Form 8-K HOPFED BANCORP INC For: Apr 29
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 29, 2016
HOPFED BANCORP, INC.
(Exact name of Registrant as Specified in Charter)
Delaware | 0-23667 | 61-1322555 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
4155 Lafayette Road, Hopkinsville, Kentucky 42240
(Address of Principal Executive Offices)
(270) 885-1171
Registrants telephone number, including area code
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
On April 29, 2016, the Registrant announced its results of operations for the three month period ended March 31, 2016.
A copy of the press release, dated April 29, 2016 is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01 | Financial Statements and Exhibits. |
(c) | Exhibits |
99.1 | Press release dated April 29, 2016 furnished pursuant to Item 2.02 as part of this Current Report on Form 8-K and is not deemed filed for purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liabilities of Section 18. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
HOPFED BANCORP, INC. | ||||||||
Dated: April 29, 2016 | By: | /s/ John E. Peck | ||||||
John E. Peck | ||||||||
President and Chief Executive Officer |
Exhibit 99.1
NEWS
FOR IMMEDIATE RELEASE |
CONTACT: | John E. Peck | ||
President and CEO | ||||
(270) 885-1171 |
HOPFED BANCORP, INC. REPORTS FIRST QUARTER RESULTS
HOPKINSVILLE, Ky. (April 29, 2016) HopFed Bancorp, Inc. (NASDAQ: HFBC) (the Company), the holding company for Heritage Bank USA, Inc. (the Bank), today reported results for the three month period ended March 31, 2016. For the three month period ended March 31, 2016, the Companys net income was $509,000, or $0.08 per share basic and diluted, compared to net income of $1.4 million, or $0.20 per share, basic and diluted, for the three month period ended March 31, 2015. In the three month period ended March 31, 2015, the Company recovered $830,000 in previously non-accrual interest income on an investment. The recovery of non-accrual interest added $0.08 per share to the Companys earnings per share for the three month period ended March 31, 2015.
Commenting on the first quarter results, John E. Peck, President and Chief Executive Officer, said, The Companys non-performing loans declined by $2.4 million, to $5.0 million, at March 31, 2016, as compared $7.4 million at December 31, 2015.
During the three month period ended March 31, 2016, the Company had $64.4 million in time deposits mature that carried a weighted average cost of 2.52%. The Company successfully reduced the effective cost of these deposits while maintaining an adequate level of liquidity. At March 31, 2016, time deposits totaled $285.3 million, as compared to $314.7 million at December 31, 2015. Despite a significant decline in time deposits during the three month period ended March 31, 2016, total deposits declined by only $14.5 million as compared to December 31, 2016. For the three month period ended March 31, 2016, total interest expense was $1.4 million, as compared to $1.6 million and $1.7 million for the three month periods ended March 31, 2015, and December 31, 2015, respectively, Mr. Peck concluded.
Financial Highlights
| The Company purchased 75,657 shares of its common stock in the quarter at a weighted average price of $11.92 per share. At March 31, 2016, the Company holds 1,161,545 shares in treasury stock with a weighted average cost of $12.37 per share. |
| At March 31, 2016, the Companys tangible book value was $14.17 per share and tangible common equity ratio was 10.01%. The Companys tangible book value and common equity ratio computations do not include 535,671 unallocated shares of common stock held by the Companys ESOP. |
| The Banks Tier 1 Leverage Ratio, Common Equity Tier 1 Capital Ratio and Total Risk Based Capital Ratio at March 31, 2016, were 10.46%, 16.36% and 17.45%, respectively. The Companys Tier 1 Leverage Ratio, Common Equity Tier 1 Capital Ratio and Total Risk Based Capital Ratio at March 31, 2016, were 10.75%, 16.76% and 17.85%, respectively. |
-MORE-
HFBC Reports First Quarter Results
Page 2
April 29, 2016
Asset Quality
At March 31, 2016, the Companys level of non-accrual loans totaled $5.0 million, as compared to $7.4 million at December 31, 2015. A summary of non-accrual loans at March 31, 2016, and December 31, 2015, is as follows:
March 31 2016 | December 31, 2015 | |||||||
(Dollars in Thousands) |
||||||||
One-to-four family mortgages |
$ | 198 | 2,234 | |||||
Home equity line of credit |
74 | 48 | ||||||
Multi-family |
1,926 | 1,968 | ||||||
Land |
1,515 | 1,553 | ||||||
Non-residential real estate |
28 | 247 | ||||||
Farmland |
166 | 166 | ||||||
Consumer loans |
| 8 | ||||||
Commercial loans |
1,122 | 1,198 | ||||||
|
|
|
|
|||||
Total non-accrual loans |
$ | 5,029 | 7,422 | |||||
|
|
|
|
At March 31, 2016, non-accrual loans plus other real estate owned totaled $6.5 million, or 0.73% of assets, as compared to $9.2 million, or 1.02% of total assets, at December 31, 2015. A summary of the activity in other real estate owned for the three month period ended March 31, 2016, is as follows:
Activity During 2016 |
||||||||||||||||||||||||
Balance 12/31/2015 |
Foreclosures | Sale Proceeds |
Reduction In Values |
Gain (Loss) on Sale |
Balance 3/31/2016 |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
One-to-four family mortgages |
$ | 55 | | | | | $ | 55 | ||||||||||||||||
Land |
943 | | | | | 943 | ||||||||||||||||||
Non-residential real estate |
738 | | (270 | ) | | (9 | ) | 459 | ||||||||||||||||
Consumer |
| 12 | (12 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,736 | 12 | (282 | ) | | (9 | ) | $ | 1,457 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
-MORE-
HFBC Reports First Quarter Results
Page 3
April 29, 2016
Asset Quality (continued)
At March 31, 2016, the Companys level of loans classified as substandard was $27.5 million as compared to $28.1 million at December 31, 2015. At March 31, 2016, the Companys classified loan to risk based capital ratio was 27.3%. The Companys specific reserve for impaired loans was $765,000 at March 31, 2016, and $630,000 at December 31, 2015. A summary of the level of classified loans, net of unearned fees, at March 31, 2016, is as follows:
March 31, 2016 |
Special | Impaired Loans | Specific for |
Reserve for |
||||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | Impairment | Loans | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
One-to-four family mortgages |
143,020 | 102 | 2,814 | | 145,936 | 255 | 964 | |||||||||||||||||||||
Home equity line of credit |
32,027 | 23 | 220 | | 32,270 | | 238 | |||||||||||||||||||||
Junior liens |
1,573 | 34 | 16 | | 1,623 | | 8 | |||||||||||||||||||||
Multi-family |
26,278 | | 3,033 | | 29,311 | 201 | 116 | |||||||||||||||||||||
Construction |
36,074 | | | | 36,074 | | 451 | |||||||||||||||||||||
Land |
11,657 | 40 | 10,571 | | 22,268 | 108 | 1,205 | |||||||||||||||||||||
Non-residential real estate |
137,470 | 2,737 | 8,084 | | 148,291 | 118 | 949 | |||||||||||||||||||||
Farmland |
40,949 | | 572 | | 41,521 | | 564 | |||||||||||||||||||||
Consumer loans |
20,503 | | 284 | | 20,787 | 69 | 271 | |||||||||||||||||||||
Commercial loans |
80,630 | 311 | 1,868 | | 82,809 | 14 | 632 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
530,181 | 3,247 | 27,462 | | 560,890 | 765 | 5,398 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
For the three month period ended March 31, 2016, the Companys net interest income was $6.7 million, compared to $7.6 million for the three month periods ended March 31, 2015, and $6.3 million at December 31, 2015, respectively. For the three month period ended March 31, 2016, the Companys net interest margin was 3.39%, as compared to 3.21% for the three month period ended December 31, 2015, and 3.78% for the three month period ended March 31, 2015. In the three month period ended March 31, 2015, the Companys net interest margin included the receipt of past due investment interest of $830,000, adding an additional 0.40% to the Companys net interest margin during the three month period ended March 31, 2015.
For the three month period ended March 31, 2016, and March 31, 2015, interest income on loans was $6.5 million and $6.3 million, respectively. For the three month period ended March 31, 2016, the average yield on loans was 4.62%, compared to 4.65% for the three month period ended March 31, 2015, and 4.59% for the three month period ended December 31, 2015. In the three month period ended March 31, 2016, interest income on loans was aided by the reduction in non-accrual loans, which added approximately $80,000 to interest income on loans during the three month period ended March 31, 2016.
-MORE-
HFBC Reports First Quarter Results
Page 4
April 29, 2016
Net Interest Income (continued)
For the three month period ended March 31, 2016, interest expense was $1.4 million, declining $267,000 and $228,000 as compared to the three month periods ended December 31, 2015, and March 31, 2015, respectively. For the three month period ended March 31, 2016, the decline the Companys interest expense on deposits was largely the result of $64.4 million of long term time deposits maturing during the quarter. As a result of these maturities, the average cost of retail time deposits declined from 1.19% for the three month period ended December 31, 2015, to 0.97% for the three month period ended March 31, 2016. For the three month period ending March 31, 2016, the average cost of interest bearing liabilities was 0.83%, as compared to 0.98% and 0.94% for the three month periods ended December 31, 2015, and March 31, 2015, respectively.
For the three months ended March 31, 2016, the Companys average balance of funds borrowed from the FHLB was $13.6 million and our weighted average cost was 2.15%. For the three month period ended March 31, 2015, the average balance of FHLB borrowings was $23.2 million and our weighted average cost was 1.19%. In March of 2016, the Company had a $4.0 million FHLB borrowing mature at 5.34%. For the three month period ending March 31, 2016, the cost of the Companys trust preferred security was 3.65%, compared to 7.22% and 7.14% for the three month periods ended December 31, 2015, and March 31, 2015, respectively. The decline in the cost of the trust preferred security is the result of a maturity of an interest rate swap. The interest expense of the trust preferred securities is equal to 3.10% above Three Month London Interbank Offered Rate (Libor).
Non-interest Income
Non-interest income for the three month periods ended March 31, 2016, was $2.0 million, as compared to $1.9 million for the three month periods ended December 31, 2015, and March 31, 2015, respectively. For the three month period ended March 31, 2016, service charge income declined by $64,000 and $37,000, respectively, as compared to the three month periods ended December 31, 2015, and March 31, 2015. For the three month period ended March 31, 2016, the Companys income on the origination of mortgage loans was $368,000, as compared to $310,000 and $177, 000 during the three month periods December 31, 2015, and March 31, 2015, respectively.
The Company recognized net gains on the sale of securities of $291,000, $139,000, and $366,000 for the three month periods ended March 31, 2016, December 31, 2015, and March 31, 2015, respectively. For the three month period ended March 31, 2016, the sale of securities was accomplished to fund the reduction in retail time deposits, which declined by $29.5 million at March 31, 2016, as compared to December 31, 2015.
Non-interest Expense
On a linked quarter basis, the Companys non-interest expenses increased by $555,000. On a linked quarter basis, salaries and benefits increased by $326,000 due to end of year salary increases, additional payroll taxes resulting from the beginning of a new year and seasonal vacation accruals. On a linked quarter basis, changes in vacation accruals accounted for $199,500 of the increase in salary and benefits expense.
For the three month period ended March 31, 2016, non-interest expenses increased by $213,000 as compared to the three month period ended March 31, 2015. At March 31, 2016, the Companys compensation and benefits expense declined by $196,000 as compared to March 31, 2015. For the three month period ended March 31, 2016, other operating expenses were $733,000, as compared to $432,000 for the three month period ended March 31, 2015.
-MORE-
HFBC Reports First Quarter Results
Page 5
April 29, 2016
Balance Sheet
At March 31, 2016, consolidated assets were $885.8 million, a decline of $17.4 million as compared to December 31, 2015. For the three month period ended March 31, 2016, the Company experienced a $29.5 million decrease in time deposits, a $4.0 million decrease in FHLB borrowings, a $12.5 million decrease in cash balances, and a $1.6 million decline in net loan balances. For the three month period ended March 31, 2016, the Companys interest bearing checking accounts increased by $13.0 million, to $216.8 million.
The Company
Prior to June 5, 2013, HopFed Bancorp, Inc. was a federally chartered savings and loan holding company with Heritage Bank as its wholly owned thrift subsidiary. On June 5, 2013, Heritage Banks legal name was changed to Heritage Bank USA, Inc. and its charter was converted to a Kentucky state chartered commercial bank with the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation as its regulators. Also on June 5, 2013, HopFed Bancorp, Inc. became a non-member federally chartered commercial bank holding company regulated by the Federal Reserve Board. HopFed Bancorp, Inc. is the holding company for Heritage Bank USA, Inc. headquartered in Hopkinsville, Kentucky. The Bank has eighteen offices in western Kentucky and middle Tennessee and a loan production office in Nashville, Tennessee. The Company has two additional operating divisions including Heritage Wealth Management of Murray, Kentucky, Hopkinsville, Kentucky, and Pleasant View, Tennessee, which offers a broad line of financial services. Heritage Mortgage Services of Clarksville, Tennessee, offers long term fixed rate 1- 4 family mortgages loans that are originated for the secondary market in all communities in the Companys general market area. The Bank offers a broad line of banking and financial products and services with the personalized focus of a community banking organization. More information about HopFed Bancorp and Heritage Bank USA, Inc. may be found on its website www.bankwithheritage.com.
Forward-Looking Information
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risk, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Companys operating results, performance or financial condition are competition and the demand for the Companys products and services, and other factors as set forth in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Companys expectations. Certain tabular presentations may not reconcile because of rounding.
-MORE-
HFBC Reports First Quarter Results
Page 6
April 29, 2016
HOPFED BANCORP, INC.
Consolidated Balance Sheets
(Dollars in thousands)
March 31, 2016 | December 31, 2015 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Cash and due from banks |
$ | 27,393 | 46,926 | |||||
Interest-earning deposits |
14,798 | 7,772 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
42,191 | 54,698 | ||||||
Federal Home Loan Bank stock, at cost |
4,428 | 4,428 | ||||||
Securities available for sale |
237,829 | 237,177 | ||||||
Loans held for sale |
1,339 | 2,792 | ||||||
Loans receivable, net of allowance for loan losses of $6,163 at March 31, 2016, and $5,700 at December 31, 2015 |
554,727 | 556,349 | ||||||
Accrued interest receivable |
3,871 | 4,139 | ||||||
Real estate and other assets owned |
1,457 | 1,736 | ||||||
Bank owned life insurance |
10,403 | 10,319 | ||||||
Premises and equipment, net |
23,975 | 24,034 | ||||||
Deferred tax assets |
1,857 | 2,642 | ||||||
Other assets |
3,753 | 4,840 | ||||||
|
|
|
|
|||||
Total assets |
$ | 885,830 | 903,154 | |||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Non-interest-bearing accounts |
$ | 127,067 | 125,070 | |||||
Interest-bearing accounts |
||||||||
Interest-bearing checking accounts |
216,817 | 203,779 | ||||||
Savings and money market accounts |
95,906 | 95,893 | ||||||
Other time deposits |
285,163 | 314,664 | ||||||
|
|
|
|
|||||
Total deposits |
724,953 | 739,406 | ||||||
Advances from Federal Home Loan Bank |
11,000 | 15,000 | ||||||
Repurchase agreements |
46,940 | 45,770 | ||||||
Subordinated debentures |
10,310 | 10,310 | ||||||
Advances from borrowers for taxes and insurance |
754 | 614 | ||||||
Dividends payable |
286 | 287 | ||||||
Accrued expenses and other liabilities |
2,819 | 4,137 | ||||||
|
|
|
|
|||||
Total liabilities |
797,062 | 815,524 | ||||||
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 7
April 29, 2016
HOPFED BANCORP, INC.
Consolidated Balance Sheets, Continued
(Dollars in thousands)
March 31, 2016 | December 31, 2015 | |||||||
(unaudited) | ||||||||
Stockholders equity |
||||||||
Preferred stock, par value $0.01 per share; authorized 500,000 shares; no shares issued and outstanding at March 31, 2016, and December 31, 2015 |
| | ||||||
Common stock, par value $.01 per share; authorized 15,000,000 shares; 7,962,308 issued and 6,800,763 outstanding at March 31, 2016, and 7,951,699 issued and 6,865,811 outstanding at December 31, 2015 |
80 | 79 | ||||||
Additional paid-in-capital |
58,618 | 58,604 | ||||||
Retained earnings |
47,382 | 47,124 | ||||||
Treasury stock- common (at cost, 1,161,545 shares at March 31, 2016, and 1,085,888 shares at December 31, 2015) |
(14,372 | ) | (13,471 | ) | ||||
Unearned ESOP Shares (at cost, 535,671 shares at March 31, 2016, and 546,413 shares at December 31, 2015) |
(7,039 | ) | (7,180 | ) | ||||
Accumulated other comprehensive income, net of taxes |
4,099 | 2,474 | ||||||
|
|
|
|
|||||
Total stockholders equity |
88,768 | 87,630 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 885,830 | 903,154 | |||||
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 8
April 29, 2016
HOPFED BANCORP, INC.
Consolidated Condensed Statements of Income
(Dollars in thousands)
Unaudited
For the Three Month Periods Ended March 31, |
||||||||
2016 | 2015 | |||||||
Interest and dividend income: |
||||||||
Loans receivable |
$ | 6,465 | 6,290 | |||||
Investment in securities, taxable |
1,247 | 2,448 | ||||||
Nontaxable securities available for sale |
353 | 453 | ||||||
Interest-earning deposits |
16 | 4 | ||||||
|
|
|
|
|||||
Total interest and dividend income |
8,081 | 9,195 | ||||||
|
|
|
|
|||||
Interest expense: |
||||||||
Deposits |
1,095 | 1,260 | ||||||
Advances from Federal Home Loan Bank |
73 | 69 | ||||||
Repurchase agreements |
143 | 120 | ||||||
Subordinated debentures |
94 | 184 | ||||||
|
|
|
|
|||||
Total interest expense |
1,405 | 1,633 | ||||||
|
|
|
|
|||||
Net interest income |
6,676 | 7,562 | ||||||
|
|
|
|
|||||
Provision for loan losses |
458 | 215 | ||||||
|
|
|
|
|||||
Net interest income after provision for loan losses |
6,218 | 7,347 | ||||||
|
|
|
|
|||||
Non-interest income: |
||||||||
Service charges |
677 | 714 | ||||||
Merchant card income |
291 | 270 | ||||||
Mortgage origination revenue |
368 | 177 | ||||||
Gain on sale of securities |
291 | 366 | ||||||
Income from bank owned life insurance |
84 | 71 | ||||||
Financial services commission |
133 | 159 | ||||||
Other operating income |
176 | 156 | ||||||
|
|
|
|
|||||
Total non-interest income |
2,020 | 1,913 | ||||||
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 9
April 29, 2016
HOPFED BANCORP, INC.
Consolidated Condensed Statements of Income, Continued
(Dollars in thousands, except share and per share data)
(Unaudited)
For the Three Month Periods Ended March 31, |
||||||||
2016 | 2015 | |||||||
Non-interest expenses: |
||||||||
Salaries and benefits |
$ | 3,988 | 4,184 | |||||
Occupancy expense |
787 | 738 | ||||||
Data processing expense |
727 | 692 | ||||||
State deposit tax |
248 | 248 | ||||||
Intangible amortization expense |
| 16 | ||||||
Professional services expense |
335 | 329 | ||||||
Deposit insurance and examination expense |
173 | 117 | ||||||
Advertising expense |
320 | 306 | ||||||
Postage and communications expense |
155 | 132 | ||||||
Supplies expense |
149 | 146 | ||||||
Loss (gain) on sale of real estate owned |
9 | (7 | ) | |||||
Real estate owned expenses |
59 | 137 | ||||||
Other operating expenses |
733 | 432 | ||||||
|
|
|
|
|||||
Total non-interest expense |
7,683 | 7,470 | ||||||
|
|
|
|
|||||
Income before income tax expense |
555 | 1,790 | ||||||
Income tax expense (benefit) |
46 | 435 | ||||||
|
|
|
|
|||||
Net income |
$ | 509 | 1,355 | |||||
|
|
|
|
|||||
Net income per share: |
||||||||
Basic |
$ | 0.08 | $ | 0.20 | ||||
|
|
|
|
|||||
Fully diluted |
$ | 0.08 | $ | 0.20 | ||||
|
|
|
|
|||||
Dividend per share |
$ | 0.04 | $ | 0.04 | ||||
|
|
|
|
|||||
Weighted average shares outstanding - basic |
6,297,755 | 6,732,456 | ||||||
|
|
|
|
|||||
Weighted average shares outstanding - diluted |
6,297,755 | 6,732,456 | ||||||
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 10
April 29, 2016
HOPFED BANCORP, INC.
Selected Financial Data
(Dollars in thousands)
For the Three Months Ended |
||||||||||||
3/31/2016 | 12/31/2015 | Change from Prior Quarter |
||||||||||
Interest and dividend income: |
||||||||||||
Loans receivable |
6,465 | 6,405 | 60 | |||||||||
Investment in securities, taxable |
1,247 | 1,196 | 51 | |||||||||
Nontaxable securities available for sale |
353 | 384 | (31 | ) | ||||||||
Interest-earning deposits |
16 | 11 | 5 | |||||||||
|
|
|
|
|
|
|||||||
Total interest and dividend income |
8,081 | 7,996 | 85 | |||||||||
|
|
|
|
|
|
|||||||
Interest expense: |
||||||||||||
Deposits |
1,095 | 1,280 | (185 | ) | ||||||||
Advances from Federal Home Loan Bank |
73 | 83 | (10 | ) | ||||||||
Repurchase agreements |
143 | 123 | 20 | |||||||||
Subordinated debentures |
94 | 186 | (92 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
1,405 | 1,672 | (267 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net interest income |
6,676 | 6,324 | 352 | |||||||||
Provision for loan losses |
458 | 291 | 167 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income after |
||||||||||||
provision for loan losses |
6,218 | 6,033 | 185 | |||||||||
|
|
|
|
|
|
|||||||
Non-interest income: |
||||||||||||
Service charges |
677 | 741 | (64 | ) | ||||||||
Merchant card income |
291 | 288 | 3 | |||||||||
Mortgage origination revenue |
368 | 310 | 58 | |||||||||
Gain on sale of securities |
291 | 139 | 152 | |||||||||
Income from bank owned life insurance |
84 | 83 | 1 | |||||||||
Financial services commission |
133 | 146 | (13 | ) | ||||||||
Other operating income |
176 | 178 | (2 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total non-interest income |
2,020 | 1,885 | 135 | |||||||||
|
|
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation
-MORE-
HFBC Reports First Quarter Results
Page 11
April 29, 2016
HOPFED BANCORP, INC.
Selected Financial Data
(Dollars in thousands, except share and per share data)
For the Three Months Ended |
||||||||||||
3/31/2016 | 12/31/2015 | Change from Prior Quarter |
||||||||||
Non-interest expenses: |
||||||||||||
Salaries and benefits |
$ | 3,988 | 3,662 | 326 | ||||||||
Occupancy expense |
787 | 799 | (12 | ) | ||||||||
Data processing expense |
727 | 710 | 17 | |||||||||
State deposit tax |
248 | 259 | (11 | ) | ||||||||
Intangible amortization expense |
| 1 | (1 | ) | ||||||||
Professional services expense |
335 | 329 | 6 | |||||||||
Deposit insurance and examination expense |
173 | 183 | (10 | ) | ||||||||
Advertising expense |
320 | 319 | 1 | |||||||||
Postage and communications expense |
155 | 149 | 6 | |||||||||
Supplies expense |
149 | 163 | (14 | ) | ||||||||
Loss on disposal of equipment |
| 1 | (1 | ) | ||||||||
Loss on real estate owned |
9 | | 9 | |||||||||
Real estate owned expense (refund) |
59 | 105 | (46 | ) | ||||||||
Other operating expenses |
733 | 448 | 285 | |||||||||
|
|
|
|
|
|
|||||||
Total non-interest expense |
7,683 | 7,128 | 555 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income tax expense (benefit) |
555 | 790 | (235 | ) | ||||||||
Income tax expense (benefit) |
46 | 134 | (88 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
509 | 656 | (147 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) per share to common stockholders |
||||||||||||
Basic |
$ | 0.08 | $ | 0.10 | (0.02 | ) | ||||||
|
|
|
|
|
|
|||||||
Fully diluted |
$ | 0.08 | $ | 0.10 | (0.02 | ) | ||||||
|
|
|
|
|
|
|||||||
Dividend per share |
$ | 0.04 | $ | 0.04 | ||||||||
|
|
|
|
|||||||||
Weighted average shares outstanding - basic |
6,297,755 | 6,328,324 | ||||||||||
|
|
|
|
|||||||||
Weighted average shares outstanding - diluted |
6,297,755 | 6,328,324 | ||||||||||
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 12
April 29, 2016
HOPFED BANCORP, INC.
Selected Financial Data
The table below adjusts tax-free investment income for the three month periods ended March 31, 2016, and March 31, 2015, by $174,000 and $224,000, respectively; for a tax equivalent rate using a cost of funds rate of 0.83% for the three month period ended March 31, 2016, and 0.95% for the three month period ended March 31, 2015. The table adjusts tax-free loan income by $5,000 for three month periods ended March 31, 2016, and $1,000 for the three month period ended March 31, 2015, respectively, for a tax equivalent rate using the same cost of funds rate:
Average Balance 3/31/2016 |
Income and Expense 3/31/2016 |
Average Rates 3/31/2016 |
Average Balance 3/31/2015 |
Income and Expense 3/31/2015 |
Average Rates 3/31/2015 |
|||||||||||||||||||
(Table Amounts in Thousands, Except Percentages) | ||||||||||||||||||||||||
Loans |
$ | 560,544 | 6,470 | 4.62 | % | $ | 541,097 | 6,291 | 4.65 | % | ||||||||||||||
Investments AFS taxable |
197,761 | 1,247 | 2.52 | % | 220,302 | 2,448 | 4.44 | % | ||||||||||||||||
Investment AFS tax free |
42,098 | 527 | 5.01 | % | 57,628 | 677 | 4.70 | % | ||||||||||||||||
Federal funds |
9,491 | 16 | 0.67 | % | 5,984 | 4 | 0.27 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest earning assets |
809,894 | 8,260 | 4.08 | % | 825,011 | 9,420 | 4.57 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Other assets |
85,874 | 77,419 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 895,768 | $ | 902,430 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Retail time deposits |
264,308 | 640 | 0.97 | % | 292,401 | 845 | 1.16 | % | ||||||||||||||||
Brokered deposits |
35,986 | 99 | 1.10 | % | 35,358 | 96 | 1.09 | % | ||||||||||||||||
Interest bearing checking |
213,336 | 311 | 0.58 | % | 191,604 | 269 | 0.56 | % | ||||||||||||||||
Saving / MMDA |
97,391 | 45 | 0.18 | % | 99,701 | 50 | 0.20 | % | ||||||||||||||||
FHLB borrowings |
13,593 | 73 | 2.15 | % | 23,167 | 69 | 1.19 | % | ||||||||||||||||
Repurchase agreements |
43,744 | 143 | 1.31 | % | 42,525 | 120 | 1.13 | % | ||||||||||||||||
Subordinated debentures |
10,310 | 94 | 3.65 | % | 10,310 | 184 | 7.14 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest bearing liabilities |
678,668 | 1,405 | 0.83 | % | 695,066 | 1,633 | 0.94 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest bearing deposits |
122,926 | 111,869 | ||||||||||||||||||||||
Other liabilities |
4,706 | 2,778 | ||||||||||||||||||||||
Stockholders equity |
89,468 | 92,717 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 895,768 | $ | 902,430 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net change in interest earning assets and interest bearing liabilities |
6,855 | 3.25 | % | 7,787 | 3.63 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net yield on interest earning assets |
|
3.39 | % | 3.78 | % | |||||||||||||||||||
|
|
|
|
This information is preliminary and based on company data available at the time of the presentation.
-END-
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Company announcement no 9/2024 Annual account 2023
- Alphabet stock surges 11% to record high on Q1 earnings beat, first-ever dividend
- PMD Device Solutions Publishes 2023 Annual Report
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!