National Fuel Reports 2009 Earnings

November 5, 2009 5:05 PM EST

WILLIAMSVILLE, N.Y.--(BUSINESS WIRE)-- National Fuel Gas Company ("National Fuel" or the "Company") (NYSE: NFG) today announced consolidated earnings for its fourth quarter and fiscal year ended September 30, 2009, of $27.0 million or $0.33 per share, and $100.7 million or $1.25 per share, respectively.

HIGHLIGHTS

    --  Operating results before items impacting comparability ("Operating
        Results") for the fourth quarter of fiscal 2009 of $29.8 million, or
        $0.36 per share, decreased $13.5 million from the prior fiscal year. A
        28% decrease in average commodity prices realized this quarter in the
        Exploration and Production segment was the main driver of the decrease
        in earnings.
    --  Operating Results for fiscal 2009 of $210.5 million, or $2.60 per share,
        decreased $57.7 million from the prior fiscal year. A 22% decrease in
        average commodity prices realized over the entire year in the
        Exploration and Production segment was the main driver of the decrease
        in earnings.
    --  Production in the Exploration and Production segment for the current
        quarter increased over 20% compared to the prior year's fourth quarter.
        Comparing the fourth quarter of 2009 to the fourth quarter of 2008,
        Appalachian production increased 29%, California production increased
        6%, and Gulf of Mexico production increased 38%. Total production for
        fiscal 2009 was 42.5 billion cubic feet equivalent ("Bcfe").
    --  Seneca flare tested its second company-operated Marcellus Shale
        horizontal well at an average rate of 4.7 million cubic feet per day
        ("MMcfd") over a 7-day period. To date Seneca has drilled four
        horizontal Marcellus Shale wells and fracture stimulated and tested two,
        at a combined rate for those two wells of over 10 MMcfd.
    --  Seneca's reserve replacement ratio for the year was 160%. In Appalachia
        341% of production was replaced. Seneca added 21.2 Bcfe of Marcellus
        Shale Proved Reserves at a Finding & Development Cost of $1.28 per
        thousand cubic feet ("Mcf"), excluding the cost of lease acquisitions.
    --  Phase 1 of Midstream Corporation's Covington Gathering System is
        expected to be completed and transporting Marcellus production to market
        by mid November (a construction time of less than 6 months).
    --  Seneca is accelerating its drilling plans in the Marcellus shale during
        fiscal 2010. A second Seneca-operated horizontal drilling rig will
        arrive later this month. We are now estimating a total of 50 to 60
        horizontal wells will be drilled in fiscal 2010, approximately half of
        which will be operated by EOG in the joint venture. The Company is
        revising its GAAP earnings guidance for fiscal 2010 to a range of $2.30
        to $2.65 per share. The previous guidance range had been $2.30 to $2.60.
        This guidance includes an increase in the upper end of our oil and gas
        production range for the Exploration and Production segment. The
        production range is now 42 to 50 Bcfe and is based on an assumed average
        NYMEX price, exclusive of basis differential, of $5.00 per Million
        British Thermal Units ("MMBtu") for natural gas and $75.00 per barrel
        ("Bbl") for crude oil. The previous production range was 42 to 48 Bcfe.
    --  A conference call is scheduled for Friday, November 6, 2009, at 11:00
        a.m. Eastern Time.

MANAGEMENT COMMENTS

David F. Smith, Chief Executive Officer and President of National Fuel Gas Company stated: "Overall, the fourth quarter was an excellent one for National Fuel. While commodity prices certainly impacted the level of earnings in our Exploration and Production segment, we had an outstanding quarter from an operating point of view, with production up 20% over the prior year."

"More importantly, we continue to make great progress on our strategic initiatives in Appalachia. We have now completed two Seneca-operated horizontal wells in the Marcellus, and are very pleased with the results of each of the wells. Just as significant, we are also completing construction of the Covington Gathering System, which will get that production to market, and expect to place it in service by mid November. We have substantial running room in the Marcellus, and I firmly believe our accomplishments this quarter demonstrate that National Fuel has the people, knowledge and skills to capitalize on this exciting opportunity."

SUMMARY OF RESULTS

National Fuel had consolidated earnings for the quarter ended September 30, 2009, of $27.0 million or $0.33 per share, a decrease of $16.3 million, or $0.19 per share, from the prior year's fourth quarter earnings. (Note: all references to earnings per share are to diluted earnings per share, all amounts are stated in U.S. dollars and all amounts used in the discussions of earnings and operating results before items impacting comparability ("Operating Results") are stated on an after tax basis, unless otherwise noted.)

Consolidated earnings for the fiscal year ended September 30, 2009, of $100.7 million, or $1.25 per share, decreased $168.0 million, or $1.93 per share, from the prior year, where earnings were $268.7 million, or $3.18 per share. The per share amounts reflect a lower number of shares outstanding in the current quarter and fiscal year to date resulting mainly from the impact of the Company's repurchase of approximately 5.2 million shares of National Fuel common stock in the prior fiscal year.


                                 Three Months          Fiscal Year

                                 Ended September 30,   Ended September 30,

                                   2009       2008       2009          2008

(in thousands except per share
amounts)

Reported GAAP earnings           $ 26,998   $ 43,266   $ 100,708     $ 268,728

Items impacting
comparability1:

Gain on sale of turbine                                                (586    )

Impairment of oil and gas                                108,207
producing properties

Impairment of investment in                              1,085
partnership

Impairment of landfill gas         2,786                 2,786
assets

Gain on life insurance                                   (2,312  )
policies

Operating Results                $ 29,784   $ 43,266   $ 210,474     $ 268,142

Reported GAAP earnings per       $ 0.33     $ 0.52     $ 1.25        $ 3.18
share

Items impacting
comparability1:

Gain on sale of turbine                                                (0.01   )

Impairment of oil and gas                                1.34
producing properties

Impairment of investment in                              0.01
partnership

Impairment of landfill gas         0.03                  0.03
assets

Gain on life insurance                                   (0.03   )
policies

Operating Results                $ 0.36     $ 0.52     $ 2.60        $ 3.17



1 See discussion of these individual items below.

As outlined in the table above, certain items included in GAAP earnings impacted the comparability of the Company's financial results when comparing the quarter and fiscal year ended September 30, 2009, to the comparable periods in fiscal 2008. Excluding these items, Operating Results for the current fourth quarter of $29.8 million, or $0.36 per share, decreased $13.5 million, or $0.16 per share. Excluding these items, operating results for the fiscal year ended September 30, 2009, of $210.5 million, or $2.60 per share, decreased $57.7 million, or $0.57 per share. Items impacting comparability will be discussed in more detail within the discussion of segment earnings below.

DISCUSSION OF RESULTS BY SEGMENT

(The following discussion of earnings for each segment is summarized in a tabular form in this report. It may be helpful to refer to those tables while reviewing this discussion.)

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Corporation ("Seneca"). Seneca explores for, develops and purchases natural gas and oil reserves in California, in the Appalachian region, and in the Gulf of Mexico.

The Exploration and Production segment's earnings in the fourth quarter of fiscal 2009 of $28.1 million, or $0.34 per share, decreased $10.1 million, or $0.12 per share, when compared with the prior year's fourth quarter.

Crude oil and natural gas production for the current quarter of 11.3 Bcfe increased over 20 percent compared to the prior year's fourth quarter. Production increased 29 percent in Appalachia, 38 percent in the Gulf of Mexico and six percent in California. The increase in Appalachia is largely due to the continued development by Seneca of its Upper Devonian acreage. The increase in Gulf of Mexico production is mostly due to the return to production of wells that were shut in due to hurricanes in the fourth quarter of fiscal 2008. The increase in California production is mainly due to the acquisition of Ivanhoe Energy's U.S. oil and gas subsidiary this quarter.

In spite of higher production, lower crude oil and natural gas prices realized after hedging caused earnings to decrease. For the quarter ended September 30, 2009, the weighted average oil price received by Seneca (after hedging) was $71.39 per Bbl, a decrease of $15.90 per Bbl from the prior year's quarter. The weighted average natural gas price received by Seneca (after hedging) for the quarter ended September 30, 2009, was $6.00 per Mcf, a decrease of $3.41 per Mcf.

Aside from the change in production and pricing, several other items impacted earnings, including higher depletion expense (due mostly to the increase in production), lower other operating expenses (which was attributable mostly to a decrease in plugging and abandonment cost), and the negative impact of period-to-period mark-to-market adjustments to recognize hedge ineffectiveness on certain derivative financial instruments used to hedge prices on Seneca's oil and gas.

The Exploration and Production segment's loss of $10.2 million, or $0.13 per share, for the fiscal year ended September 30, 2009, compares to earnings of $146.6 million, or $1.73 per share, for the fiscal year ended September 30, 2008. The decrease in earnings was largely due to a non-cash charge of $108.2 million in the first quarter of fiscal 2009 to write down the value of Seneca's oil and natural gas producing properties.

Seneca uses the full cost method of accounting for determining the book value of its oil and natural gas properties. This accounting method requires that Seneca perform a quarterly "ceiling test" to compare the present value of future revenues from its oil and natural gas reserves based on period end spot prices (the "ceiling") with the book value of those reserves at the balance sheet date. If the book value of the reserves exceeds the ceiling calculation, a non-cash charge, or impairment, must be recorded in order to reduce the book value of the reserves to the calculated ceiling. The impairment was mainly driven by a significant decrease in commodity prices. At September 30, 2009 pricing, the ceiling exceeded the book value of the Company's oil and gas properties by approximately $212 million.

Excluding the impact of the ceiling test charge in the first quarter of fiscal year 2009, Operating Results for the fiscal year ended September 30, 2009, of $98.0 million or $1.21 per share decreased $48.6 million, or $0.52 per share, from the prior year.

Overall production for fiscal year ended September 30, 2009, of 42.5 Bcfe increased four percent from 40.8 Bcfe in the prior fiscal year. Lower production in the Gulf of Mexico as a result of Hurricane Ike related curtailments during the year, was offset by increases of 10 percent in Appalachia and seven percent in California.

For the fiscal year ended September 30, 2009, the weighted average oil price received by Seneca (after hedging) was $64.94 per Bbl, a decrease of $16.81 per Bbl from the prior fiscal year. The weighted average natural gas price received by Seneca (after hedging) for fiscal year ended September 30, 2009, was $6.94 per Mcf, a decrease of $2.11 per Mcf.

Other items impacting Operating Results for the fiscal year ended September 30, 2009, were lower depletion and lease operating expense ("LOE") and higher general and administrative expenses ("G&A"). Lower income taxes also had a positive impact on earnings for the current fiscal year. The decrease in depletion expense was mainly due to a lower depletable base resulting from the ceiling test impairment recorded in the first quarter of fiscal 2009 described above. The decrease in LOE is due to lower steam fuel costs in California and lower production taxes in the Gulf of Mexico. The increase in G&A expenses is due to additional staffing and other costs in the East division, and a bad debt charge related to a customer bankruptcy in California.

Seneca continues to evaluate and aggressively develop the Company's significant Marcellus Shale acreage. Seneca flare tested its second company-operated Marcellus Shale horizontal well at an average rate of 4.7 MMcfd over a 7-day period. To date Seneca has drilled four horizontal Marcellus Shale wells and fracture stimulated and tested two, at a combined rate of over 10 MMcfd.

Pipeline and Storage Segment

The Pipeline and Storage segment operations are carried out by National Fuel Gas Supply Corporation ("Supply Corporation") and Empire Pipeline, Inc. ("Empire"). These companies provide natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and western Pennsylvania.

The Pipeline and Storage segment's earnings of $5.8 million, for the quarter ended September 30, 2009, decreased $7.4 million when compared with the same period in the prior fiscal year. The decrease was primarily due to lower efficiency gas revenues, mainly the result of lower commodity prices and lower transported volumes during the quarter. Higher transportation revenues from the Empire Connector, which was placed in service in mid December 2008, partially offset this decrease. Higher interest expense and a lower allowance for funds used during construction ("AFUDC") in the fourth quarter of the current fiscal year and a higher effective tax rate also contributed to the decrease in earnings compared to the prior year's fourth quarter.

The Pipeline and Storage segment's earnings of $47.4 million for the fiscal year ended September 30, 2009, decreased $6.8 million when compared with the prior fiscal year. Higher transportation revenues, mainly the result of incremental revenue from the Empire Connector, which was placed in service in mid December 2008 and the addition of several new contracts for firm transportation services were more than offset by lower efficiency gas revenues due to lower natural gas prices, higher depreciation expense, higher interest expense and lower AFUDC related to the construction of the Empire Connector in the prior fiscal year.

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation ("Distribution"), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania. The Utility segment's loss of $1.6 million, or $0.02 per share, for the quarter ended September 30, 2009, compares to a loss of $0.8 million, or $0.01 per share, for the quarter ended September 30, 2008.

The New York Division's loss increased $2.4 million due to higher interest expense. In the Pennsylvania Division, earnings increased $1.6 million. The increase is mainly due to lower operating expenses compared to the fourth quarter of fiscal 2008 partially offset by higher interest expense.

The Utility segment's earnings of $58.7 million for the fiscal year ended September 30, 2009, decreased $2.8 million compared to the fiscal year ended September 30, 2008. Earnings in Distribution's New York Division for the fiscal year ended September 30, 2009, of $37.7 million decreased $3.0 million compared to the prior year. Lower margins in the first quarter of fiscal 2009 primarily as a result of the rate design change approved by the New York State Public Service Commission's December 28, 2007 rate order and higher interest expense more than offset the impact of lower operating expenses.

For the fiscal year ended September 30, 2009, earnings in Distribution's Pennsylvania Division of $21.0 million were nearly flat compared to the prior year. The positive impact of colder weather and lower operating expenses was mostly offset by lower customer usage per account and a higher effective tax rate.

Energy Marketing

National Fuel Resources, Inc. ("NFR") comprises the Company's Energy Marketing segment. NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

The Energy Marketing segment's loss for the quarter ended September 30, 2009, of $0.3 million decreased from a loss of $1.2 million for the fourth quarter of last year. The improved results are primarily due to an increase in margin.

The Energy Marketing segment's earnings for the fiscal year ended September 30, 2009, of $7.2 million increased $1.3 million compared to the prior year. An increase in margin and lower operating expenses due to lower bad debt expense were somewhat offset by higher state income taxes.

The Energy Marketing segment's reported sales volume for fiscal 2009 was 4.7 Bcf higher than the reported sales volume for fiscal 2008. The increase in sales volume was due to physical gas sales transactions that NFR undertook at the Niagara pipeline delivery point to offset certain basis risks that NFR was exposed to under fixed basis commodity purchase contracts for Appalachian production. Such offsetting transactions had the effect of increasing revenue and volume sold, but the impact on earnings was minimal.

Corporate and All Other

The Corporate and All Other category includes the following active, wholly owned subsidiaries of the Company: Highland Forest Resources, Inc., a corporation that markets high quality hardwoods from New York and Pennsylvania land holdings; Horizon LFG, Inc., a corporation engaged, through subsidiaries, in the purchase, processing, transportation and sale of landfill gas; and Horizon Power, Inc., a corporation that develops and owns independent electric generation facilities that are fueled by natural gas or landfill gas.

The Corporate and All Other category had a loss of $4.9 million for the quarter ended September 30, 2009 compared to a loss of $6.2 million in the prior year's fourth quarter. The comparability of the results for the quarter ended September 30, 2009, is impacted by a $2.8 million impairment of one of the landfill gas sites that transported landfill gas to a now idle manufacturing plant in Oakridge, Missouri. Excluding this item, Operating Results increased $4.1 million. Higher margins from timber operations due to the lower cost basis of the current quarter's harvest, lower operating expenses, higher interest income and lower income taxes were the primary reasons for the decreased loss. The positive impact of these items was partially offset by lower income from unconsolidated subsidiaries and higher interest expense.

The Corporate and All Other category loss for the fiscal year ended September 30, 2009, was $2.2 million, compared to the prior year's earnings of $0.6 million. The comparability of the results for the fiscal year ended September 30, 2009, is impacted by a $0.6 million gain in the second quarter of fiscal 2008 related to the sale of a gas-powered turbine that the Company had previously planned to use in the development of a co-generation plant, and in fiscal 2009, by the $2.8 million landfill gas site impairment charge described above, a $2.3 million gain recognized on executive life insurance policies and a $1.1 million impairment in the value of Horizon Power's 50 percent investment in Energy Systems North East, LLC, a partnership that owns an 80-megawatt combined cycle, natural gas-fired power plant in the town of North East, Pennsylvania. Excluding these items, Operating Results were a loss of $0.7 million for the current fiscal year compared to break even results in fiscal 2008. Lower margins from the timber operations as a result of decreased sales volumes and prices, lower margins in the landfill gas operations, a decrease in income from unconsolidated subsidiaries, lower interest income and higher interest expense contributed to the decrease in Operating Results. The non-recurrence of expenses related to the proxy contest in fiscal 2008, and lower income taxes partially offset the decrease in Operating Results.

EARNINGS GUIDANCE

The Company is revising its GAAP earnings guidance for fiscal 2010 to a range of $2.30 to $2.65 per share. The previous guidance range had been $2.30 to $2.60. This guidance includes an increase in the upper end of our oil and gas production range for the Exploration and Production segment. The production range is now 42 to 50 Bcfe and is based on an assumed average NYMEX price, exclusive of basis differential, of $5.00 per MMBtu for natural gas and $75.00 per Bbl for crude oil. The previous production range was 42 to 48 Bcfe.

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, November 6, 2009, at 11 a.m. (Eastern Time) to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the investor relations page at National Fuel's Web site at investor.nationalfuelgas.com. For those without Internet access, access is also provided by dialing (toll-free) 1-866-578-5801, and using the passcode "70464736." For those unable to listen to the live conference call, a replay will be available at approximately 2 p.m. (Eastern Time) at the same Web site link and by phone at (toll free) 888-286-8010 using passcode "75925727." Both the webcast and telephonic replay will be available until the close of business on Friday, November 13, 2009.

National Fuel is an integrated energy company with $4.8 billion in assets comprised of the following four operating segments: Exploration and Production, Pipeline and Storage, Utility, and Energy Marketing. Additional information about National Fuel is available on its Internet Web site: http://www.nationalfuelgas.com or through its investor information service at 1-800-334-2188.

The Securities and Exchange Commission (the "SEC") currently permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. The Company uses the terms "probable," "possible," "resource potential" and other descriptions of volumes of reserves or resources potentially recoverable through additional drilling or recovery techniques that the SEC's guidelines would prohibit us from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved reserves and, accordingly, are subject to substantially greater risk of being actually realized. Investors are urged to consider closely the disclosure in our Form 10-K and Forms 10-Q, available at www.nationalfuelgas.com. You can also obtain these forms on the SEC's website at www.sec.gov.

Certain statements contained herein, including those regarding estimated future earnings, and statements that are identified by the use of the words "anticipates," "estimates," "expects," "forecasts," "intends," "plans," "predicts," "projects," "believes," "seeks," "will," "may" and similar expressions, are "forward-looking statements" as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: financial and economic conditions, including the availability of credit, and their effect on the Company's ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments; occurrences affecting the Company's ability to obtain financing under credit lines or other credit facilities or through the issuance of commercial paper, other short-term notes or debt or equity securities, including any downgrades in the Company's credit ratings and changes in interest rates and other capital market conditions; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers' ability to pay for, the Company's products and services; the creditworthiness or performance of the Company's key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from terrorist activities, acts of war, major accidents, fires, hurricanes, other severe weather, pest infestation or other natural disasters; changes in actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company's pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; changes in demographic patterns and weather conditions; changes in the availability and/or price of natural gas or oil and the effect of such changes on the accounting treatment of derivative financial instruments or the valuation of the Company's natural gas and oil reserves; impairments under the SEC's full cost ceiling test for natural gas and oil reserves; uncertainty of oil and gas reserve estimates; factors affecting the Company's ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, and the need to obtain governmental approvals and permits and comply with environmental laws and regulations; significant differences between the Company's projected and actual production levels for natural gas or oil; changes in the availability and/or price of derivative financial instruments; changes in the price differentials between oil having different quality and/or different geographic locations, or changes in the price differentials between natural gas having different heating values and/or different geographic locations; inability to obtain new customers or retain existing ones; significant changes in competitive factors affecting the Company; changes in laws and regulations to which the Company is subject, including tax, environmental, safety and employment laws and regulations; governmental/regulatory actions, initiatives and proceedings, including those involving acquisitions, financings, rate cases (which address, among other things, allowed rates of return, rate design and retained natural gas), affiliate relationships, industry structure, franchise renewal, and environmental/safety requirements; unanticipated impacts of restructuring initiatives in the natural gas and electric industries; significant differences between the Company's projected and actual capital expenditures and operating expenses, and unanticipated project delays or changes in project costs or plans; the nature and projected profitability of pending and potential projects and other investments, and the ability to obtain necessary governmental approvals and permits; ability to successfully identify and finance acquisitions or other investments and ability to operate and integrate existing and any subsequently acquired business or properties; significant changes in tax rates or policies or in rates of inflation or interest; significant changes in the Company's relationship with its employees or contractors and the potential adverse effects if labor disputes, grievances or shortages were to occur; changes in accounting principles or the application of such principles to the Company; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.


NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

QUARTER ENDED SEPTEMBER 30, 2009

                 Exploration   Pipeline &                Energy       Corporate
                 &                                                    /

(Thousands of    Production    Storage      Utility      Marketing    All Other    Consolidated
Dollars)

Fourth quarter
2008 GAAP        $ 38,227      $ 13,218     $ (756   )   $ (1,191 )   $ (6,232 )   $ 43,266
earnings

Drivers of
operating
results

Higher (lower)
crude oil          (9,077  )                                                         (9,077  )
prices

Higher (lower)
natural gas        (13,377 )                                                         (13,377 )
prices

Higher (lower)
natural gas        6,797                                                             6,797
production

Higher (lower)
crude oil          7,381                                                             7,381
production

Higher (lower)
processing         (888    )                                                         (888    )
plant revenues

Derivative
mark to market     (1,555  )                                                         (1,555  )
adjustment

Lower (higher)
lease              (499    )                                                         (499    )
operating
expenses

Lower (higher)
depreciation /     (998    )     (297   )                                            (1,295  )
depletion

Higher (lower)
transportation                   2,124                                               2,124
revenues

Higher (lower)
efficiency gas                   (3,102 )                                            (3,102  )
revenues

Lower (higher)
operating          1,351         (333   )     1,849                     1,280        4,147
expenses

Higher (lower)
income from                                                             (514   )     (514    )
unconsolidated
subsidiaries

Higher (lower)                                             903          2,836        3,739
margins

Higher (lower)                   (2,656 )                                            (2,656  )
AFUDC*

Higher (lower)
interest           (909    )                                            1,263        354
income

(Higher) lower
interest           686           (1,954 )     (2,395 )                  (1,771 )     (5,434  )
expense

Lower (higher)
income tax
expense /          1,050         (1,491 )                               829          388
effective tax
rate

All other /        (61     )     267          (337   )     (55    )     171          (15     )
rounding

Fourth quarter
2009 operating     28,128        5,776        (1,639 )     (343   )     (2,138 )     29,784
results

Items
impacting
comparability:

Impairment of
landfill gas                                                            (2,786 )     (2,786  )
assets

Fourth quarter
2009 GAAP        $ 28,128      $ 5,776      $ (1,639 )   $ (343   )   $ (4,924 )   $ 26,998
earnings

* AFUDC = Allowance for Funds Used During Construction




NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

QUARTER ENDED SEPTEMBER 30, 2009

                 Exploration   Pipeline                Energy      Corporate
                 &             &                                   /

                 Production    Storage     Utility     Marketing   All Other   Consolidated

Fourth quarter
2008 GAAP        $ 0.46        $ 0.16      $ (0.01 )   $ (0.01 )   $ (0.08 )   $ 0.52
earnings

Drivers of
operating
results

Higher (lower)
crude oil          (0.11 )                                                       (0.11 )
prices

Higher (lower)
natural gas        (0.16 )                                                       (0.16 )
prices

Higher (lower)
natural gas        0.08                                                          0.08
production

Higher (lower)
crude oil          0.09                                                          0.09
production

Higher (lower)
processing         (0.01 )                                                       (0.01 )
plant revenues

Derivative
mark to market     (0.02 )                                                       (0.02 )
adjustment

Lower (higher)
lease              (0.01 )                                           0.02        0.01
operating
expenses

Lower (higher)
depreciation /     (0.01 )       -                                               (0.01 )
depletion

Higher (lower)
transportation                   0.03                                            0.03
revenues

Higher (lower)
efficiency gas                   (0.04 )                                         (0.04 )
revenues

Lower (higher)
operating          0.02          -           0.02                    -           0.04
expenses

Higher (lower)
income from                                                          (0.01 )     (0.01 )
unconsolidated
subsidiaries

Higher (lower)                                           0.01        0.03        0.04
margins

Higher (lower)                   (0.03 )                                         (0.03 )
AFUDC*

Higher (lower)
interest           (0.01 )                                           0.02        0.01
income

(Higher) lower
interest           0.01          (0.02 )     (0.03 )                 (0.02 )     (0.06 )
expense

Lower (higher)
income tax
expense /          0.01          (0.02 )                             0.01        -
effective tax
rate

All other /
rounding
(including
impact of          -             (0.01 )     -           -           -           (0.01 )
lower weighted
average
shares)

Fourth quarter
2009 operating     0.34          0.07        (0.02 )     -           (0.03 )     0.36
results

Items
impacting
comparability:

Impairment of
landfill gas                                                         (0.03 )     (0.03 )
assets

Fourth quarter
2009 GAAP        $ 0.34        $ 0.07      $ (0.02 )   $ -         $ (0.06 )   $ 0.33
earnings

* AFUDC =
Allowance for
Funds Used
During
Construction




NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

YEAR ENDED SEPTEMBER 30, 2009

                  Exploration    Pipeline &                Energy      Corporate
                  &                                                    /

(Thousands of     Production     Storage      Utility      Marketing   All Other    Consolidated
Dollars)

Fiscal 2008       $ 146,612      $ 54,148     $ 61,472     $ 5,889     $ 607        $ 268,728
GAAP earnings

Items
impacting
comparability:

Gain on sale                                                             (586   )     (586     )
of turbine

Fiscal 2008
operating           146,612        54,148       61,472       5,889       21           268,142
results

Drivers of
operating
results

Higher (lower)
crude oil           (36,858  )                                                        (36,858  )
prices

Higher (lower)
natural gas         (30,579  )                                                        (30,579  )
prices

Higher (lower)
natural gas         (342     )                                                        (342     )
production

Higher (lower)
crude oil           16,110                                                            16,110
production

Higher (lower)
processing          (3,827   )                                                        (3,827   )
plant revenues

Lower (higher)
lease               2,646                                                             2,646
operating
expenses

Lower (higher)
depreciation /      913            (1,459 )                                           (546     )
depletion

Higher (lower)
transportation                     9,719                                              9,719
revenues

Higher (lower)
efficiency gas                     (7,487 )                                           (7,487   )
revenues

Lower (higher)
operating           (1,680   )                  3,544        359         4,945        7,168
expenses

Higher (lower)                                  (2,307 )                              (2,307   )
usage

Colder weather
in                                              2,146                                 2,146
Pennsylvania

Regulatory
true-up                                         (222   )                              (222     )
adjustments

Higher (lower)
income from                                                              (1,997 )     (1,997   )
unconsolidated
subsidiaries

Higher (lower)                                  (1,419 )     1,514       (4,051 )     (3,956   )
margins

Higher (lower)                     (1,994 )                                           (1,994   )
AFUDC*

Higher (lower)
interest            (5,519   )                                           (632   )     (6,151   )
income

(Higher) lower
interest            5,381          (5,069 )     (3,076 )                 (3,111 )     (5,875   )
expense

Lower (higher)
income tax
expense /           4,229                       (1,501 )     (391  )     4,304        6,641
effective tax
rate

All other /         883            (500   )     27           (205  )     (162   )     43
rounding

Fiscal 2009
operating           97,969         47,358       58,664       7,166       (683   )     210,474
results

Items
impacting
comparability:

Gain on life
insurance                                                                2,312        2,312
policies

Impairment of
investment in                                                            (1,085 )     (1,085   )
partnership

Impairment of
landfill gas                                                             (2,786 )     (2,786   )
assets

Impairment of
oil and gas         (108,207 )                                                        (108,207 )
properties

Fiscal 2009       $ (10,238  )   $ 47,358     $ 58,664     $ 7,166     $ (2,242 )   $ 100,708
GAAP earnings

* AFUDC = Allowance for Funds Used During
Construction




NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

YEAR ENDED SEPTEMBER 30, 2009

                  Exploration   Pipeline                Energy      Corporate
                  &             &                                   /

                  Production    Storage     Utility     Marketing   All Other   Consolidated

Fiscal 2008       $ 1.73        $ 0.64      $ 0.73      $ 0.07      $ 0.01      $ 3.18
GAAP earnings

Items
impacting
comparability:

Gain on sale                                                          (0.01 )     (0.01 )
of turbine

Fiscal 2008
operating           1.73          0.64        0.73        0.07        -           3.17
results

Drivers of
operating
results

Higher (lower)
crude oil           (0.46 )                                                       (0.46 )
prices

Higher (lower)
natural gas         (0.38 )                                                       (0.38 )
prices

Higher (lower)
natural gas         -                                                             -
production

Higher (lower)
crude oil           0.20                                                          0.20
production

Higher (lower)
processing          (0.05 )                                                       (0.05 )
plant revenues

Lower (higher)
lease               0.03                                                          0.03
operating
expenses

Lower (higher)
depreciation /      0.01          (0.02 )                                         (0.01 )
depletion

Higher (lower)
transportation                    0.12                                            0.12
revenues

Higher (lower)
efficiency gas                    (0.09 )                                         (0.09 )
revenues

Lower (higher)
operating           (0.02 )                   0.04        -           0.06        0.08
expenses

Higher (lower)                                (0.03 )                             (0.03 )
usage

Colder weather
in                                            0.03                                0.03
Pennsylvania

Regulatory
true-up                                       -                                   -
adjustments

Higher (lower)
income from                                                           (0.02 )     (0.02 )
unconsolidated
subsidiaries

Higher (lower)                                (0.02 )     0.02        (0.05 )     (0.05 )
margins

Higher (lower)                    (0.02 )                                         (0.02 )
AFUDC*

Higher (lower)
interest            (0.07 )                                           (0.01 )     (0.08 )
income

(Higher) lower
interest            0.07          (0.06 )     (0.04 )                 (0.04 )     (0.07 )
expense

Lower (higher)
income tax
expense /           0.05                      (0.02 )     -           0.05        0.08
effective tax
rate

All other /
rounding
(including
impact of           0.10          0.02        0.04        -           (0.01 )     0.15
lower weighted
average
shares)

Fiscal 2009
operating           1.21          0.59        0.73        0.09        (0.02 )     2.60
results

Items
impacting
comparability:

Gain on life
insurance                                                             0.03        0.03
policies

Impairment of
investment in                                                         (0.01 )     (0.01 )
partnership

Impairment of
landfill gas                                                          (0.03 )     (0.03 )
assets

Impairment of
oil and gas         (1.34 )                                                       (1.34 )
properties

Fiscal 2009       $ (0.13 )     $ 0.59      $ 0.73      $ 0.09      $ (0.03 )   $ 1.25
GAAP earnings

* AFUDC =
Allowance for
Funds Used
During
Construction




NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

(Thousands of
Dollars, except
per share
amounts)

                  Three Months Ended              Twelve Months Ended

                  September 30,                   September 30,

                  (Unaudited)                     (Unaudited)

SUMMARY OF          2009            2008            2009            2008
OPERATIONS

Operating         $ 278,933       $ 397,858       $ 2,057,852     $ 2,400,361
Revenues

Operating
Expenses:

Purchased Gas       60,611          152,816         1,001,782       1,235,157

Operation and       92,251          107,228         402,856         432,871
Maintenance

Property,
Franchise and       15,454          17,379          72,163          75,585
Other Taxes

Depreciation,
Depletion and       45,695          41,286          173,410         170,623
Amortization

Impairment of
Oil and Gas         -               -               182,811         -
Producing
Properties

                    214,011         318,709         1,833,022       1,914,236

Operating Income    64,922          79,149          224,830         486,125

Other Income
(Expense):

Income from
Unconsolidated      646             1,437           3,366           6,303
Subsidiaries

Impairment of
Investment in       -               -               (1,804     )    -
Partnership

Interest Income     1,418           2,459           5,776           10,815

Other Income        118             2,394           6,576           7,376

Interest Expense
on Long-Term        (22,062    )    (18,055    )    (79,419    )    (70,099    )
Debt

Other Interest      (2,484     )    339             (7,497     )    (3,870     )
Expense

Income Before       42,558          67,723          151,828         436,650
Income Taxes

Income Tax          15,560          24,457          51,120          167,922
Expense

Net Income
Available for     $ 26,998        $ 43,266        $ 100,708       $ 268,728
Common Stock

Earnings Per
Common Share:

Basic             $ 0.34          $ 0.54          $ 1.26          $ 3.27

Diluted           $ 0.33          $ 0.52          $ 1.25          $ 3.18

Weighted Average
Common Shares:

Used in Basic       80,240,861      80,858,668      79,649,965      82,304,335
Calculation

Used in Diluted     81,607,864      82,896,107      80,628,685      84,474,839
Calculation




NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

                                                 September 30,   September 30,

(Thousands of Dollars)                             2009            2008

ASSETS

Property, Plant and Equipment                    $ 5,183,527     $ 4,873,969

Less - Accumulated Depreciation, Depletion and     2,051,482       1,719,869
Amortization

Net Property, Plant and Equipment                  3,132,045       3,154,100

Current Assets:

Cash and Temporary Cash Investments                408,053         68,239

Cash Held in Escrow                                2,000           -

Hedging Collateral Deposits                        848             1

Receivables - Net                                  144,466         185,397

Unbilled Utility Revenue                           18,884          24,364

Gas Stored Underground                             55,862          87,294

Materials and Supplies - at average cost           24,520          31,317

Unrecovered Purchased Gas Costs                    -               37,708

Other Current Assets                               68,474          65,158

Deferred Income Taxes                              53,863          -

Total Current Assets                               776,970         499,478

Other Assets:

Recoverable Future Taxes                           138,435         82,506

Unamortized Debt Expense                           14,815          13,978

Other Regulatory Assets                            530,913         189,587

Deferred Charges                                   2,737           4,417

Other Investments                                  78,503          80,640

Investments in Unconsolidated Subsidiaries         16,257          16,279

Goodwill                                           5,476           5,476

Intangible Assets                                  21,536          26,174

Prepaid Post-Retirement Benefit Costs              -               21,034

Fair Value of Derivative Financial Instruments     44,817          28,786

Other                                              6,625           7,732

Total Other Assets                                 860,114         476,609

Total Assets                                     $ 4,769,129     $ 4,130,187

CAPITALIZATION AND LIABILITIES

Capitalization:

Comprehensive Shareholders' Equity

Common Stock, $1 Par Value Authorized -
200,000,000

Shares; Issued and Outstanding - 80,499,915
Shares

and 79,120,544 Shares, Respectively              $ 80,500        $ 79,121

Paid in Capital                                    602,839         567,716

Earnings Reinvested in the Business                948,293         953,799

Total Common Shareholders' Equity Before

Items of Other Comprehensive Income (Loss)         1,631,632       1,600,636

Accumulated Other Comprehensive Income (Loss)      (42,396   )     2,963

Total Comprehensive Shareholders' Equity           1,589,236       1,603,599

Long-Term Debt, Net of Current Portion             1,249,000       999,000

Total Capitalization                               2,838,236       2,602,599

Current and Accrued Liabilities:

Notes Payable to Banks and Commercial Paper        -               -

Current Portion of Long-Term Debt                  -               100,000

Accounts Payable                                   90,723          142,520

Amounts Payable to Customers                       105,778         2,753

Dividends Payable                                  26,967          25,714

Interest Payable on Long-Term Debt                 32,031          22,114

Customer Advances                                  24,555          33,017

Other Accruals and Current Liabilities             36,305          45,220

Deferred Income Taxes                              -               1,871

Fair Value of Derivative Financial Instruments     2,148           1,362

Total Current and Accrued Liabilities              318,507         374,571

Deferred Credits:

Deferred Income Taxes                              663,876         634,372

Taxes Refundable to Customers                      67,046          18,449

Unamortized Investment Tax Credit                  3,989           4,691

Cost of Removal Regulatory Liability               105,546         103,100

Other Regulatory Liabilities                       120,229         91,933

Pension and Other Post-Retirement Liabilities      415,888         78,909

Asset Retirement Obligations                       91,373          93,247

Other Deferred Credits                             144,439         128,316

Total Deferred Credits                             1,612,386       1,153,017

Commitments and Contingencies                      -               -

Total Capitalization and Liabilities             $ 4,769,129     $ 4,130,187




NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

                                                  Twelve Months Ended

                                                  September 30,

(Thousands of Dollars)                              2009             2008

Operating Activities:

Net Income Available for Common Stock             $ 100,708        $ 268,728

Adjustments to Reconcile Net Income to Net
Cash

Provided by Operating Activities:

Impairment of Oil and Gas Producing Properties      182,811          -

Depreciation, Depletion and Amortization            173,410          170,623

Deferred Income Taxes                               (2,521    )      72,496

Income from Unconsolidated Subsidiaries, Net        (466      )      1,977
of Cash Distributions

Impairment of Investment in Partnership             1,804            -

Excess Tax Benefits Associated with                 (5,927    )      (16,275   )
Stock-Based Compensation Awards

Other                                               17,443           4,858

Change in:

Hedging Collateral Deposits                         (847      )      4,065

Receivables and Unbilled Utility Revenue            47,658           (16,815   )

Gas Stored Underground and Materials and

Supplies                                            43,598           (22,116   )

Unrecovered Purchased Gas Costs                     37,708           (22,939   )

Prepayments and Other Current Assets                2,921            (36,376   )

Accounts Payable                                    (61,149   )      32,763

Amounts Payable to Customers                        103,025          (7,656    )

Customer Advances                                   (8,462    )      10,154

Other Accruals and Current Liabilities              17,059           (3,641    )

Other Assets                                        (35,140   )      (11,887   )

Other Liabilities                                   (4,201    )      54,817

Net Cash Provided by Operating Activities         $ 609,432        $ 482,776

Investing Activities:

Capital Expenditures                                ($309,930 )      ($397,734 )

Investment in Subsidiary, Net of Cash Acquired      (34,933   )      -

Investment in Partnership                           (1,317    )      -

Cash Held in Escrow                                 (2,000    )      58,397

Net Proceeds from Sale of Oil and Gas               3,643            5,969
Producing Properties

Other                                               (2,806    )      4,376

Net Cash Used in Investing Activities               ($347,343 )      ($328,992 )

Financing Activities:

Excess Tax Benefits Associated with               $ 5,927          $ 16,275
Stock-Based Compensation Awards

Shares Repurchased under Repurchase Plan            -                (237,006  )

Net Proceeds from Issuance of Long-Term Debt        247,780          296,655

Reduction of Long-Term Debt                         (100,000  )      (200,024  )

Dividends Paid on Common Stock                      (104,158  )      (103,683  )

Proceeds From Issuance of Common Stock              28,176           17,432

Net Cash Provided by (Used In) Financing          $ 77,725           ($210,351 )
Activities

Net Increase / (Decrease) in Cash and
Temporary

Cash Investments                                    339,814          (56,567   )

Cash and Temporary Cash Investments

at Beginning of Period                              68,239           124,806

Cash and Temporary Cash Investments

at September 30                                   $ 408,053        $ 68,239




NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

                 Three Months Ended                      Twelve Months Ended

(Thousands of
Dollars,         September 30,                           September 30,
except per
share amounts)

EXPLORATION
AND PRODUCTION     2009         2008       Variance        2009         2008       Variance
SEGMENT

Operating        $ 101,349    $ 117,931    $ (16,582 )   $ 382,758    $ 466,760    $ (84,002  )
Revenues

Operating
Expenses:

Operation and
Maintenance:

General and
Administrative     6,910        5,925        985           29,374       24,600       4,774
Expense

Lease
Operating          17,013       14,223       2,790         53,957       55,335       (1,378   )
Expense

All Other
Operation and      2,460        5,523        (3,063  )     11,059       13,250       (2,191   )
Maintenance
Expense

Property,
Franchise and
Other Taxes        935          2,956        (2,021  )     8,657        11,350       (2,693   )
(Lease
Operating
Expense)

Depreciation,
Depletion and      23,658       22,122       1,536         90,816       92,221       (1,405   )
Amortization

Impairment of
Oil and Gas        -            -            -             182,811      -            182,811
Producing
Properties

                   50,976       50,749       227           376,674      196,756      179,918

Operating          50,373       67,182       (16,809 )     6,084        270,004      (263,920 )
Income

Other Income
(Expense):

Interest           244          1,642        (1,398  )     2,430        10,921       (8,491   )
Income

Other Income       -            -            -             -            18           (18      )

Other Interest     (7,915  )    (8,970  )    1,055         (33,368 )    (41,645 )    8,277
Expense

Income (Loss)
Before Income      42,702       59,854       (17,152 )     (24,854 )    239,298      (264,152 )
Taxes

Income Tax
Expense            14,574       21,627       (7,053  )     (14,616 )    92,686       (107,302 )
(Benefit)

Net Income       $ 28,128     $ 38,227     $ (10,099 )   $ (10,238 )  $ 146,612    $ (156,850 )
(Loss)

Net Income
(Loss) Per       $ 0.34       $ 0.46       $ (0.12   )   $ (0.13   )  $ 1.73       $ (1.86    )
Share
(Diluted)

                 Three Months Ended                      Twelve Months Ended

                 September 30,                           September 30,

PIPELINE AND
STORAGE            2009         2008       Variance        2009         2008       Variance
SEGMENT

Revenues from
External         $ 31,573     $ 33,181     $ (1,608  )   $ 137,478    $ 135,052    $ 2,426
Customers

Intersegment       19,770       20,164       (394    )     81,795       81,504       291
Revenues

Total
Operating          51,343       53,345       (2,002  )     219,273      216,556      2,717
Revenues

Operating
Expenses:

Purchased Gas      (5      )    2            (7      )     132          (10     )    142

Operation and      20,268       19,755       513           70,814       70,632       182
Maintenance

Property,
Franchise and      4,681        4,224        457           17,470       16,763       707
Other Taxes

Depreciation,
Depletion and      8,699        8,242        457           35,115       32,871       2,244
Amortization

                   33,643       32,223       1,420         123,531      120,256      3,275

Operating          17,700       21,122       (3,422  )     95,742       96,300       (558     )
Income

Other Income
(Expense):

Interest           52           116          (64     )     995          843          152
Income

Other Income       (411    )    2,251        (2,662  )     2,780        4,796        (2,016   )

Interest
Expense on         -            -            -             -            (31     )    31
Long-Term Debt

Other Interest     (6,821  )    (3,813  )    (3,008  )     (21,580 )    (13,752 )    (7,828   )
Expense

Income Before      10,520       19,676       (9,156  )     77,937       88,156       (10,219  )
Income Taxes

Income Tax         4,744        6,458        (1,714  )     30,579       34,008       (3,429   )
Expense

Net Income       $ 5,776      $ 13,218     $ (7,442  )   $ 47,358     $ 54,148     $ (6,790   )

Net Income Per
Share            $ 0.07       $ 0.16       $ (0.09   )   $ 0.59       $ 0.64       $ (0.05    )
(Diluted)




NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

                 Three Months Ended                     Twelve Months Ended

(Thousands of
Dollars,
except per       September 30,                          September 30,
share
amounts)

UTILITY            2009        2008       Variance        2009           2008         Variance
SEGMENT

Revenues from
External         $ 87,587    $ 127,464    $ (39,877 )   $ 1,097,550    $ 1,194,657    $ (97,107  )
Customers

Intersegment       2,135       2,044        91            15,474         15,612         (138     )
Revenues

Total
Operating          89,722      129,508      (39,786 )     1,113,024      1,210,269      (97,245  )
Revenues

Operating
Expenses:

Purchased Gas      31,185      65,215       (34,030 )     713,174        800,474        (87,300  )

Operation and      36,104      44,765       (8,661  )     191,192        202,745        (11,553  )
Maintenance

Property,
Franchise and      9,392       9,726        (334    )     44,215         45,476         (1,261   )
Other Taxes

Depreciation,
Depletion and      10,005      9,661        344           39,675         39,113         562
Amortization

                   86,686      129,367      (42,681 )     988,256        1,087,808      (99,552  )

Operating          3,036       141          2,895         124,768        122,461        2,307
Income

Other Income
(Expense):

Interest           1,138       1,148        (10     )     2,486          1,836          650
Income

Other Income       161         278          (117    )     924            1,161          (237     )

Other
Interest           (9,597 )    (5,913  )    (3,684  )     (32,417   )    (27,683   )    (4,734   )
Expense

Income (Loss)
Before Income      (5,262 )    (4,346  )    (916    )     95,761         97,775         (2,014   )
Taxes

Income Tax
Expense            (3,623 )    (3,590  )    (33     )     37,097         36,303         794
(Benefit)

Net Income       $ (1,639 )  $ (756    )  $ (883    )   $ 58,664       $ 61,472       $ (2,808   )
(Loss)

Net Income
(Loss) Per       $ (0.02  )  $ (0.01   )  $ (0.01   )   $ 0.73         $ 0.73         $ -
Sh


Related Categories

Press Releases

Stocks Mentioned

NFG 46.86

-0.99 -2.07%
Volume: 125,474
Track NFG


Related Entities


Add Your Comment