Form 6-K TOYOTA MOTOR CORP/ For: Nov 05
�
�
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
�
�
FORM 6-K
�
�
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the month of November, 2014
Commission File Number 001-14948
�
�
Toyota Motor Corporation
(Translation of Registrant�s Name Into English)
�
�
1, Toyota-cho, Toyota City,
Aichi Prefecture 471-8571,
Japan
(Address of Principal Executive Offices)
�
�
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or�Form 40-F. Form�20-F������X��������Form 40-F ������������
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T�Rule 101(b)(1): ������������
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T�Rule 101(b)(7): ������������
�
�
�
Material Contained in this Report:
�
I. |
English translations of the original Japanese-language documents, as filed with the Tokyo Stock Exchange on November�5, 2014, with respect to the registrant�s results of operations for the second quarter of FY2015, ended September�30, 2014. |
�
� | (1) |
FY2015 Second Quarter Financial Summary |
�
� | (2) |
Supplemental Material for Financial Results for FY2015 Second Quarter (Consolidated) |
�
� | (3) |
Supplemental Material for Financial Results for FY2015 Second Quarter (Unconsolidated) |
�
II. |
English translation of the Notice Concerning Distribution of Interim Dividends from Surplus, as filed by the registrant with the Tokyo Stock Exchange on November�5, 2014. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
�
Toyota Motor Corporation | ||||
By: |
� | ����/s/����Hiroshi Nishida | ||
� | Name: |
� | Hiroshi Nishida | |
� | Title: |
� | Project General Manager of |
Date: November 5, 2014
Table of Contents
FINANCIAL SUMMARY
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
FY2015 Second Quarter
(April 1, 2014 through September�30, 2014)
English translation from the original Japanese-language document
TOYOTA MOTOR CORPORATION
Table of Contents
� | FY2015 Second Quarter Consolidated Financial Results | � |
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
English translation from the original Japanese-language document
November�5, 2014
�
Company name |
�� | : Toyota Motor Corporation |
Stock exchanges on which the shares are listed |
�� | : Tokyo, Nagoya, Sapporo and Fukuoka Stock ��Exchanges in Japan |
Code number |
�� | : 7203 |
URL |
�� | : http://www.toyota.co.jp |
Representative |
�� | : Akio Toyoda, President |
Contact person |
�� | : Hiroshi Nishida, Project General Manager, Accounting ��Division ��Tel. (0565)28-2121 |
Filing date of quarterly securities report |
�� | : November 13, 2014 |
Payment date of cash dividends |
�� | : November 27, 2014 |
Supplemental materials prepared for quarterly financial results |
�� | : yes |
Earnings announcement for quarterly financial results |
�� | : yes |
(Amounts are rounded to the nearest million yen)
�
1. | Consolidated Results for FY2015 First Half (April 1, 2014 through September�30, 2014) |
�
(1) | Consolidated financial results (For the six months ended September�30) |
�
� | �� | (%�of�change�from�previous�first�half) | � | |||||||||||||||||||||||||||||
� | �� | Net revenues | � | �� | Operating income | � | �� | Income�before�income�taxes and�equity�in�earnings�of affiliated companies |
� | �� | Net�income�attributable�to Toyota�Motor�Corporation |
� | ||||||||||||||||||||
� | �� | Million yen | � | �� | ����% | � | �� | Million yen | � | �� | ����% | � | �� | Million yen | � | �� | ����% | � | �� | Million yen | � | �� | ����% | � | ||||||||
FY2015 first half |
�� | � | 12,945,597 | �� | �� | � | 3.3 | �� | �� | � | 1,351,946 | �� | �� | � | 7.7 | �� | �� | � | 1,509,174 | �� | �� | � | 12.3 | �� | �� | � | 1,126,836 | �� | �� | � | 12.6 | �� |
FY2014 first half |
�� | � | 12,537,485 | �� | �� | � | 14.9 | �� | �� | � | 1,255,475 | �� | �� | � | 81.0 | �� | �� | � | 1,343,525 | �� | �� | � | 69.1 | �� | �� | � | 1,000,623 | �� | �� | � | 82.5 | �� |
�
(Note) Comprehensive income: FY2015 first half 1,549,136 million yen (5.6%), FY2014 first half 1,467,422 million yen (351.2%)
�
� | �� | Net�income�attributable�to Toyota�Motor�Corporation per share� �� Basic |
� | �� | Net�income�attributable�to Toyota�Motor�Corporation per share� �� Diluted |
� | ||
� | �� | Yen | � | �� | Yen | � | ||
FY2015 first half |
�� | � | 356.08 | �� | �� | � | 355.91 | �� |
FY2014 first half |
�� | � | 315.80 | �� | �� | � | 315.58 | �� |
�
(2) | Consolidated financial position |
�
� | �� | Total assets | � | �� | Shareholders��equity | � | �� | Toyota�Motor�Corporation shareholders� equity |
� | �� | Ratio of Toyota�Motor�Corporation shareholders� equity |
� | ||||
� | �� | Million yen | � | �� | Million yen | � | �� | Million yen | � | �� | % | � | ||||
FY2015 second quarter |
�� | � | 43,784,073 | �� | �� | � | 16,236,532 | �� | �� | � | 15,469,555 | �� | �� | � | 35.3 | �� |
FY2014 |
�� | � | 41,437,473 | �� | �� | � | 15,218,987 | �� | �� | � | 14,469,148 | �� | �� | � | 34.9 | �� |
�
2. | Cash Dividends |
�
� | �� | Annual cash dividends per share | � | |||||||||||||||||
� | �� | End�of�first quarter |
� | �� | End�of�second quarter |
� | �� | End�of�third quarter |
� | �� | Year-end | � | �� | Total | � | |||||
� | �� | Yen | � | �� | Yen | � | �� | Yen | � | �� | Yen | � | �� | Yen | � | |||||
FY2014 |
�� | � | � | �� | �� | � | 65.00 | �� | �� | � | � | �� | �� | � | 100.00 | �� | �� | � | 165.00 | �� |
FY2015 |
�� | � | � | �� | �� | � | 75.00 | �� | �� | �� | �� | |||||||||
FY2015 (forecast) |
�� | �� | �� | � | � | �� | �� | � | � | �� | �� | � | � | �� |
�
(Note) Revisions to the forecast of cash dividends since the latest announcement: none
�
3. | Forecast of Consolidated Results for FY2015 (April 1, 2014 through March�31, 2015) |
�
� | �� | (% of change from FY2014) | � | |||||||||||||||||||||||||||||||||
� | �� | Net revenues | � | �� | Operating income | � | �� | Income�before�income�taxes and�equity�in�earnings� of affiliated companies |
� | �� | Net�income�attributable�to Toyota�Motor�Corporation |
� | �� | Net�income�attributable to Toyota�Motor�Corporation per share � Basic |
� | |||||||||||||||||||||
� | �� | Million yen | � | �� | ����% | � | �� | Million yen | � | �� | ����% | � | �� | Million yen | � | �� | ����% | � | �� | Million yen | � | �� | ����% | � | �� | Yen | � | |||||||||
Full-year |
�� | � | 26,500,000 | �� | �� | � | 3.1 | �� | �� | � | 2,500,000 | �� | �� | � | 9.1 | �� | �� | � | 2,700,000 | �� | �� | � | 10.6 | �� | �� | � | 2,000,000 | �� | �� | � | 9.7 | �� | �� | � | 630.37 | �� |
�
(Note) Revisions to the forecast of consolidated results since the latest announcement: yes
Table of Contents
Notes
�
(1) | Changes in significant subsidiaries during the current quarter |
(Changes in specified subsidiaries that caused a change in the scope of consolidation): none
�
(2) | Simplified accounting procedures and specific accounting procedures: yes |
Note: For more details, please see page 5 �Other Information�.
�
(3) | Changes in accounting policies |
�
� | (i) | Changes by a newly issued accounting pronouncement: yes |
�
� | (ii) | Changes other than (3)-(i)�above: none |
Note: For more details, please see page 5 �Other Information�.
�
(4) | Number of shares issued and outstanding (common stock) |
�
� | (i) | Number of shares issued and outstanding at the end of each period (including treasury stock): |
� | �� | FY2015 second quarter 3,417,997,492 shares, FY2014 3,447,997,492 shares |
�
� | (ii) | Number of treasury stock at the end of each period: FY2015 second quarter 245,245,745 shares, |
� | �� | FY2014 278,231,473 shares |
�
� | (iii) | Average number of shares issued and outstanding in each period: FY2015 first half 3,164,550,674 shares, |
� | �� | FY2014 first half 3,168,553,901 shares |
Information Regarding the Quarterly Review Procedures
At the time of disclosure of this report, the procedures for review of quarterly consolidated financial statements, pursuant to the �Financial Instruments and Exchange Act� of Japan, have not been completed.
Cautionary Statement with Respect to Forward-Looking Statements, and Other Information
This report contains forward-looking statements that reflect Toyota�s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota�s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i)�changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii)�fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii)�changes in funding environment in financial markets and increased competition in the financial services industry; (iv)�Toyota�s ability to market and distribute effectively; (v)�Toyota�s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi)�changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota�s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota�s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii)�political and economic instability in the markets in which Toyota operates; (viii)�Toyota�s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix)�any damage to Toyota�s brand image; (x)�Toyota�s reliance on various suppliers for the provision of supplies; (xi)�increases in prices of raw materials; (xii)�Toyota�s reliance on various digital and information technologies; (xiii)�fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv)�the impact of natural calamities including the negative effect on Toyota�s vehicle production and sales.
A discussion of these and other factors which may affect Toyota�s actual results, performance, achievements or financial position is contained in Toyota�s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
This report contains summarized and condensed financial information prepared in accordance with U.S. generally accepted accounting principles.
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
1.��Qualitative Information Concerning Consolidated Financial Results for FY2015 First Half |
�� | � | 2 | �� |
�� | � | 2 | �� | |
�� | � | 2 | �� | |
�� | � | 3 | �� | |
2.��Qualitative Information Concerning Forecast of Consolidated Financial Results for FY2015 |
�� | � | 4 | �� |
�� | � | 5 | �� | |
(1) Changes in significant subsidiaries during the current period |
�� | � | 5 | �� |
�� | � | 5 | �� | |
�� | � | 5 | �� | |
�� | � | 6 | �� | |
�� | � | 6 | �� | |
�� | � | 6 | �� | |
�� | � | 7 | �� | |
�� | � | 7 | �� | |
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income |
�� | � | 9 | �� |
�� | � | 13 | �� | |
�� | � | 13 | �� | |
�� | � | 14 | �� | |
�� | � | 16 | �� |
�
1
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
1. | Qualitative Information Concerning Consolidated Financial Results for FY2015 First Half |
�
(1) | Financial Results |
Consolidated vehicle unit sales in Japan and overseas increased by 9�thousand units, or 0.2%, to 4,477�thousand units in FY2015 first half (the six months ended September�30, 2014) compared with FY2014 first half (the six months ended September�30, 2013). Vehicle unit sales in Japan decreased by 71�thousand units, or 6.4%, to 1,030�thousand units in FY2015 first half compared with FY2014 first half. Meanwhile, overseas vehicle unit sales increased by 80�thousand units, or 2.4%, to 3,447�thousand units in FY2015 first half compared with FY2014 first half.
As for the results of operations, net revenues increased by 408.1 billion yen, or 3.3%, to 12,945.5 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 96.4 billion yen, or 7.7%, to 1,351.9 billion yen in FY2015 first half compared with FY2014 first half. The factors contributing to an increase in operating income were cost reduction efforts of 120.0 billion yen, the effects of changes in exchange rates of 70.0 billion yen, and other factors of 56.4 billion yen. On the other hand, the factors contributing to a decrease in operating income were the increase in expenses and others of 130.0 billion yen and the effects of marketing activities of 20.0 billion yen. Income before income taxes and equity in earnings of affiliated companies increased by 165.6 billion yen, or 12.3%, to 1,509.1 billion yen in FY2015 first half compared with FY2014 first half. Net income attributable to Toyota Motor Corporation increased by 126.2 billion yen, or 12.6%, to 1,126.8 billion yen in FY2015 first half compared with FY2014 first half.
(i) Automotive:
Net revenues for the automotive operations increased by 313.9 billion yen, or 2.7%, to 11,947.2 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 32.2 billion yen, or 2.9%, to 1,140.2 billion yen in FY2015 first half compared with FY2014 first half. The increase in operating income was mainly due to cost reduction efforts and the effects of changes in exchange rates.
(ii) Financial services:
Net revenues for the financial services operations increased by 89.7 billion yen, or 13.0%, to 777.3 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 51.2 billion yen, or 38.4%, to 184.5 billion yen in FY2015 first half compared with FY2014 first half. The increase in operating income was mainly due to the recording of valuation gains on interest rate swaps stated at fair value in sales finance subsidiaries.
(iii) All other:
Net revenues for all other businesses increased by 47.1 billion yen, or 9.3%, to 555.2 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 8.0 billion yen, or 39.8%, to 28.4 billion yen in FY2015 first half compared with FY2014 first half.
�
2
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
(i) Japan:
Net revenues in Japan decreased by 92.9 billion yen, or 1.3%, to 6,850.8 billion yen in FY2015 first half compared with FY2014 first half, and operating income decreased by 111.2 billion yen, or 13.4%, to 718.7 billion yen in FY2015 first half compared with FY2014 first half. The decrease in operating income was mainly due to the increase in expenses and others, and decreases in both production volume and vehicle unit sales.
(ii) North America:
Net revenues in North America increased by 431.7 billion yen, or 10.6%, to 4,499.7 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 150.3 billion yen, or 92.6%, to 312.6 billion yen in FY2015 first half compared with FY2014 first half. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales and the recording of valuation gains on interest rate swaps stated at fair value in sales finance subsidiaries.
(iii) Europe:
Net revenues in Europe increased by 62.8 billion yen, or 4.8%, to 1,365.8 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 7.7 billion yen, or 30.7%, to 33.2 billion yen in FY2015 first half compared with FY2014 first half.
(iv) Asia:
Net revenues in Asia decreased by 17.2 billion yen, or 0.7%, to 2,382.6 billion yen in FY2015 first half compared with FY2014 first half. However, operating income increased by 17.2 billion yen, or 8.8%, to 212.9 billion yen in FY2015 first half compared with FY2014 first half. The increase in operating income was mainly due to the effects of changes in exchange rates and cost reduction efforts.
(v) Other (Central and South America, Oceania, Africa and the Middle East):
Net revenues in other regions increased by 13.8 billion yen, or 1.2%, to 1,206.0 billion yen in FY2015 first half compared with FY2014 first half, and operating income increased by 1.8 billion yen, or 2.4%, to 77.9 billion yen in FY2015 first half compared with FY2014 first half.
�
3
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
2. | Qualitative Information Concerning Forecast of Consolidated Financial Results for FY2015 |
Reflecting the current trend of foreign currency exchange rates and favorable results obtained from a variety of measures for profit improvement, the current forecast of consolidated financial results for FY2015 (April 1, 2014 through March�31, 2015) is set forth below. This forecast assumes average exchange rates through the fiscal year of 104 yen per US$1 and 137 yen per 1 euro.
Forecast of consolidated results for FY2015
�
Net revenues |
�� | 26,500.0�billion�yen | �� | (an increase of 3.1% compared with FY2014) |
Operating income |
�� | 2,500.0 billion yen | �� | (an increase of 9.1% compared with FY2014) |
Income before income taxes and equity in earnings of affiliated companies |
�� | 2,700.0 billion yen | �� | (an increase of 10.6% compared with FY2014) |
Net income attributable to Toyota Motor Corporation |
�� | 2,000.0 billion yen | �� | (an increase of 9.7% compared with FY2014) |
These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota�s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i)�changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii)�fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii)�changes in funding environment in financial markets and increased competition in the financial services industry; (iv)�Toyota�s ability to market and distribute effectively; (v)�Toyota�s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi)�changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota�s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota�s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii)�political and economic instability in the markets in which Toyota operates; (viii)�Toyota�s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix)�any damage to Toyota�s brand image; (x)�Toyota�s reliance on various suppliers for the provision of supplies; (xi)�increases in prices of raw materials; (xii)�Toyota�s reliance on various digital and information technologies; (xiii)�fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv)�the impact of natural calamities including the negative effect on Toyota�s vehicle production and sales.
A discussion of these and other factors which may affect Toyota�s actual results, performance, achievements or financial position is contained in Toyota�s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
�
4
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
3. | Other Information |
(1) Changes in significant subsidiaries during the current period
(Changes in specified subsidiaries that caused a change in the scope of consolidation)
None
(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements
Provision for income taxes
The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies for the first half by estimated annual effective tax rates. These estimated annual effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items, including changes in valuation allowances, that are expected to affect estimated annual effective tax rates.
(3) Changes in accounting principles, procedures, and disclosures for consolidated financial statements
In July 2013, the Financial Accounting Standards Board issued updated guidance on uncertain tax positions. This guidance requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward for tax purposes, a similar tax loss, or a tax credit carryforward. The parent company and its consolidated subsidiaries (�Toyota�) adopted this guidance on April�1, 2014. The adoption of this guidance did not have a material impact on Toyota�s consolidated financial statements.
�
5
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
�
4. | Consolidated Production and Sales |
�
� | �� | � | �� | (Units) | � | |||||||||
Business segment |
�� | FY2014�first�half (April�1,�2013�through September�30, 2013) |
� | �� | FY2015�first�half (April�1,�2014�through September�30, 2014) |
� | �� | Increase (Decrease) |
� | |||||
Automotive |
�� | Japan | �� | � | 2,142,878 | �� | �� | � | 2,047,052 | �� | �� | � | (95,826 | )� |
�� | North America | �� | � | 890,130 | �� | �� | � | 970,668 | �� | �� | � | 80,538 | �� | |
�� | Europe | �� | � | 239,457 | �� | �� | � | 252,111 | �� | �� | � | 12,654 | �� | |
�� | Asia | �� | � | 935,673 | �� | �� | � | 928,834 | �� | �� | � | (6,839 | )� | |
�� | Other | �� | � | 247,371 | �� | �� | � | 249,535 | �� | �� | � | 2,164 | �� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
�� | Total | �� | � | 4,455,509 | �� | �� | � | 4,448,200 | �� | �� | � | (7,309 | )� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
Other |
�� | Housing | �� | � | 2,841 | �� | �� | � | 2,288 | �� | �� | � | (553 | )� |
� | �� | � | �� | � |
� | |||||||||
Business segment |
�� | FY2014 second quarter (July 1, 2013 through September�30, 2013) |
� | �� | FY2015 second quarter (July 1, 2014 through September�30, 2014) |
� | �� | Increase (Decrease) |
� | |||||
Automotive |
�� | Japan | �� | � | 1,083,451 | �� | �� | � | 1,031,055 | �� | �� | � | (52,396 | )� |
�� | North America | �� | � | 405,711 | �� | �� | � | 467,151 | �� | �� | � | 61,440 | �� | |
�� | Europe | �� | � | 131,061 | �� | �� | � | 125,024 | �� | �� | � | (6,037 | )� | |
�� | Asia | �� | � | 462,254 | �� | �� | � | 454,968 | �� | �� | � | (7,286 | )� | |
�� | Other | �� | � | 118,860 | �� | �� | � | 131,266 | �� | �� | � | 12,406 | �� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
�� | Total | �� | � | 2,201,337 | �� | �� | � | 2,209,464 | �� | �� | � | 8,127 | �� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
Other |
�� | Housing | �� | � | 1,652 | �� | �� | � | 1,248 | �� | �� | � | (404 | )� |
�
Note: | 1 Production in �Automotive� indicates production units of new vehicles. |
���� | 2 �Other� in �Automotive� consists of Central and South America, Oceania and Africa. |
�
� | �� | � | �� | (Units) | � | |||||||||
Business segment |
�� | FY2014�first�half (April�1,�2013�through September�30, 2013) |
� | �� | FY2015�first�half (April�1,�2014�through September�30, 2014) |
� | �� | Increase (Decrease) |
� | |||||
Automotive |
�� | Japan | �� | � | 1,101,206 | �� | �� | � | 1,030,229 | �� | �� | � | (70,977 | )� |
�� | North America | �� | � | 1,298,044 | �� | �� | � | 1,395,105 | �� | �� | � | 97,061 | �� | |
�� | Europe | �� | � | 406,934 | �� | �� | � | 414,217 | �� | �� | � | 7,283 | �� | |
�� | Asia | �� | � | 779,586 | �� | �� | � | 754,818 | �� | �� | � | (24,768 | )� | |
�� | Other | �� | � | 881,991 | �� | �� | � | 882,153 | �� | �� | � | 162 | �� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
�� | Total | �� | � | 4,467,761 | �� | �� | � | 4,476,522 | �� | �� | � | 8,761 | �� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
Other |
�� | Housing | �� | � | 2,665 | �� | �� | � | 2,183 | �� | �� | � | (482 | )� |
� | �� | � | �� | � |
� | |||||||||
Business segment |
�� | FY2014 second quarter (July 1, 2013 through September�30, 2013) |
� | �� | FY2015 second quarter (July 1, 2014 through September�30, 2014) |
� | �� | Increase (Decrease) |
� | |||||
Automotive |
�� | Japan | �� | � | 575,429 | �� | �� | � | 524,402 | �� | �� | � | (51,027 | )� |
�� | North America | �� | � | 609,388 | �� | �� | � | 684,696 | �� | �� | � | 75,308 | �� | |
�� | Europe | �� | � | 214,423 | �� | �� | � | 206,736 | �� | �� | � | (7,687 | )� | |
�� | Asia | �� | � | 384,720 | �� | �� | � | 369,442 | �� | �� | � | (15,278 | )� | |
�� | Other | �� | � | 451,942 | �� | �� | � | 449,961 | �� | �� | � | (1,981 | )� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
�� | Total | �� | � | 2,235,902 | �� | �� | � | 2,235,237 | �� | �� | � | (665 | )� | |
�� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | ||
Other |
�� | Housing | �� | � | 1,677 | �� | �� | � | 1,285 | �� | �� | � | (392 | )� |
�
Note: | 1 Sales in �Automotive� indicates sales units of new vehicles. |
���� | 2 �Other� in �Automotive� consists of Central and South America, Oceania, Africa and the Middle East, etc. |
�
6
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
5. | Consolidated Financial Statements |
(1) Consolidated Balance Sheets
�
� | �� | (Yen in millions) | � | |||||||||
� | �� | FY2014 (March�31,� 2014) |
� | � | FY2015�second�
quarter (September 30, 2014) |
� | � | Increase (Decrease) |
� | |||
Assets |
�� | � | � | |||||||||
Current assets: |
�� | � | � | |||||||||
Cash and cash equivalents |
�� | � | 2,041,170 | �� | � | � | 2,309,322 | �� | � | � | 268,152 | �� |
Time deposits |
�� | � | 180,207 | �� | � | � | 138,572 | �� | � | � | (41,635 | )� |
Marketable securities |
�� | � | 2,046,877 | �� | � | � | 2,143,561 | �� | � | � | 96,684 | �� |
Trade accounts and notes receivable, less allowance for doubtful accounts |
�� | � | 2,036,232 | �� | � | � | 1,918,624 | �� | � | � | (117,608 | )� |
Finance receivables, net |
�� | � | 5,628,934 | �� | � | � | 5,837,413 | �� | � | � | 208,479 | �� |
Other receivables |
�� | � | 351,182 | �� | � | � | 380,029 | �� | � | � | 28,847 | �� |
Inventories |
�� | � | 1,894,704 | �� | � | � | 2,062,906 | �� | � | � | 168,202 | �� |
Deferred income taxes |
�� | � | 866,386 | �� | � | � | 842,334 | �� | � | � | (24,052 | )� |
Prepaid expenses and other current assets |
�� | � | 672,014 | �� | � | � | 625,475 | �� | � | � | (46,539 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total current assets |
�� | � | 15,717,706 | �� | � | � | 16,258,236 | �� | � | � | 540,530 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Noncurrent finance receivables, net |
�� | � | 8,102,294 | �� | � | � | 8,741,428 | �� | � | � | 639,134 | �� |
Investments and other assets: |
�� | � | � | |||||||||
Marketable securities and other securities investments |
�� | � | 6,765,043 | �� | � | � | 7,206,755 | �� | � | � | 441,712 | �� |
Affiliated companies |
�� | � | 2,429,778 | �� | � | � | 2,462,146 | �� | � | � | 32,368 | �� |
Employees receivables |
�� | � | 44,966 | �� | � | � | 44,600 | �� | � | � | (366 | )� |
Other |
�� | � | 736,388 | �� | � | � | 759,921 | �� | � | � | 23,533 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total investments and other assets |
�� | � | 9,976,175 | �� | � | � | 10,473,422 | �� | � | � | 497,247 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Property, plant and equipment: |
�� | � | � | |||||||||
Land |
�� | � | 1,314,040 | �� | � | � | 1,328,512 | �� | � | � | 14,472 | �� |
Buildings |
�� | � | 4,073,335 | �� | � | � | 4,170,463 | �� | � | � | 97,128 | �� |
Machinery and equipment |
�� | � | 10,381,285 | �� | � | � | 10,571,394 | �� | � | � | 190,109 | �� |
Vehicles and equipment on operating leases |
�� | � | 3,709,560 | �� | � | � | 4,400,150 | �� | � | � | 690,590 | �� |
Construction in progress |
�� | � | 286,571 | �� | � | � | 390,247 | �� | � | � | 103,676 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total property, plant and equipment, at cost |
�� | � | 19,764,791 | �� | � | � | 20,860,766 | �� | � | � | 1,095,975 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Less � Accumulated depreciation |
�� | � | (12,123,493 | )� | � | � | (12,549,779 | )� | � | � | (426,286 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total property, plant and equipment, net |
�� | � | 7,641,298 | �� | � | � | 8,310,987 | �� | � | � | 669,689 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total assets |
�� | � | 41,437,473 | �� | � | � | 43,784,073 | �� | � | � | 2,346,600 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� |
�
7
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
� | �� | (Yen in millions) | � | |||||||||
� | �� | FY2014 (March�31,� 2014) |
� | � | FY2015�second�
quarter (September�30,�2014) |
� | � | Increase (Decrease) |
� | |||
Liabilities |
�� | � | � | |||||||||
Current liabilities: |
�� | � | � | |||||||||
Short-term borrowings |
�� | � | 4,830,820 | �� | � | � | 4,964,254 | �� | � | � | 133,434 | �� |
Current portion of long-term debt |
�� | � | 2,949,663 | �� | � | � | 3,681,042 | �� | � | � | 731,379 | �� |
Accounts payable |
�� | � | 2,213,218 | �� | � | � | 2,233,578 | �� | � | � | 20,360 | �� |
Other payables |
�� | � | 845,426 | �� | � | � | 740,314 | �� | � | � | (105,112 | )� |
Accrued expenses |
�� | � | 2,313,160 | �� | � | � | 2,322,003 | �� | � | � | 8,843 | �� |
Income taxes payable |
�� | � | 594,829 | �� | � | � | 334,413 | �� | � | � | (260,416 | )� |
Other current liabilities |
�� | � | 933,569 | �� | � | � | 1,026,711 | �� | � | � | 93,142 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total current liabilities |
�� | � | 14,680,685 | �� | � | � | 15,302,315 | �� | � | � | 621,630 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Long-term liabilities: |
�� | � | � | |||||||||
Long-term debt |
�� | � | 8,546,910 | �� | � | � | 8,998,871 | �� | � | � | 451,961 | �� |
Accrued pension and severance costs |
�� | � | 767,618 | �� | � | � | 804,846 | �� | � | � | 37,228 | �� |
Deferred income taxes |
�� | � | 1,811,846 | �� | � | � | 1,985,048 | �� | � | � | 173,202 | �� |
Other long-term liabilities |
�� | � | 411,427 | �� | � | � | 456,461 | �� | � | � | 45,034 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total long-term liabilities |
�� | � | 11,537,801 | �� | � | � | 12,245,226 | �� | � | � | 707,425 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total liabilities |
�� | � | 26,218,486 | �� | � | � | 27,547,541 | �� | � | � | 1,329,055 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Shareholders� equity |
�� | � | � | |||||||||
Toyota Motor Corporation shareholders� equity: |
�� | � | � | |||||||||
Common stock, no par value, |
�� | � | 397,050 | �� | � | � | 397,050 | �� | � | � | � | �� |
Additional paid-in capital |
�� | � | 551,308 | �� | � | � | 548,154 | �� | � | � | (3,154 | )� |
Retained earnings |
�� | � | 14,116,295 | �� | � | � | 14,681,771 | �� | � | � | 565,476 | �� |
Accumulated other comprehensive income (loss) |
�� | � | 528,161 | �� | � | � | 886,513 | �� | � | � | 358,352 | �� |
Treasury stock, at cost, |
�� | � | (1,123,666 | )� | � | � | (1,043,933 | )� | � | � | 79,733 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total Toyota Motor Corporation shareholders� equity |
�� | � | 14,469,148 | �� | � | � | 15,469,555 | �� | � | � | 1,000,407 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Noncontrolling interests |
�� | � | 749,839 | �� | � | � | 766,977 | �� | � | � | 17,138 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total shareholders� equity |
�� | � | 15,218,987 | �� | � | � | 16,236,532 | �� | � | � | 1,017,545 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Commitments and contingencies |
�� | � | � | |||||||||
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total liabilities and shareholders� equity |
�� | � | 41,437,473 | �� | � | � | 43,784,073 | �� | � | � | 2,346,600 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� |
�
8
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
�
First half for the six months ended September�30 |
�� | � | � | |||||||||
Consolidated Statements of Income |
�� | � | � | |||||||||
� | �� | (Yen in millions) | � | |||||||||
� | �� | FY2014�first�half (Six�months�ended September�30,�2013) |
� | � | FY2015�first�half (Six�months�ended September�30,�2014) |
� | � | Increase (Decrease) |
� | |||
Net revenues: |
�� | � | � | |||||||||
Sales of products |
�� | � | 11,872,003 | �� | � | � | 12,187,394 | �� | � | � | 315,391 | �� |
Financing operations |
�� | � | 665,482 | �� | � | � | 758,203 | �� | � | � | 92,721 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total net revenues |
�� | � | 12,537,485 | �� | � | � | 12,945,597 | �� | � | � | 408,112 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Costs and expenses: |
�� | � | � | |||||||||
Cost of products sold |
�� | � | 9,706,426 | �� | � | � | 9,925,576 | �� | � | � | 219,150 | �� |
Cost of financing operations |
�� | � | 416,158 | �� | � | � | 421,969 | �� | � | � | 5,811 | �� |
Selling, general and administrative |
�� | � | 1,159,426 | �� | � | � | 1,246,106 | �� | � | � | 86,680 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total costs and expenses |
�� | � | 11,282,010 | �� | � | � | 11,593,651 | �� | � | � | 311,641 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 1,255,475 | �� | � | � | 1,351,946 | �� | � | � | 96,471 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Other income (expense): |
�� | � | � | |||||||||
Interest and dividend income |
�� | � | 58,130 | �� | � | � | 73,043 | �� | � | � | 14,913 | �� |
Interest expense |
�� | � | (9,738 | )� | � | � | (9,469 | )� | � | � | 269 | �� |
Foreign exchange gain, net |
�� | � | 16,724 | �� | � | � | 64,161 | �� | � | � | 47,437 | �� |
Other income, net |
�� | � | 22,934 | �� | � | � | 29,493 | �� | � | � | 6,559 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total other income (expense) |
�� | � | 88,050 | �� | � | � | 157,228 | �� | � | � | 69,178 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Income before income taxes and equity in earnings of affiliated |
�� | � | 1,343,525 | �� | � | � | 1,509,174 | �� | � | � | 165,649 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Provision for income taxes |
�� | � | 437,180 | �� | � | � | 493,591 | �� | � | � | 56,411 | �� |
Equity in earnings of affiliated companies |
�� | � | 158,791 | �� | � | � | 165,896 | �� | � | � | 7,105 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Net income |
�� | � | 1,065,136 | �� | � | � | 1,181,479 | �� | � | � | 116,343 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Less � Net income attributable to noncontrolling interests |
�� | � | (64,513 | )� | � | � | (54,643 | )� | � | � | 9,870 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Net income attributable to Toyota Motor Corporation |
�� | � | 1,000,623 | �� | � | � | 1,126,836 | �� | � | � | 126,213 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
� | �� | (Yen) | � | |||||||||
Net income attributable to Toyota Motor Corporation per share |
�� | � | � | |||||||||
Basic |
�� | � | 315.80 | �� | � | � | 356.08 | �� | � | � | 40.28 | �� |
Diluted |
�� | � | 315.58 | �� | � | � | 355.91 | �� | � | � | 40.33 | �� |
�
9
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
Consolidated Statements of Comprehensive Income |
�� | � | � | |||||||||
� | �� | (Yen in millions) | � | |||||||||
� | �� | FY2014�first�half (Six�months�ended September�30,�2013) |
� | � | FY2015�first�half (Six�months�ended September�30,�2014) |
� | � | Increase (Decrease) |
� | |||
Net income |
�� | � | 1,065,136 | �� | � | � | 1,181,479 | �� | � | � | 116,343 | �� |
Other comprehensive income (loss), net of tax |
�� | � | � | |||||||||
Foreign currency translation adjustments |
�� | � | 94,631 | �� | � | � | 142,827 | �� | � | � | 48,196 | �� |
Unrealized gains (losses) on securities |
�� | � | 305,566 | �� | � | � | 223,968 | �� | � | � | (81,598 | )� |
Pension liability adjustments |
�� | � | 2,089 | �� | � | � | 862 | �� | � | � | (1,227 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total other comprehensive income (loss) |
�� | � | 402,286 | �� | � | � | 367,657 | �� | � | � | (34,629 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Comprehensive income |
�� | � | 1,467,422 | �� | � | � | 1,549,136 | �� | � | � | 81,714 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Less � Comprehensive income attributable to noncontrolling interests |
�� | � | (62,027 | )� | � | � | (63,948 | )� | � | � | (1,921 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Comprehensive income attributable to Toyota Motor Corporation |
�� | � | 1,405,395 | �� | � | � | 1,485,188 | �� | � | � | 79,793 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� |
�
10
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
Second quarter for the three months ended September�30 |
�� | � | � | |||||||||
Consolidated Statements of Income |
�� | � | � | |||||||||
� | �� | (Yen in millions) | � | |||||||||
� | �� | FY2014�second�quarter (Three�months�ended September 30, 2013) |
� | � | FY2015�second�quarter (Three months ended September 30, 2014) |
� | � | Increase (Decrease) |
� | |||
Net revenues: |
�� | � | � | |||||||||
Sales of products |
�� | � | 5,945,468 | �� | � | � | 6,163,804 | �� | � | � | 218,336 | �� |
Financing operations |
�� | � | 336,698 | �� | � | � | 391,105 | �� | � | � | 54,407 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total net revenues |
�� | � | 6,282,166 | �� | � | � | 6,554,909 | �� | � | � | 272,743 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Costs and expenses: |
�� | � | � | |||||||||
Cost of products sold |
�� | � | 4,903,970 | �� | � | � | 5,029,490 | �� | � | � | 125,520 | �� |
Cost of financing operations |
�� | � | 196,361 | �� | � | � | 222,880 | �� | � | � | 26,519 | �� |
Selling, general and administrative |
�� | � | 589,743 | �� | � | � | 643,321 | �� | � | � | 53,578 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total costs and expenses |
�� | � | 5,690,074 | �� | � | � | 5,895,691 | �� | � | � | 205,617 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 592,092 | �� | � | � | 659,218 | �� | � | � | 67,126 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Other income (expense): |
�� | � | � | |||||||||
Interest and dividend income |
�� | � | 19,967 | �� | � | � | 26,560 | �� | � | � | 6,593 | �� |
Interest expense |
�� | � | (5,154 | )� | � | � | (5,555 | )� | � | � | (401 | )� |
Foreign exchange gain, net |
�� | � | 7,247 | �� | � | � | 51,176 | �� | � | � | 43,929 | �� |
Other income, net |
�� | � | 5,210 | �� | � | � | 5,949 | �� | � | � | 739 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total other income (expense) |
�� | � | 27,270 | �� | � | � | 78,130 | �� | � | � | 50,860 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Income before income taxes and equity in earnings of affiliated companies |
�� | � | 619,362 | �� | � | � | 737,348 | �� | � | � | 117,986 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Provision for income taxes |
�� | � | 227,050 | �� | � | � | 233,618 | �� | � | � | 6,568 | �� |
Equity in earnings of affiliated companies |
�� | � | 68,853 | �� | � | � | 60,567 | �� | � | � | (8,286 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Net income |
�� | � | 461,165 | �� | � | � | 564,297 | �� | � | � | 103,132 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Less � Net income attributable to noncontrolling interests |
�� | � | (22,736 | )� | � | � | (25,235 | )� | � | � | (2,499 | )� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Net income attributable to Toyota Motor Corporation |
�� | � | 438,429 | �� | � | � | 539,062 | �� | � | � | 100,633 | �� |
�� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
�� | �� | (Yen) | � | |||||||||
Net income attributable to Toyota Motor Corporation per share |
�� | � | � | |||||||||
Basic |
�� | � | 138.35 | �� | � | � | 170.62 | �� | � | � | 32.27 | �� |
Diluted |
�� | � | 138.26 | �� | � | � | 170.54 | �� | � | � | 32.28 | �� |
�
11
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
Consolidated Statements of Comprehensive Income |
� | � | (Yen in millions) | � | |||||||||
� | � | FY2014�second�
quarter (Three�months�ended September 30, 2013) |
� | � | FY2015�second�
quarter (Three�months�ended September 30, 2014) |
� | � | Increase (Decrease) |
� | |||
Net income |
� | � | 461,165 | �� | � | � | 564,297 | �� | � | � | 103,132 | �� |
Other comprehensive income (loss), net of tax |
� | � | � | |||||||||
Foreign currency translation adjustments |
� | � | (23,230 | )� | � | � | 228,337 | �� | � | � | 251,567 | �� |
Unrealized gains (losses) on securities |
� | � | 44,645 | �� | � | � | 171,473 | �� | � | � | 126,828 | �� |
Pension liability adjustments |
� | � | (690 | )� | � | � | 411 | �� | � | � | 1,101 | �� |
� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Total other comprehensive income (loss) |
� | � | 20,725 | �� | � | � | 400,221 | �� | � | � | 379,496 | �� |
� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Comprehensive income |
� | � | 481,890 | �� | � | � | 964,518 | �� | � | � | 482,628 | �� |
� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Less � Comprehensive income attributable to noncontrolling interests |
� | � | (11,354 | )� | � | � | (40,713 | )� | � | � | (29,359 | )� |
� | � |
� |
� | � | � |
� |
� | � | � |
� |
� | |
Comprehensive income attributable to Toyota Motor Corporation |
� | � | 470,536 | �� | � | � | 923,805 | �� | � | � | 453,269 | �� |
� | � |
� |
� | � | � |
� |
� | � | � |
� |
� |
�
12
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
(3) Consolidated Statements of Cash Flows
�
� | �� | (Yen in millions) | � | |||||
� | �� | FY2014�first�half (Six�months�ended September�30,� 2013) |
� | � | FY2015�first�half (Six�months�ended September�30,� 2014) |
� | ||
Cash flows from operating activities: |
�� | � | ||||||
Net income |
�� | � | 1,065,136 | �� | � | � | 1,181,479 | �� |
Adjustments to reconcile net income to net cash provided by operating activities |
�� | � | ||||||
Depreciation |
�� | � | 595,181 | �� | � | � | 648,233 | �� |
Provision for doubtful accounts and credit losses |
�� | � | 17,106 | �� | � | � | 30,169 | �� |
Pension and severance costs, less payments |
�� | � | 10,882 | �� | � | � | 10,896 | �� |
Losses on disposal of fixed assets |
�� | � | 12,882 | �� | � | � | 10,674 | �� |
Unrealized losses on available-for-sale securities, net |
�� | � | 3,948 | �� | � | � | 2,479 | �� |
Deferred income taxes |
�� | � | 5,143 | �� | � | � | 57,747 | �� |
Equity in earnings of affiliated companies |
�� | � | (158,791 | )� | � | � | (165,896 | )� |
Changes in operating assets and liabilities, and other |
�� | � | 415,601 | �� | � | � | (124,475 | )� |
�� | � |
� |
� | � | � |
� |
� | |
Net cash provided by operating activities |
�� | � | 1,967,088 | �� | � | � | 1,651,306 | �� |
�� | � |
� |
� | � | � |
� |
� | |
Cash flows from investing activities: |
�� | � | ||||||
Additions to finance receivables |
�� | � | (6,115,913 | )� | � | � | (6,457,063 | )� |
Collection of and proceeds from sales of finance receivables |
�� | � | 5,496,979 | �� | � | � | 6,022,356 | �� |
Additions to fixed assets excluding equipment leased to others |
�� | � | (454,550 | )� | � | � | (477,570 | )� |
Additions to equipment leased to others |
�� | � | (852,371 | )� | � | � | (1,080,047 | )� |
Proceeds from sales of fixed assets excluding equipment leased to others |
�� | � | 16,054 | �� | � | � | 22,121 | �� |
Proceeds from sales of equipment leased to others |
�� | � | 394,953 | �� | � | � | 366,939 | �� |
Purchases of marketable securities and security investments |
�� | � | (2,733,407 | )� | � | � | (1,343,269 | )� |
Proceeds from sales of and maturity of marketable securities and security investments |
�� | � | 1,727,726 | �� | � | � | 1,262,020 | �� |
Changes in investments and other assets, and other |
�� | � | (26,463 | )� | � | � | 76,305 | �� |
�� | � |
� |
� | � | � |
� |
� | |
Net cash used in investing activities |
�� | � | (2,546,992 | )� | � | � | (1,608,208 | )� |
�� | � |
� |
� | � | � |
� |
� | |
Cash flows from financing activities: |
�� | � | ||||||
Proceeds from issuance of long-term debt |
�� | � | 1,993,201 | �� | � | � | 2,080,226 | �� |
Payments of long-term debt |
�� | � | (1,617,468 | )� | � | � | (1,283,305 | )� |
Increase (decrease) in short-term borrowings |
�� | � | 426,881 | �� | � | � | (82,249 | )� |
Dividends paid to Toyota Motor Corporation shareholders |
�� | � | (190,046 | )� | � | � | (316,977 | )� |
Dividends paid to noncontrolling interests |
�� | � | (44,379 | )� | � | � | (50,483 | )� |
Reissuance (repurchase) of treasury stock |
�� | � | 6,319 | �� | � | � | (167,955 | )� |
�� | � |
� |
� | � | � |
� |
� | |
Net cash provided by financing activities |
�� | � | 574,508 | �� | � | � | 179,257 | �� |
�� | � |
� |
� | � | � |
� |
� | |
Effect of exchange rate changes on cash and cash equivalents |
�� | � | 30,402 | �� | � | � | 45,797 | �� |
�� | � |
� |
� | � | � |
� |
� | |
Net increase in cash and cash equivalents |
�� | � | 25,006 | �� | � | � | 268,152 | �� |
�� | � |
� |
� | � | � |
� |
� | |
Cash and cash equivalents at beginning of period |
�� | � | 1,718,297 | �� | � | � | 2,041,170 | �� |
�� | � |
� |
� | � | � |
� |
� | |
Cash and cash equivalents at end of period |
�� | � | 1,743,303 | �� | � | � | 2,309,322 | �� |
�� | � |
� |
� | � | � |
� |
� |
�
Note: |
� | In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value. |
����������None
�
13
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
�
(i) Segment operating results
FY2014 first half (Six months ended September�30, 2013)
�
� | �� | (Yen in millions) | � | |||||||||||||||||
� | �� | Automotive | � | �� | Financial�Services | � | �� | All�Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||
Net revenues: |
�� | �� | �� | �� | � | |||||||||||||||
Sales to external customers |
�� | � | 11,612,379 | �� | �� | � | 665,482 | �� | �� | � | 259,624 | �� | �� | � | � | �� | � | � | 12,537,485 | �� |
Inter-segment sales and transfers |
�� | � | 20,890 | �� | �� | � | 22,161 | �� | �� | � | 248,439 | �� | �� | � | (291,490 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 11,633,269 | �� | �� | � | 687,643 | �� | �� | � | 508,063 | �� | �� | � | (291,490 | )� | � | � | 12,537,485 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 10,525,221 | �� | �� | � | 554,345 | �� | �� | � | 487,749 | �� | �� | � | (285,305 | )� | � | � | 11,282,010 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 1,108,048 | �� | �� | � | 133,298 | �� | �� | � | 20,314 | �� | �� | � | (6,185 | )� | � | � | 1,255,475 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
FY2015 first half (Six months ended September�30, 2014) | �� | � | ||||||||||||||||||
� | �� | (Yen in millions) | � | |||||||||||||||||
� | �� | Automotive | � | �� | Financial Services | � | �� | All Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||
Net revenues: |
�� | �� | �� | �� | � | |||||||||||||||
Sales to external customers |
�� | � | 11,919,067 | �� | �� | � | 758,203 | �� | �� | � | 268,327 | �� | �� | � | � | �� | � | � | 12,945,597 | �� |
Inter-segment sales and transfers |
�� | � | 28,199 | �� | �� | � | 19,171 | �� | �� | � | 286,904 | �� | �� | � | (334,274 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 11,947,266 | �� | �� | � | 777,374 | �� | �� | � | 555,231 | �� | �� | � | (334,274 | )� | � | � | 12,945,597 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 10,806,994 | �� | �� | � | 592,859 | �� | �� | � | 526,823 | �� | �� | � | (333,025 | )� | � | � | 11,593,651 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 1,140,272 | �� | �� | � | 184,515 | �� | �� | � | 28,408 | �� | �� | � | (1,249 | )� | � | � | 1,351,946 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
FY2014 second quarter (Three months ended September�30, 2013) | �� | � | ||||||||||||||||||
� | �� | (Yen in millions) | � | |||||||||||||||||
� | �� | Automotive | � | �� | Financial Services | � | �� | All Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||
Net revenues: |
�� | �� | �� | �� | � | |||||||||||||||
Sales to external customers |
�� | � | 5,805,330 | �� | �� | � | 336,698 | �� | �� | � | 140,138 | �� | �� | � | � | �� | � | � | 6,282,166 | �� |
Inter-segment sales and transfers |
�� | � | 9,934 | �� | �� | � | 11,069 | �� | �� | � | 133,454 | �� | �� | � | (154,457 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 5,815,264 | �� | �� | � | 347,767 | �� | �� | � | 273,592 | �� | �� | � | (154,457 | )� | � | � | 6,282,166 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 5,315,712 | �� | �� | � | 265,738 | �� | �� | � | 260,412 | �� | �� | � | (151,788 | )� | � | � | 5,690,074 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 499,552 | �� | �� | � | 82,029 | �� | �� | � | 13,180 | �� | �� | � | (2,669 | )� | � | � | 592,092 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
FY2015 second quarter (Three months ended September�30, 2014) | �� | � | ||||||||||||||||||
� | �� | (Yen in millions) | � | |||||||||||||||||
� | �� | Automotive | � | �� | Financial Services | � | �� | All Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||
Net revenues: |
�� | �� | �� | �� | � | |||||||||||||||
Sales to external customers |
�� | � | 6,018,997 | �� | �� | � | 391,105 | �� | �� | � | 144,807 | �� | �� | � | � | �� | � | � | 6,554,909 | �� |
Inter-segment sales and transfers |
�� | � | 13,602 | �� | �� | � | 8,841 | �� | �� | � | 152,108 | �� | �� | � | (174,551 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 6,032,599 | �� | �� | � | 399,946 | �� | �� | � | 296,915 | �� | �� | � | (174,551 | )� | � | � | 6,554,909 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 5,479,079 | �� | �� | � | 313,644 | �� | �� | � | 279,306 | �� | �� | � | (176,338 | )� | � | � | 5,895,691 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 553,520 | �� | �� | � | 86,302 | �� | �� | � | 17,609 | �� | �� | � | 1,787 | �� | � | � | 659,218 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� |
�
14
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
(ii) Geographic Information
FY2014 first half (Six months ended September�30, 2013)
�
� | �� | (Yen in millions) | � | |||||||||||||||||||||||||
� | �� | Japan | � | �� | North America | � | �� | Europe | � | �� | Asia | � | �� | Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||||
Net revenues: |
�� | �� | �� | �� | �� | �� | � | |||||||||||||||||||||
Sales to external customers |
�� | � | 4,005,694 | �� | �� | � | 3,986,493 | �� | �� | � | 1,249,724 | �� | �� | � | 2,199,653 | �� | �� | � | 1,095,921 | �� | �� | � | � | �� | � | � | 12,537,485 | �� |
Inter-segment sales and transfers |
�� | � | 2,938,098 | �� | �� | � | 81,459 | �� | �� | � | 53,318 | �� | �� | � | 200,242 | �� | �� | � | 96,286 | �� | �� | � | (3,369,403 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 6,943,792 | �� | �� | � | 4,067,952 | �� | �� | � | 1,303,042 | �� | �� | � | 2,399,895 | �� | �� | � | 1,192,207 | �� | �� | � | (3,369,403 | )� | � | � | 12,537,485 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 6,113,765 | �� | �� | � | 3,905,652 | �� | �� | � | 1,277,631 | �� | �� | � | 2,204,253 | �� | �� | � | 1,116,061 | �� | �� | � | (3,335,352 | )� | � | � | 11,282,010 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 830,027 | �� | �� | � | 162,300 | �� | �� | � | 25,411 | �� | �� | � | 195,642 | �� | �� | � | 76,146 | �� | �� | � | (34,051 | )� | � | � | 1,255,475 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
FY2015 first half (Six months ended September�30, 2014) � |
�� | |||||||||||||||||||||||||||
� | �� | (Yen in millions) | � | |||||||||||||||||||||||||
� | �� | Japan | � | �� | North�America | � | �� | Europe | � | �� | Asia | � | �� | Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||||
Net revenues: |
�� | �� | �� | �� | �� | �� | � | |||||||||||||||||||||
Sales to external customers |
�� | � | 3,969,582 | �� | �� | � | 4,377,124 | �� | �� | � | 1,300,200 | �� | �� | � | 2,185,524 | �� | �� | � | 1,113,167 | �� | �� | � | � | �� | � | � | 12,945,597 | �� |
Inter-segment sales and transfers |
�� | � | 2,881,231 | �� | �� | � | 122,627 | �� | �� | � | 65,674 | �� | �� | � | 197,093 | �� | �� | � | 92,863 | �� | �� | � | (3,359,488 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 6,850,813 | �� | �� | � | 4,499,751 | �� | �� | � | 1,365,874 | �� | �� | � | 2,382,617 | �� | �� | � | 1,206,030 | �� | �� | � | (3,359,488 | )� | � | � | 12,945,597 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 6,132,046 | �� | �� | � | 4,187,084 | �� | �� | � | 1,332,670 | �� | �� | � | 2,169,697 | �� | �� | � | 1,128,074 | �� | �� | � | (3,355,920 | )� | � | � | 11,593,651 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 718,767 | �� | �� | � | 312,667 | �� | �� | � | 33,204 | �� | �� | � | 212,920 | �� | �� | � | 77,956 | �� | �� | � | (3,568 | )� | � | � | 1,351,946 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
� Note: �Other� consists of Central and South America, Oceania, Africa and the Middle East. � |
�� | |||||||||||||||||||||||||||
FY2014 second quarter (Three months ended September�30, 2013) � |
�� | |||||||||||||||||||||||||||
� | �� | (Yen in millions) | � | |||||||||||||||||||||||||
� | �� | Japan | � | �� | North�America | � | �� | Europe | � | �� | Asia | � | �� | Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||||
Net revenues: |
�� | �� | �� | �� | �� | �� | � | |||||||||||||||||||||
Sales to external customers |
�� | � | 2,066,627 | �� | �� | � | 1,924,217 | �� | �� | � | 681,446 | �� | �� | � | 1,076,636 | �� | �� | � | 533,240 | �� | �� | � | � | �� | � | � | 6,282,166 | �� |
Inter-segment sales and transfers |
�� | � | 1,420,949 | �� | �� | � | 38,602 | �� | �� | � | 25,598 | �� | �� | � | 105,192 | �� | �� | � | 49,949 | �� | �� | � | (1,640,290 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 3,487,576 | �� | �� | � | 1,962,819 | �� | �� | � | 707,044 | �� | �� | � | 1,181,828 | �� | �� | � | 583,189 | �� | �� | � | (1,640,290 | )� | � | � | 6,282,166 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 3,113,624 | �� | �� | � | 1,883,190 | �� | �� | � | 686,897 | �� | �� | � | 1,090,364 | �� | �� | � | 549,549 | �� | �� | � | (1,633,550 | )� | � | � | 5,690,074 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 373,952 | �� | �� | � | 79,629 | �� | �� | � | 20,147 | �� | �� | � | 91,464 | �� | �� | � | 33,640 | �� | �� | � | (6,740 | )� | � | � | 592,092 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
FY2015 second quarter (Three months ended September�30, 2014) � |
�� | |||||||||||||||||||||||||||
� | �� | (Yen in millions) | � | |||||||||||||||||||||||||
� | �� | Japan | � | �� | North America | � | �� | Europe | � | �� | Asia | � | �� | Other | � | �� | Inter-segment Elimination |
� | � | Consolidated | � | |||||||
Net revenues: |
�� | �� | �� | �� | �� | �� | � | |||||||||||||||||||||
Sales to external customers |
�� | � | 2,061,111 | �� | �� | � | 2,180,798 | �� | �� | � | 678,830 | �� | �� | � | 1,071,480 | �� | �� | � | 562,690 | �� | �� | � | � | �� | � | � | 6,554,909 | �� |
Inter-segment sales and transfers |
�� | � | 1,493,171 | �� | �� | � | 59,830 | �� | �� | � | 36,386 | �� | �� | � | 113,709 | �� | �� | � | 51,382 | �� | �� | � | (1,754,478 | )� | � | � | � | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Total |
�� | � | 3,554,282 | �� | �� | � | 2,240,628 | �� | �� | � | 715,216 | �� | �� | � | 1,185,189 | �� | �� | � | 614,072 | �� | �� | � | (1,754,478 | )� | � | � | 6,554,909 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating expenses |
�� | � | 3,201,478 | �� | �� | � | 2,093,497 | �� | �� | � | 692,880 | �� | �� | � | 1,082,655 | �� | �� | � | 570,167 | �� | �� | � | (1,744,986 | )� | � | � | 5,895,691 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
Operating income |
�� | � | 352,804 | �� | �� | � | 147,131 | �� | �� | � | 22,336 | �� | �� | � | 102,534 | �� | �� | � | 43,905 | �� | �� | � | (9,492 | )� | � | � | 659,218 | �� |
�� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | �� | � |
� |
� | � | � |
� |
� | |
� |
||||||||||||||||||||||||||||
Note: �Other� consists of Central and South America, Oceania, Africa and the Middle East. | �� |
�
15
Table of Contents
TOYOTA MOTOR CORPORATION����FY2015 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
�
(6) Significant Changes in Shareholders� Equity
����������None
�
16
Supplemental Material for Financial Results for FY2015 Second Quarter (Consolidated)
< U.S. GAAP >
�
�
� | � | FY2014 | � | � | FY2015 | � | � | FY2015 | � | |||||||||||||||||||||||||||||||
� | 1Q (2013/4-6) |
� | � | 2Q (2013/7-9) |
� | � | First Half 6 months (2013/4-9) |
� | � | 3Q (2013/10-12) |
� | � | 4Q (2014/1-3) |
� | � | 12 months (�13/4-�14/3) |
� | � | 1Q (2014/4-6) |
� | � | 2Q (2014/7-9) |
� | � | First Half 6 months (2014/4-9) |
� | � | Forecast 12�months (�14/4-�15/3) |
� | |||||||||||
Vehicle Production (thousands of units) |
� | � | ��������2,254 | � | � | � | ��������2,201 | � | � | � | ��������4,455 | � | � | � | ��������2,233 | � | � | � | ��������2,344 | � | � | � | ��������9,032 | � | � | � | ��������2,239 | � | � | � | ��������2,209 | � | � | � | 4,448 | � | � | |||
(Japan) |
� | � | 1,059 | � | � | � | 1,083 | � | � | � | 2,142 | � | � | � | 1,032 | �� | � | � | 1,171 | � | � | � | 4,345 | � | � | � | 1,016 | � | � | � | 1,031 | � | � | � | 2,047 | � | � | |||
[Daihatsu�& Hino] |
� | � | [230 | ]� | � | � | [230 | ]� | � | � | [460 | ]� | � | � | [241 | ]� | � | � | [267 | ]� | � | � | [967 | ]� | � | � | [232 | ]� | � | � | [216 | ]� | � | � | [449 | ]� | � | |||
(Overseas) |
� | � | 1,195 | �� | � | � | 1,118 | � | � | � | 2,313 | � | � | � | 1,201 | � | � | � | 1,173 | � | � | � | 4,687 | � | � | � | 1,223 | � | � | � | 1,178 | � | � | � | ����2,401 | � | � | |||
[Daihatsu�& Hino] |
� | � | [67 | ]� | � | � | [67 | ]� | � | � | [134 | ]� | � | � | [91 | ]� | � | � | [92 | ]� | � | � | [318 | ]� | � | � | [81 | ]� | � | � | [83 | ]� | � | � | [164 | ]� | � | |||
North America |
� | � | 484 | � | � | � | 406 | � | � | � | 890 | � | � | � | 434 | � | � | � | 435 | � | � | � | 1,759 | � | � | � | 504 | � | � | � | 467 | � | � | � | 970 | � | � | |||
Europe |
� | � | 108 | � | � | � | 131 | � | � | � | 239 | � | � | � | 132 | � | � | � | 135 | � | � | � | 506 | � | � | � | 127 | � | � | � | 125 | � | � | � | 252 | � | � | |||
Asia |
� | � | 474 | � | � | � | 462 | � | � | � | 936 | � | � | � | 510 | � | � | � | 493 | � | � | � | 1,939 | � | � | � | 474 | � | � | � | 454 | � | � | � | 929 | � | � | |||
Central and South America |
� | � | 64 | � | � | � | 61 | � | � | � | 125 | � | � | � | 63 | � | � | � | 54 | � | � | � | 242 | � | � | � | 67 | � | � | � | 71 | � | � | � | 138 | � | � | |||
Oceania |
� | � | 27 | � | � | � | 32 | � | � | � | 59 | � | � | � | 25 | � | � | � | 19 | � | � | � | 103 | � | � | � | 20 | � | � | � | 27 | � | � | � | 47 | � | � | |||
Africa |
� | � | 38 | � | � | � | 26 | � | � | � | 64 | � | � | � | 37 | � | � | � | 37 | � | � | � | 138 | � | � | � | 31 | � | � | � | 34 | � | � | � | 65 | � | � | |||
Vehicle Sales (thousands of units) |
� | � | 2,232 | � | � | � | 2,235 | �� | � | � | 4,468 | � | � | � | 2,317 | � | � | � | 2,332 | � | � | � | 9,116 | � | � | � | 2,241 | � | � | � | 2,235 | � | � | � | 4,477 | � | � | � | ����������������9,050 | ������������ |
(Japan) |
� | � | 526 | � | � | � | 575 | � | � | � | 1,101 | � | � | � | 540 | � | � | � | 724 | � | � | � | 2,365 | � | � | � | 506 | � | � | � | 524 | � | � | � | 1,030 | � | � | � | 2,190 | � |
[Daihatsu�& Hino] |
� | � | [167 | ]� | � | � | [168 | ]� | � | � | [335 | ]� | � | � | [169 | ]� | � | � | [236 | ]� | � | � | [740 | ]� | � | � | [155 | ]� | � | � | [150 | ]� | � | � | [305 | ]� | � | � | [690 | ]� |
(Overseas) |
� | � | 1,706 | � | � | � | 1,660 | � | � | � | 3,367 | � | � | � | 1,777 | � | � | � | 1,608 | � | � | � | 6,751 | � | � | � | 1,735 | � | � | � | 1,711 | � | � | � | 3,447 | � | � | � | 6,860 | � |
[Daihatsu�& Hino] |
� | � | [79 | ]� | � | � | [78 | ]� | � | � | [158 | ]� | � | � | [85 | ]� | � | � | [83 | ]� | � | � | [325 | ]� | � | � | [72 | ]� | � | � | [82 | ]� | � | � | [154 | ]� | � | � | [310 | ]� |
North America |
� | � | 689 | � | � | � | 609 | � | � | � | 1,298 | � | � | � | 664 | � | � | � | 567 | � | � | � | 2,529 | � | � | � | 710 | � | � | � | 685 | � | � | � | 1,395 | � | � | � | 2,740 | � |
Europe |
� | � | 193 | � | � | � | 214 | � | � | � | 407 | � | � | � | 223 | � | � | � | 214 | � | � | � | 844 | � | � | � | 207 | � | � | � | 207 | � | � | � | 414 | � | � | � | 870 | � |
Asia |
� | � | 394 | � | � | � | 385 | � | � | � | 780 | � | � | � | 422 | � | � | � | 408 | � | � | � | 1,609 | � | � | � | 385 | � | � | � | 369 | � | � | � | 755 | � | � | � | 1,540 | � |
Central and South America |
� | � | 106 | � | � | � | 105 | � | � | � | 211 | � | � | � | 112 | � | � | � | 91 | � | � | � | 413 | � | � | � | 106 | � | � | � | 110 | � | � | � | 216 | � | � | � | 400 | � |
Oceania |
� | � | 60 | � | � | � | 68 | � | � | � | 128 | � | � | � | 64 | � | � | � | 66 | � | � | � | 259 | � | � | � | 58 | � | � | � | 63 | � | � | � | 121 | � | � | � | 240 | � |
Africa |
� | � | 67 | � | � | � | 65 | � | � | � | 132 | � | � | � | 71 | � | � | � | 64 | � | � | � | 267 | � | � | � | 61 | � | � | � | 63 | � | � | � | 123 | � | � | � | 260 | � |
Middle East |
� | � | 196 | � | � | � | 212 | � | � | � | 408 | � | � | � | 219 | � | � | � | 197 | � | � | � | 824 | � | � | � | 206 | � | � | � | 213 | � | � | � | 419 | � | � | � | 810 | � |
Other |
� | � | 1 | � | � | � | 2 | � | � | � | 3 | � | � | � | 2 | � | � | � | 1 | � | � | � | 6 | � | � | � | 2 | � | � | � | 1 | � | � | � | 4 | � | � | |||
Total Retail Unit Sales (thousands of units) [Toyota, Daihatsu and Hino] |
� | � | 2,480 | � | � | � | 2,501 | � | � | � | 4,981 | � | � | � | 2,568 | � | � | � | 2,583 | � | � | � | 10,133 | � | � | � | 2,513 | � | � | � | 2,519 | � | � | � | 5,032 | � | � | � | 10,100 | � |
Housing Sales (units) |
� | � | 988 | � | � | � | 1,677 | � | � | � | 2,665 | � | � | � | 1,335 | � | � | � | 2,270 | � | � | � | 6,270 | � | � | � | 898 | � | � | � | 1,285 | � | � | � | 2,183 | � | � | � | 6,100 | � |
�
Supplemental 1
Supplemental Material for Financial Results for FY2015 Second Quarter (Consolidated)
< U.S. GAAP >
�
�
� | � | FY2014 | � | � | FY2015 | � | � | FY2015 | � | |||||||||||||||||||||||||||||||
� | � | 1Q (2013/4-6) |
� | � | 2Q (2013/7-9) |
� | � | First Half 6�months (2013/4-9) |
� | � | 3Q (2013/10-12) |
� | � | 4Q (2014/1-3) |
� | � | 12 months (�13/4-�14/3) |
� | � | 1Q (2014/4-6) |
� | � | 2Q (2014/7-9) |
� | � | First Half 6�months (2014/4-9) |
� | � | Forecast 12�months (�14/4-�15/3) |
� | ||||||||||
Foreign Exchange Rates |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Yen to US Dollar Rate |
� | � | 99 | � | � | � | 99 | � | � | � | 99 | � | � | � | 100 | � | � | � | 103 | � | � | � | 100 | � | � | � | 102 | � | � | � | 104 | � | � | � | 103 | � | � | � � |
as premise: 104 |
�� �� |
Yen to Euro Rate |
� | � | 129 | � | � | � | 131 | � | � | � | 130 | � | � | � | 137 | � | � | � | 141 | � | � | � | 134 | � | � | � | 140 | � | � | � | 138 | � | � | � | 139 | � | � | � � |
as premise: 137 |
�� �� |
Market Share (Japan) |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Toyota (excluding Mini-Vehicles) (%) |
� | � | 49.1 | � | � | � | 47.6 | � | � | � | 48.3 | � | � | � | 45.7 | � | � | � | 45.3 | � | � | � | 46.7 | � | � | � | 47.5 | � | � | � | 45.9 | � | � | � | 46.6 | � | � | � � |
approximately: 46.0 |
�� �� |
Toyota,�Daihatsu�and�Hino (including�Mini-Vehicles)�(%) |
� | � | 44.0 | � | � | � | 42.5 | � | � | � | 43.2 | � | � | � | 41.8 | � | � | � | 41.0 | � | � | � | 42.2 | � | � | � | 42.2 | � | � | � | 41.1 | � | � | � | 41.6 | � | � | |||
Number of Employees |
� | � | 337,685 | � | � | � | 338,475 | � | � | � | 338,475 | � | � | � | 338,623 | � | � | � | 338,875 | � | � | � | 338,875 | � | � | � | 342,872 | � | � | � | 343,511 | � | � | � | 343,511 | (Note�1)� | � | |||
Net Revenues (billions of yen) |
� | � | 6,255.3 | � | � | � | 6,282.1 | � | � | � | 12,537.4 | � | � | � | 6,585.0 | � | � | � | 6,569.3 | � | � | � | 25,691.9 | � | � | � | 6,390.6 | � | � | � | 6,554.9 | � | � | � | 12,945.5 | � | � | � | 26,500.0 | � |
Geographic Information |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Japan |
� | � | 3,456.2 | � | � | � | 3,487.5 | � | � | � | 6,943.7 | � | � | � | 3,544.0 | � | � | � | 3,809.6 | � | � | � | 14,297.4 | � | � | � | 3,296.5 | � | � | � | 3,554.2 | � | � | � | 6,850.8 | � | � | |||
North America |
� | � | 2,105.1 | � | � | � | 1,962.8 | � | � | � | 4,067.9 | � | � | � | 2,136.8 | � | � | � | 1,912.2 | � | � | � | 8,117.0 | � | � | � | 2,259.1 | � | � | � | 2,240.6 | � | � | � | 4,499.7 | � | � | |||
Europe |
� | � | 595.9 | � | � | � | 707.0 | � | � | � | 1,303.0 | � | � | � | 726.2 | � | � | � | 695.6 | � | � | � | 2,724.9 | � | � | � | 650.6 | � | � | � | 715.2 | � | � | � | 1,365.8 | � | � | |||
Asia |
� | � | 1,218.0 | � | � | � | 1,181.8 | � | � | � | 2,399.8 | � | � | � | 1,252.6 | � | � | � | 1,225.1 | � | � | � | 4,877.6 | � | � | � | 1,197.4 | � | � | � | 1,185.1 | � | � | � | 2,382.6 | � | � | |||
Other |
� | � | 609.0 | � | � | � | 583.1 | � | � | � | 1,192.2 | � | � | � | 603.4 | � | � | � | 540.9 | � | � | � | 2,336.6 | � | � | � | 591.9 | � | � | � | 614.0 | � | � | � | 1,206.0 | � | � | |||
Elimination |
� | � | -1,729.1 | �� | � | � | -1,640.2 | �� | � | � | -3,369.4 | �� | � | � | -1,678.2 | �� | � | � | -1,614.3 | �� | � | � | -6,661.9 | �� | � | � | -1,605.0 | �� | � | � | -1,754.4 | �� | � | � | -3,359.4 | �� | � | |||
Business Segment |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Automotive |
� | � | 5,818.0 | � | � | � | 5,815.2 | � | � | � | 11,633.2 | � | � | � | 6,096.5 | � | � | � | 6,051.5 | � | � | � | 23,781.4 | � | � | � | 5,914.6 | � | � | � | 6,032.5 | � | � | � | 11,947.2 | � | � | |||
Financial Services |
� | � | 339.8 | � | � | � | 347.7 | � | � | � | 687.6 | � | � | � | 364.9 | � | � | � | 368.5 | � | � | � | 1,421.0 | � | � | � | 377.4 | � | � | � | 399.9 | � | � | � | 777.3 | � | � | |||
All Other |
� | � | 234.4 | � | � | � | 273.5 | � | � | � | 508.0 | � | � | � | 278.4 | � | � | � | 364.8 | � | � | � | 1,151.2 | � | � | � | 258.3 | � | � | � | 296.9 | � | � | � | 555.2 | � | � | |||
Elimination |
� | � | -137.0 | �� | � | � | -154.4 | �� | � | � | -291.4 | �� | � | � | -154.8 | �� | � | � | -215.4 | �� | � | � | -661.8 | �� | � | � | -159.7 | �� | � | � | -174.5 | �� | � | � | -334.2 | �� | � | |||
Operating Income (billions of yen) |
� | � | 663.3 | � | � | � | 592.0 | � | � | � | 1,255.4 | � | � | � | 600.5 | � | � | � | 436.1 | � | � | � | 2,292.1 | � | � | � | 692.7 | � | � | � | 659.2 | � | � | � | 1,351.9 | � | � | � | 2,500.0 | � |
(Operating Income Ratio) (%) |
� | � | (10.6 | )� | � | � | (9.4 | )� | � | � | (10.0 | )� | � | � | (9.1 | )� | � | � | (6.6 | )� | � | � | (8.9 | )� | � | � | (10.8 | )� | � | � | (10.1 | )� | � | � | (10.4 | )� | � | � | (9.4 | )� |
Geographic Information |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Japan |
� | � | 456.0 | � | � | � | 373.9 | � | � | � | 830.0 | � | � | � | 331.3 | � | � | � | 348.7 | � | � | � | 1,510.1 | � | � | � | 365.9 | � | � | � | 352.8 | � | � | � | 718.7 | (*1)� | � | |||
North America |
� | � | 82.6 | � | � | � | 79.6 | � | � | � | 162.3 | � | � | � | 112.5 | � | � | � | 51.2 | � | � | � | 326.0 | � | � | � | 165.5 | � | � | � | 147.1 | � | � | � | 312.6 | � | � | |||
Europe |
� | � | 5.2 | � | � | � | 20.1 | � | � | � | 25.4 | � | � | � | 17.7 | � | � | � | 15.1 | � | � | � | 58.2 | � | � | � | 10.8 | � | � | � | 22.3 | � | � | � | 33.2 | � | � | |||
Asia |
� | � | 104.1 | � | � | � | 91.4 | � | � | � | 195.6 | � | � | � | 110.0 | � | � | � | 90.0 | � | � | � | 395.7 | � | � | � | 110.3 | � | � | � | 102.5 | � | � | � | 212.9 | � | � | |||
Other |
� | � | 42.5 | � | � | � | 33.6 | � | � | � | 76.1 | � | � | � | 32.2 | � | � | � | -65.7 | �� | � | � | 42.5 | � | � | � | 34.0 | � | � | � | 43.9 | � | � | � | 77.9 | � | � | |||
Elimination |
� | � | -27.3 | �� | � | � | -6.7 | �� | � | � | -34.0 | �� | � | � | -3.4 | �� | � | � | -3.1 | �� | � | � | -40.6 | �� | � | � | 5.9 | � | � | � | -9.4 | �� | � | � | -3.5 | �� | � | |||
Business Segment |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Automotive |
� | � | 608.4 | � | � | � | 499.5 | � | � | � | 1,108.0 | � | � | � | 515.5 | � | � | � | 315.1 | � | � | � | 1,938.7 | � | � | � | 586.7 | � | � | � | 553.5 | � | � | � | 1,140.2 | (*1)� | � | |||
Financial Services |
� | � | 51.2 | � | � | � | 82.0 | � | � | � | 133.2 | � | � | � | 67.3 | � | � | � | 94.2 | � | � | � | 294.8 | � | � | � | 98.2 | � | � | � | 86.3 | � | � | � | 184.5 | � | � | |||
All Other |
� | � | 7.1 | � | � | � | 13.1 | � | � | � | 20.3 | � | � | � | 20.6 | � | � | � | 23.2 | � | � | � | 64.2 | � | � | � | 10.7 | � | � | � | 17.6 | � | � | � | 28.4 | � | � | |||
Elimination |
� | � | -3.5 | �� | � | � | -2.6 | �� | � | � | -6.1 | �� | � | � | -3.0 | �� | � | � | 3.3 | � | � | � | -5.8 | �� | � | � | -3.0 | �� | � | � | 1.7 | � | � | � | -1.2 | �� | � | |||
Income before Income Taxes |
� | � | 724.1 | � | � | � | 619.3 | � | � | � | 1,343.5 | � | � | � | 678.9 | � | � | � | 418.5 | � | � | � | 2,441.0 | � | � | � | 771.8 | � | � | � | 737.3 | � | � | � | 1,509.1 | � | � | � | 2,700.0 | � |
(Income before Income Taxes Ratio) (%) |
� | � | (11.6 | )� | � | � | (9.9 | )� | � | � | (10.7 | )� | � | � | (10.3 | )� | � | � | (6.4 | )� | � | � | (9.5 | )� | � | � | (12.1 | )� | � | � | (11.2 | )� | � | � | (11.7 | )� | � | � | (10.2 | )� |
Equity in Earnings of Affiliated Companies (billions of yen) |
� | � | 89.9 | � | � | � | 68.8 | � | � | � | 158.7 | � | � | � | 89.2 | � | � | � | 70.2 | � | � | � | 318.3 | � | � | � | 105.3 | � | � | � | 60.5 | � | � | � | 165.8 | � | � | � | 300.0 | � |
Net Income (billions of yen) |
� | � | 562.1 | � | � | � | 438.4 | � | � | � | 1,000.6 | � | � | � | 525.4 | � | � | � | 297.0 | � | � | � | 1,823.1 | � | � | � | 587.7 | � | � | � | 539.0 | � | � | � | 1,126.8 | � | � | � | 2,000.0 | (Note�2)� |
(Net Income Ratio) (%) |
� | � | (9.0 | )� | � | � | (7.0 | )� | � | � | (8.0 | )� | � | � | (8.0 | )� | � | � | (4.5 | )� | � | � | (7.1 | )� | � | � | (9.2 | )� | � | � | (8.2 | )� | � | � | (8.7 | )� | � | � | (7.5 | )� |
Shareholder Return |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Cash Dividends (billions of yen) |
� | � | ��� | �� | � | � | 205.9 | � | � | � | 205.9 | � | � | � | ��� | �� | � | � | 316.9 | � | � | � | 522.9 | � | � | � | ��� | �� | � | � | 237.9 | � | � | � | 237.9 | (Note�3)� | � | |||
Cash Dividends per Share (yen) |
� | � | ��� | �� | � | � | 65 | � | � | � | 65 | � | � | � | ��� | �� | � | � | 100 | � | � | � | 165 | � | � | � | ��� | �� | � | � | 75 | � | � | � | 75 | � | � | |||
Payout Ratio (%) |
� | � | ��� | �� | � | � | 20.6 | � | � | � | 20.6 | � | � | � | ��� | �� | � | � | 38.5 | � | � | � | 28.7 | � | � | � | ��� | �� | � | � | 21.1 | � | � | � | 21.1 | � | � | |||
Value�of�Shares�Repurchased (billions�of yen) |
� | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | 169.6 | � | � | � | 169.6 | � | � | |||
Number of Shares Canceled (thousands) |
� | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | ��� | �� | � | � | 30,000 | � | � | � | ��� | �� | � | � | 30,000 | � | � | |||
Number of Outstanding Shares (thousands) |
� | � | 3,447,997 | � | � | � | 3,447,997 | � | � | � | 3,447,997 | � | � | � | 3,447,997 | � | � | � | 3,447,997 | � | � | � | 3,447,997 | � | � | � | 3,417,997 | � | � | � | 3,417,997 | � | � | � | 3,417,997 | � | � |
�
Supplemental 2
Supplemental Material for Financial Results for FY2015 Second Quarter (Consolidated)
< U.S. GAAP >
�
�
� | � | FY2014 | � | � | FY2015 | � | � | FY2015 | � | |||||||||||||||||||||||||||||||
� | � | 1Q (2013/4-6) |
� | � | 2Q (2013/7-9) |
� | � | First Half 6 months (2013/4-9) |
� | � | 3Q (2013/10-12) |
� | � | 4Q (2014/1-3) |
� | � | 12 months (�13/4-�14/3) |
� | � | 1Q (2014/4-6) |
� | � | 2Q (2014/7-9) |
� | � | First Half 6 months (2014/4-9) |
� | � | Forecast 12�months (�14/4-�15/3) |
� | ||||||||||
R&D Expenses (billions of yen) |
� | � | 244.1 | �� | � | � | 232.8 | � | � | � | 476.9 | � | � | � | 226.6 | � | � | � | 206.8 | � | � | � | 910.5 | � | � | � | 245.1 | � | � | � | 244.3 | � | � | � | 489.4 | � | � | � | 980.0 | � |
Depreciation Expenses (billions of yen) |
� | � | 175.5 | � | � | � | 193.2 | � | � | � | 368.7 | � | � | � | 197.8 | � | � | � | 209.3 | � | � | � | 775.9 | � | � | � | 183.2 | � | � | � | 193.0 | � | � | � | 376.2 | � | � | � | 810.0 | (Note�4) |
Geographic Information |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Japan |
� | � | 88.0 | � | � | � | 105.4 | � | � | � | 193.5 | � | � | � | 111.3 | � | � | � | 117.7 | � | � | � | 422.5 | � | � | � | 92.8 | � | � | � | 101.7 | � | � | � | 194.5 | � | � | � | 420.0 | � |
North America |
� | � | 40.9 | � | � | � | 41.3 | � | � | � | 82.2 | � | � | � | 39.0 | � | � | � | 41.8 | � | � | � | 163.2 | � | � | � | 41.1 | � | � | � | 39.4 | � | � | � | 80.6 | � | � | � | 170.0 | � |
Europe |
� | � | 14.3 | � | � | � | 14.2 | � | � | � | 28.5 | � | � | � | 13.9 | � | � | � | 12.1 | � | � | � | 54.7 | � | � | � | 15.2 | � | � | � | 15.4 | � | � | � | 30.7 | � | � | � | 60.0 | � |
Asia |
� | � | 21.0 | � | � | � | 20.8 | � | � | � | 41.8 | � | � | � | 23.4 | � | � | � | 28.0 | � | � | � | 93.2 | � | � | � | 26.7 | � | � | � | 27.3 | � | � | � | 54.1 | � | � | � | 120.0 | � |
Other |
� | � | 11.1 | � | � | � | 11.3 | � | � | � | 22.5 | � | � | � | 10.0 | � | � | � | 9.5 | � | � | � | 42.0 | � | � | � | 7.2 | � | � | � | 9.0 | � | � | � | 16.2 | � | � | � | 40.0 | � |
Capital Expenditures (billions of yen) |
� | � | 203.0 | � | � | � | 224.2 | �� | � | � | 427.2 | � | � | � | 212.2 | � | � | � | 361.1 | � | � | � | 1,000.7 | � | � | � | 208.2 | � | � | � | 231.9 | � | � | � | 440.2 | � | � | � | 1,030.0 | (Note�4) |
Geographic Information |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Japan |
� | � | 86.6 | � | � | � | 106.5 | � | � | � | 193.2 | � | � | � | 104.7 | � | � | � | 180.2 | � | � | � | 478.2 | � | � | � | 97.8 | � | � | � | 119.3 | � | � | � | 217.1 | � | � | � | 500.0 | � |
North America |
� | � | 46.1 | � | � | � | 39.0 | � | � | � | 85.1 | � | � | � | 18.9 | � | � | � | 69.0 | � | � | � | 173.0 | � | � | � | 43.6 | � | � | � | 41.4 | � | � | � | 85.0 | � | � | � | 230.0 | � |
Europe |
� | � | 8.8 | � | � | � | 8.6 | � | � | � | 17.4 | � | � | � | 10.5 | � | � | � | 18.6 | � | � | � | 46.6 | � | � | � | 11.5 | � | � | � | 11.2 | � | � | � | 22.8 | � | � | � | 50.0 | � |
Asia |
� | � | 46.9 | � | � | � | 60.8 | � | � | � | 107.7 | � | � | � | 61.9 | � | � | � | 66.9 | � | � | � | 236.6 | � | � | � | 40.5 | � | � | � | 42.6 | � | � | � | 83.2 | � | � | � | 160.0 | � |
Other |
� | � | 14.5 | � | � | � | 9.1 | � | � | � | 23.6 | � | � | � | 16.1 | � | � | � | 26.1 | � | � | � | 66.0 | � | � | � | 14.6 | � | � | � | 17.1 | � | � | � | 31.8 | � | � | � | 90.0 | � |
Total Liquid Assets (billions of yen) |
� | � | 6,471.9 | � | � | � | 6,944.7 | � | � | � | 6,944.7 | � | � | � | 7,272.6 | � | � | � | 7,661.9 | � | � | � | 7,661.9 | � | � | � | 7,571.1 | � | � | � | 7,865.9 | � | � | � | 7,865.9 | (Note�5)� | � | |||
Total Assets (billions of yen) |
� | � | 37,168.2 | � | � | � | 38,246.7 | � | � | � | 38,246.7 | � | � | � | 40,518.1 | � | � | � | 41,437.4 | � | � | � | 41,437.4 | � | � | � | 41,455.7 | � | � | � | 43,784.0 | � | � | � | 43,784.0 | � | � | |||
Toyota Motor Corporation Shareholders� Equity |
� | � | 12,897.5 | � | � | � | 13,370.0 | � | � | � | 13,370.0 | � | � | � | 14,210.0 | � | � | � | 14,469.1 | � | � | � | 14,469.1 | � | � | � | 14,714.0 | � | � | � | 15,469.5 | � | � | � | 15,469.5 | � | � | |||
Return on Equity (%) |
� | � | 18.0 | � | � | � | 13.4 | � | � | � | 15.7 | � | � | � | 15.2 | � | � | � | 8.3 | � | � | � | 13.7 | � | � | � | 16.1 | � | � | � | 14.3 | � | � | � | 15.1 | (Note�2)� | � | |||
Return on Asset (%) |
� | � | 6.2 | � | � | � | 4.7 | � | � | � | 5.4 | � | � | � | 5.3 | � | � | � | 2.9 | � | � | � | 4.7 | � | � | � | 5.7 | � | � | � | 5.1 | � | � | � | 5.3 | (Note 2)� | � | |||
Number of Consolidated Subsidiaries (including Variable Interest Entities) |
� | � | � | � | � | � | � | 542 | � | � | � | � | � | |||||||||||||||||||||||||||
No. of Affil. Accounted for Under the Equity Method |
� | � | � | � | � | � | � | 54 | � | � | � | � | � |
�
Analysis of Consolidated Net Income for FY2015(Note 2) (billions of yen, approximately) |
�� | 2Q (2014/7-9) |
� | � | First Half 6 months (2014/4-9) |
� | ||
Effects of Marketing Activities |
�� | � | 20.0 | � | � | � | -20.0 | �� |
Effects of Changes in Exchange Rates |
�� | � | 40.0 | � | � | � | 70.0 | � |
Cost Reduction Efforts |
�� | � | 80.0 | � | � | � | 120.0 | � |
From Engineering |
�� | � | 70.0 | � | � | � | 100.0 | � |
From Manufacturing and Logistics |
�� | � | 10.0 | � | � | � | 20.0 | � |
Increases in Expenses, etc. |
�� | � | -80.0 | �� | � | � | -130.0 | �� |
Other |
�� | � | 7.1 | � | � | � | 56.4 | � |
(Changes in Operating Income) |
�� | � | 67.1 | � | � | � | 96.4 | � |
Non-operating Income |
�� | � | 50.8 | � | � | � | 69.1 | � |
Equity in Earnings of Affiliated Companies |
�� | � | -8.2 | �� | � | � | 7.1 | � |
Income Taxes, Net Income Attributable to Noncontrolling Interests |
�� | � | -9.0 | �� | � | � | -46.5 | �� |
(Changes in Net Income)(Note 2) |
�� | � | 100.6 | � | � | � | 126.2 | � |
�
(*1) | Toyota recorded a $1.2 billion charge against earnings in the fiscal year ended March�31, 2014, for costs relating to the agreement with the U.S. Attorney�s Office for the Southern District of New York. |
�
Supplemental 3
Supplemental Material for Financial Results for FY2015 Second Quarter (Unconsolidated)
< Japan GAAP >
�
�
� | � | FY2014 | � | � | FY2015 | � | � | FY2015 | � | |||||||||||||||||||||||||||||||
� | � | 1Q (2013/4-6) |
� | � | 2Q (2013/7-9) |
� | � | First Half 6 months (2013/4-9) |
� | � | 3Q (2013/10-12) |
� | � | 4Q (2014/1-3) |
� | � | 12 months (�13/4-�14/3) |
� | � | 1Q (2014/4-6) |
� | � | 2Q (2014/7-9) |
� | � | First Half 6 months (2014/4-9) |
� | � | Forecast 12�months (�14/4-�15/3) |
� | ||||||||||
Toyota�& Lexus brand |
� | � | � | � | � | � | � | � | � | � | ||||||||||||||||||||||||||||||
Domestic Vehicle Production |
� | � | 829 | � | � | � | 854 | � | � | � | 1,683 | � | � | � | 791 | � | � | � | 904 | � | � | � | 3,378 | � | � | � | 783 | � | � | � | 815 | � | � | � | 1,598 | � | � | � | 3,200 | � |
Overseas Vehicle Production |
� | � | 1,412 | � | � | � | 1,326 | � | � | � | 2,738 | � | � | � | 1,460 | � | � | � | 1,370 | � | � | � | 5,568 | � | � | � | 1,443 | � | � | � | 1,445 | � | � | � | 2,888 | � | � | � | 5,800 | � |
Domestic Vehicle Retail Sales |
� | � | 353 | � | � | � | 404 | � | � | � | 757 | � | � | � | 374 | � | � | � | 517 | � | � | � | 1,648 | � | � | � | 319 | � | � | � | 378 | � | � | � | 697 | � | � | � | 1,450 | � |
Exports Vehicle Sales |
� | � | 500 | � | � | � | 463 | � | � | � | 963 | � | � | � | 461 | � | � | � | 430 | � | � | � | 1,854 | � | � | � | 428 | � | � | � | 471 | � | � | � | 899 | � | � | � | 1,750 | � |
North America |
� | � | 198 | � | � | � | 179 | � | � | � | 377 | � | � | � | 183 | � | � | � | 160 | � | � | � | 720 | � | � | � | 180 | � | � | � | 180 | � | � | � | 360 | � | � | � | 720 | � |
Europe |
� | � | 70 | � | � | � | 60 | � | � | � | 130 | � | � | � | 61 | � | � | � | 73 | � | � | � | 264 | � | � | � | 56 | � | � | � | 66 | � | � | � | 122 | � | � | � | 250 | � |
Asia |
� | � | 52 | � | � | � | 52 | � | � | � | 104 | � | � | � | 54 | � | � | � | 49 | � | � | � | 207 | � | � | � | 55 | � | � | � | 58 | � | � | � | 113 | � | � | � | 210 | � |
Central and South America |
� | � | 22 | � | � | � | 23 | � | � | � | 45 | � | � | � | 18 | � | � | � | 16 | � | � | � | 79 | � | � | � | 11 | � | � | � | 14 | � | � | � | 25 | � | � | � | 40 | � |
Oceania |
� | � | 39 | � | � | � | 47 | � | � | � | 86 | � | � | � | 41 | � | � | � | 34 | � | � | � | 161 | � | � | � | 32 | � | � | � | 41 | � | � | � | 73 | � | � | � | 140 | � |
Africa |
� | � | 20 | � | � | � | 17 | � | � | � | 37 | � | � | � | 17 | � | � | � | 14 | � | � | � | 68 | � | � | � | 16 | � | � | � | 19 | � | � | � | 35 | � | � | � | 60 | � |
Middle East |
� | � | 98 | � | � | � | 84 | � | � | � | 182 | � | � | � | 85 | � | � | � | 83 | � | � | � | 350 | � | � | � | 77 | � | � | � | 91 | � | � | � | 168 | � | � | � | 330 | � |
Other |
� | � | 1 | � | � | � | 1 | � | � | � | 2 | � | � | � | 2 | � | � | � | 1 | � | � | � | 5 | � | � | � | 1 | � | � | � | 2 | � | � | � | 3 | � | � | |||
Net Revenues (billions of yen) |
� | � | ����2,693.0 | � | � | � | ����2,716.6 | � | � | � | ����5,409.6 | � | � | � | ����2,779.4 | � | � | � | ����2,853.0 | � | � | � | ����11,042.1 | � | � | � | ����2,603.2 | � | � | � | ����2,784.5 | � | � | � | ����5,387.7 | � | � | � | 10,700.0 | ������������ |
Domestic |
� | � | 845.7 | � | � | � | 942.0 | � | � | � | 1,787.7 | � | � | � | 889.7 | � | � | � | 1,111.6 | � | � | � | 3,789.1 | � | � | � | 837.6 | � | � | � | 872.5 | � | � | � | 1,710.2 | � | � | |||
Exports |
� | � | 1,847.2 | � | � | � | 1,774.6 | � | � | � | 3,621.8 | � | � | � | 1,889.6 | � | � | � | 1,741.4 | � | � | � | 7,252.9 | � | � | � | 1,765.5 | � | � | � | 1,911.9 | � | � | � | 3,677.5 | � | � | |||
Operating Income (billions of yen) |
� | � | 342.6 | � | � | � | 304.2 | � | � | � | 646.8 | � | � | � | 274.4 | � | � | � | 347.6 | � | � | � | 1,269.0 | � | � | � | 297.0 | � | � | � | 289.4 | � | � | � | 586.4 | � | � | � | 1,030.0 | � |
(Operating Income Ratio) (%) |
� | � | (12.7 | )� | � | � | (11.2 | )� | � | � | (12.0 | )� | � | � | (9.9 | )� | � | � | (12.2 | )� | � | � | (11.5 | )� | � | � | (11.4 | )� | � | � | (10.4 | )� | � | � | (10.9 | )� | � | � | (9.6 | )� |
Ordinary Income (billions of yen) |
� | � | 634.0 | � | � | � | 477.1 | � | � | � | 1,111.2 | � | � | � | 500.0 | � | � | � | 227.1 | � | � | � | 1,838.4 | � | � | � | 577.9 | � | � | � | 541.0 | � | � | � | 1,118.9 | � | � | � | ����������������1,800.0 | � |
(Ordinary Income Ratio) (%) |
� | � | (23.5 | )� | � | � | (17.6 | )� | � | � | (20.5 | )� | � | � | (18.0 | )� | � | � | (8.0 | )� | � | � | (16.6 | )� | � | � | (22.2 | )� | � | � | (19.4 | )� | � | � | (20.8 | )� | � | � | (16.8 | )� |
Net Income (billions of yen) |
� | � | 482.7 | � | � | � | 372.9 | � | � | � | 855.6 | � | � | � | 437.8 | � | � | � | 123.3 | � | � | � | 1,416.8 | � | � | � | 465.1 | � | � | � | 436.1 | � | � | � | 901.2 | � | � | � | 1,450.0 | � |
(Net Income Ratio) (%) |
� | � | (17.9 | )� | � | � | (13.7 | )� | � | � | (15.8 | )� | � | � | (15.8 | )� | � | � | (4.3 | )� | � | � | (12.8 | )� | � | � | (17.9 | )� | � | � | (15.7 | )� | � | � | (16.7 | )� | � | � | (13.6 | )� |
R&D Expenses (billions of yen) |
� | � | 210.3 | � | � | � | 206.7 | � | � | � | 417.1 | � | � | � | 197.0 | � | � | � | 181.9 | � | � | � | 796.1 | � | � | � | 213.6 | � | � | � | 213.6 | � | � | � | 427.2 | � | � | � | 860.0 | � |
Depreciation Expenses (billions of yen) |
� | � | 44.5 | � | � | � | 41.1 | � | � | � | 85.7 | � | � | � | 41.3 | � | � | � | 41.1 | � | � | � | 168.1 | � | � | � | 41.8 | � | � | � | 39.9 | � | � | � | 81.8 | � | � | � | 160.0 | � |
Capital Expenditures (billions of yen) |
� | � | 36.2 | � | � | � | 38.4 | � | � | � | 74.6 | � | � | � | 37.4 | � | � | � | 67.2 | � | � | � | 179.3 | � | � | � | 31.5 | � | � | � | 37.0 | � | � | � | 68.6 | � | � | � | 220.0 | � |
�
Analysis�of�Unconsolidated�Net�Income�for�FY2015 |
�� | 2Q (2014/7-9) |
� | �� | First Half 6 months (2014/4-9) |
� | �� | � | ||||
Effects of Marketing Activities |
�� | � | -45.0 | �� | �� | � | -115.0 | �� | �� | |||
Effects of Changes in Exchange Rates |
�� | � | 60.0 | � | �� | � | 95.0 | � | �� | |||
Cost Reduction Efforts |
�� | � | 60.0 | � | �� | � | 90.0 | � | �� | |||
� | From Engineering |
�� | � | 55.0 | � | �� | � | 85.0 | � | �� | ||
� | From Manufacturing and Logistics |
�� | � | 5.0 | � | �� | � | 5.0 | � | �� | ||
Increases in Expenses, etc. |
�� | � | -90.0 | �� | �� | � | -130.0 | �� | �� | |||
Other |
�� | � | 0.3 | � | �� | � | -0.3 | �� | �� | |||
(Changes in Operating Income) |
�� | � | -14.7 | �� | �� | � | -60.3 | �� | �� | |||
Non-operating Income |
�� | � | 78.5 | � | �� | � | 68.0 | � | �� | |||
Income Taxes, etc. |
�� | � | -0.6 | �� | �� | � | 37.9 | � | �� | |||
(Changes in Net Income) |
�� | � | 63.2 | � | �� | � | 45.6 | � | �� | |||
�� | �� | �� |
Cautionary Statement with Respect to Forward-Looking Statements
This report contains forward-looking statements that reflect Toyota�s plans and expectations.
These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota�s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i)�changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii)�fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii)�changes in funding environment in financial markets and increased competition in the financial services industry; (iv)�Toyota�s ability to market and distribute effectively; (v)�Toyota�s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi)�changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota�s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota�s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii)�political and economic instability in the markets in which Toyota operates; (viii)�Toyota�s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix)�any damage to Toyota�s brand image; (x)�Toyota�s reliance on various suppliers for the provision of supplies; (xi)�increases in prices of raw materials; (xii)�Toyota�s reliance on various digital and information technologies; (xiii)�fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv)�the impact of natural calamities including the negative effect on Toyota�s vehicle production and sales.
A discussion of these and other factors which may affect Toyota�s actual results, performance, achievements or financial position is contained in Toyota�s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
�
(Note�1) | Shows the number of employees as of the end of each period (excluding loan employees from Toyota and its consolidated subsidiaries (�Toyota�) to outside Toyota and including loan employees from outside Toyota to Toyota) |
(Note�2) | Shows �Net income attributable to Toyota Motor Corporation� |
(Note�3) | 2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend |
(Note�4) | Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease |
(Note�5) | Excludes financial subsidiaries |
�
Supplemental 4
[Reference Translation]
November�5, 2014
To Whom It May Concern:
�
�� | Company Name: TOYOTA MOTOR CORPORATION | |
�� | Name and Title of Representative: | |
�� | ������������Akio Toyoda, President | |
�� | ������������(Code Number: 7203 | |
�� | ������������Securities exchanges throughout Japan) | |
�� | Name and Title of Contact Person: | |
�� | ������������Hiroshi Nishida, Project General Manager, | |
�� | ������������Accounting Division | |
�� | ������������(Telephone Number: 0565-28-2121) |
Notice Concerning Distribution of Interim Dividends from Surplus
At a meeting held on November�5, 2014, the Board of Directors of Toyota Motor Corporation (�TMC�) resolved to distribute dividends from surplus, with record date dated September�30, 2014. In relation to the above, we hereby inform you of the following:
�
1. | Details of dividends |
�
� | �� | Interim dividend for FY 2015 |
�� | Most recent dividend forecast |
�� | Interim dividend for FY 2014 |
Record Date |
�� | September 30, 2014 | �� | September 30, 2014 | �� | September 30, 2013 |
Dividend per share |
�� | 75.00 yen | �� | Not reported | �� | 65.00 yen |
Total amount of dividends |
�� | 237,956 million yen | �� | ��� | �� | 205,983 million yen |
Effective date |
�� | November 27, 2014 | �� | ��� | �� | November 27, 2013 |
Source of dividends |
�� | Retained earnings | �� | ��� | �� | Retained earnings |
�
2. | Reason for the dividend amount |
TMC deems the benefit of its shareholders as one of its priority management policies and strives to continue to pay stable dividends while giving due consideration to factors such as business results for each term, investment plans and its cash reserves.
In order to successfully compete in this highly competitive industry, TMC will focus on the early commercialization of technologies for the next-generation environment and safety, giving priority to customer safety and sense of security.
Based on the foregoing, TMC�s interim dividend for the year is 75 yen per share.
[Reference]
Details of Dividends through the fiscal year
�
� | �� | Dividend per share (yen) | ||||
Record date |
�� | End of interim period |
�� | End of fiscal period |
�� | Total |
Dividends for FY2015 (ending March�31, 2015) |
�� | 75.00 | �� | ��� | �� | ��� |
Dividends for FY2014 (ended March�31, 2014) |
�� | 65.00 | �� | 100.00 | �� | 165.00 |
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Toyota Motor (TM) Announces Additional $1.4B US Investment
- Toyota Exhibiting at Beijing Motor Show 2024
- Form 8.5 (EPT/RI) - Accrol Group Holdings Plc
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!