 

113

 

204

 

85

 

87

 

172

 

89

 

92

 

353

 

30

 

18

 

Primaxin

 

73

 

81

 

154

 

65

 

88

 

153

 

75

 

86

 

313

 

-8

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Immunology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remicade

 

349

 

339

 

688

 

501

 

455

 

956

 

442

 

396

 

1,794

 

-26

 

-28

 

Simponi

 

188

 

199

 

387

 

158

 

169

 

327

 

178

 

185

 

690

 

18

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oncology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Keytruda

 

249

 

314

 

563

 

83

 

110

 

192

 

159

 

214

 

566

 

*

 

*

 

Emend

 

126

 

143

 

268

 

122

 

134

 

255

 

141

 

139

 

535

 

7

 

5

 

Temodar

 

66

 

73

 

139

 

74

 

80

 

155

 

83

 

75

 

312

 

-9

 

-10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Brands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Respiratory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Singulair

 

237

 

229

 

465

 

245

 

212

 

457

 

201

 

273

 

931

 

8

 

2

 

Nasonex

 

229

 

101

 

331

 

289

 

215

 

504

 

121

 

231

 

858

 

-53

 

-34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cozaar / Hyzaar

 

126

 

132

 

258

 

185

 

189

 

374

 

150

 

143

 

667

 

-30

 

-31

 

Arcoxia

 

111

 

117

 

228

 

123

 

115

 

238

 

123

 

110

 

471

 

2

 

-4

 

Fosamax

 

75

 

73

 

148

 

94

 

96

 

190

 

86

 

82

 

359

 

-24

 

-22

 

Zocor

 

46

 

50

 

96

 

49

 

63

 

112

 

56

 

49

 

217

 

-21

 

-15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vaccines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gardasil / Gardasil 9

 

378

 

393

 

770

 

359

 

427

 

785

 

625

 

497

 

1,908

 

-8

 

-2

 

ProQuad / M-M-R II / Varivax

 

357

 

383

 

739

 

348

 

358

 

705

 

390

 

409

 

1,505

 

7

 

5

 

RotaTeq

 

188

 

130

 

318

 

192

 

89

 

281

 

160

 

169

 

610

 

46

 

13

 

Zostavax

 

125

 

149

 

274

 

175

 

149

 

324

 

179

 

246

 

749

 

0

 

-15

 

Pneumovax 23

 

107

 

120

 

228

 

110

 

106

 

216

 

138

 

188

 

542

 

14

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Pharmaceutical(3)

 

1,093

 

1,151

 

2,246

 

1,235

 

1,274

 

2,512

 

1,298

 

1,300

 

5,105

 

-9

 

-11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ANIMAL HEALTH

 

829

 

898

 

1,727

 

829

 

840

 

1,669

 

825

 

830

 

3,324

 

7

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Revenues(4)

 

379

 

246

 

625

 

330

 

381

 

711

 

323

 

358

 

1,392

 

-36

 

-12

 

 

* 100% or greater

 

Sum of quarterly amounts may not equal year-to-date amounts due to rounding.

 

(1) Only select products are shown.

 

(2) First quarter of 2015 reflects approximately two months of sales following the acquisition of Cubist Pharmaceuticals, Inc. by Merck on January 21, 2015.

 

(3) Includes Pharmaceutical products not individually shown above. Other Vaccines sales included in Other Pharmaceutical were $103 million in the first quarter and $91 million in the second quarter of 2016. Other Pharmaceutical sales were $78 million, $76 million, $99 million and $148 million for the first, second, third and fourth quarters of 2015, respectively.

 

(4) Other revenues are comprised primarily of alliance revenue, third-party manufacturing sales and miscellaneous corporate revenues, including revenue hedging activities.

 


Exhibit 99.2

 

MERCK & CO., INC.

CONSOLIDATED STATEMENT OF INCOME - GAAP

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 1a

 

 

 

 

2016

 

2015

 

% Change

 

 

 

1Q

 

2Q

 

June YTD

 

1Q

 

2Q

 

June YTD

 

3Q

 

4Q

 

Dec YTD

 

2Q

 

June YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

9,312

 

$

9,844

 

$

19,156

 

$

9,425

 

$

9,785

 

$

19,210

 

$

10,073

 

$

10,215

 

$

39,498

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs, Expenses and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and production

 

3,572

 

3,578

 

7,150

 

3,569

 

3,754

 

7,323

 

3,761

 

3,850

 

14,934

 

-5

%

-2

%

Marketing and administrative

 

2,318

 

2,458

 

4,776

 

2,601

 

2,624

 

5,226

 

2,472

 

2,615

 

10,313

 

-6

%

-9

%

Research and development

 

1,659

 

2,151

 

3,810

 

1,737

 

1,670

 

3,407

 

1,500

 

1,797

 

6,704

 

29

%

12

%

Restructuring costs

 

91

 

134

 

225

 

82

 

191

 

273

 

113

 

233

 

619

 

-30

%

-18

%

Other (income) expense, net

 

48

 

19

 

67

 

55

 

739

 

793

 

(170

)

905

 

1,527

 

-97

%

-92

%

Income Before Taxes

 

1,624

 

1,504

 

3,128

 

1,381

 

807

 

2,188

 

2,397

 

815

 

5,401

 

86

%

43

%

Income Tax Provision (Benefit)

 

494

 

295

 

789

 

423

 

119

 

542

 

566

 

(166

)

942

 

 

 

 

 

Net Income

 

1,130

 

1,209

 

2,339

 

958

 

688

 

1,646

 

1,831

 

981

 

4,459

 

76

%

42

%

Less: Net Income Attributable to Noncontrolling Interests

 

5

 

4

 

9

 

5

 

1

 

7

 

5

 

5

 

17

 

 

 

 

 

Net Income Attributable to Merck & Co., Inc.

 

$

1,125

 

$

1,205

 

$

2,330

 

$

953

 

$

687

 

$

1,639

 

$

1,826

 

$

976

 

$

4,442

 

75

%

42

%

Earnings per Common Share Assuming Dilution

 

$

0.40

 

$

0.43

 

$

0.83

 

$

0.33

 

$

0.24

 

$

0.57

 

$

0.64

 

$

0.35

 

$

1.56

 

79

%

46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding Assuming Dilution

 

2,795

 

2,789

 

2,792

 

2,865

 

2,850

 

2,856

 

2,836

 

2,813

 

2,841

 

 

 

 

 

Tax Rate

 

30.4

%

19.6

%

25.2

%

30.6

%

14.7

%

24.8

%

23.6

%

-20.4

%

17.4

%

 

 

 

 

 

Sum of quarterly amounts may not equal year-to-date amounts due to rounding.

 



 

MERCK & CO., INC.

GAAP TO NON-GAAP RECONCILIATION

SECOND QUARTER 2015

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 2c

 

 

 

 

 

Acquisition and

 

 

 

 

 

 

 

 

 

 

 

 

 

Divestiture-

 

Restructuring

 

Certain Other

 

Adjustment

 

 

 

 

 

GAAP

 

Related Costs (1)

 

Costs (2)

 

Items

 

Subtotal

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and production

 

$

3,754

 

1,241

 

105

 

 

 

1,346

 

$

2,408

 

Marketing and administrative

 

2,624

 

136

 

17

 

 

 

153

 

2,471

 

Research and development

 

1,670

 

71

 

15

 

 

 

86

 

1,584

 

Restructuring costs

 

191

 

 

 

191

 

 

 

191

 

 

Other (income) expense, net

 

739

 

 

 

 

 

715

(3)

715

 

24

 

Income Before Taxes

 

807

 

(1,448

)

(328

)

(715

)

(2,491

)

3,298

 

Tax Provision (Benefit)

 

119

 

(314

)(4)

(53

)(4)

(370

)(5)

(737

)

856

 

Net Income

 

688

 

(1,134

)

(275

)

(345

)

(1,754

)

2,442

 

Net Income Attributable to Merck & Co., Inc.

 

687

 

(1,134

)

(275

)

(345

)

(1,754

)

2,441

 

Earnings per Common Share Assuming Dilution

 

$

0.24

 

(0.40

)

(0.10

)

(0.12

)

(0.62

)

$

0.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Rate

 

14.7

%

 

 

 

 

 

 

 

 

26.0

%

 

Only the line items that are affected by non-GAAP adjustments are shown.

 

Merck is providing non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends.  Management believes that providing this information enhances investors’ understanding of the company’s performance.  Management uses this information internally for planning and forecasting purposes and to measure the performance of the company along with other metrics.  Senior management’s annual compensation is derived in part using non-GAAP income and non-GAAP EPS.  This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.

 

(1) Amounts included in materials and production costs reflect $1.2 billion of expenses for the amortization of intangible assets recognized as a result of acquisitions, as well as $44 million of amortization of purchase accounting adjustments to inventories as a result of the Cubist acquisition.  Amounts included in marketing and administrative expenses reflect integration, transaction and certain other costs related to business acquisitions, including severance costs which are not part of the company’s formal restructuring programs, as well as transaction and certain other costs related to divestitures.  Amounts included in research and development expenses reflect $59 million of in-process research and development (“IPR&D”) impairment charges, as well as $12 million of charges to increase the fair value of liabilities for contingent consideration. 

 

(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company’s formal restructuring programs.

 

(3) Represents non-deductible foreign exchange losses to devalue the company’s net monetary assets in Venezuela.

 

(4) Represents the estimated tax impact on the reconciling items, based on applying the statutory rate of the originating territory of the non-GAAP adjustments.

 

(5) Represents a net benefit related to the settlement of certain federal income tax issues.

 



 

MERCK & CO., INC.

GAAP TO NON-GAAP RECONCILIATION

SIX MONTHS ENDED JUNE 30, 2015

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 2d

 

 

 

 

 

Acquisition and

 

 

 

 

 

 

 

 

 

 

 

 

 

Divestiture-

 

Restructuring

 

Certain Other

 

Adjustment

 

 

 

 

 

GAAP

 

Related Costs (1)

 

Costs (2)

 

Items

 

Subtotal

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and production

 

$

7,323

 

2,491

 

210

 

 

 

2,701

 

$

4,622

 

Marketing and administrative

 

5,226

 

363

 

53

 

 

 

416

 

4,810

 

Research and development

 

3,407

 

134

 

17

 

 

 

151

 

3,256

 

Restructuring costs

 

273

 

 

 

273

 

 

 

273

 

 

Other (income) expense, net

 

793

 

 

 

 

 

701

(3)

701

 

92

 

Income Before Taxes

 

2,188

 

(2,988

)

(553

)

(701

)

(4,242

)

6,430

 

Tax Provision (Benefit)

 

542

 

(557

)(4)

(88

)(4)

(370

)(5)

(1,015

)

1,557

 

Net Income

 

1,646

 

(2,431

)

(465

)

(331

)

(3,227

)

4,873

 

Net Income Attributable to Merck & Co., Inc.

 

1,639

 

(2,431

)

(465

)

(331

)

(3,227

)

4,866

 

Earnings per Common Share Assuming Dilution

 

$

0.57

 

(0.85

)

(0.16

)

(0.12

)

(1.13

)

$

1.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Rate

 

24.8

%

 

 

 

 

 

 

 

 

24.2

%

 

Only the line items that are affected by non-GAAP adjustments are shown.

 

Merck is providing non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends.  Management believes that providing this information enhances investors’ understanding of the company’s performance.  Management uses this information internally for planning and forecasting purposes and to measure the performance of the company along with other metrics.  Senior management’s annual compensation is derived in part using non-GAAP income and non-GAAP EPS.  This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.

 

(1) Amounts included in materials and production costs reflect $2.4 billion of expenses for the amortization of intangible assets recognized as a result of acquisitions, as well as $65 million of amortization of purchase accounting adjustments to inventories as a result of the Cubist acquisition.  Amounts included in marketing and administrative expenses reflect integration, transaction and certain other costs related to business acquisitions, including severance costs which are not part of the company’s formal restructuring programs, as well as transaction and certain other costs related to divestitures.  Amounts included in research and development expenses reflect $73 million of charges to increase the fair value of liabilities for contingent consideration, as well as $61 million of in-process research and development (“IPR&D”) impairment charges.

 

(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company’s formal restructuring programs.

 

(3) Primarily includes non-deductible foreign exchange losses of $715 million to devalue the company’s net monetary assets in Venezuela.

 

(4) Represents the estimated tax impact on the reconciling items, based on applying the statutory rate of the originating territory of the non-GAAP adjustments.

 

(5) Represents a net benefit related to the settlement of certain federal income tax issues.

 



 

MERCK & CO., INC.

FRANCHISE / KEY PRODUCT SALES

SECOND QUARTER 2016

(AMOUNTS IN MILLIONS)

Table 3a

 

 

 

Global

 

U.S.

 

International

 

 

 

2Q 2016

 

2Q 2015

 

% Change

 

2Q 2016

 

2Q 2015

 

% Change

 

2Q 2016

 

2Q 2015

 

% Change

 

TOTAL SALES (1)

 

$

9,844

 

$

9,785

 

1

 

$

4,507

 

$

4,265

 

6

 

$

5,337

 

$

5,520

 

-3

 

PHARMACEUTICAL

 

8,700

 

8,564

 

2

 

4,169

 

3,934

 

6

 

4,531

 

4,631

 

-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary Care and Women’s Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardiovascular

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zetia

 

702

 

635

 

11

 

457

 

409

 

12

 

245

 

226

 

8

 

Vytorin

 

293

 

320

 

-9

 

123

 

123

 

 

 

170

 

197

 

-14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diabetes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Januvia

 

1,064

 

1,044

 

2

 

631

 

648

 

-3

 

433

 

396

 

9

 

Janumet

 

569

 

554

 

3

 

258

 

263

 

-2

 

312

 

292

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Medicine & Women’s Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NuvaRing

 

200

 

182

 

10

 

149

 

126

 

18

 

51

 

56

 

-9

 

Implanon / Nexplanon

 

164

 

124

 

32

 

112

 

74

 

51

 

52

 

50

 

4

 

Dulera

 

121

 

120

 

1

 

115

 

116

 

-1

 

6

 

5

 

27

 

Follistim AQ

 

73

 

111

 

-35

 

20

 

52

 

-62

 

53

 

60

 

-11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital and Specialty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hepatitis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zepatier

 

112

 

 

 

*

 

107

 

 

 

*

 

4

 

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HIV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Isentress

 

338

 

375

 

-10

 

169

 

212

 

-20

 

169

 

163

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital Acute Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cubicin

 

357

 

293

 

22

 

304

 

266

 

14

 

53

 

27

 

97

 

Invanz

 

143

 

139

 

3

 

81

 

79

 

3

 

61

 

60

 

2

 

Noxafil

 

143

 

117

 

22

 

67

 

50

 

33

 

76

 

67

 

14

 

Cancidas

 

131

 

134

 

-2

 

6

 

7

 

-16

 

125

 

127

 

-1

 

Bridion

 

113

 

87

 

30

 

13

 

 

 

*

 

100

 

87

 

15

 

Primaxin

 

81

 

88

 

-8

 

2

 

1

 

22

 

79

 

87

 

-8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Immunology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remicade

 

339

 

455

 

-26

 

 

 

 

 

 

 

339

 

455

 

-26

 

Simponi

 

199

 

169

 

18

 

 

 

 

 

 

 

199

 

169

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oncology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Keytruda

 

314

 

110

 

*

 

160

 

86

 

87

 

154

 

24

 

*

 

Emend

 

143

 

134

 

7

 

93

 

79

 

17

 

50

 

55

 

-8

 

Temodar

 

73

 

80

 

-9

 

1

 

2

 

-47

 

72

 

78

 

-8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Brands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Respiratory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Singulair

 

229

 

212

 

8

 

7

 

10

 

-31

 

222

 

201

 

10

 

Nasonex

 

101

 

215

 

-53

 

29

 

124

 

-77

 

72

 

91

 

-20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cozaar / Hyzaar

 

132

 

189

 

-30

 

4

 

9

 

-59

 

128

 

180

 

-29

 

Arcoxia

 

117

 

115

 

2

 

 

 

 

 

 

 

117

 

115

 

2

 

Fosamax

 

73

 

96

 

-24

 

 

 

3

 

-88

 

73

 

93

 

-21

 

Zocor

 

50

 

63

 

-21

 

2

 

5

 

-60

 

48

 

58

 

-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vaccines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gardasil / Gardasil 9

 

393

 

427

 

-8

 

315

 

308

 

2

 

78

 

118

 

-34

 

ProQuad / M-M-R II / Varivax

 

383

 

358

 

7

 

324

 

301

 

8

 

58

 

57

 

2

 

Zostavax

 

149

 

149

 

 

 

116

 

107

 

9

 

33

 

43

 

-22

 

RotaTeq

 

130

 

89

 

46

 

85

 

48

 

76

 

45

 

41

 

11

 

Pneumovax 23

 

120

 

106

 

14

 

78

 

70

 

10

 

43

 

35

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Pharmaceutical (2)

 

1,151

 

1,274

 

-9

 

341

 

356

 

-4

 

811

 

918

 

-12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ANIMAL HEALTH

 

898

 

840

 

7

 

256

 

215

 

19

 

643

 

625

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Revenues (3)

 

246

 

381

 

-36

 

82

 

116

 

-29

 

163

 

264

 

-38

 

 

* 100% or greater

 

(1)  Only select products are shown.

 

(2)  Includes Pharmaceutical products not individually shown above.  Other Vaccines sales included in Other Pharmaceutical were $91 million and $76 million on a global basis for second quarter 2016 and 2015, respectively.

 

(3)  Other revenues are comprised primarily of alliance revenue, third-party manufacturing sales and miscellaneous corporate revenues, including revenue hedging activities.

 



 

MERCK & CO., INC.

FRANCHISE / KEY PRODUCT SALES

JUNE YEAR-TO-DATE 2016

(AMOUNTS IN MILLIONS)

Table 3b

 

 

 

Global

 

U.S.

 

International

 

 

 

June YTD

 

June YTD

 

 

 

June YTD

 

June YTD

 

 

 

June YTD

 

June YTD

 

 

 

 

 

2016

 

2015

 

% Change

 

2016

 

2015

 

% Change

 

2016

 

2015

 

% Change

 

TOTAL SALES (1)

 

$

19,156

 

$

19,210

 

 

 

$

8,728

 

$

8,218

 

6

 

$

10,427

 

$

10,992

 

-5

 

PHARMACEUTICAL

 

16,804

 

16,830

 

 

 

8,082

 

7,571

 

7

 

8,722

 

9,259

 

-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primary Care and Women’s Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardiovascular

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zetia

 

1,314

 

1,202

 

9

 

843

 

754

 

12

 

471

 

448

 

5

 

Vytorin

 

570

 

640

 

-11

 

232

 

234

 

-1

 

337

 

406

 

-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diabetes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Januvia

 

1,970

 

1,928

 

2

 

1,180

 

1,149

 

3

 

790

 

779

 

1

 

Janumet

 

1,075

 

1,063

 

1

 

483

 

475

 

2

 

592

 

589

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Medicine & Women’s Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NuvaRing

 

376

 

348

 

8

 

277

 

238

 

16

 

99

 

110

 

-10

 

Implanon / Nexplanon

 

298

 

261

 

14

 

211

 

158

 

34

 

87

 

103

 

-16

 

Dulera

 

234

 

251

 

-7

 

222

 

241

 

-8

 

12

 

10

 

19

 

Follistim AQ

 

167

 

193

 

-13

 

73

 

86

 

-16

 

94

 

107

 

-12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital and Specialty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hepatitis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zepatier

 

161

 

 

 

*

 

156

 

 

 

*

 

5

 

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HIV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Isentress

 

678

 

760

 

-11

 

331

 

399

 

-17

 

347

 

362

 

-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital Acute Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cubicin (2)

 

649

 

480

 

35

 

559

 

432

 

30

 

89

 

48

 

87

 

Noxafil

 

288

 

228

 

26

 

137

 

95

 

44

 

150

 

133

 

13

 

Cancidas

 

263

 

297

 

-11

 

10

 

13

 

-25

 

254

 

284

 

-11

 

Invanz

 

257

 

271

 

-5

 

147

 

146

 

 

 

110

 

125

 

-12

 

Bridion

 

204

 

172

 

18

 

18

 

 

 

*

 

186

 

172

 

8

 

Primaxin

 

154

 

153

 

1

 

2

 

4

 

-43

 

152

 

149

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Immunology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remicade

 

688

 

956

 

-28

 

 

 

 

 

 

 

688

 

956

 

-28

 

Simponi

 

387

 

327

 

19

 

 

 

 

 

 

 

387

 

327

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oncology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Keytruda

 

563

 

192

 

*

 

293

 

152

 

93

 

270

 

40

 

*

 

Emend

 

268

 

255

 

5

 

175

 

157

 

11

 

94

 

98

 

-4

 

Temodar

 

139

 

155

 

-10

 

5

 

 

 

*

 

134

 

155

 

-14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Brands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Respiratory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Singulair

 

465

 

457

 

2

 

24

 

16

 

52

 

442

 

441

 

 

 

Nasonex

 

331

 

504

 

-34

 

141

 

267

 

-47

 

190

 

237

 

-20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cozaar / Hyzaar

 

258

 

374

 

-31

 

9

 

17

 

-44

 

248

 

357

 

-31

 

Arcoxia

 

228

 

238

 

-4

 

 

 

 

 

 

 

228

 

238

 

-4

 

Fosamax

 

148

 

190

 

-22

 

1

 

6

 

-82

 

147

 

184

 

-20

 

Zocor

 

96

 

112

 

-15

 

5

 

10

 

-44

 

90

 

102

 

-12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vaccines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gardasil / Gardasil 9

 

770

 

785

 

-2

 

635

 

603

 

5

 

136

 

182

 

-26

 

ProQuad / M-M-R II / Varivax

 

739

 

705

 

5

 

634

 

609

 

4

 

105

 

96

 

9

 

RotaTeq

 

318

 

281

 

13

 

233

 

205

 

14

 

85

 

76

 

11

 

Zostavax

 

274

 

324

 

-15

 

225

 

257

 

-13

 

49

 

67

 

-26

 

Pneumovax 23

 

228

 

216

 

5

 

145

 

147

 

-2

 

83

 

69

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Pharmaceutical (3)

 

2,246

 

2,512

 

-11

 

676

 

701

 

-4

 

1,571

 

1,809

 

-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ANIMAL HEALTH

 

1,727

 

1,669

 

4

 

489

 

417

 

17

 

1,239

 

1,251

 

-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Revenues (4)

 

625

 

711

 

(12

)

157

 

230

 

-32

 

466

 

482

 

-3

 

 

* 100% or greater

 

(1) Only select products are shown.

 

(2) Reflects sales following the acquisition of Cubist Pharmaceuticals, Inc. by Merck on January 21, 2015.

 

(3) Includes Pharmaceutical products not individually shown above. Other Vaccines sales included in Other Pharmaceutical were $195 million and $156 million on a global basis for June YTD 2016 and 2015, respectively.

 

(4) Other revenues are comprised primarily of alliance revenue, third-party manufacturing sales and miscellaneous corporate revenues, including revenue hedging activities.

 



 

MERCK & CO., INC.

PHARMACEUTICAL GEOGRAPHIC SALES

(AMOUNTS IN MILLIONS)

(UNAUDITED)

Table 3c

 

 

 

 

 

 

 

%

 

 

 

2016

 

2015

 

Change

 

 

 

1Q

 

2Q

 

June YTD

 

1Q

 

2Q

 

June YTD

 

3Q

 

4Q

 

Full Year

 

2Q

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PHARMACEUTICAL

 

$

8,104

 

$

8,700

 

$

16,804

 

$

8,266

 

$

8,564

 

$

16,830

 

$

8,925

 

$

9,027

 

$

34,782

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

3,913

 

4,169

 

8,082

 

3,637

 

3,934

 

7,571

 

4,382

 

4,285

 

16,238

 

6

 

% Pharmaceutical Sales

 

48.3

%

47.9

%

48.1

%

44.0

%

45.9

%

45.0

%

49.1

%

47.5

%

46.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe (1)

 

1,914

 

1,997

 

3,911

 

2,024

 

1,896

 

3,920

 

1,920

 

1,873

 

7,714

 

5

 

% Pharmaceutical Sales

 

23.6

%

23.0

%

23.3

%

24.5

%

22.1

%

23.3

%

21.5

%

20.8

%

22.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

620

 

673

 

1,293

 

627

 

629

 

1,256

 

564

 

785

 

2,605

 

7

 

% Pharmaceutical Sales

 

7.7

%

7.7

%

7.7

%

7.6

%

7.3

%

7.5

%

6.3

%

8.7

%

7.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Pacific

 

806

 

890

 

1,696

 

809

 

822

 

1,630

 

854

 

946

 

3,431

 

8

 

% Pharmaceutical Sales

 

9.9

%

10.2

%

10.1

%

9.8

%

9.6

%

9.7

%

9.6

%

10.5

%

9.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

337

 

353

 

690

 

318

 

335

 

653

 

353

 

339

 

1,344

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

359

 

430

 

789

 

630

 

676

 

1,306

 

585

 

512

 

2,403

 

-36

 

% Pharmaceutical Sales

 

4.4

%

4.9

%

4.7

%

7.6

%

7.9

%

7.8

%

6.5

%

5.7

%

6.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eastern Europe/Middle East Africa

 

272

 

314

 

586

 

321

 

372

 

693

 

380

 

402

 

1,476

 

-16

 

% Pharmaceutical Sales

 

3.4

%

3.6

%

3.5

%

3.9

%

4.3

%

4.1

%

4.3

%

4.5

%

4.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

147

 

170

 

318

 

170

 

167

 

337

 

159

 

172

 

668

 

2

 

% Pharmaceutical Sales

 

1.8

%

2.0

%

1.9

%

2.1

%

2.0

%

2.0

%

1.8

%

1.9

%

1.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

73

 

57

 

129

 

48

 

68

 

117

 

81

 

52

 

247

 

-16

 

% Pharmaceutical Sales

 

0.9

%

0.7

%

0.8

%

0.6

%

0.8

%

0.7

%

0.9

%

0.6

%

0.7

%

 

 

 

(1) Europe primarily represents all European Union countries and the European Union accession markets.

 



 

MERCK & CO., INC.

OTHER (INCOME) EXPENSE, NET - GAAP

(AMOUNTS IN MILLIONS)

(UNAUDITED)

Table 4

 

 

OTHER (INCOME) EXPENSE, NET

 

 

 

 

 

 

 

JUNE YTD

 

JUNE YTD

 

 

 

2Q16

 

2Q15

 

2016

 

2015

 

INTEREST INCOME

 

$

(78

)

$

(71

)

$

(157

)

$

(146

)

INTEREST EXPENSE

 

171

 

174

 

343

 

338

 

EXCHANGE LOSSES (1)

 

37

 

716

 

76

 

810

 

EQUITY INCOME FROM AFFILIATES

 

(4

)

(2

)

(38

)

(147

)

Other, net

 

(107

)

(78

)

(157

)

(62

)

TOTAL

 

$

19

 

$

739

 

$

67

 

$

793

 

 

(1) Includes foreign exchange losses of $715 million in the second quarter and first six months of 2015 recorded in connection with the devaluation of the company’s net monetary assets in Venezuela.

 




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings