Close

Form 8-K HOPFED BANCORP INC For: Apr 29

April 29, 2016 11:45 AM EDT

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 29, 2016

 

 

HOPFED BANCORP, INC.

(Exact name of Registrant as Specified in Charter)

 

 

 

Delaware   0-23667   61-1322555

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

4155 Lafayette Road, Hopkinsville, Kentucky 42240

(Address of Principal Executive Offices)

(270) 885-1171

Registrant’s telephone number, including area code

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


Item 2.02 Results of Operations and Financial Condition

On April 29, 2016, the Registrant announced its results of operations for the three month period ended March 31, 2016.

A copy of the press release, dated April 29, 2016 is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

  (c) Exhibits
99.1    Press release dated April 29, 2016 – furnished pursuant to Item 2.02 as part of this Current Report on Form 8-K and is not deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liabilities of Section 18.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

  HOPFED BANCORP, INC.
Dated: April 29, 2016       By:  

/s/ John E. Peck

      John E. Peck
      President and Chief Executive Officer

Exhibit 99.1

NEWS

 

FOR IMMEDIATE RELEASE

   CONTACT:    John E. Peck
      President and CEO
      (270) 885-1171

HOPFED BANCORP, INC. REPORTS FIRST QUARTER RESULTS

HOPKINSVILLE, Ky. (April 29, 2016) – HopFed Bancorp, Inc. (NASDAQ: HFBC) (the “Company”), the holding company for Heritage Bank USA, Inc. (the “Bank”), today reported results for the three month period ended March 31, 2016. For the three month period ended March 31, 2016, the Company’s net income was $509,000, or $0.08 per share basic and diluted, compared to net income of $1.4 million, or $0.20 per share, basic and diluted, for the three month period ended March 31, 2015. In the three month period ended March 31, 2015, the Company recovered $830,000 in previously non-accrual interest income on an investment. The recovery of non-accrual interest added $0.08 per share to the Company’s earnings per share for the three month period ended March 31, 2015.

Commenting on the first quarter results, John E. Peck, President and Chief Executive Officer, said, “The Company’s non-performing loans declined by $2.4 million, to $5.0 million, at March 31, 2016, as compared $7.4 million at December 31, 2015.”

“During the three month period ended March 31, 2016, the Company had $64.4 million in time deposits mature that carried a weighted average cost of 2.52%. The Company successfully reduced the effective cost of these deposits while maintaining an adequate level of liquidity. At March 31, 2016, time deposits totaled $285.3 million, as compared to $314.7 million at December 31, 2015. Despite a significant decline in time deposits during the three month period ended March 31, 2016, total deposits declined by only $14.5 million as compared to December 31, 2016. For the three month period ended March 31, 2016, total interest expense was $1.4 million, as compared to $1.6 million and $1.7 million for the three month periods ended March 31, 2015, and December 31, 2015, respectively, Mr. Peck concluded.”

Financial Highlights

 

    The Company purchased 75,657 shares of its common stock in the quarter at a weighted average price of $11.92 per share. At March 31, 2016, the Company holds 1,161,545 shares in treasury stock with a weighted average cost of $12.37 per share.

 

    At March 31, 2016, the Company’s tangible book value was $14.17 per share and tangible common equity ratio was 10.01%. The Company’s tangible book value and common equity ratio computations do not include 535,671 unallocated shares of common stock held by the Company’s ESOP.

 

    The Bank’s Tier 1 Leverage Ratio, Common Equity Tier 1 Capital Ratio and Total Risk Based Capital Ratio at March 31, 2016, were 10.46%, 16.36% and 17.45%, respectively. The Company’s Tier 1 Leverage Ratio, Common Equity Tier 1 Capital Ratio and Total Risk Based Capital Ratio at March 31, 2016, were 10.75%, 16.76% and 17.85%, respectively.

 

-MORE-


HFBC Reports First Quarter Results

Page 2

April 29, 2016

 

Asset Quality

At March 31, 2016, the Company’s level of non-accrual loans totaled $5.0 million, as compared to $7.4 million at December 31, 2015. A summary of non-accrual loans at March 31, 2016, and December 31, 2015, is as follows:

 

     March 31 2016      December 31, 2015  
    

(Dollars in Thousands)

 

One-to-four family mortgages

   $ 198         2,234   

Home equity line of credit

     74         48   

Multi-family

     1,926         1,968   

Land

     1,515         1,553   

Non-residential real estate

     28         247   

Farmland

     166         166   

Consumer loans

     —           8   

Commercial loans

     1,122         1,198   
  

 

 

    

 

 

 

Total non-accrual loans

   $ 5,029         7,422   
  

 

 

    

 

 

 

At March 31, 2016, non-accrual loans plus other real estate owned totaled $6.5 million, or 0.73% of assets, as compared to $9.2 million, or 1.02% of total assets, at December 31, 2015. A summary of the activity in other real estate owned for the three month period ended March 31, 2016, is as follows:

 

    

Activity During 2016

 
     Balance
12/31/2015
     Foreclosures      Sale
Proceeds
    Reduction
In Values
     Gain
(Loss)
on
Sale
    Balance
3/31/2016
 
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 55         —           —          —           —        $ 55   

Land

     943         —           —          —           —          943   

Non-residential real estate

     738         —           (270     —           (9     459   

Consumer

     —           12         (12     —           —          —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 1,736         12         (282     —           (9   $ 1,457   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

-MORE-


HFBC Reports First Quarter Results

Page 3

April 29, 2016

 

Asset Quality (continued)

 

At March 31, 2016, the Company’s level of loans classified as substandard was $27.5 million as compared to $28.1 million at December 31, 2015. At March 31, 2016, the Company’s classified loan to risk based capital ratio was 27.3%. The Company’s specific reserve for impaired loans was $765,000 at March 31, 2016, and $630,000 at December 31, 2015. A summary of the level of classified loans, net of unearned fees, at March 31, 2016, is as follows:

 

March 31, 2016

          Special      Impaired Loans            

Specific
Reserve

for

    

Reserve

for
Performing

 
     Pass      Mention      Substandard      Doubtful      Total      Impairment      Loans  
                   (Dollars in Thousands)                       

One-to-four family mortgages

     143,020         102         2,814         —           145,936         255         964   

Home equity line of credit

     32,027         23         220         —           32,270         —           238   

Junior liens

     1,573         34         16         —           1,623         —           8   

Multi-family

     26,278         —           3,033         —           29,311         201         116   

Construction

     36,074         —           —           —           36,074         —           451   

Land

     11,657         40         10,571         —           22,268         108         1,205   

Non-residential real estate

     137,470         2,737         8,084         —           148,291         118         949   

Farmland

     40,949         —           572         —           41,521         —           564   

Consumer loans

     20,503         —           284         —           20,787         69         271   

Commercial loans

     80,630         311         1,868         —           82,809         14         632   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     530,181         3,247         27,462         —           560,890         765         5,398   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income

For the three month period ended March 31, 2016, the Company’s net interest income was $6.7 million, compared to $7.6 million for the three month periods ended March 31, 2015, and $6.3 million at December 31, 2015, respectively. For the three month period ended March 31, 2016, the Company’s net interest margin was 3.39%, as compared to 3.21% for the three month period ended December 31, 2015, and 3.78% for the three month period ended March 31, 2015. In the three month period ended March 31, 2015, the Company’s net interest margin included the receipt of past due investment interest of $830,000, adding an additional 0.40% to the Company’s net interest margin during the three month period ended March 31, 2015.

For the three month period ended March 31, 2016, and March 31, 2015, interest income on loans was $6.5 million and $6.3 million, respectively. For the three month period ended March 31, 2016, the average yield on loans was 4.62%, compared to 4.65% for the three month period ended March 31, 2015, and 4.59% for the three month period ended December 31, 2015. In the three month period ended March 31, 2016, interest income on loans was aided by the reduction in non-accrual loans, which added approximately $80,000 to interest income on loans during the three month period ended March 31, 2016.

 

-MORE-


HFBC Reports First Quarter Results

Page 4

April 29, 2016

 

Net Interest Income (continued)

 

For the three month period ended March 31, 2016, interest expense was $1.4 million, declining $267,000 and $228,000 as compared to the three month periods ended December 31, 2015, and March 31, 2015, respectively. For the three month period ended March 31, 2016, the decline the Company’s interest expense on deposits was largely the result of $64.4 million of long term time deposits maturing during the quarter. As a result of these maturities, the average cost of retail time deposits declined from 1.19% for the three month period ended December 31, 2015, to 0.97% for the three month period ended March 31, 2016. For the three month period ending March 31, 2016, the average cost of interest bearing liabilities was 0.83%, as compared to 0.98% and 0.94% for the three month periods ended December 31, 2015, and March 31, 2015, respectively.

For the three months ended March 31, 2016, the Company’s average balance of funds borrowed from the FHLB was $13.6 million and our weighted average cost was 2.15%. For the three month period ended March 31, 2015, the average balance of FHLB borrowings was $23.2 million and our weighted average cost was 1.19%. In March of 2016, the Company had a $4.0 million FHLB borrowing mature at 5.34%. For the three month period ending March 31, 2016, the cost of the Company’s trust preferred security was 3.65%, compared to 7.22% and 7.14% for the three month periods ended December 31, 2015, and March 31, 2015, respectively. The decline in the cost of the trust preferred security is the result of a maturity of an interest rate swap. The interest expense of the trust preferred securities is equal to 3.10% above Three Month London Interbank Offered Rate (“Libor”).

Non-interest Income

Non-interest income for the three month periods ended March 31, 2016, was $2.0 million, as compared to $1.9 million for the three month periods ended December 31, 2015, and March 31, 2015, respectively. For the three month period ended March 31, 2016, service charge income declined by $64,000 and $37,000, respectively, as compared to the three month periods ended December 31, 2015, and March 31, 2015. For the three month period ended March 31, 2016, the Company’s income on the origination of mortgage loans was $368,000, as compared to $310,000 and $177, 000 during the three month periods December 31, 2015, and March 31, 2015, respectively.

The Company recognized net gains on the sale of securities of $291,000, $139,000, and $366,000 for the three month periods ended March 31, 2016, December 31, 2015, and March 31, 2015, respectively. For the three month period ended March 31, 2016, the sale of securities was accomplished to fund the reduction in retail time deposits, which declined by $29.5 million at March 31, 2016, as compared to December 31, 2015.

Non-interest Expense

On a linked quarter basis, the Company’s non-interest expenses increased by $555,000. On a linked quarter basis, salaries and benefits increased by $326,000 due to end of year salary increases, additional payroll taxes resulting from the beginning of a new year and seasonal vacation accruals. On a linked quarter basis, changes in vacation accruals accounted for $199,500 of the increase in salary and benefits expense.

For the three month period ended March 31, 2016, non-interest expenses increased by $213,000 as compared to the three month period ended March 31, 2015. At March 31, 2016, the Company’s compensation and benefits expense declined by $196,000 as compared to March 31, 2015. For the three month period ended March 31, 2016, other operating expenses were $733,000, as compared to $432,000 for the three month period ended March 31, 2015.

 

-MORE-


HFBC Reports First Quarter Results

Page 5

April 29, 2016

 

Balance Sheet

At March 31, 2016, consolidated assets were $885.8 million, a decline of $17.4 million as compared to December 31, 2015. For the three month period ended March 31, 2016, the Company experienced a $29.5 million decrease in time deposits, a $4.0 million decrease in FHLB borrowings, a $12.5 million decrease in cash balances, and a $1.6 million decline in net loan balances. For the three month period ended March 31, 2016, the Company’s interest bearing checking accounts increased by $13.0 million, to $216.8 million.

The Company

Prior to June 5, 2013, HopFed Bancorp, Inc. was a federally chartered savings and loan holding company with Heritage Bank as its wholly owned thrift subsidiary. On June 5, 2013, Heritage Bank’s legal name was changed to Heritage Bank USA, Inc. and its charter was converted to a Kentucky state chartered commercial bank with the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation as its regulators. Also on June 5, 2013, HopFed Bancorp, Inc. became a non-member federally chartered commercial bank holding company regulated by the Federal Reserve Board. HopFed Bancorp, Inc. is the holding company for Heritage Bank USA, Inc. headquartered in Hopkinsville, Kentucky. The Bank has eighteen offices in western Kentucky and middle Tennessee and a loan production office in Nashville, Tennessee. The Company has two additional operating divisions including Heritage Wealth Management of Murray, Kentucky, Hopkinsville, Kentucky, and Pleasant View, Tennessee, which offers a broad line of financial services. Heritage Mortgage Services of Clarksville, Tennessee, offers long term fixed rate 1- 4 family mortgages loans that are originated for the secondary market in all communities in the Company’s general market area. The Bank offers a broad line of banking and financial products and services with the personalized focus of a community banking organization. More information about HopFed Bancorp and Heritage Bank USA, Inc. may be found on its website www.bankwithheritage.com.

Forward-Looking Information

Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risk, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Company’s operating results, performance or financial condition are competition and the demand for the Company’s products and services, and other factors as set forth in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations. Certain tabular presentations may not reconcile because of rounding.

 

-MORE-


HFBC Reports First Quarter Results

Page 6

April 29, 2016

 

HOPFED BANCORP, INC.

Consolidated Balance Sheets

(Dollars in thousands)

 

     March 31, 2016      December 31, 2015  
     (unaudited)         
Assets      

Cash and due from banks

   $ 27,393         46,926   

Interest-earning deposits

     14,798         7,772   
  

 

 

    

 

 

 

Cash and cash equivalents

     42,191         54,698   

Federal Home Loan Bank stock, at cost

     4,428         4,428   

Securities available for sale

     237,829         237,177   

Loans held for sale

     1,339         2,792   

Loans receivable, net of allowance for loan losses of $6,163 at March 31, 2016, and $5,700 at December 31, 2015

     554,727         556,349   

Accrued interest receivable

     3,871         4,139   

Real estate and other assets owned

     1,457         1,736   

Bank owned life insurance

     10,403         10,319   

Premises and equipment, net

     23,975         24,034   

Deferred tax assets

     1,857         2,642   

Other assets

     3,753         4,840   
  

 

 

    

 

 

 

Total assets

   $ 885,830         903,154   
  

 

 

    

 

 

 
Liabilities and Stockholders’ Equity      

Liabilities:

     

Deposits:

     

Non-interest-bearing accounts

   $ 127,067         125,070   

Interest-bearing accounts

     

Interest-bearing checking accounts

     216,817         203,779   

Savings and money market accounts

     95,906         95,893   

Other time deposits

     285,163         314,664   
  

 

 

    

 

 

 

Total deposits

     724,953         739,406   

Advances from Federal Home Loan Bank

     11,000         15,000   

Repurchase agreements

     46,940         45,770   

Subordinated debentures

     10,310         10,310   

Advances from borrowers for taxes and insurance

     754         614   

Dividends payable

     286         287   

Accrued expenses and other liabilities

     2,819         4,137   
  

 

 

    

 

 

 

Total liabilities

     797,062         815,524   
  

 

 

    

 

 

 

 

This information is preliminary and based on company data available at the time of the presentation.

 

-MORE-


HFBC Reports First Quarter Results

Page 7

April 29, 2016

HOPFED BANCORP, INC.

Consolidated Balance Sheets, Continued

(Dollars in thousands)

 

     March 31, 2016     December 31, 2015  
     (unaudited)        

Stockholders’ equity

    

Preferred stock, par value $0.01 per share; authorized 500,000 shares; no shares issued and outstanding at March 31, 2016, and December 31, 2015

     —          —     

Common stock, par value $.01 per share; authorized 15,000,000 shares; 7,962,308 issued and 6,800,763 outstanding at March 31, 2016, and 7,951,699 issued and 6,865,811 outstanding at December 31, 2015

     80        79   

Additional paid-in-capital

     58,618        58,604   

Retained earnings

     47,382        47,124   

Treasury stock- common (at cost, 1,161,545 shares at March 31, 2016, and 1,085,888 shares at December 31, 2015)

     (14,372     (13,471

Unearned ESOP Shares (at cost, 535,671 shares at March 31, 2016, and 546,413 shares at December 31, 2015)

     (7,039     (7,180

Accumulated other comprehensive income, net of taxes

     4,099        2,474   
  

 

 

   

 

 

 

Total stockholders’ equity

     88,768        87,630   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 885,830        903,154   
  

 

 

   

 

 

 

This information is preliminary and based on company data available at the time of the presentation.

 

-MORE-


HFBC Reports First Quarter Results

Page 8

April 29, 2016

 

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Income

(Dollars in thousands)

Unaudited

 

     For the Three Month Periods
Ended March 31,
 
     2016      2015  

Interest and dividend income:

     

Loans receivable

   $ 6,465         6,290   

Investment in securities, taxable

     1,247         2,448   

Nontaxable securities available for sale

     353         453   

Interest-earning deposits

     16         4   
  

 

 

    

 

 

 

Total interest and dividend income

     8,081         9,195   
  

 

 

    

 

 

 

Interest expense:

     

Deposits

     1,095         1,260   

Advances from Federal Home Loan Bank

     73         69   

Repurchase agreements

     143         120   

Subordinated debentures

     94         184   
  

 

 

    

 

 

 

Total interest expense

     1,405         1,633   
  

 

 

    

 

 

 

Net interest income

     6,676         7,562   
  

 

 

    

 

 

 

Provision for loan losses

     458         215   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     6,218         7,347   
  

 

 

    

 

 

 

Non-interest income:

     

Service charges

     677         714   

Merchant card income

     291         270   

Mortgage origination revenue

     368         177   

Gain on sale of securities

     291         366   

Income from bank owned life insurance

     84         71   

Financial services commission

     133         159   

Other operating income

     176         156   
  

 

 

    

 

 

 

Total non-interest income

     2,020         1,913   
  

 

 

    

 

 

 

 

This information is preliminary and based on company data available at the time of the presentation.

 

-MORE-


HFBC Reports First Quarter Results

Page 9

April 29, 2016

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Income, Continued

(Dollars in thousands, except share and per share data)

(Unaudited)

 

     For the Three Month Periods
Ended March 31,
 
     2016      2015  

Non-interest expenses:

     

Salaries and benefits

   $ 3,988         4,184   

Occupancy expense

     787         738   

Data processing expense

     727         692   

State deposit tax

     248         248   

Intangible amortization expense

     —           16   

Professional services expense

     335         329   

Deposit insurance and examination expense

     173         117   

Advertising expense

     320         306   

Postage and communications expense

     155         132   

Supplies expense

     149         146   

Loss (gain) on sale of real estate owned

     9         (7

Real estate owned expenses

     59         137   

Other operating expenses

     733         432   
  

 

 

    

 

 

 

Total non-interest expense

     7,683         7,470   
  

 

 

    

 

 

 

Income before income tax expense

     555         1,790   

Income tax expense (benefit)

     46         435   
  

 

 

    

 

 

 

Net income

   $ 509         1,355   
  

 

 

    

 

 

 

Net income per share:

     

Basic

   $ 0.08       $ 0.20   
  

 

 

    

 

 

 

Fully diluted

   $ 0.08       $ 0.20   
  

 

 

    

 

 

 

Dividend per share

   $ 0.04       $ 0.04   
  

 

 

    

 

 

 

Weighted average shares outstanding - basic

     6,297,755         6,732,456   
  

 

 

    

 

 

 

Weighted average shares outstanding - diluted

     6,297,755         6,732,456   
  

 

 

    

 

 

 

This information is preliminary and based on company data available at the time of the presentation.

 

-MORE-


HFBC Reports First Quarter Results

Page 10

April 29, 2016

 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in thousands)

 

     For the Three
Months Ended
        
     3/31/2016      12/31/2015      Change from
Prior Quarter
 

Interest and dividend income:

        

Loans receivable

     6,465         6,405         60   

Investment in securities, taxable

     1,247         1,196         51   

Nontaxable securities available for sale

     353         384         (31

Interest-earning deposits

     16         11         5   
  

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     8,081         7,996         85   
  

 

 

    

 

 

    

 

 

 

Interest expense:

        

Deposits

     1,095         1,280         (185

Advances from Federal Home Loan Bank

     73         83         (10

Repurchase agreements

     143         123         20   

Subordinated debentures

     94         186         (92
  

 

 

    

 

 

    

 

 

 

Total interest expense

     1,405         1,672         (267
  

 

 

    

 

 

    

 

 

 

Net interest income

     6,676         6,324         352   

Provision for loan losses

     458         291         167   
  

 

 

    

 

 

    

 

 

 

Net interest income after

        

provision for loan losses

     6,218         6,033         185   
  

 

 

    

 

 

    

 

 

 

Non-interest income:

        

Service charges

     677         741         (64

Merchant card income

     291         288         3   

Mortgage origination revenue

     368         310         58   

Gain on sale of securities

     291         139         152   

Income from bank owned life insurance

     84         83         1   

Financial services commission

     133         146         (13

Other operating income

     176         178         (2
  

 

 

    

 

 

    

 

 

 

Total non-interest income

     2,020         1,885         135   
  

 

 

    

 

 

    

 

 

 

This information is preliminary and based on company data available at the time of the presentation

 

-MORE-


HFBC Reports First Quarter Results

Page 11

April 29, 2016

 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in thousands, except share and per share data)

 

     For the Three
Months Ended
        
     3/31/2016      12/31/2015      Change from
Prior Quarter
 

Non-interest expenses:

        

Salaries and benefits

   $ 3,988         3,662         326   

Occupancy expense

     787         799         (12

Data processing expense

     727         710         17   

State deposit tax

     248         259         (11

Intangible amortization expense

     —           1         (1

Professional services expense

     335         329         6   

Deposit insurance and examination expense

     173         183         (10

Advertising expense

     320         319         1   

Postage and communications expense

     155         149         6   

Supplies expense

     149         163         (14

Loss on disposal of equipment

     —           1         (1

Loss on real estate owned

     9         —           9   

Real estate owned expense (refund)

     59         105         (46

Other operating expenses

     733         448         285   
  

 

 

    

 

 

    

 

 

 

Total non-interest expense

     7,683         7,128         555   
  

 

 

    

 

 

    

 

 

 

Income (loss) before income tax expense (benefit)

     555         790         (235

Income tax expense (benefit)

     46         134         (88
  

 

 

    

 

 

    

 

 

 

Net income (loss)

     509         656         (147
  

 

 

    

 

 

    

 

 

 

Net income (loss) per share to common stockholders

        

Basic

   $ 0.08       $ 0.10         (0.02
  

 

 

    

 

 

    

 

 

 

Fully diluted

   $ 0.08       $ 0.10         (0.02
  

 

 

    

 

 

    

 

 

 

Dividend per share

   $ 0.04       $ 0.04      
  

 

 

    

 

 

    

Weighted average shares outstanding - basic

     6,297,755         6,328,324      
  

 

 

    

 

 

    

Weighted average shares outstanding - diluted

     6,297,755         6,328,324      
  

 

 

    

 

 

    

This information is preliminary and based on company data available at the time of the presentation.

 

-MORE-


HFBC Reports First Quarter Results

Page 12

April 29, 2016

 

HOPFED BANCORP, INC.

Selected Financial Data

The table below adjusts tax-free investment income for the three month periods ended March 31, 2016, and March 31, 2015, by $174,000 and $224,000, respectively; for a tax equivalent rate using a cost of funds rate of 0.83% for the three month period ended March 31, 2016, and 0.95% for the three month period ended March 31, 2015. The table adjusts tax-free loan income by $5,000 for three month periods ended March 31, 2016, and $1,000 for the three month period ended March 31, 2015, respectively, for a tax equivalent rate using the same cost of funds rate:

 

     Average
Balance
3/31/2016
     Income and
Expense
3/31/2016
    Average
Rates
3/31/2016
    Average
Balance
3/31/2015
     Income and
Expense
3/31/2015
    Average
Rates
3/31/2015
 
            (Table Amounts in Thousands, Except Percentages)        

Loans

   $ 560,544         6,470        4.62   $ 541,097         6,291        4.65

Investments AFS taxable

     197,761         1,247        2.52     220,302         2,448        4.44

Investment AFS tax free

     42,098         527        5.01     57,628         677        4.70

Federal funds

     9,491         16        0.67     5,984         4        0.27
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest earning assets

     809,894         8,260        4.08     825,011         9,420        4.57
     

 

 

   

 

 

      

 

 

   

 

 

 

Other assets

     85,874             77,419        
  

 

 

        

 

 

      

Total assets

   $ 895,768           $ 902,430        
  

 

 

        

 

 

      

Retail time deposits

     264,308         640        0.97     292,401         845        1.16

Brokered deposits

     35,986         99        1.10     35,358         96        1.09

Interest bearing checking

     213,336         311        0.58     191,604         269        0.56

Saving / MMDA

     97,391         45        0.18     99,701         50        0.20

FHLB borrowings

     13,593         73        2.15     23,167         69        1.19

Repurchase agreements

     43,744         143        1.31     42,525         120        1.13

Subordinated debentures

     10,310         94        3.65     10,310         184        7.14
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest bearing liabilities

     678,668         1,405        0.83     695,066         1,633        0.94
     

 

 

   

 

 

      

 

 

   

 

 

 

Non-interest bearing deposits

     122,926             111,869        

Other liabilities

     4,706             2,778        

Stockholders’ equity

     89,468             92,717        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 895,768           $ 902,430        
  

 

 

        

 

 

      

Net change in interest earning assets and interest bearing liabilities

        6,855        3.25        7,787        3.63
  

 

 

   

 

 

      

 

 

   

 

 

 

Net yield on interest earning assets

  

     3.39          3.78  
  

 

 

        

 

 

   

This information is preliminary and based on company data available at the time of the presentation.

 

-END-



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings