Close

Form 8-K EARTHSTONE ENERGY INC For: Nov 12

November 13, 2015 4:39 PM EST

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report: November 12, 2015

(Date of earliest event reported)

 

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

001-35049

 

84-0592823

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

1400 Woodloch Forest Drive, Suite 300

The Woodlands, Texas 77380

(Address of principal executive offices) (Zip Code)

(281) 298-4246

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On November 12, 2015, Earthstone Energy, Inc. (the “Registrant”) issued a press release announcing its financial results for the quarter ended September 30, 2015. A copy of the press release is furnished herewith as Exhibit 99.1.

 

The information in this Current Report on Form 8-K furnished pursuant to Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section, and they shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

The following exhibit is furnished with this Current Report on Form 8-K:

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated November 12, 2015.

 

 

 

 

 

 

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

EARTHSTONE ENERGY, INC.

 

 

 

Date: November 13, 2015

By:

/s/ G. Bret Wonson

 

 

G. Bret Wonson

 

 

Chief Accounting Officer

 

 

 


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated November 12, 2015.

 

 

 

 

 

 

 

 

Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

Earthstone Energy, Inc. Reports Third Quarter 2015 Financial Results

 

Quarterly Production of 4,646 Boepd

 

The Woodlands, Texas, November 12, 2015 – Earthstone Energy, Inc. (NYSE MKT: ESTE) (“Earthstone” or the “Company”), today announced financial results for the three month period ended September 30, 2015.

 

Third Quarter 2015 Highlights

 

 

·

Average daily production of 4,646 Boepd, a 3% increase compared to the second quarter of 2015 and a 100% increase compared to the third quarter of 2014

 

·

Total revenue of $13.1 million, which excludes any effects from hedges

 

·

Reduced LOE and G&A on a per-unit basis of 6% and 5%, respectively, compared to the second quarter of 2015

 

·

Adjusted EBITDAX(1) of $7.5 million

 

·

Acquired approximately 1,650 gross / 550 net operated acres in southern Gonzales County, Texas, with at least 16 gross identified Eagle Ford drilling locations.

(1)See “Reconciliation of Non-GAAP Financials Measures” section below.

 


Selected Financial and Operational Data

 

The below table provides selected financial and operational data for the three months ended September 30, 2015, June 30, 2015, and September 30, 2014.

 

($000s except where noted)

 

Three Months Ended

 

 

 

September 30,

2015

 

 

June 30,

2015

 

 

September 30,

2014

 

Total Revenue

 

 

13,080

 

 

 

16,733

 

 

 

12,055

 

Realized Hedge Settlements Gain (Loss)

 

 

1,741

 

 

 

943

 

 

 

120

 

Adjusted Revenue (including realized hedge settlements)

 

 

14,821

 

 

 

17,676

 

 

 

12,175

 

Net Income (Loss)

 

 

1,718

 

 

 

(748

)

 

 

4,214

 

Earnings (Loss) Per Share (Diluted)

 

 

0.12

 

 

 

(0.05

)

 

 

0.46

 

Adjusted EBITDAX(1)

 

 

7,536

 

 

 

8,660

 

 

 

7,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

  Oil (MBbls)

 

 

246

 

 

 

230

 

 

 

95

 

  Gas (MMcf)

 

 

742

 

 

 

739

 

 

 

521

 

  NGL (MBbls)

 

 

58

 

 

 

58

 

 

 

32

 

  Total (MBOE)

 

 

428

 

 

 

411

 

 

 

214

 

  Total daily production (BOEPD)

 

 

4,646

 

 

 

4,517

 

 

 

2,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices:

 

 

 

 

 

 

 

 

 

 

 

 

    Oil ($/Bbl)

 

 

42.20

 

 

 

52.94

 

 

 

93.69

 

    Gas ($/Mcf)

 

 

2.66

 

 

 

2.68

 

 

 

4.05

 

    NGL ($/Bbl)

 

 

11.73

 

 

 

14.01

 

 

 

28.94

 

    Total ($/Boe)

 

 

30.49

 

 

 

36.39

 

 

 

55.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted for realized derivatives settlements:

 

 

 

 

 

 

 

 

 

 

 

 

    Oil ($/Bbl)

 

 

49.27

 

 

 

57.04

 

 

 

93.44

 

    Gas ($/Mcf)

 

 

2.66

 

 

 

2.68

 

 

 

4.33

 

    NGL ($/Bbl)

 

 

11.73

 

 

 

14.01

 

 

 

28.94

 

    Total ($/Boe)

 

 

34.56

 

 

 

38.69

 

 

 

56.41

 

 

 

(1)

See “Reconciliation of Non-GAAP Financials Measures” section below.

 

Acquisitions

During the third quarter of 2015, the Company acquired a 33% operated interest in approximately 1,650 gross acres, in southern Gonzales County, Texas, which supports 16 gross Eagle Ford locations.  This acreage, along with other recent acquisitions in the area, has been de-risked by numerous offsetting Eagle Ford wells operated by EOG Resources, Inc. and Marathon Oil Corporation and is economic in the current commodity price environment.

 

When combined with acquisitions completed in June 2015, the Company has acquired a total of approximately 3,050 gross / 1,185 net acres in Karnes and southern Gonzales Counties, Texas, with working interests ranging from 33% to 50% in at least 33 identified future gross drilling locations.

 

Management Comments

 

Frank A. Lodzinski, President and Chief Executive Officer of Earthstone Energy, Inc., commented, “During the third quarter we continued to deliver production within guidance, while further reducing drilling, completion and operating costs.  We drilled and brought online one gross Austin Chalk well and drilled four gross Eagle Ford wells.  In the fourth quarter, we intend to drill and initiate completion operations on four gross Eagle Ford wells in our Boggs Unit (approximately 350 gross / 115 net acres, 33% operated working interest).  We anticipate having 12 gross wells waiting on completion by the end of year, including our Boggs Unit which should be in the initial stages of completing, which will help support our production and cash flow level into


2016. We currently are running one rig in our operated Eagle Ford project with intermittent Austin Chalk drilling to hold sizeable acreage positions. We believe we can achieve some additional cost savings through efficiencies, but recognize that we must maintain high quality crews and equipment to realize such efficiencies and minimize mechanical problems that lead to cost over-runs.”

 

Mr. Lodzinski further commented, “While we intend to continue to run one rig, we may consider suspending drilling if low commodity prices persist.  In that event, we forecast that we can spend within internally generated cash flow in 2016 and keep production relatively flat with our fourth quarter of 2015 exit rate by completing our frac inventory and adding artificial lift where needed.  We will provide further guidance in periodic operations updates as the commodity price environment evolves over the ensuing months.”

 

About Earthstone Energy, Inc.

 

Earthstone Energy, Inc. is a growth-oriented independent oil and gas exploration and production company engaged in the development and acquisition of oil and gas reserves through an active and diversified program that includes the acquisition, drilling and development of undeveloped leases, purchases of reserves, and exploration activities, with its current primary assets located in the Eagle Ford trend of south Texas and in the Williston Basin of North Dakota and Montana. Earthstone is traded on NYSE MKT under the symbol “ESTE.” Our corporate headquarters is located in The Woodlands, Texas. Additional information on Earthstone can be found at www.earthstoneenergy.com.

 

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as “expects,” “believes,” “intends,” “anticipates,” “plans,” “estimates,” “potential,” “possible,” or “probable” or statements that certain actions, events or results “may,” “will,” “should,” or “could” be taken, occur or be achieved. The forward-looking statements include statements about future operations, expansion of production and development acreage, increased cash flow, earnings and assets and access to capital. Forward-looking statements are based on current expectations and assumptions and analyses made by Earthstone and its management in light of experience and perception of historical trends, current conditions and expected future developments, as well as other factors appropriate under the circumstances. However, whether actual results and developments will conform to expectations is subject to a number of material risks and uncertainties, including but not limited to: the risks of the oil and gas industry (for example, the recent rapid, significant decline in oil prices and operational risks in exploring for, developing and producing crude oil and natural gas; risks and uncertainties involving geology of oil and gas deposits); the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to future oil and gas prices, production, costs and expenses; potential delays or changes in plans with respect to exploration or development projects or capital expenditures; health, safety and environmental risks and risks related to weather; inability of management to execute its plans to meet its goals; unavailability of gathering systems, pipelines and processing facilities; and the possibility that government policies may change. Earthstone’s annual report on Form 10-K for the year ended December 31, 2014, quarterly reports on Form 10-Q, recent current reports on Form 8-K, and other Securities and Exchange Commission filings discuss some of the important risk factors identified that may affect Earthstone’s business, results of operations, and financial condition. Earthstone undertakes no obligation to revise or update publicly any forward-looking statements except as required by law.


Contact:

Neil K. Cohen

Vice President, Finance, and Treasurer

Earthstone Energy, Inc.

1400 Woodloch Forest Drive, Suite 300

The Woodlands, TX 77380

281-298-4246


EARTHSTONE ENERGY, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited) 

 

 

 

 

September 30,

 

 

December 31,

 

ASSETS

 

2015

 

 

2014

 

Current assets:

 

(In thousands, except share amounts)

 

Cash and cash equivalents

 

$

41,327

 

 

$

100,447

 

Accounts receivable:

 

 

 

 

 

 

 

 

Oil, natural gas, and natural gas liquids revenues

 

 

15,828

 

 

 

14,016

 

Joint interest billings and other

 

 

6,370

 

 

 

9,417

 

Prepaid expenses and other current assets

 

 

1,058

 

 

 

1,578

 

Current derivative assets

 

 

3,626

 

 

 

3,569

 

Total current assets

 

 

68,209

 

 

 

129,027

 

Oil and gas properties, successful efforts method:

 

 

 

 

 

 

 

 

Proved properties

 

 

365,584

 

 

 

317,006

 

Unproved properties

 

 

85,971

 

 

 

76,791

 

Total oil and gas properties

 

 

451,555

 

 

 

393,797

 

Accumulated depreciation, depletion, and amortization

 

 

(111,530

)

 

 

(97,920

)

Net oil and gas properties

 

 

340,025

 

 

 

295,877

 

Other noncurrent assets:

 

 

 

 

 

 

 

 

Goodwill

 

 

22,992

 

 

 

22,992

 

Office and other equipment, less accumulated depreciation of $879 and $474 at

   September 30, 2015 and December 31, 2014

 

 

2,032

 

 

 

2,109

 

Land

 

 

101

 

 

 

101

 

Noncurrent derivative assets

 

 

287

 

 

 

 

Other noncurrent assets

 

 

1,184

 

 

 

1,282

 

TOTAL ASSETS

 

$

434,830

 

 

$

451,388

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

23,662

 

 

$

28,753

 

Accrued expenses

 

 

16,454

 

 

 

20,529

 

Revenues and royalties payable

 

 

9,947

 

 

 

17,364

 

Advances

 

 

21,600

 

 

 

21,398

 

Asset retirement obligations

 

 

341

 

 

 

408

 

Total current liabilities

 

 

72,004

 

 

 

88,452

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Long-term debt

 

 

11,191

 

 

 

11,191

 

Asset retirement obligations

 

 

5,822

 

 

 

5,670

 

Deferred tax liability

 

 

29,188

 

 

 

29,258

 

Other noncurrent liabilities

 

 

241

 

 

 

289

 

Total noncurrent liabilities

 

 

46,442

 

 

 

46,408

 

Total liabilities

 

 

118,446

 

 

 

134,860

 

Commitments and Contingencies (Note 10)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized;

   none issued or outstanding

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 13,835,128 shares issued and outstanding at September 30, 2015 and December 31, 2014

 

 

14

 

 

 

14

 

Additional paid-in capital

 

 

358,086

 

 

 

358,086

 

Accumulated deficit

 

 

(41,256

)

 

 

(41,112

)

Treasury stock, 15,414 shares at September 30, 2015 and December 31, 2014

 

 

(460

)

 

 

(460

)

Total equity

 

 

316,384

 

 

 

316,528

 

TOTAL LIABILITIES AND EQUITY

 

$

434,830

 

 

$

451,388

 

 


EARTHSTONE ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

REVENUES

 

(In thousands, except share and per share amounts)

 

Oil, natural gas, and natural gas liquids revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

10,385

 

 

$

8,916

 

 

$

31,586

 

 

$

25,292

 

Natural gas

 

 

1,971

 

 

 

2,113

 

 

 

5,483

 

 

 

7,459

 

Natural gas liquids

 

 

677

 

 

 

928

 

 

 

2,164

 

 

 

2,842

 

Total oil, natural gas, and natural gas liquids revenues

 

 

13,033

 

 

 

11,957

 

 

 

39,233

 

 

 

35,593

 

Gathering income

 

 

60

 

 

 

98

 

 

 

233

 

 

 

293

 

(Loss) gain on sales of oil and gas properties, net

 

 

(13

)

 

 

 

 

 

1,667

 

 

 

 

Total revenues

 

 

13,080

 

 

 

12,055

 

 

 

41,133

 

 

 

35,886

 

OPERATING COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

 

4,138

 

 

 

2,536

 

 

 

12,751

 

 

 

7,210

 

Severance taxes

 

 

746

 

 

 

481

 

 

 

2,122

 

 

 

1,479

 

Re-engineering and workovers

 

 

234

 

 

 

234

 

 

 

520

 

 

 

553

 

Exploration expense

 

 

 

 

 

83

 

 

 

142

 

 

 

83

 

Depreciation, depletion, and amortization

 

 

8,107

 

 

 

5,268

 

 

 

22,705

 

 

 

13,031

 

General and administrative expense

 

 

2,450

 

 

 

1,602

 

 

 

7,505

 

 

 

4,816

 

Total operating costs and expenses

 

 

15,675

 

 

 

10,204

 

 

 

45,745

 

 

 

27,172

 

(Loss) income from operations

 

 

(2,595

)

 

 

1,851

 

 

 

(4,612

)

 

 

8,714

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(169

)

 

 

(149

)

 

 

(507

)

 

 

(446

)

Net gain on derivative contracts

 

 

5,166

 

 

 

2,489

 

 

 

4,522

 

 

 

186

 

Other income, net

 

 

127

 

 

 

23

 

 

 

384

 

 

 

30

 

Total other income (expense)

 

 

5,124

 

 

 

2,363

 

 

 

4,399

 

 

 

(230

)

Income (loss) before income taxes

 

 

2,529

 

 

 

4,214

 

 

 

(213

)

 

 

8,484

 

Income tax expense (benefit)

 

 

811

 

 

 

 

 

 

(69

)

 

 

 

Net income (loss)

 

$

1,718

 

 

$

4,214

 

 

$

(144

)

 

$

8,484

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

 

$

0.46

 

 

$

(0.01

)

 

$

0.93

 

Diluted

 

$

0.12

 

 

$

0.46

 

 

$

(0.01

)

 

$

0.93

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,835,128

 

 

 

9,124,452

 

 

 

13,835,128

 

 

 

9,124,452

 

Diluted

 

 

13,835,128

 

 

 

9,124,452

 

 

 

13,835,128

 

 

 

9,124,452

 

 


EARTHSTONE ENERGY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

Nine months ended September 30,

 

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

(In thousands)

 

Net (loss) income

 

$

(144

)

 

$

8,484

 

Adjustments to reconcile net (loss) income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion, and amortization

 

 

22,705

 

 

 

13,031

 

Unrealized gain on derivative contracts

 

 

(344

)

 

 

(1,155

)

Accretion of asset retirement obligations

 

 

425

 

 

 

229

 

Deferred income taxes

 

 

(69

)

 

 

 

Amortization of deferred financing costs

 

 

195

 

 

 

113

 

Settlement of asset retirement obligations

 

 

(65

)

 

 

(56

)

Gain on sale of assets

 

 

(1,667

)

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable

 

 

5,362

 

 

 

(18,457

)

Decrease (increase) in prepaid expenses and other

 

 

548

 

 

 

(408

)

(Decrease) increase in accounts payable and accrued expenses

 

 

(15,547

)

 

 

38,532

 

(Decrease) increase in revenue and royalties payable

 

 

(7,318

)

 

 

10,509

 

Increase in advances

 

 

224

 

 

 

11,028

 

Net cash provided by operating activities

 

 

4,305

 

 

 

61,850

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisitions of oil and gas property

 

 

(8,706

)

 

 

 

Additions to oil and gas property and equipment

 

 

(57,705

)

 

 

(54,537

)

Additions to other property and equipment

 

 

(328

)

 

 

(576

)

Proceeds from sales of oil and gas properties

 

 

3,441

 

 

 

 

Net cash used in investing activities

 

 

(63,298

)

 

 

(55,113

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Deferred financing costs

 

 

(127

)

 

 

(188

)

Net cash used in financing activities

 

 

(127

)

 

 

(188

)

Net (decrease) increase in cash and cash equivalents

 

 

(59,120

)

 

 

6,549

 

Cash and cash equivalents at beginning of period

 

 

100,447

 

 

 

25,423

 

Cash and cash equivalents at end of period

 

$

41,327

 

 

$

31,972

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

$

284

 

 

$

331

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Asset retirement obligations

 

$

128

 

 

$

50

 

Acquisitions of oil and gas properties

 

$

2,130

 

 

 

 


Earthstone Energy, Inc.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

Adjusted EBITDAX

Adjusted EBITDAX is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance compared to that of other companies in our industry, without regard to financing methods, capital structure or historical costs basis.  It is also used to assess our ability to incur and service debt and fund capital expenditures.  We define “Adjusted EBITDAX” as net income (loss) plus (1) (gain) loss on sale of assets; (2) accretion; (3) depletion, depreciation, and amortization; (4) exploration expense; (5) interest expense; (6) interest income; (7) unrealized (gain) loss on derivatives; and (8) income tax expense (benefit).

 

Our Adjusted EBITDAX should not be considered an alternative to net income (loss), operating income (loss), cash flow provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with the generally accepted accounting principles (“GAAP”).  Our Adjusted EBITDAX may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDAX in the same manner.

 

The following table provides a reconciliation of net income to Adjusted EBITDAX for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2015

 

 

June 30,

2015

 

 

September 30,

2014

 

Net income (loss)

 

$

1,718

 

 

$

(748

)

 

$

4,214

 

(Gain) / loss on sale of assets

 

 

13

 

 

 

(1,680

)

 

 

 

Accretion

 

 

143

 

 

 

137

 

 

 

78

 

Depletion, depreciation, and amortization

 

 

8,107

 

 

 

8,674

 

 

 

5,268

 

Exploration expense

 

 

 

 

 

142

 

 

 

83

 

Interest expense

 

 

180

 

 

 

182

 

 

 

149

 

Interest income

 

 

(11

)

 

 

(13

)

 

 

 

Unrealized (gain) loss on derivative contracts

 

 

(3,425

)

 

 

2,261

 

 

 

(2,364

)

Income tax expense (benefit)

 

 

811

 

 

 

(295

)

 

 

 

Adjusted EBITDAX

 

$

7,536

 

 

$

8,660

 

 

$

7,423

 

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings