Close

Stag Industrial Announces Third Quarter 2016 Results

November 3, 2016 4:51 PM EDT

BOSTON, Nov. 3, 2016 /PRNewswire/ -- STAG Industrial, Inc. (the "Company") (NYSE: STAG), a real estate investment trust focused on the acquisition and operation of single-tenant, industrial properties throughout the United States, today announced its financial and operating results for the third quarter of 2016.

"We are pleased with our performance this year and our expectations for the fourth quarter and beyond," said Ben Butcher, Chief Executive Officer of the Company. "We will continue to focus on growing the bottom line and delivering the best risk adjusted returns to our shareholders."   

Highlights:

  • Reported $(0.06) of net loss per basic and diluted share for the third quarter of 2016, a increase of 45.5% compared to the third quarter ended September 30, 2015. Reported $(4.3) million of net loss attributable to common stockholders compared to $(7.1) million for the third quarter of 2015, a increase of 39.9%. For the nine months ended September 30, 2016, net loss attributable to common stockholders increased 48.1% compared to the same period last year.
  • Achieved $0.40 of Core FFO per basic and diluted share for the third quarter of 2016, an increase of 2.6% compared to the third quarter ended September 30, 2015. Generated Core FFO of $30.3 million compared to $27.7 million for the third quarter of 2015, an increase of 9.1%. For the nine months ended September 30, 2016, Core FFO increased 11.9% in the aggregate compared to the same period last year.
  • Generated Cash NOI of $51.9 million compared to $47.2 million for the third quarter of 2015, an increase of 9.9%. For the nine months ended September 30, 2016, Cash NOI increased 13.9% in the aggregate compared to the same period last year.
  • Acquired 13 buildings in the third quarter of 2016, consisting of 3.7 million square feet for $166.0 million with a weighted average Capitalization Rate of 7.9%.
  • Sold three buildings in the third quarter of 2016, consisting of 139,509 square feet for $835,000.
  • Achieved occupancy of 95.3% on the portfolio, and 96.4% on the Operating Portfolio as of September 30, 2016.
  • Executed Operating Portfolio leases for 1.1 million square feet for the third quarter of 2016. Experienced a cash rent change and GAAP Rent Change of 6.6% and 16.4%, respectively, for the quarter's Operating Portfolio leasing activity.
  • Experienced 92.4% Retention for 1.3 million square feet of leases expiring in the quarter. Achieved an increase in cash rent change and GAAP Rent Change of 2.5% and 3.4%, respectively, for these renewals.
  • Raised gross proceeds of $100.7 million of equity through the Company's at-the-market offering ("ATM") program for the third quarter ended September 30, 2016. Subsequent to quarter end and through November 3, 2016, raised gross proceeds of $71.1 million through the ATM program.
  • Subsequent to quarter end, redeemed all $69 million of outstanding 9.0% Series A Preferred Stock on November 2, 2016.
  • Subsequent to quarter end, the Board of Directors voted to increase the monthly dividend by approximately 1% to $0.116667 ($1.40 annualized) per share effective January 2017.

Please refer to the Non-GAAP Financial Measures and Other Definitions section at the end of this release for definitions of capitalized terms used in this release.The Company will host a conference call tomorrow, November 4, 2016 at 10:00 a.m (Eastern Time), to discuss the quarter's results and provide information about acquisitions, operations, capital markets and corporate activities. Details of the call can be found at the end of this release.

Key Financial Measures

THIRD QUARTER 2016 KEY FINANCIAL MEASURES

Three months endedSeptember 30,

Nine months ended September 30,

Metrics

2016

2015

% Change

2016

2015

% Change

(in millions, except per share data)

Net loss attributable to common stockholders

$(4.3)

$(7.1)

39.9%

$(9.8)

$(18.8)

48.1%

  Net loss per share — basic and diluted

$(0.06)

$(0.11)

45.5%

$(0.14)

$(0.29)

51.7%

Cash NOI

$51.9

$47.2

9.9%

$150.4

$132.0

13.9%

Adjusted EBITDA

$46.2

$40.9

12.8%

$132.5

$114.2

16.0%

Core FFO

$30.3

$27.7

9.1%

$85.2

$76.1

11.9%

  Core FFO per share / unit - basic

$0.40

$0.39

2.6%

$1.17

$1.10

6.4%

  Core FFO per share / unit - diluted

$0.40

$0.39

2.6%

$1.16

$1.10

5.5%

AFFO

$31.0

$28.4

8.9%

$87.8

$78.5

11.9%

 

Definitions of the above mentioned non-GAAP financial measures, together with reconciliations to net income (loss) in accordance with GAAP, appear at the end of this release. Please also see the Company's supplemental information package for additional disclosure.

Acquisition and Disposition Activity

For the three months ended September 30, 2016, the Company acquired 13 buildings for $166.0 million with an Occupancy Rate of 100% upon acquisition. The chart below details the acquisition activity for the quarter:

THIRD QUARTER 2016 ACQUISITION ACTIVITY

Location (CBSA)

Date Acquired

Square Feet

Buildings

Purchase Price ($MM)

Weighted Average Lease Term (Years)

Capitalization Rate

Columbia, SC

7/11/2016

185,600

1

$7.3

10.0

Augusta-Richmond County, GA-SC

7/11/2016

450,000

1

15.7

3.5

Greenville-Anderson-Mauldin, SC

7/11/2016

168,087

1

7.0

3.2

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD

8/11/2016

217,000

2

11.2

2.1

Detroit-Warren-Dearborn, MI

8/12/2016

268,000

1

18.7

9.2

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD

8/18/2016

485,987

1

27.5

15.0

Worcester, MA-CT

9/12/2016

121,700

1

7.9

4.3

Dallas-Fort Worth-Arlington, TX

9/22/2016

420,000

1

19.1

3.0

Atlanta-Sandy Springs-Roswell, GA

9/22/2016

799,200

2

24.9

3.1

Charlotte-Concord-Gastonia, NC-SC

9/29/2016

315,520

1

9.9

1.8

Augusta-Waterville, ME

9/30/2016

265,000

1

16.8

14.8

Total / weighted average

3,696,094

13

$166.0

6.2

7.9%

 

The chart below details the 2016 acquisition activity and pipeline through November 2, 2016:

2016 ACQUISITION ACTIVITY AND PIPELINE DETAIL

Square Feet

Buildings

Purchase Price ($MM)

Weighted Average Lease Term (Years)

Capitalization Rate

Q1

710,754

5

$27.9

4.3

8.5%

Q2

1,389,639

5

58.2

6.6

7.9%

Q3

3,696,094

13

166.0

6.2

7.9%

2016 closed acquisitions

5,796,487

23

$252.1

6.1

8.0%

As of November 2, 2016 (1)

Subsequent to quarter-end acquisitions

1,911,051

9

$101.7

Under contract and non-binding Letter of Intent ("LOI")

4,078,536

19

177.0

Total subsequent to Q3 acquisitions under contract and LOI

5,989,587

28

$278.7

Forward commitment for build-to-suit takeout in 2017

906,204

2

$52.4

Pipeline

38.1 million

170

$1,852.7

(1)

The purchase and sale agreements for the properties under contract are subject to satisfaction of closing conditions, and the properties under LOI require the negotiation and execution of definitive purchase and sale agreements. There can be no assurance that any of the properties under contract or letter of intent will be acquired on the terms anticipated or at all.

 

During the three months ended September 30, 2016, the Company sold three buildings consisting of 139,509 square feet for $835,000. The chart below details the disposition activity for the nine months ended September 30, 2016:

2016 DISPOSITION ACTIVITY

Year

Square Feet

Buildings

Sale Price ($MM)

Q1

1,182,450

4

$32.8

Q2

634,404

7

17.8

Q3

139,509

3

0.8

Total

1,956,363

14

$51.4

 

Subsequent to quarter end, the Company entered into a purchase and sale agreement to sell a portfolio of six buildings with expected gross proceeds of approximately $80 million. The transaction is expected to close in the fourth quarter of 2016.(1)

Operating Portfolio Leasing Activity

For the three months ended September 30, 2016, the Company executed 11 leases for approximately 1.1 million square feet. The chart below details the leasing activity for leases signed during the quarter:

THIRD QUARTER 2016 LEASING ACTIVITY

Lease Type

Square Feet

W.A. Lease Term (Years)

Cash Base Rent $/SF

GAAP Base Rent $/SF

Lease Commissions $/SF

Tenant Improvements $/SF

Total Costs $/SF

Cash Rent Change 

GAAP Rent Change

New leases

75,500

1.9

$3.89

$3.89

$0.10

$0.09

$0.19

(2.1)%

(2.1)%

Renewal leases

774,749

5.2

3.48

3.61

0.51

0.56

1.07

7.2%

17.8%

Total / weighted average

850,249

4.9

$3.51

$3.63

$0.48

$0.52

$1.00

6.6%

16.4%

Temporary leases

272,080

Total leasing activity

1,122,329

(1)

The purchase and sale agreement for the properties under contract are subject to satisfaction of closing conditions.

 

The chart below details the leasing activity for leases signed during the nine months ended September 30, 2016:

2016 LEASING ACTIVITY

Lease Type

Square Feet

W.A. Lease Term (Years)

Cash Base Rent $/SF

GAAP Base Rent $/SF

Lease Commissions $/SF

Tenant Improvement $/SF

Total Costs $/SF

Cash Rent Change

GAAP Rent Change

New leases

295,880

5.5

$4.20

$4.37

$1.45

$0.02

$1.47

(2.1)%

(2.1)%

Renewal leases

4,185,546

4.6

3.95

4.08

0.31

0.32

0.63

0.5%

6.9%

Total / weighted average

4,481,426

4.6

$3.96

$4.09

$0.38

$0.30

$0.68

0.5%

6.8%

Temporary leases

935,820

Total leasing activity

5,417,246

 

The Company experienced 92.4% Retention for the quarter. The chart below details the Retention activity for the nine months ended September 30, 2016:

2016 RETENTION 

Quarter

Expiring Square Footage

Retained Square Footage

W.A. Lease Term (Years)

Retention

Cash Rent Change

GAAP Rent Change

Q1

1,251,975

530,485

3.2

42.4%

3.1%

6.1%

Q2

921,971

695,395

5.0

75.4%

5.8%

9.9%

Q3

1,276,074

1,178,574

4.2

92.4%

2.5%

3.4%

Total / weighted average

3,450,020

2,404,454

4.2

69.7%

3.6%

5.9%

 

The Occupancy Rate of the Operating Portfolio as of September 30, 2016 was 96.4%.

As of September 30, 2016, the Company's portfolio included 16 non-core, flex/office buildings that constituted approximately 2% of the overall portfolio's square footage and approximately 3% of the overall portfolio's annualized base rental revenue.

Liquidity and Capital Market Activity

As of September 30, 2016, the Company had total Debt Capacity of $468 million and liquidity of $480 million, comprised of $12 million of cash and $468 million of Immediate Availability on the Company's unsecured credit facility and unsecured term loans.

During the three months ended September 30, 2016, the Company issued 4,201,500 shares of common stock under its ATM program, realizing gross proceeds of $100.7 million. The chart below details the ATM program activity for the nine months ended September 30, 2016:

2016 ATM ACTIVITY 

ATM

Shares Issued

Price per Share (Weighted Avg)

Gross Proceeds $(MM)

Net Proceeds $(MM)

Q1

Q2

Q3

4,201,500

$23.97

$100.7

$99.2

Total / Weighted Average

4,201,500

$23.97

$100.7

$99.2

 

Subsequent to September 30, 2016, the Company sold 3,124,700 shares under its ATM program for gross proceeds of $71.1 million. The net proceeds of $70.2 million were used to repay amounts outstanding under the Company's unsecured credit facility.

Dividends

Subsequent to quarter end, on November 2, 2016, the Company's Board of Directors declared a monthly common stock dividend of $0.116667 per share for the months of January, February and March 2017, representing an increase of approximately 1%. The chart below details the common dividends declared:

FOURTH QUARTER 2016 & FIRST QUARTER 2017 COMMON DIVIDENDS

Month

Record Date

Payment Date

Dividend

October 2016

October 31, 2016

November 15, 2016

$0.115833

November 2016

November 30, 2016

December 15, 2016

$0.115833

December 2016

December 30, 2016

January 17, 2017

$0.115833

January 2017

January 31, 2017

February 15, 2017

$0.116667

February 2017

February 28, 2017

March 15, 2017

$0.116667

March 2017

March 31, 2017

April 17, 2017

$0.116667

 

Subsequent to quarter end, on November 2, 2016, the Company's Board of Directors declared the following fourth quarter preferred stock dividends:

FOURTH QUARTER 2016 PREFERRED DIVIDENDS DECLARED

Series

Record Date

Payment Date

Quarterly Dividend

Series B - 6.625% Cumulative Redeemable Preferred Stock (NYSE: STAG Pr B)

December 15, 2016

December 30, 2016

$0.4140625

Series C - 6.875% Cumulative Redeemable Preferred Stock (NYSE: STAG Pr C)

December 15, 2016

December 30, 2016

$0.4296875

 

On November 2, 2016, the Company redeemed all of the outstanding Series A Preferred Stock, at a cash redemption price of $25.00 per share, plus accrued and unpaid dividends to but excluding the redemption date, without interest, at a rate of $0.19375 per share.

The Company's dividend policy is set by the Board of Directors, which considers, among other factors, REIT distribution requirements and recurring, distributable, cash income.

Conference Call

The Company will host a conference call tomorrow, Friday, November 4, at 10:00 a.m. (Eastern Time) to discuss the quarter's results.  The call can be accessed live over the phone toll-free by dialing (877) 407-4018, or for international callers, (201) 689-8471.  A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671.  The passcode for the replay is 13646298.

Interested parties may also listen to a simultaneous webcast of the conference call by visiting the Investor Relations section of the Company's website at www.stagindustrial.com, or by clicking on the following link:

http://ir.stagindustrial.com/corporateprofile.aspx?iid=4263385

Supplemental Schedules

The Company has provided a supplemental information package to provide additional disclosure and financial information on its website (www.stagindustrial.com) under the "Presentations" tab in the Investor Relations section.

Additional information is also available on the Company's website at www.stagindustrial.com.

 

CONSOLIDATED BALANCE SHEETS

STAG Industrial, Inc.(unaudited, in thousands, except share data)

September 30, 2016

December 31, 2015

Assets

Rental Property:

Land

$

254,909

$

228,919

Buildings and improvements, net of accumulated depreciation of $183,386 and $150,395, respectively

1,440,311

1,332,298

Deferred leasing intangibles, net of accumulated amortization of $238,235 and $200,758, respectively

276,829

276,272

Total rental property, net

1,972,049

1,837,489

Cash and cash equivalents

12,273

12,011

Restricted cash

9,325

8,395

Tenant accounts receivable, net

23,302

21,478

Prepaid expenses and other assets

24,978

18,064

Interest rate swaps

1,867

Assets held for sale, net

6,617

Total assets

$

2,048,544

$

1,899,304

Liabilities and Equity

Liabilities:

Unsecured credit facility

$

129,000

$

56,000

Unsecured term loans, net

297,032

296,618

Unsecured notes, net

397,909

397,720

Mortgage notes, net

200,855

229,910

Accounts payable, accrued expenses and other liabilities

34,994

25,662

Interest rate swaps

15,953

3,766

Tenant prepaid rent and security deposits

15,146

14,628

Dividends and distributions payable

8,814

8,234

Deferred leasing intangibles, net of accumulated amortization of $10,132 and $8,536, respectively

14,899

11,387

Total liabilities

1,114,602

1,043,925

Equity:

Preferred stock, par value $0.01 per share, 15,000,000 shares authorized,

Series A, 2,760,000 shares (liquidation preference of $25.00 per share) issued and outstanding at September 30, 2016 and December 31, 2015

69,000

69,000

Series B, 2,800,000 shares (liquidation preference of $25.00 per share) issued and outstanding at September 30, 2016 and December 31, 2015

70,000

70,000

Series C, 3,000,000 shares (liquidation preference of $25.00 per share) issued and outstanding at September 30, 2016 and no shares issued and outstanding at December 31, 2015

75,000

Common stock, par value $0.01 per share, 150,000,000 shares authorized, 72,460,009 and 68,077,333 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively

725

681

Additional paid-in capital

1,117,045

1,017,394

Common stock dividends in excess of earnings

(416,540)

(334,623)

Accumulated other comprehensive loss

(15,669)

(2,350)

Total stockholders' equity

899,561

820,102

Noncontrolling interest

34,381

35,277

Total equity

933,942

855,379

Total liabilities and equity

$

2,048,544

$

1,899,304

 

CONSOLIDATED STATEMENTS OF OPERATIONS

STAG Industrial, Inc.

(unaudited, in thousands, except share data)

Three months ended September 30,

Nine months ended September 30,

2016

2015

2016

2015

Revenue

Rental income

$

53,511

$

47,731

$

156,575

$

136,201

Tenant recoveries

8,911

8,063

26,807

23,135

Other income

173

127

327

410

Total revenue

62,595

55,921

183,709

159,746

Expenses

Property

11,258

10,949

35,672

31,265

General and administrative

7,603

6,429

26,373

21,453

Property acquisition costs

1,978

1,006

3,113

2,511

Depreciation and amortization

32,020

28,656

93,318

82,042

Loss on impairments

5,733

11,231

8,378

Other expenses

279

226

857

892

Total expenses

53,138

52,999

170,564

146,541

Other income (expense)

Interest income

3

2

8

7

Interest expense

(10,504)

(9,317)

(31,841)

(26,260)

Loss on extinguishment of debt

(1,973)

Gain on the sales of rental property, net

643

1,713

21,589

1,713

Total other income (expense)

(9,858)

(7,602)

(12,217)

(24,540)

Net income (loss)

$

(401)

$

(4,680)

$

928

$

(11,335)

Less: loss attributable to noncontrolling interest after preferred stock dividends

(216)

(359)

(505)

(951)

Net income (loss) attributable to STAG Industrial, Inc.

$

(185)

$

(4,321)

$

1,433

$

(10,384)

Less: preferred stock dividends

4,001

2,712

10,914

8,136

Less: amount allocated to participating securities

95

95

289

291

Net loss attributable to common stockholders

$

(4,281)

$

(7,128)

$

(9,770)

$

(18,811)

Weighted average common shares outstanding — basic and diluted

71,130,848

67,799,700

68,984,670

65,803,304

Net loss per share — basic and diluted

Net loss per share — basic and diluted

$

(0.06)

$

(0.11)

$

(0.14)

$

(0.29)

 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

STAG Industrial, Inc.

(unaudited, in thousands, except share data) 

Three months ended September 30,

Nine months ended September 30,

2016

2015

2016

2015

NET OPERATING INCOME RECONCILIATION

Net income (loss)

$

(401)

$

(4,680)

$

928

$

(11,335)

Asset management fee income

(60)

(87)

(166)

(302)

General and administrative

7,603

6,429

26,373

21,453

Property acquisition costs

1,978

1,006

3,113

2,511

Depreciation and amortization

32,020

28,656

93,318

82,042

Interest income

(3)

(2)

(8)

(7)

Interest expense

10,504

9,317

31,841

26,260

Loss on impairments

5,733

11,231

8,378

Loss on extinguishment of debt

1,973

Other expenses

279

226

857

892

Gain on the sales of rental property, net

(643)

(1,713)

(21,589)

(1,713)

Corporate sublease rental income

(85)

(187)

Net operating income

$

51,277

$

44,800

$

147,871

$

127,992

Net operating income 

$

51,277

$

44,800

$

147,871

$

127,992

Straight-line rent adjustments, net

(914)

395

(2,264)

(2,305)

Intangible amortization in rental income, net

1,564

2,051

4,751

6,331

Cash net operating income

$

51,927

$

47,246

$

150,358

$

132,018

Cash net operating income

$

51,927

Cash NOI from acquisitions' and dispositions' timing

1,893

Run Rate Cash NOI

$

53,820

ADJUSTED EBITDA RECONCILIATION

Net income (loss)

$

(401)

$

(4,680)

$

928

$

(11,335)

Intangible amortization in rental income, net

1,564

2,051

4,751

6,331

Straight-line rent adjustments, net

(841)

(930)

(2,026)

(2,410)

Non-cash compensation expense

2,043

1,919

6,128

5,667

Termination income

(71)

(460)

(199)

(1,687)

Property acquisition costs

1,978

1,006

3,113

2,511

Depreciation and amortization

32,020

28,656

93,318

82,042

Interest income

(3)

(2)

(8)

(7)

Interest expense

10,504

9,317

31,841

26,260

Severance costs

3,063

Non-recurring other expenses

167

Loss on impairments

5,733

11,231

8,378

Loss on extinguishment of debt

1,973

Gain on the sales of rental property, net

(643)

(1,713)

(21,589)

(1,713)

Adjusted EBITDA

$

46,150

$

40,897

$

132,524

$

114,204

Adjusted EBITDA

$

46,150

Adjusted EBITDA from acquisitions' and dispositions' timing

1,893

Run Rate Adjusted EBITDA

$

48,043

 

 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

STAG Industrial, Inc.

(unaudited, in thousands, except share data)

Three months ended September 30,

Nine months ended September 30,

2016

2015

2016

2015

CORE FUNDS FROM OPERATIONS RECONCILIATION

Net income (loss)

$

(401)

$

(4,680)

$

928

$

(11,335)

Rental property depreciation and amortization

31,947

28,610

93,130

81,910

Loss on impairments

5,733

11,231

8,378

Gain on the sales of rental property, net

(643)

(1,713)

(21,589)

(1,713)

Funds from operations

$

30,903

$

27,950

$

83,700

$

77,240

Preferred stock dividends

(4,001)

(2,712)

(10,914)

(8,136)

Amount allocated to participating securities

(95)

(95)

(289)

(291)

Funds from operations attributable to common stockholders and unit holders

$

26,807

$

25,143

$

72,497

$

68,813

Funds from operations attributable to common stockholders and unit holders

$

26,807

$

25,143

$

72,497

$

68,813

Intangible amortization in rental income, net

1,564

2,051

4,751

6,331

Termination income

(71)

(460)

(199)

(1,687)

Property acquisition costs

1,978

1,006

3,113

2,511

Loss on extinguishment of debt

1,973

Severance costs

3,063

Non-recurring other expenses

167

Core funds from operations

$

30,278

$

27,740

$

85,198

$

76,135

Weighted average common shares, participating securities, performance units and other units

Weighted average common shares outstanding

71,130,848

67,799,700

68,984,670

65,803,304

Weighted average participating securities outstanding

272,337

275,663

277,720

284,020

Weighted average units outstanding

3,684,471

3,474,370

3,689,000

3,394,986

Weighted average common shares, participating securities, other units - basic and diluted

75,087,656

71,549,733

72,951,390

69,482,310

Weighted average performance units

278,788

210,617

Weighted average common shares, participating securities, performance and other units - diluted

75,366,444

71,549,733

73,162,007

69,482,310

Core funds from operations per share / unit - basic

$

0.40

$

0.39

$

1.17

$

1.10

Core funds from operations per share / unit - diluted

$

0.40

$

0.39

$

1.16

$

1.10

ADJUSTED FUNDS FROM OPERATIONS RECONCILIATION

Core funds from operations

$

30,278

$

27,740

$

85,198

$

76,135

Add: non-rental property depreciation and amortization

73

46

188

132

Straight-line rent adjustments, net

(841)

(930)

(2,026)

(2,410)

Recurring capital expenditures

(306)

(252)

(1,059)

(588)

Renewal lease commissions and tenant improvements

(709)

(481)

(1,846)

(1,367)

Non-cash portion of interest expense

428

399

1,208

907

Non-cash compensation expense

2,043

1,919

6,128

5,667

Adjusted funds from operations (1)

$

30,966

$

28,441

$

87,791

$

78,476

(1)

Excludes Non-Recurring Capital Expenditures of approximately $2,527, $7,220, $4,822 and $9,498 and new leasing commissions and tenant improvements of approximately $228, $1,085, $446 and $661, for the three and nine months ended September 30, 2016 and September 30, 2015, respectively.

 

Non-GAAP Financial Measures and Other Definitions

Acquisition Capital Expenditure: We define Acquisition Capital Expenditure as Recurring and Non-Recurring Capital Expenditures identified at the time of acquisition and underwritten to occur in the first twelve months. Acquisition Capital Expenditures also include new lease commissions and tenant improvements for space that was not occupied under STAG's ownership.

Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA), and Run Rate Adjusted EBITDA: We define Adjusted EBITDA as net income (loss) (computed in accordance with GAAP) before interest, tax, depreciation and amortization, property acquisition costs, gain on the sales of rental property, termination income, straight-line rent adjustments, non-cash compensation, intangible amortization in rental income, loss on impairments, loss on extinguishment of debt and other non-recurring items.

We define Run Rate Adjusted EBITDA as Adjusted EBITDA plus incremental Adjusted EBITDA related to acquisitions acquired in each quarter for which a full quarter's results were not reflected less Adjusted EBITDA related to the quarter's dispositions. Run Rate Adjusted EBITDA does not reflect the Company's historical results and does not predict future results, which may be substantially different.

Adjusted EBITDA and Run Rate EBITDA should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, Adjusted EBITDA and Run Rate Adjusted EBITDA should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We believe that Adjusted EBITDA and Run Rate Adjusted EBITDA are helpful to investors as supplemental measures of the operating performance of a real estate company because they are direct measures of the actual operating results of our industrial properties. We also use these measures in ratios to compare our performance to that of our industry peers.

Capitalization Rate: We define Capitalization Rate as the estimated weighted average cash capitalization rate, calculated by dividing (i) the Company's estimate of year one net operating income from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the purchase price plus estimated Acquisition Capital Expenditures. These capitalization rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2015, as updated by our quarterly reports on form 10-Q.

Comparable Lease: We define a Comparable Lease as a lease with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership, leases on space with downtime in excess of two years, and leases with materially different lease structures.

Core Based Statistical Area (CBSA): We define Core Based Statistical Area (CBSA) as a U.S. geographic area defined by the Office of Management and Budget that consists of one or more counties (or equivalents) anchored by an urban center of at least 10,000 people plus adjacent counties that are socioeconomically tied to the urban center by commuting.

Debt Capacity: We define Debt Capacity as the aggregate undrawn nominal commitments under the Company's unsecured debt instruments.

Enterprise Value: We define Enterprise Value as the market value of our common stock (based on the period-end closing price on the NYSE) plus the liquidation value of our preferred stock plus the amounts outstanding under our unsecured credit facility, unsecured term loans, unsecured notes, and mortgage notes.

Equity Market Capitalization: We define Equity Market Capitalization based on period ended closing stock price multiplied by cumulative shares and units at quarter end.

Funds from Operations (FFO), Core FFO, and Adjusted FFO (AFFO): We define FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, impairment write-downs of depreciable real estate, real estate related depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures. Core FFO and AFFO exclude property acquisition costs, lease termination income, intangible amortization in rental income, loss on extinguishment of debt, and non-recurring other expenses. AFFO also excludes non-rental property depreciation and amortization, straight-line rent adjustments, non-cash portion of interest expense, non-cash compensation expense and deducts recurring capital expenditures and lease renewal commissions and tenant improvements.

None of FFO, Core FFO or AFFO should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We use FFO as a supplemental performance measure because it is a widely recognized measure of the performance of REITs. FFO may be used by investors as a basis to compare our operating performance with that of other REITs. We and investors may use Core FFO and AFFO similarly as FFO.

However, because FFO, Core FFO and AFFO exclude, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of theses measures as measures of our performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO. Similarly, our calculations of Core FFO and AFFO may not be comparable to similarly titled measures disclosed by other REITs.

GAAP: U.S. generally accepted accounting principles.

GAAP Rent Change: We define GAAP Rent Change as the change in the average base rent over the contractual lease term (excluding above/below market lease amortization) of the Comparable Lease.

Immediate Availability: We define Immediate Availability as the amount of Debt Capacity the Company could immediately borrow consistent with the financial covenants in its debt instruments.

Net operating income (NOI), Cash NOI, and Run Rate Cash NOI: We define NOI as rental income, including reimbursements, less property expenses and real estate taxes, which excludes depreciation, amortization, loss on impairments, general and administrative expenses, interest expense, interest income, corporate sub-lease rental income, asset management fee income, property acquisition costs, loss on extinguishment of debt, gain on sales of rental property, and other expenses.

We define Cash NOI as NOI less straight-line rent adjustments and less intangible amortization in rental income.

We define Run Rate Cash NOI as Cash NOI plus Cash NOI adjusted for a full period of acquisitions, less cash termination income, and less Cash NOI from dispositions. Run rate Cash NOI does not reflect the Company's historical results and does not predict future results, which may be substantially different.

We consider NOI, Cash NOI and Run Rate Cash NOI to be appropriate supplemental performance measures to net income because we believe they help us and investors understand the core operations of our buildings. None of these measures should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. Further, our calculations of NOI, Cash NOI and Run Rate NOI may not be comparable to similarly titled measures disclosed by other REITs.

Non-Recurring Capital Expenditures: We define Non-Recurring Capital Expenditures as capital items for upgrades or items that previously did not exist at a building or capital items which have a longer useful life, such as roof replacements.

Occupancy Rate: We define Occupancy Rate as the percentage of total leasable square footage for which the lease term has commenced as of the close of the reporting period.

Operating Portfolio: We define our Operating Portfolio as including all warehouse and light manufacturing assets and excluding non-core flex/office assets and assets under redevelopment. The Operating Portfolio also excludes billboard, parking lot and cell tower leases.

Pipeline: We define Pipeline as a point in time measure that includes all of the transactions under consideration by the Company's acquisitions group that have passed the initial screening process.  The pipeline also includes transactions under contract and transactions with non-binding LOIs.

Real Estate Cost Basis: We define Real Estate Cost Basis as the book value of rental property and deferred leasing intangibles, exclusive of the related accumulated depreciation and amortization.

Recurring Capital Expenditures: We define Recurring Capital Expenditures as capital items required to sustain existing systems and capital items which generally have a shorter useful life. 

Renewal Lease: We define a Renewal Lease as a lease signed by an existing tenant to extend the term for twelve months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration and (iii) an early renewal or workout, which ultimately does extend the original term for twelve months or more, but the renewal term commences before the lease expiration of their current lease.

Retention: We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square feet of leases expiring in the period. Neither the Renewal Leases nor leases expiring include Temporary Leases or License Agreements.

Temporary Leases/License Agreements: We define a Temporary Lease or a License Agreement as any lease that is signed for an initial term of less than twelve months; this includes short-term new leases and short-term renewal leases.

Weighted Average Lease Term: We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage. Weighted Average Lease Term related to acquired assets reflects the remaining lease term in years as of the acquisition date weighted by square footage.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/stag-industrial-announces-third-quarter-2016-results-300357266.html

SOURCE STAG Industrial, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement