Close

NBT Bancorp Inc. Announces Net Income of $19.9 Million for the Second Quarter of 2016; Announces 4.5% Dividend Increase

July 25, 2016 4:15 PM EDT

NORWICH, N.Y., July 25, 2016 (GLOBE NEWSWIRE) -- NBT Bancorp Inc. (NBT) (NASDAQ: NBTB) reported net income for the three months ended June 30, 2016 was $19.9 million, up from $18.9 million for the first quarter of 2016, and up from $19.3 million for the second quarter of 2015.  Diluted earnings per share for the three months ended June 30, 2016 was $0.46, as compared with $0.43 for the prior quarter, and $0.43 per share for the second quarter of 2015. 

Net income for the six months ended June 30, 2016 was $38.8 million, up from $37.4 million for the same period last year.  Reported diluted earnings per share for the six months ended June 30, 2016 was $0.89, as compared with $0.84 for the same period in 2015.

Second Quarter 2016 Highlights:

  • Net income for the second quarter of 2016 is up 5.4% compared to the first quarter of 2016 and up 3.3% compared to the second quarter of 2015
  • Year to date loan growth was 5.3% (annualized)
  • Average demand deposits for the six months ended June 30, 2016 were up 10.5% from the same period in 2015

“We’re pleased to report on our continued strong performance through the second quarter of 2016, particularly in the areas of income generation, loan growth and asset quality,” said NBT Chairman, President and CEO Martin Dietrich. “We remain focused on taking care of our customers, making strategic investments in the future while managing our overall cost structure, and creating opportunities to continue to grow organically across our footprint in markets like New York’s Thruway Corridor and New England. We also continue to find opportunities to engage in relationships with new customers who have been impacted by the disruption caused by mergers and acquisitions among other financial institutions.”

Net interest income was $65.8 million for the second quarter of 2016, up $1.2 million from the previous quarter, and up $3.1 million from the second quarter of 2015.  FTE net interest margin was 3.44% for the three months ended June 30, 2016, down from 3.47% for the previous quarter and down from 3.51% for the second quarter of 2015.  Average interest earning assets were up $203.0 million, or 2.7%, for the second quarter of 2016 as compared to the prior quarter, and up $538.4 million, or 7.4%, from the same period in 2015.  The increase from the first quarter of 2016 was driven primarily by loan production.  Annualized loan growth of 4.8% during the second quarter of 2016 was driven by growth in the commercial loan portfolio.  Yields on earning assets decreased by 2 basis points (“bps”) from 3.75% during the first quarter of 2016 to 3.73% for the second quarter of 2016.  Average interest bearing liabilities increased $209.9 million, or 3.9%, from the first quarter of 2016 to the second quarter of 2016, which was driven by a 2.1% increase in interest bearing deposits for the second quarter of 2016.  The rate paid on interest bearing liabilities of 0.41% during the second quarter of 2016 was unchanged from the first quarter of 2016 but slightly higher than the 0.39% paid during the second quarter of 2015 due primarily to an increase in borrowing costs.     

Net interest income was $130.4 million for the six months ended June 30, 2016, up $5.5 million from the same period in 2015.  FTE net interest margin was 3.46% for the six months ended June 30, 2016, down from 3.55% for the six months ended June 30, 2015.  Average interest earning assets were up $511.1 million, or 7.1%, for the six months ended June 30, 2016 as compared to the same period in 2015.  This increase from last year was driven primarily by 5.3% annualized loan growth during the first six months of 2016.  Yields on earning assets decreased from 3.84% during the first six months of 2015 to 3.74% for the first six months of 2016, but the decrease was more than offset by growth in earning assets resulting in a 4.4% increase in interest income for the six months ended June 30, 2016 as compared to the same period in 2015.  The yield compression was driven by a 9 bp decrease in loan yields from the first six months of 2015 to the first six months of 2016.  Average interest bearing liabilities increased $325.4 million, or 6.4%, from the six months ended June 30, 2015 to the six months ended June 30, 2016.  Total average deposits increased $374.9 million, or 5.9%, for the six months ended June 30, 2016 as compared to the same period last year driven primarily by growth in non-interest bearing demand deposits of 10.5%, combined with a $185.8 million increase in interest bearing deposits due to growth in money market deposit accounts, NOW accounts and savings accounts.  In addition, average short-term borrowings increased $142.9 million for the six months ended June 30, 2016 as compared to the same period last year.  The rates paid on interest bearing liabilities increased by 1 bp for the six months ended June 30, 2016 to 0.41% as compared to the 0.40% paid in the same period in 2015.  This increase resulted primarily from slightly higher rates paid on short-term borrowings and a change in the mix of interest bearing deposits.     

Noninterest income for the three months ended June 30, 2016 was $29.6 million, up $1.2 million, or 4.4% from the prior quarter, and up $1.4 million, or 5.0%, from the second quarter of 2015.  The increase from the prior quarter was driven primarily by increases in other noninterest income, trust income, ATM and debit card fees, retirement plan administration fees, and service charges on deposit accounts.  Other noninterest income was up $1.2 million, or 34.1%, for the second quarter of 2016 as compared to the first quarter of 2016 due primarily to the gain recognized on the sale of equity investments of $0.8 million during the second quarter.  The liquidation of these investments made by the Company in order to comply with provisions contained within the Dodd-Frank Wall Street Reform and Consumer Protection Act.  Trust revenue was up $0.6 million, or 12.8%, for the second quarter of 2016 as compared with the first quarter of 2016 due primarily to seasonality of trust revenue.  ATM and debit card fees were up $0.4 million, or 7.7%, for the second quarter of 2016 as compared to the first quarter of 2016 due primarily to increases in debit card transactions and number of accounts.  Retirement plan administration fees were up $0.3 million, or 8.0%, for the second quarter of 2016 as compared to the first quarter of 2016 due primarily to a downturn in market conditions in the first quarter of 2016 and subsequent recovery in the second quarter.  These increases were partially offset by a $1.3 million, or 19.0%, decrease in insurance revenue in the second quarter of 2016 as compared with the first quarter of 2016 due primarily to seasonality of insurance revenue. 

Noninterest income for the six months ended June 30, 2016 was $58.0 million, up $3.2 million, or 5.9% from the same period last year.  The increase from the prior year was driven primarily by increases in other noninterest income, retirement plan administration fees, ATM and debit card fees, and insurance revenue.  Other noninterest income was up $1.8 million, or 27.8%, for the first half of 2016 as compared to the first half of 2015 due primarily to the above mentioned gain on the sale of equity investments and fee income from customer interest rate swaps.  Retirement plan administration fees were up $1.0 million, or 15.5%, for the first half of 2016 as compared to the same period in 2015 due primarily to the 2015 fourth quarter acquisition of Third Party Administrators, Inc. (“TPA, Inc.”).  ATM and debit card fees were up $0.6 million, or 6.6%, for the first half of 2016 as compared to the same period last year due primarily to increases in debit card activity and number of accounts.     

Noninterest expense for the three months ended June 30, 2016 was $60.4 million, up $2.2 million or 3.8% from the prior quarter and up $2.5 million from the second quarter of 2015.  The increase from the prior quarter was due primarily to increases in other operating expenses which increased $1.5 million or 33.4% from the first quarter of 2016 to the second quarter of 2016 due primarily to higher loan initiation fees due to the timing of loan originations and an increase in fraud losses.  In addition, salaries and employee benefits increased $0.5 million, or 1.5%, from the first quarter of 2016 to the second quarter of 2016 as contract terminations costs of $1.2 million were partly offset by $0.5 million in lower medical costs. These increases were partially offset by a decrease in occupancy expenses for the second quarter of 2016 from the first quarter of 2016 due to seasonal expenses.  Income tax expense for the three month period ended June 30, 2016 was $10.3 million, up $0.5 million from both the prior quarter and the second quarter of 2015.  The increase from the prior period was due primarily to a higher level of taxable income for the second quarter of 2016.  The effective tax rate was 34.0% for the first and second quarters of 2016, and 33.6% for the second quarter of 2015.

Noninterest expense for the six months ended June 30, 2016 was $118.7 million, up $3.0 million or 2.6% from the same period in 2015.  The increase is due primarily to an increase in salaries and benefit expense of $4.4 million or 7.1% due to increases in salaries, medical insurance costs, retirement plan costs and contract termination costs accrued in the second quarter of 2016.  Loan collection and other real estate owned expenses increased $0.7 million in the first six months of 2016 as compared to the same period in 2015 due to a higher level of gains on sales of real estate recorded in first half of 2015.  These increases were partially offset by a $0.7 million decrease in occupancy expenses for the first six months of 2016 as compared to the same period in 2015, driven by lower seasonal maintenance and utilities costs due to the mild winter conditions this year.  Income tax expense for the six month period ended June 30, 2016 was $20.0 million, up $1.0 million from the six month period ended June 30, 2015.  The increase from 2015 was due to a higher level of taxable income in 2016 compared to the first half of 2015.  The effective tax rate was 34.0% for the first six months of 2016 as compared to 33.6% for the first six months of 2015.

Asset Quality

Net charge-offs were $4.5 million for the three months ended June 30, 2016, down from $4.8 million for the prior quarter, but up slightly from $4.3 million for the second quarter of 2015.  Provision expense was $4.8 million for the three months ended June 30, 2016, as compared with $6.1 million for the prior quarter, and $3.9 million for the second quarter of 2015.  Annualized net charge-offs to average loans for the second quarter of 2016 was 0.30%, compared with 0.33% for the first quarter of 2016 and 0.30% for the second quarter of 2015.

Nonperforming loans to total loans was 0.65% at June 30, 2016, down 4 bps from the prior quarter, and down 12 bps from June 30, 2015.  Past due loans as a percentage of total loans were 0.60% at June 30, 2016 as compared to 0.61% at June 30, 2015.   

The allowance for loan losses totaled $64.6 million at June 30, 2016, compared to $64.3 million at March 31, 2016, and $65.0 million at June 30, 2015.  The allowance for loan losses as a percentage of loans was 1.07% (1.16% excluding acquired loans with no related allowance recorded) at June 30, 2016, compared to 1.08% (1.18% excluding acquired loans with no related allowance recorded) at March 31, 2016 and 1.13% (1.24% excluding acquired loans with no related allowance recorded) at June 30, 2015.  The decrease in the allowance for loan losses as a percentage of loans from prior periods was due primarily to continued positive trends in asset quality metrics of the originated loan portfolio.

Balance Sheet

Total assets were $8.6 billion at June 30, 2016, up $362.1 million, or 4.4% from December 31, 2015.  Loans were $6.0 billion at June 30, 2016, up $156.3 million, or 2.7%, from December 31, 2015.  Total deposits were $6.7 billion at June 30, 2016, up $135.6 million, or 2.1%, from December 31, 2015.  Stockholders’ equity was $896.4 million, representing a total equity-to-total assets ratio of 10.39% at June 30, 2016, compared with $882.0 million or a total equity-to-total assets ratio of 10.67% at December 31, 2015.

Stock Repurchase Program

The Company purchased 675,535 shares of its common stock during the six months ended June 30, 2016 at an average price of $25.45 per share under a previously announced plan.  As of June 30, 2016, there were 277,313 shares available for repurchase under this plan, which expires on December 31, 2016.  On March 28, 2016, the NBT Board of Directors authorized a new repurchase program for NBT to repurchase up to an additional 1,000,000 shares of its outstanding common stock.  This plan expires on December 31, 2017.

Dividend

The NBT Board of Directors approved a 2016 third-quarter cash dividend of $0.23 per share at a meeting held today.  The dividend, which represents a 4.5% increase, will be paid on September 15, 2016 to shareholders of record as of September 1, 2016.

Corporate Overview

NBT Bancorp Inc. is a financial holding company headquartered in Norwich, N.Y., with total assets of $8.6 billion at June 30, 2016.  The company primarily operates through NBT Bank, N.A., a full-service community bank, and through two financial services companies.  NBT Bank, N.A. has 155 banking locations with offices in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire and Maine. EPIC Advisors, Inc., based in Rochester, N.Y., is a full-service 401(k) plan recordkeeping firm. NBT-Mang Insurance Agency, based in Norwich, N.Y., is a full-service insurance agency. More information about NBT and its divisions can be found on the Internet at: www.nbtbancorp.com, www.nbtbank.com, www.epic1st.com and www.nbtmang.com.

Forward-Looking Statements

This news release contains forward-looking statements. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of NBT Bancorp and its subsidiaries and on the information available to management at the time that these statements were made. There are a number of factors, many of which are beyond NBT’s control, that could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) competitive pressures among depository and other financial institutions may increase significantly; (2) revenues may be lower than expected; (3) changes in the interest rate environment may reduce interest margins; (4) general economic conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit; (5) legislative or regulatory changes, including changes in accounting standards and tax laws, may adversely affect the businesses in which NBT is engaged; (6) competitors may have greater financial resources and develop products that enable such competitors to compete more successfully than NBT; and (7) adverse changes may occur in the securities markets or with respect to inflation.  Forward-looking statements speak only as of the date they are made. Except as required by law, NBT does not update forward-looking statements to reflect subsequent circumstances or events.

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP).  These measures adjust GAAP measures to exclude the effects of acquisition related intangible amortization expense on earnings and equity as well as providing a fully taxable equivalent yield on securities and loans.  Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables.  Management believes that these non-GAAP measures provided useful information that is important to an understanding of the results of NBT’s core business as well as provide information standard in the financial institution industry.  Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider NBT’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of NBT.

       
NBT Bancorp Inc. and Subsidiaries      
SELECTED FINANCIAL DATA      
(unaudited, dollars in thousands except per share data)      
       
  2016  2015  
Profitability:2nd Q1st Q4th Q3rd Q2nd Q 
Diluted Earnings Per Share$0.46 $0.43 $0.43 $0.45 $0.43  
Weighted Average Diluted       
  Common Shares Outstanding 43,453,674  43,707,489  44,072,049  44,262,426  44,530,123  
Return on Average Assets (1) 0.94% 0.92% 0.93% 0.97% 0.97% 
Return on Average Equity (1) 9.00% 8.63% 8.58% 8.97% 8.81% 
Return on Average Tangible Common Equity (1)(2) 13.54% 13.17% 13.04% 13.66% 13.47% 
Net Interest Margin (1)(3) 3.44% 3.47% 3.42% 3.48% 3.51% 
       
 Six Months ended June 30,   
Profitability: 2016  2015    
Diluted Earnings Per Share$0.89 $0.84  
Weighted Average Diluted       
  Common Shares Outstanding 43,583,837  44,589,358  
Return on Average Assets (1) 0.93% 0.96% 
Return on Average Equity (1) 8.81% 8.63% 
Return on Average Tangible Common Equity (1)(4) 13.35% 13.28% 
Net Interest Margin (1)(3) 3.46% 3.55% 
       
(1) Annualized      
(2) Non-GAAP measure - excludes amortization of intangible assets (net of tax) from net income and average tangible common equity is calculated as follows:
(3) Calculated on a Fully Tax Equivalent ("FTE") basis      
       
  2016  2015  
 2nd Q1st Q4th Q3rd Q2nd Q 
Net Income$  19,909 $  18,891 $  19,127 $  19,851 $  19,281  
Amortization of intangible assets (net of tax)   567    670    750    712    725  
 $  20,476 $  19,561 $  19,877 $  20,563 $  20,006  
       
Average stockholders' equity$  890,053 $  880,311 $  884,743 $  878,305 $  878,164  
Less: average goodwill and other intangibles   281,709    282,751    279,904    281,048    282,272  
Average tangible common equity$  608,344 $  597,560 $  604,839 $  597,257 $  595,892  
       
(4) Non-GAAP measure - excludes amortization of intangible assets (net of tax) from net income and average tangible common equity is calculated as follows:
       
 Six Months ended June 30,   
  2016  2015    
Net Income$  38,800 $  37,447     
Amortization of intangible assets (net of tax)   1,236    1,510     
 $  40,036 $  38,957     
       
Average stockholders' equity$  885,182 $  874,639     
Less: average goodwill and other intangibles   282,230    282,887     
Average tangible common equity$  602,952 $  591,752     
       
Note: Year-to-date (YTD) EPS may not equal sum of quarters due to share count differences.    
       
NBT Bancorp Inc. and Subsidiaries      
SELECTED FINANCIAL DATA      
(unaudited, dollars in thousands except per share data)      
       
       
  2016  2015  
 2nd Q1st Q4th Q3rd Q2nd Q 
Balance Sheet Data:      
Securities Available for Sale$1,271,596 $1,259,874 $1,174,544 $1,058,397 $1,129,249  
Securities Held to Maturity   500,840    466,914    471,031    470,758    454,312  
Net Loans   5,974,825    5,903,491    5,820,115    5,806,129    5,705,929  
Total Assets   8,624,780    8,472,964    8,262,646    8,178,976    8,081,892  
Total Deposits   6,740,416    6,905,042    6,604,843    6,600,627    6,371,479  
Total Borrowings   877,926    579,441    674,124    594,163    743,893  
Total Liabilities   7,728,427    7,591,237    7,380,642    7,302,760    7,205,921  
Stockholders' Equity   896,353    881,727    882,004    876,216    875,971  
       
Asset Quality:      
Nonaccrual Loans$37,397 $38,944 $33,744 $42,524 $42,286  
90 Days Past Due and Still Accruing   1,613    2,185    3,662    3,790    1,994  
Total Nonperforming Loans   39,010    41,129    37,406    46,314    44,280  
Other Real Estate Owned   2,211    2,716    4,666    4,855    4,649  
Total Nonperforming Assets   41,221    43,845    42,072    51,169    48,929  
Allowance for Loan Losses   64,568    64,318    63,018    64,859    64,959  
       
Asset Quality Ratios (Total):      
Allowance for Loan Losses to Total Loans 1.07% 1.08% 1.07% 1.10% 1.13% 
Total Nonperforming Loans to Total Loans 0.65% 0.69% 0.64% 0.79% 0.77% 
Total Nonperforming Assets to Total Assets 0.48% 0.52% 0.51% 0.63% 0.61% 
Allowance for Loan Losses to Total Nonperforming Loans 165.52% 156.38% 168.47% 140.04% 146.70% 
Past Due Loans to Total Loans 0.60% 0.50% 0.62% 0.63% 0.61% 
Net Charge-Offs to Average Loans (1) 0.30% 0.33% 0.51% 0.35% 0.30% 
       
Asset Quality Ratios (Originated) (2):      
Allowance for Loan Losses to Loans 1.16% 1.18% 1.18% 1.21% 1.24% 
Nonperforming Loans to Loans 0.62% 0.67% 0.61% 0.63% 0.59% 
Allowance for Loan Losses to Nonperforming Loans 186.71% 175.40% 193.00% 192.49% 208.99% 
Past Due Loans to Loans 0.61% 0.51% 0.64% 0.67% 0.64% 
       
Capital:      
Equity to Assets 10.39% 10.41% 10.67% 10.71% 10.84% 
Book Value Per Share$20.85 $20.57 $20.31 $20.29 $20.05  
Tangible Book Value Per Share (3)$14.31 $13.99 $13.79 $13.80 $13.61  
Tier 1 Leverage Ratio 9.03% 9.15% 9.44% 9.34% 9.57% 
Common Equity Tier 1 Capital Ratio 9.83% 9.79% 10.20% 10.04% 10.22% 
Tier 1 Capital Ratio 11.29% 11.28% 11.73% 11.57% 11.78% 
Total Risk-Based Capital Ratio 12.29% 12.29% 12.74% 12.62% 12.84% 
Common Stock Price (End of Period)$28.63 $26.95 $27.88 $26.94 $26.17  
       
(1)  Annualized      
(2)  Excludes acquired loans      
(3)  Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding  
       
NBT Bancorp Inc. and Subsidiaries    
CONSOLIDATED BALANCE SHEETS   
(unaudited, dollars in thousands)   
    
 June 30,December 31, 
ASSETS 2016  2015  
Cash and due from banks$   151,775  $  130,593  
Short term interest bearing accounts   19,828     9,704  
Securities available for sale, at fair value    1,271,596     1,174,544  
Securities held to maturity (fair value of $512,349 and $473,140 at   500,840     471,031  
  June 30, 2016 and December 31, 2015, respectively)   
Trading securities   8,591     8,377  
Federal Reserve and Federal Home Loan Bank stock   45,260     36,673  
Loans   6,039,393     5,883,133  
Less allowance for loan losses   64,568     63,018  
  Net loans  5,974,825   5,820,115   
Premises and equipment, net   84,596     88,826  
Goodwill   265,957     265,957  
Intangible assets, net   15,241     17,265  
Bank owned life insurance   163,149     117,044  
Other assets   123,122     122,517  
TOTAL ASSETS$   8,624,780  $   8,262,646   
    
LIABILITIES AND STOCKHOLDERS' EQUITY   
Deposits:   
 Demand (noninterest bearing)$   2,031,078  $  1,998,165  
 Savings, NOW, and money market   3,826,626     3,697,851  
 Time   882,712     908,827  
  Total deposits 6,740,416   6,604,843   
Short-term borrowings   666,424     442,481  
Long-term debt   110,306     130,447  
Junior subordinated debt   101,196     101,196  
Other liabilities   110,085     101,675  
  Total liabilities 7,728,427   7,380,642   
    
Total stockholders' equity   896,353     882,004  
    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$   8,624,780  $   8,262,646   
    
       
NBT Bancorp Inc. and Subsidiaries       
CONSOLIDATED STATEMENTS OF INCOME      
(unaudited, dollars in thousands except per share data)     
       
 Three Months Ended Six Months Ended 
 June 30, June 30, 
  2016  2015   2016  2015  
Interest, fee and dividend income:      
Loans$   62,449  $  59,873  $   123,679  $  119,391  
Securities available for sale 5,976     5,144     11,963     10,089  
Securities held to maturity 2,496     2,315     4,784     4,598  
Other 454     395     903     875  
  Total interest, fee and dividend income   71,375     67,727     141,329     134,953  
Interest expense:      
Deposits 3,605     3,517     7,202     7,090  
Short-term borrowings 579     144     907     265  
Long-term debt 773     836     1,606     1,662  
Junior subordinated debt 641     545     1,260     1,085  
  Total interest expense   5,598     5,042     10,975     10,102  
Net interest income   65,777     62,685     130,354     124,851  
Provision for loan losses 4,780     3,898     10,878     7,540  
  Net interest income after provision for loan losses   60,997     58,787     119,476     117,311  
Noninterest income:      
Insurance and other financial services revenue 5,625     5,836     12,571     12,210  
Service charges on deposit accounts 4,166     4,285     8,105     8,357  
ATM and debit card fees 4,934     4,679     9,517     8,927  
Retirement plan administration fees 4,054     3,566     7,808     6,762  
Trust 4,937     5,196     9,313     9,646  
Bank owned life insurance income 1,271     928     2,562     2,487  
Net securities gains 1     26     30     40  
Other 4,626     3,699     8,075     6,320  
  Total noninterest income   29,614     28,215     57,981     54,749  
Noninterest expense:      
Salaries and employee benefits 32,931     30,831     65,372     61,013  
Occupancy 5,254     5,412     10,745     11,478  
Data processing and communications 4,121     4,288     8,171     8,391  
Professional fees and outside services 3,331     3,395     6,562     6,892  
Equipment 3,547     3,316     7,007     6,565  
Office supplies and postage 1,676     1,627     3,223     3,246  
FDIC expenses   1,293     1,280     2,551     2,478  
Advertising  595     734     1,099     1,453  
Amortization of intangible assets 928     1,187     2,024     2,471  
Loan collection and other real estate owned 845     22     1,550     894  
Other operating 5,924     5,872     10,365     10,785  
  Total noninterest expense 60,445   57,964   118,669   115,666  
Income before income taxes 30,166   29,038   58,788   56,394  
Income taxes 10,257     9,757     19,988     18,947  
  Net income$   19,909  $  19,281  $   38,800  $  37,447  
Earnings Per Share:      
  Basic$   0.46  $  0.44  $   0.90  $  0.85  
  Diluted$   0.46  $  0.43  $   0.89  $  0.84  
       
       
NBT Bancorp Inc. and Subsidiaries      
QUARTERLY CONSOLIDATED STATEMENTS OF INCOME      
(unaudited, dollars in thousands except per share data)      
       
  2016  2015  
 2nd Q1st Q4th Q3rd Q2nd Q 
Interest, fee and dividend income:      
Loans$  62,449 $  61,230 $  60,781 $  61,656 $  59,873  
Securities available for sale 5,976  5,987  5,204  5,125  5,144  
Securities held to maturity 2,496  2,288  2,317  2,318  2,315  
Other 454  449  469  401  395  
  Total interest, fee and dividend income 71,375  69,954  68,771  69,500  67,727  
Interest expense:      
Deposits 3,605  3,597  3,613  3,554  3,517  
Short-term borrowings 579  328  222  296  144  
Long-term debt 773  833  848  845  836  
Junior subordinated debt 641  619  576  560  545  
  Total interest expense 5,598  5,377  5,259  5,255  5,042  
Net interest income 65,777  64,577  63,512  64,245  62,685  
Provision for loan losses 4,780  6,098  5,779  4,966  3,898  
  Net interest income after provision for loan losses 60,997  58,479  57,733  59,279  58,787  
Noninterest income:      
Insurance and other financial services revenue 5,625  6,946  6,139  5,862  5,836  
Service charges on deposit accounts 4,166  3,939  4,350  4,349  4,285  
ATM and debit card fees 4,934  4,583  4,541  4,780  4,679  
Retirement plan administration fees 4,054  3,754  4,135  3,249  3,566  
Trust  4,937  4,376  4,769  4,611  5,196  
Bank owned life insurance income 1,271  1,291  916  931  928  
Net securities gains 1  29  3,044  3  26  
Gain on the sale of Springstone investment   -     -     -     4,179    -   
Other 4,626  3,449  4,577  3,297  3,699  
  Total noninterest income 29,614  28,367  32,471  31,261  28,215  
Noninterest expense:      
Salaries and employee benefits 32,931  32,441  33,078  30,227  30,831  
Occupancy 5,254  5,491  5,291  5,326  5,412  
Data processing and communications 4,121  4,050  3,990  4,207  4,288  
Professional fees and outside services 3,331  3,231  3,378  3,137  3,395  
Equipment 3,547  3,460  3,491  3,352  3,316  
Office supplies and postage 1,676  1,547  1,545  1,576  1,627  
FDIC expenses 1,293  1,258  1,312  1,355  1,280  
Advertising 595  504  780  421  734  
Amortization of intangible assets 928  1,096  1,228  1,165  1,187  
Loan collection and other real estate owned 845  705  1,027  699  22  
Other operating 5,924  4,441  5,499  8,426  5,872  
  Total noninterest expense 60,445  58,224  60,619  59,891  57,964  
Income before income taxes 30,166  28,622  29,585  30,649  29,038  
Income taxes 10,257  9,731  10,458  10,798  9,757  
  Net income $  19,909 $  18,891 $  19,127 $  19,851 $  19,281  
Earnings per share:      
  Basic$  0.46 $  0.44 $  0.44 $  0.45 $  0.44  
  Diluted$  0.46 $  0.43 $  0.43 $  0.45 $  0.43  
       
Note:  Year-to-date (YTD) EPS may not equal sum of quarters due to share count differences.   
           
NBT Bancorp Inc. and Subsidiaries          
AVERAGE QUARTERLY BALANCE SHEETS         
(unaudited, dollars in thousands)          
 Average BalanceYield / RatesAverage BalanceYield / RatesAverage BalanceYield / RatesAverage BalanceYield / RatesAverage BalanceYield / Rates
 Q2 - 2016Q1 - 2016Q4 - 2015Q3 - 2015Q2 - 2015
ASSETS:          
Short-term interest bearing accounts$   16,063   0.53%$  13,639  0.63%$  13,494  0.34%$  8,100  0.32%$  9,854  0.36%
Securities available for sale (1)(2)   1,227,367   1.99%   1,188,437  2.06%   1,070,643  1.97%   1,079,206  1.92%   1,067,619  1.98%
Securities held to maturity (1)    498,493   2.49%   465,916  2.48%   470,027  2.43%   460,252  2.44%   452,948  2.49%
Investment in FRB and FHLB Banks   38,939   4.47%   33,470  5.14%   32,263  5.63%   37,358  4.19%   31,564  4.90%
Loans (3)   6,007,677   4.19%   5,884,073  4.20%   5,872,011  4.12%   5,824,311  4.21%   5,688,159  4.24%
 Total interest earning assets$  7,788,539   3.73%$  7,585,535  3.75%$  7,458,438  3.70%$  7,409,227  3.77%$  7,250,144  3.79%
Other assets   747,074      699,194     693,981     690,768     685,523  
Total assets$  8,535,613   $  8,284,729  $  8,152,419  $  8,099,995  $  7,935,667  
           
LIABILITIES AND STOCKHOLDERS' EQUITY:          
Money market deposit accounts$1,709,644   0.22%$1,653,930  0.22%$1,626,644  0.22%$1,557,651  0.22%$1,598,898  0.20%
NOW deposit accounts   1,073,881   0.05%   1,051,959  0.05%   1,039,563  0.05%   963,744  0.05%   974,504  0.05%
Savings deposits   1,143,654   0.06%   1,105,480  0.06%   1,079,757  0.06%   1,085,680  0.06%   1,080,954  0.06%
Time deposits   906,250   1.06%   921,754  1.04%   918,875  1.05%   939,542  1.01%   968,714  1.00%
  Total interest bearing deposits$  4,833,429   0.30%$  4,733,123  0.31%$  4,664,839  0.31%$  4,546,617  0.31%$  4,623,070  0.31%
Short-term borrowings   484,590   0.48%   369,443  0.36%   332,742  0.26%   456,663  0.26%   302,693  0.19%
Long-term debt   124,851   2.55%   130,420  2.57%   130,522  2.58%   130,680  2.56%   130,743  2.56%
Junior subordinated debt   101,196   2.49%   101,196  2.46%   101,196  2.26%   101,196  2.20%   101,196  2.16%
  Total interest bearing liabilities$  5,544,066   0.41%$  5,334,182  0.41%$  5,229,299  0.40%$  5,235,156  0.40%$  5,157,702  0.39%
Demand deposits   1,994,601      1,970,315     1,944,820     1,894,555     1,815,705  
Other liabilities   106,893      99,921     93,557     91,979     84,096  
Stockholders' equity   890,053      880,311     884,743     878,305     878,164  
Total liabilities and stockholders' equity$  8,535,613   $  8,284,729  $  8,152,419  $  8,099,995  $  7,935,667  
           
Interest rate spread  3.32%  3.34%  3.30%  3.37%  3.40%
Net interest margin  3.44%  3.47%  3.42%  3.48%  3.51%
           
(1) Securities are shown at average amortized cost          
(2) Excluding unrealized gains or losses          
(3) For purposes of these computations, nonaccrual loans are included in the average loan balances outstanding     
Note:  Interest income for tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory Federal income tax rate of 35%   
           
       
NBT Bancorp Inc. and Subsidiaries      
AVERAGE YEAR-TO-DATE BALANCE SHEETS     
(unaudited, dollars in thousands)      
 Average Yield/Average Yield/
 BalanceInterestRates BalanceInterestRates 
  Six Months ended June 30,  2016  2015 
ASSETS:      
Short-term interest bearing accounts$   14,851  $   43   0.58%$  9,507 $  16  0.33%
Securities available for sale (1)(2)   1,207,902     12,174   2.03%   1,043,385    10,349  2.00%
Securities held to maturity (1)    482,204     5,953   2.48%   453,947    5,580  2.48%
Investment in FRB and FHLB Banks   36,205     860   4.78%   31,250    859  5.54%
Loans (3)   5,945,875     124,028   4.19%   5,637,829    119,770  4.28%
 Total interest earning assets$   7,687,037  $   143,058   3.74%   7,175,918 $  136,574  3.84%
Other assets   723,134       690,777   
Total assets$   8,410,171    $  7,866,695   
       
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Money market deposit accounts$   1,681,787  $   1,832   0.22%$  1,571,843 $  1,603  0.21%
NOW deposit accounts   1,062,920     266   0.05%   973,390    249  0.05%
Savings deposits   1,124,567     322   0.06%   1,060,606    324  0.06%
Time deposits   914,002     4,782   1.05%   991,681    4,914  1.00%
  Total interest bearing deposits$   4,783,276  $   7,202   0.30%$  4,597,520 $  7,090  0.31%
Short-term borrowings   427,016     907   0.43%   284,160    265  0.19%
Long-term debt   127,636     1,606   2.53%   130,811    1,662  2.56%
Junior subordinated debt   101,196     1,260   2.50%   101,196    1,085  2.16%
  Total interest bearing liabilities$   5,439,124  $   10,975   0.41%$  5,113,687 $  10,102  0.40%
Demand deposits   1,982,458       1,793,328   
Other liabilities   103,408       85,041   
Stockholders' equity   885,181       874,639   
Total liabilities and stockholders' equity$   8,410,171    $  7,866,695   
  Net interest income (FTE)    132,083       126,472  
Interest rate spread   3.33%   3.44%
Net interest margin   3.46%   3.55%
Taxable equivalent adjustment     1,729       1,621  
Net interest income $   130,354    $  124,851  
       
(1) Securities are shown at average amortized cost      
(2) Excluding unrealized gains or losses      
(3) For purposes of these computations, nonaccrual loans are included in the average loan balances outstanding  
Note:  Interest income for tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory Federal income tax rate of 35%
      
NBT Bancorp Inc. and Subsidiaries     
CONSOLIDATED LOAN BALANCES     
(unaudited, dollars in thousands)     
      
      
  2016  2015 
 2nd Q1st Q4th Q3rd Q2nd Q
Residential real estate mortgages$  1,219,388 $  1,211,821 $  1,196,780 $  1,177,195 $  1,154,416 
Commercial   1,176,008    1,168,191    1,159,089    1,167,007    1,147,586 
Commercial real estate   1,497,683    1,448,920    1,430,618    1,435,378    1,423,489 
Consumer   1,629,836    1,620,669    1,568,204    1,549,844    1,495,160 
Home equity   516,478    518,208    528,442    541,564    550,237 
 Total loans$  6,039,393 $  5,967,809 $  5,883,133 $  5,870,988 $  5,770,888 
      
Contact: Martin A. Dietrich, CEO
Michael J. Chewens, CFO
NBT Bancorp Inc.
52 South Broad Street
Norwich, NY 13815
607-337-6119

Source: NBT Bancorp Inc.


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Stock Buyback, Earnings, Definitive Agreement