Close

Dime Community Bancshares, Inc. Posts Strong Quarterly Earnings

Quarterly EPS of $0.33; $183 Million of Deposit Growth

April 23, 2015 4:10 PM EDT

BROOKLYN, NY -- (Marketwired) -- 04/23/15 -- Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "Bank"), today reported financial results for the quarter ended March 31, 2015. Consolidated net income for the quarter ended March 31, 2015 was $11.8 million, or $0.33 per diluted share, compared to $12.0 million, or $0.33 per diluted share, for the quarter ended December 31, 2014, and $10.0 million, or $0.28 per diluted share, for the quarter ended March 31, 2014. 

The quarter ended March 31, 2015 featured several significant income and expense items that were non-recurring in nature. A curtailment of certain postretirement defined benefits generated a $3.4 million pre-tax reduction to the salaries and benefits component of non-interest expense. A pre-tax gain of $1.4 million was recognized in non-interest income on the sale of approximately $25 million of mortgage-backed securities, and offsetting additional interest expense of $1.4 million was recognized on the prepayment of a single $25 million Federal Home Loan Bank of New York advance. These three items produced a net increase of $1.9 million, or $0.06 per diluted share, in after-tax earnings for the period.

Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "We began the 2015 fiscal year on a positive track by posting a second consecutive quarter of $0.33 (diluted) earnings per share, recognizing growth in our core net interest margin (adjusted for the impact of prepayment income and expense items), adding $182.6 million in deposits and originating $273.1 million in loans." 

Mr. Palagiano continued, "The Company recently established an annual asset growth target of 12% for the year ending December 31, 2015. Should the reduced loan amortization and prepayment levels experienced in the most recent quarter persist, we can readily remain selective in our lending activities and successfully achieve our desired growth target." 

Management's Discussion of Quarterly Operating Results

  • Net Interest Margin

Net interest margin ("NIM") was 2.80% during the quarter ended March 31, 2015 compared to 3.02% during the December 2014 quarter, and 3.06% during the March 2014 quarter. Income recognized from loan prepayment activity, which varies from quarter to quarter, increased the Company's NIM during each of the reporting periods presented. Loan amortization and prepayments ran significantly lower during the March 2015 quarter than during the December 2014 quarter. For the first quarter 2015, income from prepayment activity was $2.3 million, or 22 basis points of impact upon NIM, compared to $3.7 million, or 35 basis points of impact upon NIM, during the quarter ended December 31, 2014. In addition during the March 2015 quarter, the NIM was adversely impacted by 12 basis points as a result of $1.4 million in additional interest expense recognized from the prepayment of a Federal Home Loan Bank of New York advance. The "core" NIM, which excludes the impact of these prepayment income and expense items, increased from 2.67% during the December 2014 quarter to 2.71% during the March 2015 quarter, caused primarily by a reduction of 10 basis points in the average cost of interest bearing liabilities. Core NIM for the March 2014 quarter was 2.79%.

As mentioned in the Company's previous earnings release, the core NIM is not expected to fluctuate significantly as long as the current interest rate environment remains in effect.

The average cost of funds declined by 10 basis points from the December 2014 to the March 2015 quarter, reflecting a 32 basis point reduction in the average cost of borrowings, as funding costs continued to remain at historically low levels. 

  • Net Interest Income

Net interest income was $30.1 million in the quarter ended March 31, 2015, down $1.6 million from $31.7 million reported in the December 2014 quarter, and $161,000 from the $30.3 million reported in the March 2014 quarter. The reductions from both the December 2014 and March 2014 quarters resulted from the $1.4 million of additional interest expense from the borrowing prepayment, and a reduction in prepayment related income recognized as a component of real estate loan interest income during the March 2015 quarter, as loan prepayment activity moderated during the March 2015 quarter.

  • (Credit) Provision/Allowance For Loan Losses

A recapture of a portion of the allowance for loan loss reserve resulted in a credit, rather than a charge, to earnings in the March 2015 quarter of $172,000, due primarily to a lower loss expectation applied to problematic loans.

  • Non-Interest Income

Non-interest income was $3.3 million for the quarter ended March 31, 2015, an increase of $706,000 from the December 2014 quarter. The increase resulted primarily from the $1.4 million gain on the sale of mortgage-backed securities recognized in the March 2015 quarter, which exceeded a gain of $1.0 million recognized on the sale of investment securities in the December 2014 quarter. Excluding the impact of the non-recurring gains or losses on sales of securities, non-interest income was $1.8 million during the March 2015 quarter, up from $1.6 million in the December 2014 quarter due to higher loan-related fee income.

  • Non-Interest Expense

Non-interest expense was $13.9 million in the quarter ended March 31, 2015, net of a $3.4 million benefit (reduction to expense) from the curtailment of post-retirement health benefits. Excluding the curtailment benefit, non-interest expense was $17.3 million in the March 2015 quarter. Salaries and benefits are commonly higher in the first quarter of each year due to both the full impact of FICA taxes, and adjustments related to the annual executive officer incentive compensation. 

Excluding the curtailment benefit, non-interest expense was 1.53% of average assets during the most recent quarter, compared to 1.38% during the December 2014 quarter. The efficiency ratio approximated 52% during the March 2015 quarter excluding the curtailment benefit. 

  • Income Tax Expense

The effective tax rate approximated the 40% forecasted level during the most recent quarter. Excluding the unfavorable impact of the curtailment benefit, the effective tax rate would have approximated 39%, as a combination of additional tax strategies and recent tax law changes reduced the consolidated effective tax rate below the forecasted 40% level.

Management's Discussion of the March 31, 2015 Balance Sheet

Total assets were $4.58 billion at March 31, 2015, up $86.2 million, or 1.9%, from December 31, 2014. 

  • Real Estate Loans

Real estate loan net portfolio growth was $115.7 million for the quarter. Real estate loan originations were $273.1 million, at a weighted average interest rate of 3.19%. Of this amount, $102.1 million represented loan refinances from the existing portfolio. Approximately 74% of the loans originated during the quarter contained repricing terms of 5-years or less. Loan amortization and satisfactions totaled $155.5 million, or 14.9% (annualized) of the quarterly average portfolio balance, at an average rate of 4.27%. The average yield on the loan portfolio (excluding income recognized from prepayment activity) during the quarter ended March 31, 2015 was 3.79%, compared to 3.85% during the December 2014 quarter and 4.00% during the March 2014 quarter.

  • Credit Summary

Non-performing loans were $6.4 million, or 0.15% of total loans, at March 31, 2015, relatively unchanged from December 31, 2014. Accruing loans delinquent between 30 and 89 days were $1.2 million, or 0.03% of total loans, at March 31, 2015, down slightly from the levels at December 31, 2014.

At March 31, 2015, the Bank also had $9.2 million of troubled debt restructured loans that remained on accrual status and were deemed performing loans. 

The allowance for loan losses as a percentage of total loans declined from 0.45% at December 31, 2014 to 0.43% at March 31, 2015 due to a reduction in the estimated reserves on problematic loans. 

At March 31, 2015, non-performing assets represented 2.1% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table on page 10). This number compares very favorably to both national and regional industry averages.

  • Deposits and Borrowed Funds

Deposits increased by $182.6 million during the most recent quarter, reflecting net growth of $172.6 million in money markets and $9.5 million in non-interest bearing checking balances.

Total borrowings declined $125.0 million during the March 2015 quarter. Shorter-term Federal Home Loan Bank of New York advances were reduced $100.0 million, as the Company utilized deposits to fund asset growth during the period. During the March 2015 quarter, the Company also utilized the proceeds from the sale of mortgage-backed securities to prepay a $25.0 million, 4.27% fixed-rate advance that was due to mature in August 2016.

  • Capital

During the March 2015 quarter, the Bank and Company commenced compliance with the Basel III capital rules. The consolidated leverage ratio (Tier 1 capital to average assets) was 10.81% at March 31, 2015, well in excess of all required levels (inclusive of conservation buffer amounts) stated in the Basel III capital rules. 

The Bank's leverage ratio (Tier 1 capital to average assets) was 9.24% at March 31, 2015, down from 9.64% at December 31, 2014, due to the growth in assets during the most recent quarter. The Bank's "Tier 1" and "Total" capital ratios were 12.43% and 12.98%, respectively, at March 31, 2015, also well in excess of the most stringent requirements stated under Basel III.

Reported diluted earnings per share exceeded the quarterly cash dividend rate per share by 136% during the quarter ended March 31, 2015, equating to a 42% payout ratio. Additions to capital from earnings during the most recent quarterly period enabled tangible book value per share to increase $0.20 sequentially during the most recent quarter, to $11.40 at March 31, 2015.

Outlook for the Quarter Ending June 30, 2015

At March 31, 2015, Dime had outstanding loan commitments totaling $246.7 million, all of which are likely to close during the quarter ending June 30, 2015, at an average interest rate approximating 3.22%. Loan prepayments and amortization are currently projected to run in the 15% - 20% range during 2015.

The Company has a balance sheet growth objective approximating 12% for the year ending December 31, 2015. Management currently expects to utilize retail deposits to fund much of this growth. 

Deposit funding costs are expected to remain near current historically low levels through the June 2015 quarter. The Bank has $136.8 million of CDs maturing at an average cost of 1.05% during the quarter ending June 30, 2015. The current offering rate on 12-month term CDs approximates 40 basis points. During the quarter ending June 30, 2015, the Bank has $205.0 million in borrowings due to mature at an average cost of 0.86%.

Loan loss reserve provisions or credits will likely depend upon annualized loan portfolio growth, incurred and anticipated losses, and the overall performance of the loan portfolio.

Non-interest expense is expected to approximate $16.5 million during the June 2015 quarter, as strategic technology and infrastructure initiatives planned for 2015 are expected to elevate operating costs from their 2014 level. 

The Company projects that the consolidated effective tax rate will approximate 39.0% in the June 2015 quarter.

ABOUT DIME COMMUNITY BANCSHARES, INC.

The Company (NASDAQ: DCOM) had $4.58 billion in consolidated assets as of March 31, 2015, and is the parent company of the Bank. The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and Dime can be found on the Dime's Internet website at www.dime.com.

This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

                                                                            
              DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES              
          UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION          
                    (In thousands except share amounts)                     
                                                                            
                                                   March 31,   December 31, 
                                                     2015          2014     
                                                 ------------- -------------
ASSETS:                                                                     
Cash and due from banks                              $ 79,149      $ 78,187 
Investment securities held to maturity                  5,326         5,367 
Investment securities available for sale                3,846         3,806 
Trading securities                                      8,747         8,559 
Mortgage-backed securities available for sale             485        26,409 
Federal funds sold and other short-term                                     
 investments                                              250           250 
Real Estate Loans:                                                          
  One-to-four family and cooperative/condomnium                             
   apartment                                           70,982        73,500 
  Multifamily and loans underlying cooperatives                             
   (1)                                              3,392,472     3,292,753 
  Commercial real estate                              763,591       745,463 
  Construction and land acquisition                         -             - 
  Unearned discounts and net deferred loan fees         6,060         5,695 
                                                 ------------- -------------
  Total real estate loans                           4,233,105     4,117,411 
                                                 ------------- -------------
  Other loans                                           1,612         1,829 
  Allowance for loan losses                           (18,237)      (18,493)
                                                 ------------- -------------
Total loans, net                                    4,216,480     4,100,747 
                                                 ------------- -------------
Premises and fixed assets, net                         24,485        25,065 
Federal Home Loan Bank of New York capital stock       52,782        58,407 
Other Real Estate Owned                                   148            18 
Goodwill                                               55,638        55,638 
Other assets                                          136,013       134,654 
                                                 ------------- -------------
TOTAL ASSETS                                      $ 4,583,349   $ 4,497,107 
                                                 ============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY:                                       
Deposits:                                                                   
Non-interest bearing checking                       $ 197,102     $ 187,593 
Interest Bearing Checking                              76,449        78,430 
Savings                                               373,730       372,753 
Money Market                                        1,267,290     1,094,698 
                                                 ------------- -------------
  Sub-total                                         1,914,571     1,733,474 
                                                 ------------- -------------
Certificates of deposit                               927,863       926,318 
                                                 ------------- -------------
Total Due to Depositors                             2,842,434     2,659,792 
                                                 ------------- -------------
Escrow and other deposits                             114,476        91,921 
Federal Home Loan Bank of New York advances         1,048,725     1,173,725 
Trust Preferred Notes Payable                          70,680        70,680 
Other liabilities                                      40,978        41,264 
                                                 ------------- -------------
TOTAL LIABILITIES                                   4,117,293     4,037,382 
                                                 ------------- -------------
STOCKHOLDERS' EQUITY:                                                       
Common stock ($0.01 par, 125,000,000 shares                                 
 authorized, 52,886,219 shares and 52,871,443                               
 shares issued at March 31, 2015 and December                               
 31, 2014, respectively, and 36,849,795 shares                              
 and 36,855,019 shares outstanding at March 31,                             
 2015 and December 31, 2014, respectively)                529           529 
Additional paid-in capital                            254,750       254,358 
Retained earnings                                     433,863       427,126 
Accumulated other comprehensive loss, net of                                
 deferred taxes                                        (9,597)       (8,547)
Unallocated common stock of Employee Stock                                  
 Ownership Plan                                        (2,487)       (2,545)
Unearned Restricted Stock Award common stock           (2,572)       (3,066)
Common stock held by the Benefit Maintenance                                
 Plan                                                  (9,164)       (9,164)
Treasury stock (16,036,424 shares and 16,016,424                            
 shares at March 31, 2015 and December 31, 2014,                            
 respectively)                                       (199,266)     (198,966)
                                                 ------------- -------------
TOTAL STOCKHOLDERS' EQUITY                            466,056       459,725 
                                                 ------------- -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $ 4,583,349   $ 4,497,107 
                                                 ============= =============
                                                                            
(1) While the loans within this category are often considered "commercial   
 real estate" in nature, multifamily and loans underlying cooperatives are  
 here reported separately from commercial real estate loans in order to     
 emphasize the residential nature of the collateral underlying this         
 significant component of the total loan portfolio.                         
                                                                            
                                                                            
              DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES              
               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS              
          (Dollars In thousands except share and per share amounts)         
                                                                            
                                           For the Three Months Ended       
                                    ----------------------------------------
                                      March 31,   December 31,    March 31, 
                                        2015          2014          2014    
                                    ------------- ------------- ------------
Interest income:                                                            
    Loans secured by real estate        $ 41,788      $ 42,897      $ 40,861
    Other loans                               24            25            25
    Mortgage-backed securities               181           207           248
    Investment securities                    169           286            70
    Federal funds sold and other                                            
     short-term investments                  650           556           522
                                    ------------- ------------- ------------
      Total interest income               42,812        43,971        41,726
                                    ------------- ------------- ------------
Interest expense:                                                           
    Deposits and escrow                    5,220         5,002         4,621
    Borrowed funds                         7,498         7,241         6,850
                                    ------------- ------------- ------------
      Total interest expense              12,718        12,243        11,471
                                    ------------- ------------- ------------
        Net interest income               30,094        31,728        30,255
(Credit) Provision for loan losses          (172)         (522)          281
                                    ------------- ------------- ------------
Net interest income after provision                                         
 for loan losses                          30,266        32,250        29,974
                                    ------------- ------------- ------------
                                                                            
Non-interest income:                                                        
    Service charges and other fees           750           684           655
    Mortgage banking income, net              72            72           999
    Gain on sale of securities and                                          
     other assets                          1,388           997           649
    Gain (loss) on trading                                                  
     securities                               62           (80)           14
    Other                                  1,029           923           743
                                    ------------- ------------- ------------
      Total non-interest income            3,301         2,596         3,060
                                    ------------- ------------- ------------
Non-interest expense:                                                       
    Compensation and benefits              6,841         8,895         9,508
    Occupancy and equipment                2,944         2,521         2,750
    Federal deposit insurance                                               
     premiums                                551           575           505
    Other                                  3,528         3,240         3,060
                                    ------------- ------------- ------------
      Total non-interest expense          13,864        15,231        15,823
                                    ------------- ------------- ------------
                                                                            
      Income before taxes                 19,703        19,615        17,211
Income tax expense                         7,925         7,628         7,177
                                    ------------- ------------- ------------
                                                                            
Net Income                              $ 11,778      $ 11,987      $ 10,034
                                    ============= ============= ============
                                                                            
Earnings per Share ("EPS"):                                                 
  Basic                                   $ 0.33        $ 0.33        $ 0.28
                                    ------------- ------------- ------------
  Diluted                                 $ 0.33        $ 0.33        $ 0.28
                                    ------------- ------------- ------------
                                                                            
Average common shares outstanding                                           
 for Diluted EPS                      36,053,459    35,971,661    35,889,584
                                                                            
                                                                            
              DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES              
                  UNAUDITED SELECTED FINANCIAL HIGHLIGHTS                   
              (Dollars In thousands except per share amounts)               
                                                                            
                                          For the Three Months Ended        
                                   -----------------------------------------
                                     March 31,   December 31,    March 31,  
                                       2015          2014          2014     
                                   ------------- ------------- -------------
                                                                            
                                                                            
Reconciliation of Reported and                                              
 Adjusted Earnings (1):                                                     
Net Income                             $ 11,778      $ 11,987      $ 10,034 
Less: After tax gain on sale of                                             
 securities                                (764)         (547)            - 
Add: After-tax expense associated                                           
 with the prepayment of borrowings          750             -             - 
Less: After tax gain on the sale                                            
 of real estate                               -             -          (356)
Less: After tax credit on                                                   
 curtailment of postretirement                                              
 health benefits                         (1,868)            -             - 
                                   ------------- ------------- -------------
Adjusted net income                     $ 9,896      $ 11,440       $ 9,678 
                                   ============= ============= =============
                                                                            
Performance Ratios (Based upon                                              
 Reported Earnings):                                                        
Reported EPS (Diluted)                    $0.33         $0.33         $0.28 
Return on Average Assets                   1.04%         1.09%         0.97%
Return on Average Stockholders'                                             
 Equity                                   10.18%        10.45%         9.12%
Return on Average Tangible                                                  
 Stockholders' Equity                     11.33%        11.74%        10.36%
Net Interest Spread                        2.59%         2.85%         2.87%
Net Interest Margin                        2.80%         3.02%         3.06%
Non-interest Expense to Average                                             
 Assets                                    1.23%         1.38%         1.53%
Efficiency Ratio                          43.32%        45.59%        48.46%
Effective Tax Rate                        40.22%        38.89%        41.70%
                                                                            
Performance Ratios (Based upon                                              
 "Adjusted Net Income" as                                                   
 calculated above):                                                         
EPS (Diluted)                             $0.27         $0.32         $0.27 
Return on Average Assets                   0.88%         1.04%         0.93%
Return on Average Stockholders'                                             
 Equity                                    8.56%         9.98%         8.79%
Return on Average Tangible                                                  
 Stockholders' Equity                      9.52%        11.21%         9.99%
Net Interest Spread                        2.53%         2.46%         2.87%
Net Interest Margin                        2.71%         2.64%         3.06%
Non-interest Expense to Average                                             
 Assets                                    1.53%         1.38%         1.53%
Efficiency Ratio                          51.72%        45.59%        48.46%
Effective Tax Rate                        39.23%        38.55%        41.57%
                                                                            
Book Value and Tangible Book Value                                          
 Per Share:                                                                 
Stated Book Value Per Share             $ 12.65       $ 12.47       $ 12.03 
Tangible Book Value Per Share             11.40         11.20         10.64 
                                                                            
Average Balance Data:                                                       
Average Assets                      $ 4,520,316   $ 4,403,001   $ 4,142,607 
Average Interest Earning Assets       4,301,804     4,200,047     3,949,297 
Average Stockholders' Equity            462,670       458,679       440,287 
Average Tangible Stockholders'                                              
 Equity                                 415,827       408,350       387,595 
Average Loans                         4,174,083     4,073,732     3,821,190 
Average Deposits                      2,750,791     2,634,222     2,530,509 
                                                                            
Asset Quality Summary:                                                      
Net charge-offs                            $ 84          $ 83           $ 6 
Non-performing Loans (excluding                                             
 loans held for sale)                     6,399         6,198        12,776 
Non-performing Loans/ Total Loans          0.15%         0.15%         0.32%
Nonperforming Assets (2)                $ 7,453       $ 7,120      $ 13,694 
Nonperforming Assets/Total Assets          0.16%         0.16%         0.32%
Allowance for Loan Loss/Total                                               
 Loans                                     0.43%         0.45%         0.52%
Allowance for Loan Loss/Non-                                                
 performing Loans                        285.00%       298.37%       159.90%
Loans Delinquent 30 to 89 Days at                                           
 period end                             $ 1,239       $ 1,429         $ 470 
                                                                            
Consolidated Tangible (Tier 1)                                              
 Capital toAverage Assets at                                                
 period end (3)                           10.81%        11.20%          N/A 
                                                                            
Regulatory Capital Ratios (Bank                                             
 Only):                                                                     
Common Equity Tier 1 Capital to                                             
 Risk-Weighted Assets (3)                 12.43%        12.33%          N/A 
Tier 1 Capital to Risk-Weighted                                             
 Assets ("Tier 1 Capital Ratio")                                            
 (3)                                      12.43%        12.33%          N/A 
Total Capital to Risk-Weighted                                              
 Assets ("Total Capital Ratio")                                             
 (3)                                      12.98%        12.89%          N/A 
Tier 1 Capital to Average Assets                                            
 (3)                                       9.24%         9.64%          N/A 
                                                                            
(1)   Adjusted earnings is a "non-GAAP" measure. A reconciliation from the  
      comparable GAAP measure is provided herein.                           
(2)   Amount comprised of total non-accrual loans and the recorded balance  
      of pooled bank trust preferred security investments                   
      for which the Bank had not received any contractual payments of       
      interest or principal in over 90 days.                                
(3)   The ratio presented as of March 31, 2015 is based upon new regulatory 
      capital measures that became effective on                             
      January 1, 2015. Amount shown as of December 31, 2014 is presented for
      comparative purposes. Since these ratios were                         
      not effective as of March 31, 2014, comparable measures are not       
      available as of that date, and are thus not presented.                
                                                                            
                                                                            
              DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES              
             UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME             
                           (Dollars In thousands)                           
                                                                            
                                           For the Three Months Ended       
                                    ----------------------------------------
                                                March 31, 2015              
                                    ----------------------------------------
                                                                  Average   
                                       Average                    Yield/    
                                       Balance     Interest        Cost     
                                    ------------ ------------- -------------
Assets:                                                                     
Interest-earning assets:                                                    
  Real estate loans                   $4,172,422      $41,788          4.01%
  Other loans                              1,661           24          5.78 
  Mortgage-backed securities              23,119          181          3.13 
  Investment securities                   18,414          169          3.67 
  Federal funds sold and other                                              
   short-term investments                 86,188          650          3.02 
                                    ------------ ------------- -------------
    Total interest earning assets      4,301,804      $42,812          3.98%
                                    ------------ -------------              
Non-interest earning assets              218,512                            
                                    ------------                            
Total assets                          $4,520,316                            
                                    ============                            
                                                                            
Liabilities and Stockholders'                                               
 Equity:                                                                    
  Interest-bearing liabilities:                                             
    Interest Bearing Checking                                               
     accounts                            $77,086          $55          0.29%
    Money Market accounts              1,179,713        1,915          0.66 
    Savings accounts                     372,308           45          0.05 
    Certificates of deposit              928,039        3,205          1.40 
                                    ------------ ------------- -------------
      Total interest bearing                                                
       deposits                        2,557,146        5,220          0.83 
  Borrowed Funds                       1,162,983        7,498          2.61 
                                    ------------ ------------- -------------
    Total interest-bearing                                                  
     liabilities                       3,720,129      $12,718          1.39%
                                    ------------ -------------              
  Non-interest bearing checking                                             
   accounts                              193,645                            
  Other non-interest-bearing                                                
   liabilities                           143,872                            
                                    ------------                            
    Total liabilities                  4,057,646                            
  Stockholders' equity                   462,670                            
                                    ------------                            
Total liabilities and stockholders'                                         
 equity                               $4,520,316                            
                                    ============                            
Net interest income                                   $30,094               
                                                 =============              
Net interest spread                                                    2.59%
                                                               =============
Net interest-earning assets             $581,675                            
                                    ============                            
Net interest margin                                                    2.80%
                                                               =============
Ratio of interest-earning assets                                            
to interest-bearing liabilities                        115.64%              
                                                 =============              
                                                                            
Deposits (including non-interest                                            
 bearing checking accounts)           $2,750,791       $5,220          0.77%
                                                                            
                                                                            
----------------------------------------------------------------------------
SUPPLEMENTAL INFORMATION                                                    
Loan prepayment and late payment                                            
 fee income                                            $2,299               
----------------------------------------------------------------------------
Borrowing prepayment costs                             $1,362               
----------------------------------------------------------------------------
Real estate loans (excluding net                                            
 prepayment and late payment fees)                                     3.79%
----------------------------------------------------------------------------
Interest earning assets (excluding                                          
 net prepayment and late payment                                            
 fees)                                                                 3.77%
----------------------------------------------------------------------------
Borrowings (excluding prepayment                                            
 costs)                               $1,162,983       $6,136          2.14%
----------------------------------------------------------------------------
Interest bearing liabilities                                                
 (excluding borrowing prepayment                                            
 costs)                                                                1.24%
----------------------------------------------------------------------------
Net Interest income (excluding loan                                         
 prepayment and late payment fees                                           
 and borrowing prepayment costs)                     $ 29,157               
----------------------------------------------------------------------------
Net Interest margin (excluding loan                                         
 prepayment and late payment fees                                           
 and borrowing prepayment costs)                                       2.71%
----------------------------------------------------------------------------
                                                                            
                                                                            
                                               December 31, 2014            
                                    ----------------------------------------
                                                                  Average   
                                       Average                    Yield/    
                                       Balance     Interest        Cost     
                                    ------------ ------------- -------------
Assets:                                                                     
  Interest-earning assets:                                                  
    Real estate loans                 $4,071,822      $42,897          4.21%
    Other loans                            1,910           25          5.24 
    Mortgage-backed securities            25,660          207          3.23 
    Investment securities                 15,870          286          7.21 
    Federal funds sold and other                                            
     short-term investments               84,785          556          2.62 
                                    ------------ ------------- -------------
      Total interest earning assets    4,200,047      $43,971          4.19%
                                    ------------ -------------              
  Non-interest earning assets            202,954                            
                                    ------------                            
Total assets                          $4,403,001                            
                                    ============                            
                                                                            
Liabilities and Stockholders'                                               
 Equity:                                                                    
  Interest-bearing liabilities:                                             
    Interest Bearing Checking                                               
     accounts                            $76,743          $52          0.27%
    Money Market accounts              1,132,049        1,710          0.60 
    Savings accounts                     375,667           47          0.05 
    Certificates of deposit              866,055        3,193          1.46 
                                    ------------ ------------- -------------
      Total interest bearing                                                
       deposits                        2,450,514        5,002          0.81 
  Borrowed Funds                       1,169,742        7,241          2.46 
                                    ------------ ------------- -------------
    Total interest-bearing                                                  
     liabilities                       3,620,256      $12,243          1.34%
                                    ------------ -------------              
  Non-interest bearing checking                                             
   accounts                              183,708                            
  Other non-interest-bearing                                                
   liabilities                           140,358                            
                                    ------------                            
    Total liabilities                  3,944,322                            
  Stockholders' equity                   458,679                            
                                    ------------                            
Total liabilities and stockholders'                                         
 equity                               $4,403,001                            
                                    ============                            
Net interest income                                   $31,728               
                                                 =============              
Net interest spread                                                    2.85%
                                                               =============
Net interest-earning assets             $579,791                            
                                    ============                            
Net interest margin                                                    3.02%
                                                               =============
Ratio of interest-earning assets to                                         
 interest-bearing liabilities                          116.02%              
                                                 =============              
                                                                            
Deposits (including non-interest                                            
 bearing checking accounts)           $2,634,222       $5,002          0.75%
                                                                            
----------------------------------------------------------------------------
SUPPLEMENTAL INFORMATION                                                    
Loan prepayment and late payment                                            
 fee income                                            $3,695               
----------------------------------------------------------------------------
Borrowing prepayment costs                                  -               
----------------------------------------------------------------------------
Real estate loans (excluding net                                            
 prepayment and late payment fees)                                     3.85%
----------------------------------------------------------------------------
Interest earning assets (excluding                                          
 net prepayment and late payment                                            
 fees)                                                                 3.84%
----------------------------------------------------------------------------
Borrowings (excluding prepayment                                            
 costs)                               $1,169,742       $7,241          2.46%
----------------------------------------------------------------------------
Interest bearing liabilities                                                
 (excluding borrowing prepayment                                            
 costs)                                                                1.34%
----------------------------------------------------------------------------
Net Interest income (excluding loan                                         
 prepayment and late payment fees                                           
 and borrowing prepayment costs)                     $ 28,033               
----------------------------------------------------------------------------
Net Interest margin (excluding loan                                         
 prepayment and late payment fees                                           
 and borrowing prepayment costs)                                       2.67%
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                 March 31, 2014             
                                    ----------------------------------------
                                                                  Average   
                                       Average                    Yield/    
                                       Balance     Interest        Cost     
                                    ------------ ------------- -------------
Assets:                                                                     
  Interest-earning assets:                                                  
    Real estate loans                 $3,819,210      $40,861          4.28%
    Other loans                            1,980           25          5.05 
    Mortgage-backed securities            29,475          248          3.37 
    Investment securities                 29,597           70          0.95 
    Federal funds sold and other                                            
     short-term investments               69,035          522          3.02 
                                    ------------ ------------- -------------
      Total interest earning assets    3,949,297      $41,726          4.23%
                                    ------------ -------------              
  Non-interest earning assets            193,310                            
                                    ------------                            
Total assets                          $4,142,607                            
                                    ============                            
                                                                            
Liabilities and Stockholders'                                               
 Equity:                                                                    
  Interest-bearing liabilities:                                             
    Interest Bearing Checking                                               
     accounts                            $84,965          $59          0.28%
    Money Market accounts              1,052,680        1,315          0.51 
    Savings accounts                     377,705           46          0.05 
    Certificates of deposit              842,130        3,201          1.54 
                                    ------------ ------------- -------------
      Total interest bearing                                                
       deposits                        2,357,480        4,621          0.79 
  Borrowed Funds                       1,051,784        6,850          2.64 
                                    ------------ ------------- -------------
    Total interest-bearing                                                  
     liabilities                       3,409,264      $11,471          1.36%
                                    ------------ -------------              
  Non-interest bearing checking                                             
   accounts                              173,029                            
  Other non-interest-bearing                                                
   liabilities                           120,027                            
                                    ------------                            
    Total liabilities                  3,702,320                            
  Stockholders' equity                   440,287                            
                                    ------------                            
Total liabilities and stockholders'                                         
 equity                               $4,142,607                            
                                    ============                            
Net interest income                                   $30,255               
                                                 =============              
Net interest spread                                                    2.87%
                                                               =============
Net interest-earning assets             $540,033                            
                                    ============                            
Net interest margin                                                    3.06%
                                                               =============
Ratio of interest-earning assets to                                         
 interest-bearing liabilities                          115.84%              
                                                 =============              
                                                                            
Deposits (including non-interest                                            
 bearing checking accounts)           $2,530,509       $4,621          0.74%
                                                                            
----------------------------------------------------------------------------
SUPPLEMENTAL INFORMATION                                                    
Loan prepayment and late payment                                            
 fee income                                            $2,675               
----------------------------------------------------------------------------
Borrowing prepayment costs                                  -               
----------------------------------------------------------------------------
Real estate loans (excluding net                                            
 prepayment and late payment fees)                                     4.00%
----------------------------------------------------------------------------
Interest earning assets (excluding                                          
 net prepayment and late payment                                            
 fees)                                                                 3.96%
----------------------------------------------------------------------------
Borrowings (excluding prepayment                                            
 costs)                               $1,051,784       $6,850          2.64%
----------------------------------------------------------------------------
Interest bearing liabilities                                                
 (excluding borrowing prepayment                                            
 costs)                                                                1.36%
----------------------------------------------------------------------------
Net Interest income (excluding loan                                         
 prepayment and late payment fees                                           
 and borrowing prepayment costs)                     $ 27,580               
----------------------------------------------------------------------------
Net Interest margin (excluding loan                                         
 prepayment and late payment fees                                           
 and borrowing prepayment costs)                                       2.79%
----------------------------------------------------------------------------
                                                                            
                                                                            
              DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES              
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS
                                   ("TDRs")                                 
                           (Dollars In thousands)                           
                                                                            
                                   At March 31, At December 31, At March 31,
Non-Performing Loans                   2015           2014          2014    
                                   ------------ --------------- ------------
  One- to four-family and                                                   
   cooperative/condominium                                                  
   apartment                            $ 1,141         $ 1,310      $ 1,382
  Multifamily residential and                                               
   mixed use residential real                                               
   estate (1)(2)                            537             167        1,271
  Mixed use commercial real estate                                          
   (2)                                        -               -        4,400
  Commercial real estate                  4,717           4,717        5,707
  Other                                       4               4           16
                                   ------------ --------------- ------------
Total Non-Performing Loans (3)          $ 6,399         $ 6,198     $ 12,776
                                   ------------ --------------- ------------
Other Non-Performing Assets                                                 
  Other real estate owned                   148              18           18
  Pooled bank trust preferred                                               
   securities (4)                           906             904          900
                                   ------------ --------------- ------------
Total Non-Performing Assets             $ 7,453         $ 7,120     $ 13,694
                                   ------------ --------------- ------------
                                                                            
TDRs not included in non-                                                   
 performing loans (3)                                                       
  One- to four-family and                                                   
   cooperative/condominium                                                  
   apartment                                603             605          930
  Multifamily residential and                                               
   mixed use residential real                                               
   estate (1)(2)                            721           1,105        1,137
  Mixed use commercial real estate                                          
   (2)                                    4,400           4,400            -
  Commercial real estate                  3,475           8,990       16,458
                                   ------------ --------------- ------------
Total Performing TDRs                   $ 9,199        $ 15,100     $ 18,525
                                   ------------ --------------- ------------
                                                                            
(1)   Includes loans underlying cooperatives.                               
                                                                            
(2)   While the loans within these categories are often considered          
      "commercial real estate" in nature, they are classified separately in 
      the table above to provide further emphasis of the discrete           
      composition of their underlying real estate collateral.               
                                                                            
(3)   Total non-performing loans include some loans that were modified in a 
      manner that met the criteria for a TDR. These non-accruing TDRs, which
      totaled $5,088 at March 31, 2015, $4,717 at December 31, 2014 and     
      $5,707 at March 31, 2014, are included in the non-performing loan     
      table, but excluded from the TDR amount shown above.                  
                                                                            
(4)   These assets were deemed non-performing since the Company had, as of  
      the dates indicated, not received any payments of principal or        
      interest on them for a period of at least 90 days.                    
                                                                            
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE                                  
 CAPITAL AND RESERVES                                                       
                                                                            
                                At March 31,  At December 31,  At March 31, 
                                    2015            2014           2014     
                                ------------- ---------------- -------------
Total Non-Performing Assets          $ 7,453          $ 7,120      $ 13,694 
Loans 90 days or more past due                                              
 on accrual status (5)                 1,711            3,332         2,699 
                                ------------- ---------------- -------------
  TOTAL PROBLEM ASSETS               $ 9,164         $ 10,452      $ 16,393 
                                ------------- ---------------- -------------
                                                                            
Tier One Capital - The Dime                                                 
 Savings Bank of Williamsburgh     $ 416,067        $ 406,910     $ 388,341 
Allowance for loan losses             18,237           18,493        20,429 
                                ------------- ---------------- -------------
  TANGIBLE CAPITAL PLUS                                                     
   RESERVES                        $ 434,304        $ 425,403     $ 408,770 
                                ------------- ---------------- -------------
                                                                            
PROBLEM ASSETS AS A PERCENTAGE                                              
 OF TANGIBLE CAPITAL AND                                                    
 RESERVES                                2.1%             2.5%          4.0%
                                                                            
(5)   These loans were, as of the respective dates indicated, expected to be
      either satisfied, made current or re-financed within the following    
      twelve months, and were not expected to result in any loss of         
      contractual principal or interest. These loans are not included in    
      non-performing loans.                                                 
                                                                            
   Contact: Kenneth Ceonzo Director of Investor Relations 718-782-6200 extension 8279

Source: Dime Community Bancshares



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement