Danaos Corporation Reports First Quarter Results for the Period Ended March 31, 2016
Tweet
Share
E-mailGet Alerts DAC Hot Sheet
Join SI Premium – FREE
ATHENS, GREECE -- (Marketwired) -- 05/04/16 -- Danaos Corporation ("Danaos") (NYSE: DAC), one of the world's largest independent owners of containerships, today reported unaudited results for the quarter ended March 31, 2016.
Highlights for the First Quarter Ended March 31, 2016:
- Adjusted net income(1) of $47.2 million, or $0.43 per share, for the three months ended March 31, 2016 compared to $30.6 million, or $0.28 per share, for the three months ended March 31, 2015, an increase of 54.2%.
- Operating revenues of $137.5 million for the three months ended March 31, 2016 compared to $138.6 million for the three months ended March 31, 2015, a decrease of 0.8%.
- Adjusted EBITDA(1) of $99.4 million for the three months ended March 31, 2016 compared to $102.7 million for the three months ended March 31, 2015, a decrease of 3.2%.
- Total contracted operating revenues were $3.0 billion(2) as of March 31, 2016, with charters extending through 2028.
- Remaining average contracted charter duration of 7.0 years as of March 31, 2016, weighted by aggregate contracted charter hire.
- Charter coverage of 95.0% for the next 12 months in terms of operating revenues and 87.0% in terms of contracted operating days.
Three Months Ended March 31, 2016
Financial Summary
(Expressed in thousands of United States dollars, except per share amounts)
Three months Three months
ended ended
March 31, March 31,
------------ ------------
2016 2015
------------ ------------
(unaudited)
Operating revenues $ 137,474 $ 138,605
Net income $ 44,121 $ 30,342
Adjusted net income(1) $ 47,228 $ 30,569
Earnings per share $ 0.40 $ 0.28
Adjusted earnings per share(1) $ 0.43 $ 0.28
Weighted average number of shares (in thousands) 109,800 109,785
Adjusted EBITDA(1) $ 99,351 $ 102,722
(1) Adjusted net income, adjusted earnings per share and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income to adjusted net income and net income to adjusted EBITDA. (2) Assumes continued performance by our charterers on existing contracted terms.
Danaos' CEO Dr. John Coustas commented:
We are pleased to report another strong quarter with adjusted net income of $47.2 million, or $0.43 per share, an increase of $16.6 million, or 54.2%, from the adjusted net income of $30.6 million, or $0.28 per share, reported for the first quarter of 2015. This increase is mainly attributable to a reduction in net finance costs of $19.4 million resulting from the expiration of interest rate swaps and lower debt balances and is partially offset by a $3.3 million reduction of our EBITDA, as described further below. As of the end of the first quarter of 2016, all of the expensive interest rate swaps we entered into in 2007 and 2008 have finally expired. The absence of such swaps going forward combined with today's low interest rate environment will contribute to our continued improving financing costs through 2016 and beyond.
The containership market is going through a very challenging period. We need only to look at basic industry data like record-low average box freight rates, falling volumes and declining load factors to see a situation similar to one faced by the industry in late 2008 and 2009 during the financial crisis. This environment has resulted in negative operating margins for the major liner companies, all of which are trying to manage through this downturn with further cost-cutting and idling of vessels. Several liner companies, including Hyundai Merchant Marine and Hanjin Shipping, two of our largest customers, have publicly announced their intentions to restructure their balance sheets and seek concessions from charter owners in an effort to reduce their operating costs. These events are still unfolding and have not come to any resolution and we cannot speculate now how they will conclude. Needless to say, these developments have our full attention, and we are very focused on approaching these discussions with the goal of maintaining the value of our charter contracts.
We are fortunate however, that Danaos has very limited near term exposure to the spot market, which is currently very weak. A small number of our vessels are under charters that expire within the next year, and we therefore have 95% charter cover in terms of operating revenues for the next 12 months. As of the end of the first quarter of 2016, the average charter duration of our fleet was seven years, weighted by aggregate contracted charter hire, with our longest charters extending through 2028. We are also fortunate to have invested significant resources into operational efficiency and technological innovation. This has helped us achieve daily operating costs of $5,985 for the first quarter, which clearly positions us as one of the most efficient operators in the industry and is particularly beneficial in today's environment.
Meanwhile, market consolidation initiatives continue to develop. We expect to see mergers between liner companies and a re-shaping of commercial alliances. There should be further clarity on the evolving landscape during the second half of 2016. Additionally, new deliveries for 2016 are expected to be lower than 2015, newbuilding ordering has come to a halt and scrapping activity has accelerated, particularly on the panamax segment. The combination of the above, together with expectations for gradually improving demand growth fundamentals justify some measured optimism that the market will not deteriorate further in 2016 and will be better balanced in 2017.
Amidst this challenging economic environment we will remain singularly focused on preserving value, de-levering our balance sheet, managing our fleet efficiently and capitalizing on the resilience of our business model.
Three months ended March 31, 2016 compared to the three months ended March 31, 2015
During the three months ended March 31, 2016, Danaos had an average of 55.1 containerships compared to 56.0 containerships for the three months ended March 31, 2015. Our fleet utilization decreased to 94.6% in the three months ended March 31, 2016 compared to 98.4% in the three months ended March 31, 2015.
Our adjusted net income amounted to $47.2 million, or $0.43 per share, for the three months ended March 31, 2016 compared to $30.6 million, or $0.28 per share, for the three months ended March 31, 2015. We have adjusted our net income in the three months ended March 31, 2016 mainly for unrealized gains on derivatives of $1.1 million, as well as a non-cash amortization charge of $4.2 million for fees related to our comprehensive financing plan (comprised of non-cash, amortizing and accrued finance fees). Please refer to the Adjusted Net Income reconciliation table, which appears later in this earnings release.
The increase of $16.6 million in adjusted net income for the three months ended March 31, 2016 compared to the three months ended March 31, 2015 is attributable to a reduction of $19.4 million in net finance costs mainly due to lower debt balances and interest rate swap expirations and an increase in other income of $0.4 million, which were partially offset by a decrease of $1.1 million in operating revenues, a $1.4 million increase in total operating expenses and a $0.7 million loss on equity investments.
On a non-adjusted basis, our net income amounted to $44.1 million, or $0.40 per share, for the three months ended March 31, 2016 compared to net income of $30.3 million, or $0.28 per share, for the three months ended March 31, 2015.
Operating Revenues Operating revenues decreased by 0.8%, or $1.1 million, to $137.5 million in the three months ended March 31, 2016 from $138.6 million in the three months ended March 31, 2015.
Operating revenues for the three months ended March 31, 2016 reflect:
- a $0.6 million decrease in revenues in the three months ended March 31, 2016 compared to the three months ended March 31, 2015 due to the sale of the Federal on January 8, 2016.
- a $0.5 million decrease in revenues due to lower fleet utilization in the three months ended March 31, 2016 compared to the three months ended March 31, 2015.
Vessel Operating Expenses Vessel operating expenses increased by 5.9%, or $1.6 million, to $28.9 million in the three months ended March 31, 2016 from $27.3 million in the three months ended March 31, 2015. The increase is attributable to a 6.5% increase in the average daily operating cost per vessel while the average number of vessels in our fleet during the three months ended March 31, 2016 decreased by 1.6% compared to the three months ended March 31, 2015.
The average daily operating cost per vessel increased to $5,985 per day for the three months ended March 31, 2016 from $5,622 per day for the three months ended March 31, 2015. Management believes that our daily operating cost ranks as one of the most competitive in the industry.
Depreciation & Amortization Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.
Depreciation Depreciation expense decreased by 1.5%, or $0.5 million, to $32.0 million in the three months ended March 31, 2016 from $32.5 million in the three months ended March 31, 2015, mainly due to decreased depreciation expense for twelve vessels for which we recorded an impairment charge on December 31, 2015 and due to the decreased average number of vessels in our fleet in the three months ended March 31, 2016 following the sale of the Federal on January 8, 2016.
Amortization of Deferred Dry-docking and Special Survey Costs Amortization of deferred dry-docking and special survey costs decreased by $0.2 million, to $1.0 million in the three months ended March 31, 2016 from $1.2 million in the three months ended March 31, 2015. The decrease is mainly due to the expiration of the amortization periods related to certain vessels over the last twelve months.
General and Administrative Expenses General and administrative expenses slightly decreased by $0.1 million, to $5.2 million in the three months ended March 31, 2016, from $5.3 million in the three months ended March 31, 2015.
Other Operating Expenses Other Operating Expenses include Voyage Expenses.
Voyage Expenses Voyage expenses increased by $0.4 million, to $3.5 million in the three months ended March 31, 2016 from $3.1 million in the three months ended March 31, 2015. The increase is mainly due to increased bunkering expenses.
Interest Expense and Interest Income Interest expense decreased by 7.8%, or $1.7 million, to $20.2 million in the three months ended March 31, 2016 from $21.9 million in the three months ended March 31, 2015 following the reclassification of the amortization of deferred finance costs from other finance expenses to interest expense of $3.3 million and $3.7 million, respectively. The change in interest expense was mainly due to the decrease in our average debt by $245.0 million, to $2,738.4 million in the three months ended March 31, 2016, from $2,983.4 million in the three months ended March 31, 2015 and due to a $0.4 million decrease in the amortization of deferred finance costs.
The Company continues to rapidly deleverage its balance sheet. As of March 31, 2016, the debt outstanding gross of deferred finance costs was $2,727.0 million compared to $2,962.7 million as of March 31, 2015.
Interest income amounted to $0.9 million in the three months ended March 31, 2016 compared to $0.8 million in the three months ended March 31, 2015.
Other finance costs, net Other finance costs, net decreased by $0.1 million, to $1.1 million in the three months ended March 31, 2016 from $1.2 million in the three months ended March 31, 2015, following the reclassification of the amortization of deferred finance costs from other finance expenses to interest expense of $3.3 million and $3.7 million, respectively.
Equity loss on investments Equity loss on investments of $0.7 million in the three months ended March 31, 2016 relates to the investment in Gemini Shipholdings Corporation ("Gemini"), in which the Company has a 49% shareholding interest. This loss is attributed to operating losses of two out of the four vessels that have been acquired by Gemini that, as of March 31, 2016, had not yet entered into charter arrangements.
Unrealized gain on derivatives Unrealized gain on interest rate swaps amounted to $1.1 million in the three months ended March 31, 2016 compared to a gain of $4.4 million in the three months ended March 31, 2015. The unrealized gains were attributable to mark to market valuation of our swaps, as well as reclassification of unrealized losses from Accumulated Other Comprehensive Loss to our earnings due to the discontinuation of hedge accounting since July 1, 2012.
Realized loss on derivatives Realized loss on interest rate swaps decreased by $18.0 million, to $3.1 million in the three months ended March 31, 2016 from $21.1 million in the three months ended March 31, 2015. This decrease is attributable to a $1,074.6 million decrease in the average notional amount of swaps during the three months ended March 31, 2016 compared to the three months ended March 31, 2015 as a result of swap expirations.
Adjusted EBITDA Adjusted EBITDA decreased by 3.2%, or $3.3 million, to $99.4 million in the three months ended March 31, 2016 from $102.7 million in the three months ended March 31, 2015. As outlined earlier, this decrease is mainly attributed to a $1.1 million decrease in operating revenues, a $1.9 million increase in total operating expenses and a $0.7 million loss on equity investments. Adjusted EBITDA for the three months ended March 31, 2016 is adjusted mainly for unrealized gain on derivatives of $1.1 million and realized losses on derivatives of $2.1 million. Tables reconciling Adjusted EBITDA to Net Income can be found at the end of this earnings release.
Conference Call and Webcast On Thursday, May 5, 2016 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 866 652 5200 (US Toll Free Dial In), 0800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.
A telephonic replay of the conference call will be available until May 15, 2016 by dialing 1 877 344 7529 (US Toll Free Dial In) or +44 (0) 2036 088 021 (Standard International Dial In) and using 10085223# as the access code.
Audio Webcast: There will also be a live and then archived webcast of the conference call through the Danaos website (www.danaos.com). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
About Danaos Corporation Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our current fleet of 59 containerships aggregating 353,586 TEUs, including four vessels owned by Gemini Shipholdings Corporation, a joint venture, ranks Danaos among the largest containership charter owners in the world based on total TEU capacity. Our fleet is predominantly chartered to many of the world's largest liner companies on fixed-rate, long-term charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".
Forward-Looking Statements Matters discussed in this release may constitute forward-looking statements within the meaning of the safeharbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, dry-docking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.
Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.
Visit our website at www.danaos.com
Appendix
Fleet Utilization
Danaos had 242 unscheduled off-hire days in the three months ended March 31, 2016. The following table summarizes vessel utilization and the impact of the off-hire days on the Company's revenue.
First First
Quarter Quarter
Vessel Utilization (No. of Days) 2015 2016
-------------------------------------------------- ----------- -----------
Ownership Days 5,040 5,013
Less Off-hire Days:
Scheduled Off-hire Days (16) (31)
Other Off-hire Days (64) (242)
----------- -----------
Operating Days 4,960 4,740
=========== ===========
Vessel Utilization 98.4% 94.6%
Operating Revenues (in '000s of US Dollars) $ 138,605 $ 137,474
Average Gross Daily Charter Rate $ 27,945 $ 29,003
Fleet List
The following table describes in detail our fleet deployment profile as of May 4, 2016:
Vessel Size
Vessel Name (TEU) Year Built Expiration of Charter(1)
------------------------- ----------- ----------- -------------------------
Containerships
-------------------------
Hyundai Ambition 13,100 2012 June 2024
Hyundai Speed 13,100 2012 June 2024
Hyundai Smart 13,100 2012 May 2024
Hyundai Tenacity 13,100 2012 March 2024
Hyundai Together 13,100 2012 February 2024
Hanjin Italy 10,100 2011 April 2023
Hanjin Germany 10,100 2011 March 2023
Hanjin Greece 10,100 2011 May 2023
CSCL Le Havre 9,580 2006 September 2018
CSCL Pusan 9,580 2006 July 2018
CMA CGM Melisande 8,530 2012 November 2023
CMA CGM Attila 8,530 2011 April 2023
CMA CGM Tancredi 8,530 2011 May 2023
CMA CGM Bianca 8,530 2011 July 2023
CMA CGM Samson 8,530 2011 September 2023
CSCL America 8,468 2004 September 2016
CSCL Europe 8,468 2004 July 2016
CMA CGM Moliere (2) 6,500 2009 August 2021
CMA CGM Musset (2) 6,500 2010 February 2022
CMA CGM Nerval (2) 6,500 2010 April 2022
CMA CGM Rabelais (2) 6,500 2010 June 2022
CMA CGM Racine (2) 6,500 2010 July 2022
YM Mandate 6,500 2010 January 2028
YM Maturity 6,500 2010 April 2028
Performance 6,402 2002 May 2016
Priority 6,402 2002 October 2016
SNL Colombo 4,300 2004 March 2019
YM Singapore 4,300 2004 October 2019
YM Seattle 4,253 2007 July 2019
YM Vancouver 4,253 2007 September 2019
Derby D 4,253 2004 June 2016
Deva 4,253 2004 June 2016
ZIM Rio Grande 4,253 2008 May 2020
ZIM Sao Paolo 4,253 2008 August 2020
OOCL Istanbul 4,253 2008 September 2020
ZIM Monaco 4,253 2009 November 2020
OOCL Novorossiysk 4,253 2009 February 2021
ZIM Luanda 4,253 2009 May 2021
Dimitris C 3,430 2001 July 2016
Hanjin Constantza 3,400 2011 February 2021
Hanjin Algeciras 3,400 2011 November 2020
Hanjin Buenos Aires 3,400 2010 March 2020
Hanjin Santos 3,400 2010 May 2020
Hanjin Versailles 3,400 2010 August 2020
MSC Zebra 2,602 2001 October 2017
Amalia C 2,452 1998 --
Danae C 2,524 2001 July 2016
Hyundai Advance 2,200 1997 June 2017
Hyundai Future 2,200 1997 August 2017
Hyundai Sprinter 2,200 1997 August 2017
Hyundai Stride 2,200 1997 July 2017
Hyundai Progress 2,200 1998 December 2017
Hyundai Bridge 2,200 1998 January 2018
Hyundai Highway 2,200 1998 January 2018
Hyundai Vladivostok 2,200 1997 May 2017
NYK Lodestar(3) 6,422 2001 September 2017
NYK Leo(3) 6,422 2002 February 2019
Suez Canal(3) 5,610 2002 October 2016
Genoa(3) 5,544 2002 --
(1) Earliest date charters could expire. Some charters include options to
extend their terms.
(2) The charters with respect to the CMA CGM Moliere, the CMA CGM Musset,
the CMA CGM Nerval, the CMA CGM Rabelais and the CMA CGM Racine include
an option for the charterer, CMA-CGM, to purchase the vessels eight
years after the commencement of the respective charters, which will fall
in September 2017, March 2018, May 2018, July 2018 and August 2018,
respectively, each for $78.0 million.
(3) Vessels acquired by Gemini Shipholdings Corporation, in which Danaos
holds a 49% equity interest.
DANAOS CORPORATION
Condensed Statements of Income - Unaudited
(Expressed in thousands of United States dollars, except per share amounts)
Three months Three months
ended ended
March 31, March 31,
------------- -------------
2016 2015
------------- -------------
OPERATING REVENUES $ 137,474 $ 138,605
OPERATING EXPENSES
Vessel operating expenses (28,912) (27,323)
Depreciation & amortization (33,082) (33,662)
General & administrative (5,216) (5,270)
Loss on sale of vessels (36) -
Other operating expenses (3,450) (3,057)
------------- -------------
Income From Operations 66,778 69,293
------------- -------------
OTHER INCOME/(EXPENSES)
Interest income 950 840
Interest expense (20,158) (21,886)
Other finance expenses (1,127) (1,173)
Equity loss on investments (723) -
Other income/(expenses), net 423 7
Realized loss on derivatives (3,140) (21,133)
Unrealized gain on derivatives 1,118 4,394
------------- -------------
Total Other Expenses, net (22,657) (38,951)
------------- -------------
Net Income $ 44,121 $ 30,342
============= =============
EARNINGS PER SHARE
Basic & diluted earnings per share $ 0.40 $ 0.28
============= =============
Basic & diluted weighted average number of
common shares (in thousands of shares) 109,800 109,785
Non-GAAP Measures*
Reconciliation of Net Income to Adjusted Net Income - Unaudited
Three months Three months
ended ended
March 31, March 31,
------------- -------------
2016 2015
------------- -------------
Net income $ 44,121 $ 30,342
Unrealized gain on derivatives (1,118) (4,394)
Amortization of financing fees & finance fees
accrued 4,189 4,621
Loss on sale of vessels 36 -
------------- -------------
Adjusted Net Income $ 47,228 $ 30,569
============= =============
Adjusted Earnings Per Share $ 0.43 $ 0.28
============= =============
Weighted average number of shares (in
thousands of shares) 109,800 109,785
* The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2016 and 2015. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.
DANAOS CORPORATION
Condensed Balance Sheets - Unaudited
(Expressed in thousands of United States dollars)
As of As of
March 31, December 31,
------------- -------------
2016 2015
------------- -------------
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 90,641 $ 72,253
Restricted cash 7 2,818
Accounts receivable, net 15,278 10,652
Fair value of financial instruments 70 138
Other current assets 48,553 41,709
------------- -------------
154,549 127,570
------------- -------------
NON-CURRENT ASSETS
Fixed assets, net 3,414,653 3,446,323
Deferred charges, net 6,834 4,751
Investments in affiliates 12,036 11,289
Other non-current assets 73,106 72,188
------------- -------------
3,506,629 3,534,551
------------- -------------
TOTAL ASSETS $ 3,661,178 $ 3,662,121
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Long-term debt, current portion $ 264,656 $ 257,327
Accounts payable, accrued liabilities &
other current liabilities 38,713 37,628
Fair value of financial instruments 3,311 4,538
------------- -------------
306,680 299,493
------------- -------------
LONG-TERM LIABILITIES
Long-term debt, net 2,430,628 2,483,069
Other long-term liabilities 36,649 37,645
------------- -------------
2,467,277 2,520,714
------------- -------------
STOCKHOLDERS' EQUITY
Common stock 1,098 1,098
Additional paid-in capital 546,822 546,822
Accumulated other comprehensive loss (101,895) (103,081)
Retained earnings 441,196 397,075
------------- -------------
887,221 841,914
------------- -------------
Total liabilities and stockholders' equity $ 3,661,178 $ 3,662,121
============= =============
DANAOS CORPORATION
Condensed Statements of Cash Flows - Unaudited
(Expressed in thousands of United States dollars)
Three months Three months
ended ended
March 31, March 31,
------------- -------------
2016 2015
------------- -------------
Operating Activities:
Net income $ 44,121 $ 30,342
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation 32,047 32,488
Amortization of deferred drydocking &
special survey costs, finance cost and
other finance fees accrued 5,224 5,795
Payments for drydocking/special survey (3,118) (389)
Amortization of deferred realized losses
on cash flow interest rate swaps 1,002 991
Equity loss on investments 723 -
Unrealized gain on derivatives (1,118) (4,394)
Loss on sale of vessels 36 -
Accounts receivable (4,626) 1,325
Other assets, current and non-current (14,408) (2,386)
Accounts payable and accrued liabilities 2,400 (2,570)
Other liabilities, current and non-current (879) (1,542)
------------- -------------
Net Cash provided by Operating Activities 61,404 59,660
------------- -------------
Investing Activities:
Vessel additions and vessel acquisitions (377) (161)
Investments in affiliates (1,470) -
Net proceeds from sale of vessels 5,178 -
------------- -------------
Net Cash provided by/(used in) Investing
Activities 3,331 (161)
------------- -------------
Financing Activities:
Debt repayment (49,158) (53,602)
Deferred finance costs - (692)
Decrease in restricted cash 2,811 2,815
------------- -------------
Net Cash used in Financing Activities (46,347) (51,479)
------------- -------------
Net Increase in cash and cash equivalents 18,388 8,020
Cash and cash equivalents, beginning of period 72,253 57,730
------------- -------------
Cash and cash equivalents, end of period $ 90,641 $ 65,750
============= =============
DANAOS CORPORATION
Reconciliation of Net Income to Adjusted EBITDA
(Expressed in thousands of United States dollars)
Three months Three months
ended ended
March 31, March 31,
------------- -------------
2016 2015
------------- -------------
Net income $ 44,121 $ 30,342
Depreciation 32,047 32,488
Amortization of deferred drydocking & special
survey costs 1,035 1,174
Amortization of deferred finance costs and
write-offs and other finance fees accrued 4,189 4,621
Amortization of deferred realized losses on
interest rate swaps 1,002 991
Interest income (950) (840)
Interest expense 16,851 18,198
Loss on sale of vessels 36 -
Realized loss on derivatives 2,138 20,142
Unrealized gain on derivatives (1,118) (4,394)
------------- -------------
Adjusted EBITDA(1) $ 99,351 $ 102,722
============= =============
(1) Adjusted EBITDA represents net income before interest income and
expense, depreciation, amortization of deferred drydocking & special
survey costs and deferred finance costs, amortization of deferred
realized losses on interest rate swaps, unrealized gain on derivatives,
realized loss on derivatives and gain/(loss) on sale of vessels.
However, Adjusted EBITDA is not a recognized measurement under U.S.
generally accepted accounting principles, or "GAAP." We believe that the
presentation of Adjusted EBITDA is useful to investors because it is
frequently used by securities analysts, investors and other interested
parties in the evaluation of companies in our industry. We also believe
that Adjusted EBITDA is useful in evaluating our operating performance
compared to that of other companies in our industry because the
calculation of Adjusted EBITDA generally eliminates the effects of
financings, income taxes and the accounting effects of capital
expenditures and acquisitions, items which may vary for different
companies for reasons unrelated to overall operating performance. In
evaluating Adjusted EBITDA, you should be aware that in the future we
may incur expenses that are the same as or similar to some of the
adjustments in this presentation. Our presentation of Adjusted EBITDA
should not be construed as an inference that our future results will be
unaffected by unusual or non-recurring items.
Note: Items to consider for comparability include gains and charges.
Gains positively impacting net income are reflected as deductions to net
income. Charges negatively impacting net income are reflected as
increases to net income.
------------------------------------------------------------------------
The Company reports its financial results in accordance with U.S.
generally accepted accounting principles (GAAP). However, management
believes that certain non-GAAP financial measures used in managing the
business may provide users of these financial information additional
meaningful comparisons between current results and results in prior
operating periods. Management believes that these non-GAAP financial
measures can provide additional meaningful reflection of underlying
trends of the business because they provide a comparison of historical
information that excludes certain items that impact the overall
comparability. Management also uses these non-GAAP financial measures in
making financial, operating and planning decisions and in evaluating the
Company's performance. See the Tables above for supplemental financial
data and corresponding reconciliations to GAAP financial measures for
the three months ended March 31, 2016 and 2015. Non-GAAP financial
measures should be viewed in addition to, and not as an alternative for,
the Company's reported results prepared in accordance with GAAP.
------------------------------------------------------------------------
For further information please contact: Company Contact: Evangelos Chatzis Chief Financial Officer Danaos Corporation Athens, Greece Tel.: +30 210 419 6480 E-Mail: [email protected] Iraklis Prokopakis Senior Vice President and Chief Operating Officer Danaos Corporation Athens, Greece Tel.: +30 210 419 6400 E-Mail: [email protected] Investor Relations and Financial Media Rose & Company New York Tel. 212-359-2228 E-Mail: [email protected]
Source: Danaos Corporation
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Gilead Sciences (GILD) Misses Q1 EPS by 288c
- Minerals Technologies (MTX) Tops Q1 EPS by 16c
- AppFolio (APPF) Tops Q1 EPS by 17c
Create E-mail Alert Related Categories
Press ReleasesRelated Entities
EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
