Close

Comerica Reports First Quarter 2015 Net Income Of $134 Million, Or 73 Cents Per Share

Average Loan Growth of $790 Million, or 2 Percent, Compared to Fourth Quarter 2014 and $3.1 Billion, or 7 Percent, Compared to First Quarter 2014 Continued to Maintain Strong Capital Ratios While Returning $95 Million to Shareholders

April 17, 2015 6:40 AM EDT

DALLAS, April 17, 2015 /PRNewswire/ -- Comerica Incorporated (NYSE: CMA) today reported first quarter 2015 net income of $134 million, compared to $149 million for the fourth quarter 2014 and $139 million for the first quarter 2014. Earnings per diluted share were 73 cents for the first quarter 2015, compared to 80 cents for the fourth quarter 2014 and 73 cents for the first quarter 2014.

 

(dollar amounts in millions, except per share data)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income

$

413

$

415

$

410

Provision for credit losses

14

2

9

Noninterest income (a)

256

225

208

Noninterest expenses (a)

460

419

406

Provision for income taxes

61

70

64

Net income

134

149

139

Net income attributable to common shares

132

148

137

Diluted income per common share

0.73

0.80

0.73

Average diluted shares (in millions)

182

184

187

Basel III common equity Tier 1 capital ratio (b) (c)

10.43

%

n/a

n/a

Tier 1 common capital ratio (b) (d)

n/a

10.50

%

10.58

%

Tangible common equity ratio (d)

9.97

9.85

10.20

(a)

Effective January 1, 2015, contractual changes to a card program resulted in a change to the accounting presentation of the related revenues and expenses. The effect of this change was an increase of $44 million to both noninterest income and noninterest expenses in the first quarter 2015.

(b)

Basel III capital rules (standardized approach) became effective for Comerica on January 1, 2015. The ratio reflects transitional treatment for certain regulatory deductions and adjustments. For further information, see "Balance Sheet and Capital Management". Capital ratios for prior periods are based on Basel I rules.

(c)

March 31, 2015 ratio is estimated.

(d)

See Reconciliation of Non-GAAP Financial Measures.

n/a - not applicable.

"Our first quarter results reflect our strong focus on relationships and ability to generate loans in a highly competitive environment as we maintain our pricing and credit discipline," said Ralph W. Babb, Jr., chairman and chief executive officer. "Average loans were up $3.1 billion, or 7 percent, compared to a year ago. Relative to the fourth quarter, average loans grew $790 million, or 2 percent, with growth across all of our markets. Average loans in our Energy business line increased about $200 million, peaking in February, then declining as customers adjusted their cash flow needs and were able to access the capital markets. Average loan growth was also driven by increases in Technology and Life Sciences, National Dealer Services, general Middle Market and Small Business.

"First quarter net interest income was relatively stable, and credit quality continued to be strong. Our capital position remains solid. Share repurchases under our equity repurchase program, combined with dividends, returned $95 million to shareholders in the first quarter. We remain focused on the long term and carrying out our relationship banking strategy, which has served us well over many cycles, and we continue to believe we are positioned to benefit from a rising rate environment."

First Quarter 2015 Compared to Fourth Quarter 2014 

  • Average total loans increased $790 million, or 2 percent, to $48.2 billion, primarily reflecting a $699 million increase in commercial loans. The increase in commercial loans was primarily driven by increases in Energy, general Middle Market, Technology and Life Sciences and National Dealer Services. Average loans increased across all markets. Period-end total loans increased $479 million, to $49.1 billion.
  • Average total deposits decreased $770 million, or 1 percent, to $57.0 billion, following robust growth of $2.6 billion, or 5 percent, in the fourth quarter 2014. The decrease primarily reflected a decline in noninterest-bearing deposits of $807 million, largely driven by Corporate Banking. Period-end total deposits increased $84 million, to $57.6 billion.
  • Net interest income remained relatively stable at $413 million.
  • Overall credit quality remained strong. The allowance for credit losses increased $5 million, primarily reflecting the impact of loan growth and increased reserves for loans related to energy(a), including a qualitative component, partially offset by improvements in credit quality in the remainder of the portfolio. Net charge-offs were $8 million, or 0.07 percent of average loans, in the first quarter 2015, compared to $1 million, or 0.01 percent, in the fourth quarter 2014. As a result, the provision for credit losses increased to $14 million in the first quarter 2015.
  • Excluding the impact of a change in accounting presentation for a card program ($44 million), noninterest income decreased $13 million in the first quarter 2015, primarily reflecting decreases in customer derivative income and commercial lending fees.
  • Excluding the impact of the change in accounting presentation for a card program ($44 million), noninterest expenses decreased $3 million in the first quarter 2015, primarily reflecting lower net occupancy and consulting expenses, partially offset by a seasonal net increase in compensation expense.
  • Capital remained solid at March 31, 2015, as evidenced by an estimated common equity Tier 1 capital ratio of 10.43 percent and a tangible common equity ratio of 9.97 percent. As previously announced, the Federal Reserve completed its 2015 Comprehensive Capital Analysis and Review (CCAR) in March 2015 and did not object to the capital distributions contemplated in Comerica's capital plan. Basel III capital rules became effective for Comerica on January 1, 2015.
  • Comerica repurchased approximately 1.4 million shares of common stock during the first quarter 2015 under the equity repurchase program. Together with dividends of $0.20 per share, $95 million was returned to shareholders.

First Quarter 2015 Compared to First Quarter 2014

  • Average total loans increased $3.1 billion, or 7 percent, reflecting increases in almost all lines of business.
  • Average total deposits increased $4.2 billion, or 8 percent, driven by an increase in noninterest-bearing deposits of $3.5 billion, or 15 percent, and reflecting increases in all major lines of business.
  • Net income decreased $5 million, or 3 percent, primarily reflecting revenue increases offset by higher outside processing expenses related to revenue generating activities and increases in the provision for credit losses and technology-related contract labor expenses.

(a) Loans related to energy at March 31, 2015 included approximately $3.6 billion of outstanding loans in our Energy business line as well as approximately $750 million of loans in other lines of business to companies that have a sizable portion of their revenue related to energy or could be otherwise disproportionately negatively impacted by prolonged low oil and gas prices.

 

Net Interest Income

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income

$

413

$

415

$

410

Net interest margin

2.64

%

2.57

%

2.77

%

Selected average balances:

Total earning assets

$

63,480

$

64,453

$

59,916

Total loans

48,151

47,361

45,075

Total investment securities

9,907

9,365

9,282

Federal Reserve Bank deposits

5,176

7,463

5,311

Total deposits

56,990

57,760

52,770

Total noninterest-bearing deposits

26,697

27,504

23,236

 

  • Net interest income decreased $2 million to $413 million in the first quarter 2015, compared to the fourth quarter 2014.
    • Interest on loans decreased $4 million, primarily reflecting the impact of two fewer days in the first quarter (-$7 million), a decrease in accretion of the purchase discount on the acquired loan portfolio (-$6 million), lower loan prepayment fees and interest recognized on nonaccrual loans (-$4 million), partially offset by the impact of a negative residual value adjustment to assets in the leasing portfolio in the fourth quarter 2014 (+$7 million) and the benefit from an increase in average loan balances (+$6 million).
    • Interest on investment securities increased $2 million, reflecting an increase in average balances (+$3 million), partially offset by lower yields (-$1 million).
  • The net interest margin of 2.64 percent increased 7 basis points compared to the fourth quarter 2014, primarily reflecting a decrease in Federal Reserve Bank deposits (+9 basis points) and the impact of the negative leasing residual value adjustment (+5 basis points), partially offset by a decline in accretion of the purchase discount on the acquired loan portfolio (-4 basis points) and lower loan prepayment fees and nonaccrual interest recognized (-2 basis points).
  • Average earning assets decreased $1.0 billion, to $63.5 billion in the first quarter 2015, compared to the fourth quarter 2014, primarily reflecting a decrease of $2.3 billion in Federal Reserve Bank deposits, partially offset by increases of $790 million in average loans and $542 million in average investment securities.

Noninterest IncomeEffective January 1, 2015, contractual changes to a card program resulted in a change to the accounting presentation of the related revenues and expenses. The effect of the change was an increase of $44 million to both noninterest income and noninterest expenses in the first quarter 2015. Future quarters will be similarly impacted by this change.

Excluding the impact of this change, noninterest income decreased $13 million in the first quarter 2015, compared to $225 million for the fourth quarter 2014. The decrease primarily reflected decreases of $7 million in customer derivative income and $4 million in commercial lending fees from high fourth quarter 2014 levels.

Noninterest ExpensesExcluding the impact of the above-described change, noninterest expenses decreased $3 million in the first quarter 2015, compared to $419 million for the fourth quarter 2014. Net occupancy expense decreased $8 million, largely reflecting a $5 million real estate optimization charge incurred in the fourth quarter 2014 that was not repeated in the first quarter 2015 and several discrete first quarter items. Consulting fees, a component of other noninterest expenses, were $3 million lower. Salaries and benefits expense increased $8 million, primarily reflecting seasonal fluctuations including increases in share-based compensation expense and payroll taxes in the first quarter 2015, partially offset by lower healthcare costs and the impact of two fewer days in the quarter.

Credit Quality"Credit quality continued to be strong in the first quarter," said Babb. "Net charge-offs remained low at $8 million, or 7 basis points. At this point in the cycle, our energy portfolio continues to perform well, with only modest negative credit migration. However, in light of the fact that oil and gas prices remain depressed, we expect that our criticized loans may increase from current very low levels as the year progresses. In fact, our robust allowance methodology resulted in an increase to our reserve for energy exposure, including an increase to the qualitative component, in the first quarter. Overall, we had a modest increase of $5 million in our total allowance for credit losses and an increase in the provision for credit losses to $14 million.

"Our energy customers are generally decreasing their expenditures and accessing the capital markets, among other actions, to help mitigate the impact of lower oil and gas prices on their businesses. We are actively engaged with our customers, assisting them as they navigate the cycle. Our deep understanding of the sector and our customers is a key component of how we have managed this business successfully for more than 30 years."

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net credit-related charge-offs

$

8

$

1

$

12

Net credit-related charge-offs/Average total loans

0.07

%

0.01

%

0.10

%

Provision for credit losses

$

14

$

2

$

9

Nonperforming loans (a)

279

290

338

Nonperforming assets (NPAs) (a)

288

300

352

NPAs/Total loans and foreclosed property

0.59

%

0.62

%

0.76

%

Loans past due 90 days or more and still accruing

$

12

$

5

$

10

Allowance for loan losses

601

594

594

Allowance for credit losses on lending-related commitments (b)

39

41

37

Total allowance for credit losses

640

635

631

Allowance for loan losses/Period-end total loans

1.22

%

1.22

%

1.28

%

Allowance for loan losses/Nonperforming loans

216

205

176

(a)

Excludes loans acquired with credit impairment.

(b)

Included in "Accrued expenses and other liabilities" on the consolidated balance sheets.

 

  • Net charge-offs increased $7 million to $8 million, or 0.07 percent of average loans, in the first quarter 2015, compared to $1 million, or 0.01 percent, in the fourth quarter 2014.
  • Criticized loans increased $174 million to $2.1 billion at March 31, 2015, compared to $1.9 billion at December 31, 2014, including an increase of approximately $50 million in criticized loans related to energy.

Balance Sheet and Capital ManagementTotal assets and common shareholders' equity were $69.3 billion and $7.5 billion, respectively, at March 31, 2015, compared to $69.2 billion and $7.4 billion, respectively, at December 31, 2014.

There were approximately 178 million common shares outstanding at March 31, 2015. Share repurchases of $59 million (1.4 million shares) under the equity repurchase program, combined with dividends, returned 71 percent of first quarter 2015 net income to shareholders.

As previously announced, the Federal Reserve completed its 2015 CCAR review in March 2015 and did not object to Comerica's capital plan and capital distributions contemplated in the plan. Comerica's capital plan provides for up to $393 million in equity repurchases for the five-quarter period ending June 30, 2016. Comerica's capital plan further contemplates a 1-cent increase in the quarterly dividend to $0.21 per common share. The dividend proposal will be considered by Comerica's Board of Directors at its next scheduled meeting on April 28, 2015.

In July 2013, U.S. banking regulators issued a final rule for the U.S. adoption of the Basel III regulatory capital framework ("Basel III"). Basel III includes a more stringent definition of capital and introduces a new common equity Tier 1 capital requirement; sets forth two comprehensive methodologies for calculating risk-weighted assets, a standardized approach and an advanced approach; introduces a capital conservation buffer; and sets out minimum capital ratios and overall capital adequacy standards. As a banking organization subject to the standardized approach, Basel III became effective for Comerica on January 1, 2015. Certain deductions and adjustments to regulatory capital began phasing in on January 1, 2015 and will be fully implemented on January 1, 2018. The capital conservation buffer phases in beginning January 1, 2016 and will be fully implemented on January 1, 2019.

The estimated common equity Tier 1 capital ratio, reflective of transition provisions and excluding most elements of accumulated other comprehensive income ("AOCI"), was 10.43 percent at March 31, 2015. The estimated ratio under fully phased-in Basel III capital rules is not significantly different from the transitional ratio. Comerica's tangible common equity ratio was 9.97 percent at March 31, 2015, an increase of 12 basis points from December 31, 2014.

Full-Year 2015 OutlookManagement expectations for full-year 2015 compared to full-year 2014, assuming a continuation of the current economic and low-rate environment, are as follows:

  • Average full-year loan growth consistent with 2014, reflecting typical seasonality throughout the year and continued focus on pricing and structure discipline.
  • Net interest income relatively stable, assuming no rise in interest rates, reflecting a decrease of about $30 million in purchase accounting accretion, to about $6 million, and the impact of a continuing low rate environment on asset yields, offset by earning asset growth.
  • Provision for credit losses higher, consistent with modest net charge-offs and continued loan growth.
  • Noninterest income relatively stable, excluding the impact of the change in accounting presentation for a card program. Stable noninterest income reflects growth in fee income, particularly card fees and fiduciary income, mostly offset by a decline in warrant income and regulatory impacts on letter of credit and derivative income.
  • Noninterest expenses higher, excluding the impact of the change in accounting presentation for a card program, reflecting increases in technology, regulatory and pension expenses, as well as typical inflationary pressures, with continued focus on driving efficiencies for the long term.
  • Income tax expense to approximate 33 percent of pre-tax income.

Business SegmentsComerica's operations are strategically aligned into three major business segments: the Business Bank, the Retail Bank and Wealth Management. The Finance Division is also reported as a segment. The financial results below are based on the internal business unit structure of the Corporation and methodologies in effect at March 31, 2015 and are presented on a fully taxable equivalent (FTE) basis. The accompanying narrative addresses first quarter 2015 results compared to fourth quarter 2014.

The following table presents net income (loss) by business segment.

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Business Bank

$

189

85

%

$

214

86

%

$

200

86

%

Retail Bank

17

8

12

5

9

4

Wealth Management

16

7

23

9

24

10

222

100

%

249

100

%

233

100

%

Finance

(89)

(100)

(92)

Other (a)

1

(2)

   Total

$

134

$

149

$

139

(a)

Includes items not directly associated with the three major business segments or the Finance Division.

 

Business Bank

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income (FTE)

$

370

$

387

$

371

Provision for credit losses

25

10

16

Noninterest income

142

104

91

Noninterest expenses

200

148

146

Net income

189

214

200

Net credit-related charge-offs

9

11

Selected average balances:

Assets

38,794

38,039

35,896

Loans

37,763

37,034

34,926

Deposits

30,169

30,925

27,023

 

  • Average loans increased $729 million, primarily reflecting increases in Energy, Technology and Life Sciences, National Dealer Services and general Middle Market.
  • Average deposits decreased $756 million, primarily reflecting a decrease in Corporate Banking noninterest-bearing deposits.
  • Net interest income decreased $17 million, primarily due to the decrease in average deposits and a lower funds transfer pricing (FTP) crediting rate. The benefit from an increase in average loan balances and the impact of a negative residual value adjustment to assets in the leasing portfolio in the fourth quarter 2014 were largely offset by a decrease in purchase accounting accretion and two fewer days in the quarter.
  • The allowance for credit losses increased $6 million, primarily reflecting the impact of loan growth and increased reserves for loans related to energy, including a qualitative component, partially offset by improvements in credit quality in the remainder of the portfolio. The provision for credit losses increased $15 million.
  • Excluding the impact of the change in accounting presentation for certain card programs as described previously, noninterest income decreased $6 million, primarily due to decreases in customer derivative income and commercial lending fees from high fourth quarter 2014 levels.
  • Excluding the impact of the change in accounting presentation for certain card programs as described previously, noninterest expenses increased $8 million, primarily due to an increase in allocated corporate overhead expenses and a seasonal net increase in salaries and benefits expense.

 

Retail Bank

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income (FTE)

$

151

$

152

$

147

Provision for credit losses

(8)

(4)

2

Noninterest income

43

44

41

Noninterest expenses

176

182

173

Net income

17

12

9

Net credit-related charge-offs

3

4

Selected average balances:

Assets

6,229

6,155

6,061

Loans

5,554

5,482

5,388

Deposits

22,378

22,274

21,595

 

  • Average loans increased $72 million, primarily due to increases in Small Business and consumer loans in Retail Banking.
  • Average deposits increased $104 million, primarily reflecting an increase in money market and interest-bearing checking deposits, partially offset by decreases in time deposits and noninterest-bearing deposits.
  • The provision for credit losses decreased $4 million, primarily due to credit quality improvements in Small Business.
  • Noninterest expenses decreased $6 million, primarily due to a decrease in occupancy expense resulting from a real estate optimization charge incurred in the fourth quarter 2014 that was not repeated in the first quarter 2015.

 

Wealth Management

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income (FTE)

$

43

$

47

$

45

Provision for credit losses

(1)

(9)

(8)

Noninterest income

58

61

60

Noninterest expenses

77

80

76

Net income

16

23

24

Net credit-related charge-offs (recoveries)

(1)

(2)

(3)

Selected average balances:

Assets

5,029

5,034

4,930

Loans

4,834

4,845

4,761

Deposits

3,996

4,093

3,582

 

  • Average deposits decreased $97 million, primarily reflecting a decrease in noninterest-bearing deposits.
  • Net interest income decreased $4 million, primarily due to a decrease in FTP credits, largely due to the decrease in average deposits, and two fewer days in the quarter.
  • The provision for credit losses increased $8 million, primarily reflecting a large benefit to the provision recognized in the fourth quarter 2014 from a reduction in reserves due to the payoff of a single large criticized credit.
  • Noninterest income decreased $3 million, primarily reflecting a securities loss in the first quarter.
  • Noninterest expenses decreased $3 million, reflecting small decreases in several categories.

Geographic Market SegmentsComerica also provides market segment results for three primary geographic markets: Michigan, California and Texas. In addition to the three primary geographic markets, Other Markets is also reported as a market segment. Other Markets includes Florida, Arizona, the International Finance division and businesses that have a significant presence outside of the three primary geographic markets. The tables below present the geographic market results based on the methodologies in effect at March 31, 2015 and are presented on a fully taxable equivalent (FTE) basis.

The following table presents net income (loss) by market segment.

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Michigan

$

73

33

%

$

79

32

%

$

66

28

%

California

73

33

83

33

63

27

Texas

32

14

40

16

48

21

Other Markets

44

20

47

19

56

24

222

100

%

249

100

%

233

100

%

Finance & Other (a)

(88)

(100)

(94)

   Total

$

134

$

149

$

139

(a)

Includes items not directly associated with the geographic markets.

 

  • Average loans increased $416 million in California, $208 million in Texas (primarily Energy) and $81 million in Michigan (primarily National Dealer Services). The increase in California was led by Technology and Life Sciences, general Middle Market and National Dealer Services.
  • Average deposits decreased $1.2 billion in California and increased $185 million and $180 million in Texas and Michigan, respectively. The decrease in California was primarily due to decreases in noninterest-bearing deposits in Corporate Banking, general Middle Market, Technology and Life Sciences and Private Banking.
  • Net interest income decreased $16 million and $8 million in California and Texas, respectively, and increased $4 million in Michigan. The decrease in California primarily reflected a decrease in FTP credits, largely due to the decrease in average deposits, partially offset by the benefit from an increase in average loans. The decrease in Texas was primarily the result of a decrease in the accretion of the purchase discount on the acquired loan portfolio. The increase in Michigan primarily reflected the impact of a negative leasing residual adjustment in the fourth quarter. Net interest income in all three markets reflected the impact of two fewer days in the first quarter.
  • The allowance for credit losses increased $3 million in Michigan, $7 million in California and $1 million in Texas. In all markets, the changes in reserves primarily reflected the impact of loan growth and increased reserves for loans related to energy, including a qualitative component, partially offset by improvements in credit quality in the remainder of the portfolio. Net charge-offs increased $8 million in Michigan, remained stable in California and increased $1 million in Texas. The provision for credit losses increased $11 million in Michigan, $7 million in California and $3 million in Texas.
  • Noninterest income decreased $8 million and $2 million in Michigan and Texas, respectively, and was unchanged in California. The decrease in Michigan was primarily due to decreases in customer derivative income and commercial lending fees. The decrease in Texas was primarily due to a decrease in commercial lending fees.
  • Noninterest expenses decreased $2 million in both Michigan and California, and increased $1 million in Texas.

 

Michigan Market

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income (FTE)

$

177

$

173

$

183

Provision for credit losses

(8)

(19)

3

Noninterest income

81

89

84

Noninterest expenses

155

157

161

Net income

73

79

66

Net credit-related charge-offs (recoveries)

3

(5)

Selected average balances:

Assets

13,736

13,605

13,819

Loans

13,223

13,142

13,473

Deposits

21,710

21,530

20,642

California Market

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income (FTE)

$

176

$

192

$

172

Provision for credit losses

(3)

(10)

11

Noninterest income

38

38

34

Noninterest expenses

100

102

96

Net income

73

83

63

Net credit-related charge-offs

1

1

10

Selected average balances:

Assets

16,461

16,035

15,133

Loans

16,193

15,777

14,824

Deposits

16,837

18,028

14,782

Texas Market

(dollar amounts in millions)

1st Qtr '15

4th Qtr '14

1st Qtr '14

Net interest income (FTE)

$

131

$

139

$

136

Provision for credit losses

21

18

6

Noninterest income

36

38

34

Noninterest expenses

96

95

90

Net income

32

40

48

Net credit-related charge-offs

3

2

6

Selected average balances:

Assets

12,193

12,003

11,070

Loans

11,535

11,327

10,364

Deposits

11,010

10,825

10,875

Conference Call and WebcastComerica will host a conference call to review first quarter 2015 financial results at 7 a.m. CT Friday, April 17, 2015. Interested parties may access the conference call by calling (877) 523-5249 or (210) 591-1147 (event ID No. 99335770). The call and supplemental financial information can also be accessed via Comerica's "Investor Relations" page at www.comerica.com. A replay of the Webcast can be accessed via Comerica's "Investor Relations" page at www.comerica.com.

Comerica Incorporated is a financial services company headquartered in Dallas, Texas, and strategically aligned by three major business segments: The Business Bank, The Retail Bank and Wealth Management. Comerica focuses on relationships and helping people and businesses be successful. In addition to Texas, Comerica Bank locations can be found in Arizona, California, Florida and Michigan, with select businesses operating in several other states, as well as in Canada and Mexico.

This press release contains both financial measures based on accounting principles generally accepted in the United States (GAAP) and non-GAAP based financial measures, which are used where management believes it to be helpful in understanding Comerica's results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as a reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Forward-looking Statements Any statements in this news release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "anticipates," "believes," "contemplates," "feels," "expects," "estimates," "seeks," "strives," "plans," "intends," "outlook," "forecast," "position," "target," "mission," "assume," "achievable," "potential," "strategy," "goal," "aspiration," "opportunity," "initiative," "outcome," "continue," "remain," "maintain," "on course," "trend," "objective," "looks forward," "projects," "models" and variations of such words and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "might," "can," "may" or similar expressions, as they relate to Comerica or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of Comerica's management based on information known to Comerica's management as of the date of this news release and do not purport to speak as of any other date. Forward-looking statements may include descriptions of plans and objectives of Comerica's management for future or past operations, products or services, and forecasts of Comerica's revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries, estimates of credit trends and global stability. Such statements reflect the view of Comerica's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Comerica's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including changes in interest rates; changes in regulation or oversight; Comerica's ability to maintain adequate sources of funding and liquidity; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Comerica's customers, including the energy industry; operational difficulties, failure of technology infrastructure or information security incidents; reliance on other companies to provide certain key components of business infrastructure; factors impacting noninterest expenses which are beyond Comerica's control; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; changes in Comerica's credit rating; unfavorable developments concerning credit quality; the interdependence of financial service companies; the implementation of Comerica's strategies and business initiatives; Comerica's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; competitive product and pricing pressures among financial institutions within Comerica's markets; changes in customer behavior; any future strategic acquisitions or divestitures; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events including, but not limited to, hurricanes, tornadoes, earthquakes, fires, droughts and floods; changes in accounting standards and the critical nature of Comerica's accounting policies. Comerica cautions that the foregoing list of factors is not exclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to "Item 1A. Risk Factors" beginning on page 12 of Comerica's Annual Report on Form 10-K for the year ended December 31, 2014. Forward-looking statements speak only as of the date they are made. Comerica does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. For any forward-looking statements made in this news release or in any documents, Comerica claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)

Comerica Incorporated and Subsidiaries

Three Months Ended

March 31,

December 31,

March 31,

(in millions, except per share data)

2015

2014

2014

PER COMMON SHARE AND COMMON STOCK DATA

Diluted net income

$

0.73

$

0.80

$

0.73

Cash dividends declared

0.20

0.20

0.19

Average diluted shares (in thousands)

182,270

183,728

186,701

KEY RATIOS

Return on average common shareholders' equity

7.20

%

7.96

%

7.68

%

Return on average assets

0.78

0.86

0.86

Common equity tier 1 risk-based capital ratio (a) (b)

10.43

n/a

n/a

Tier 1 common risk-based capital ratio (c)

n/a

10.50

10.58

Tier 1 risk-based capital ratio (a) (b)

10.43

10.50

10.58

Total risk-based capital ratio (a) (b)

12.39

12.51

13.00

Leverage ratio (a) (b)

10.53

10.35

10.85

Tangible common equity ratio (c)

9.97

9.85

10.20

AVERAGE BALANCES

Commercial loans

$

31,090

$

30,391

$

28,362

Real estate construction loans

1,938

1,920

1,827

Commercial mortgage loans

8,581

8,609

8,770

Lease financing

797

818

848

International loans

1,512

1,455

1,301

Residential mortgage loans

1,856

1,821

1,724

Consumer loans

2,377

2,347

2,243

Total loans

48,151

47,361

45,075

Earning assets

63,480

64,453

59,916

Total assets

68,739

69,311

64,708

Noninterest-bearing deposits

26,697

27,504

23,236

Interest-bearing deposits

30,293

30,256

29,534

Total deposits

56,990

57,760

52,770

Common shareholders' equity

7,453

7,518

7,229

NET INTEREST INCOME (fully taxable equivalent basis)

Net interest income

$

414

$

416

$

411

Net interest margin

2.64

%

2.57

%

2.77

%

CREDIT QUALITY

Total nonperforming assets

$

288

$

300

$

352

Loans past due 90 days or more and still accruing

12

5

10

Net loan charge-offs

8

1

12

Allowance for loan losses

601

594

594

Allowance for credit losses on lending-related commitments

39

41

37

Total allowance for credit losses

640

635

631

Allowance for loan losses as a percentage of total loans

1.22

%

1.22

%

1.28

%

Net loan charge-offs as a percentage of average total loans (d)

0.07

0.01

0.10

Nonperforming assets as a percentage of total loans and foreclosed property

0.59

0.62

0.76

Allowance for loan losses as a percentage of total nonperforming loans

216

205

176

(a)

Basel III rules became effective on January 1, 2015, with transitional provisions. All prior period data is based on Basel I rules.

(b)

March 31, 2015 ratios are estimated.

(c)

See Reconciliation of Non-GAAP Financial Measures.

(d)

Lending-related commitment charge-offs were zero in all periods presented.

n/a - not applicable.

 

 

CONSOLIDATED BALANCE SHEETS

Comerica Incorporated and Subsidiaries

March 31,

December 31,

March 31,

(in millions, except share data)

2015

2014

2014

(unaudited)

(unaudited)

ASSETS

Cash and due from banks

$

1,170

$

1,026

$

1,186

Interest-bearing deposits with banks

4,792

5,045

4,434

Other short-term investments

101

99

105

Investment securities available-for-sale

8,214

8,116

9,487

Investment securities held-to-maturity

1,871

1,935

Commercial loans

32,091

31,520

29,774

Real estate construction loans

1,917

1,955

1,847

Commercial mortgage loans

8,558

8,604

8,801

Lease financing

792

805

849

International loans

1,433

1,496

1,250

Residential mortgage loans

1,859

1,831

1,751

Consumer loans

2,422

2,382

2,217

Total loans

49,072

48,593

46,489

Less allowance for loan losses

(601)

(594)

(594)

Net loans

48,471

47,999

45,895

Premises and equipment

531

532

583

Accrued income and other assets

4,186

4,438

3,991

Total assets

$

69,336

$

69,190

$

65,681

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

27,394

$

27,224

$

23,955

Money market and interest-bearing checking deposits

23,727

23,954

22,485

Savings deposits

1,817

1,752

1,742

Customer certificates of deposit

4,497

4,421

5,099

Foreign office time deposits

135

135

469

Total interest-bearing deposits

30,176

30,262

29,795

Total deposits

57,570

57,486

53,750

Short-term borrowings

80

116

160

Accrued expenses and other liabilities

1,500

1,507

954

Medium- and long-term debt

2,686

2,679

3,534

Total liabilities

61,836

61,788

58,398

Common stock - $5 par value:

Authorized - 325,000,000 shares

Issued - 228,164,824 shares

1,141

1,141

1,141

Capital surplus

2,188

2,188

2,182

Accumulated other comprehensive loss

(370)

(412)

(325)

Retained earnings

6,841

6,744

6,414

Less cost of common stock in treasury - 50,114,399 shares at 3/31/15, 49,146,225 shares at 12/31/14, and 46,492,524 shares at 3/31/14

(2,300)

(2,259)

(2,129)

Total shareholders' equity

7,500

7,402

7,283

Total liabilities and shareholders' equity

$

69,336

$

69,190

$

65,681

 

 

CONSOLIDATED QUARTERLY STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Comerica Incorporated and Subsidiaries

First

Fourth

Third

Second

First

First Quarter 2015 Compared To:

Quarter

Quarter

Quarter

Quarter

Quarter

Fourth Quarter 2014

First Quarter 2014

(in millions, except per share data)

2015

2014

2014

2014

2014

Amount

Percent

Amount

Percent

INTEREST INCOME

Interest and fees on loans

$

379

$

383

$

381

$

385

$

376

$

(4)

(1)%

$

3

1

%

Interest on investment securities

53

51

52

53

55

2

4

(2)

(3)

Interest on short-term investments

3

4

3

3

4

(1)

(28)

(1)

Total interest income

435

438

436

441

435

(3)

(1)

INTEREST EXPENSE

Interest on deposits

11

12

11

11

11

(1)

(4)

Interest on medium- and long-term debt

11

11

11

14

14

(3)

(14)

 Total interest expense

22

23

22

25

25

(1)

(2)

(3)

(9)

 Net interest income

413

415

414

416

410

(2)

(1)

3

1

Provision for credit losses

14

2

5

11

9

12

N/M

5

52

Net interest income after provision for credit losses

399

413

409

405

401

(14)

(4)

(2)

NONINTEREST INCOME

Service charges on deposit accounts

55

53

54

54

54

2

4

1

2

Fiduciary income

48

47

44

45

44

1

2

4

8

Commercial lending fees

25

29

26

23

20

(4)

(14)

5

24

Card fees

68

24

23

22

23

44

N/M

45

N/M

Letter of credit fees

13

14

14

15

14

(1)

(6)

(1)

(9)

Bank-owned life insurance

9

8

11

11

9

1

1

Foreign exchange income

10

10

9

12

9

1

11

Brokerage fees

4

4

4

4

5

(1)

(7)

Net securities (losses) gains

(2)

(1)

1

(2)

N/M

(3)

N/M

Other noninterest income

26

36

31

34

29

(10)

(25)

(3)

(8)

Total noninterest income

256

225

215

220

208

31

14

48

23

NONINTEREST EXPENSES

Salaries and benefits expense

253

245

248

240

247

8

3

6

3

Net occupancy expense

38

46

46

39

40

(8)

(17)

(2)

(6)

Equipment expense

13

14

14

15

14

(1)

(4)

(1)

(7)

Outside processing fee expense

78

33

31

30

28

45

N/M

50

N/M

Software expense

23

23

25

25

22

1

6

Litigation-related expense

1

(2)

3

3

1

N/M

(2)

(66)

FDIC insurance expense

9

8

9

8

8

1

11

1

19

Advertising expense

6

7

5

5

6

(1)

(17)

Gain on debt redemption

(32)

Other noninterest expenses

39

43

53

39

38

(4)

(9)

1

3

Total noninterest expenses

460

419

397

404

406

41

10

54

13

Income before income taxes

195

219

227

221

203

(24)

(11)

(8)

(4)

Provision for income taxes

61

70

73

70

64

(9)

(14)

(3)

(5)

NET INCOME

134

149

154

151

139

(15)

(10)

(5)

(3)

Less income allocated to participating securities

2

1

2

2

2

1

N/M

Net income attributable to common shares

$

132

$

148

$

152

$

149

$

137

$

(16)

(10)%

$

(5)

(3)%

Earnings per common share:

Basic

$

0.75

$

0.83

$

0.85

$

0.83

$

0.76

$

(0.08)

(10)%

$

(0.01)

(1)%

Diluted

0.73

0.80

0.82

0.80

0.73

(0.07)

(9)

Comprehensive income

176

54

141

172

205

122

N/M

(29)

(14)

Cash dividends declared on common stock

36

36

36

36

35

1

3

Cash dividends declared per common share

0.20

0.20

0.20

0.20

0.19

0.01

5

N/M - Not Meaningful

 

 

ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES (unaudited)

Comerica Incorporated and Subsidiaries

2015

2014

(in millions)

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Balance at beginning of period

$

594

$

592

$

591

$

594

$

598

Loan charge-offs:

Commercial

19

8

13

19

19

Commercial mortgage

2

7

5

8

International

2

6

Residential mortgage

1

1

Consumer

2

3

3

4

3

Total loan charge-offs

23

20

24

28

30

Recoveries on loans previously charged-off:

Commercial

9

6

6

11

11

Real estate construction

2

1

1

Commercial mortgage

3

10

12

3

3

Lease financing

2

Residential mortgage

1

1

3

Consumer

2

1

1

1

2

Total recoveries

15

19

21

19

18

Net loan charge-offs

8

1

3

9

12

Provision for loan losses

16

4

4

6

8

Foreign currency translation adjustment

(1)

(1)

Balance at end of period

$

601

$

594

$

592

$

591

$

594

Allowance for loan losses as a percentage of total loans

1.22

%

1.22

%

1.24

%

1.23

%

1.28

%

Net loan charge-offs as a percentage of average total loans

0.07

0.01

0.03

0.08

0.10

 

 

ANALYSIS OF THE ALLOWANCE FOR CREDIT LOSSES ON LENDING-RELATED COMMITMENTS (unaudited)

Comerica Incorporated and Subsidiaries

2015

2014

(in millions)

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

Balance at beginning of period

$

41

$

43

$

42

$

37

$

36

Add: Provision for credit losses on lending-related commitments

(2)

(2)

1

5

1

Balance at end of period

$

39

$

41

$

43

$

42

$

37

Unfunded lending-related commitments sold

$

1

$

$

9

$

$

 

 

NONPERFORMING ASSETS (unaudited)

Comerica Incorporated and Subsidiaries

2015

2014

(in millions)

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

1st Qtr

SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS

Nonaccrual loans:

Business loans:

 Commercial

$

113

$

109

$

93

$

72

$

54

 Real estate construction

1

2

18

19

19

 Commercial mortgage

82

95

144

156

162

 International

1

 Total nonaccrual business loans

197

206

255

247

235

Retail loans:

 Residential mortgage

37

36

42

45

48

 Consumer:

 Home equity

31

30

31

32

32

 Other consumer

1

1

1

2

2

    Total consumer

32

31

32

34

34

  Total nonaccrual retail loans

69

67

74

79

82

Total nonaccrual loans

266

273

329

326

317

Reduced-rate loans

13

17

17

21

21

Total nonperforming loans (a)

279

290

346

347

338

Foreclosed property

9

10

11

13

14

Total nonperforming assets (a)

$

288

$

300

$

357

$

360

$

352

Nonperforming loans as a percentage of total loans

0.57

%

0.60

%

0.73

%

0.73

%

0.73

%

Nonperforming assets as a percentage of total loans

and foreclosed property

0.59

0.62

0.75

0.75

0.76

Allowance for loan losses as a percentage of total

nonperforming loans

216

205

171

170

176

Loans past due 90 days or more and still accruing

$

12

$

5

$

13

$

7

$

10

ANALYSIS OF NONACCRUAL LOANS

Nonaccrual loans at beginning of period

$

273

$

329

$

326

$

317

$

350

Loans transferred to nonaccrual (b)

39

41

54

53

19

Nonaccrual business loan gross charge-offs (c)

(21)

(16)

(20)

(24)

(27)

Loans transferred to accrual status (b)

(4)

(18)

Nonaccrual business loans sold (d)

(2)

(24)

(3)

(6)

(3)

Payments/Other (e)

(19)

(39)

(28)

(14)

(22)

Nonaccrual loans at end of period

$

266

$

273

$

329

$

326

$

317

(a) Excludes loans acquired with credit impairment.

(b) Based on an analysis of nonaccrual loans with book balances greater than $2 million.

(c) Analysis of gross loan charge-offs:

Nonaccrual business loans

$

21

$

16

$

20

$

24

$

27

Performing criticized loans

Consumer and residential mortgage loans

2

4

4

4

3

Total gross loan charge-offs

$

23

$

20

$

24

$

28

$

30

(d) Analysis of loans sold:

Nonaccrual business loans

$

2

$

24

$

3

$

6

$

3

Performing criticized loans

7

5

8

6

Total criticized loans sold

$

9

$

29

$

3

$

14

$

9

(e) Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million and transfers of nonaccrual loans to foreclosed property. Excludes business loan gross charge-offs and business nonaccrual loans sold.

 

 

ANALYSIS OF NET INTEREST INCOME (FTE) (unaudited)

Comerica Incorporated and Subsidiaries

Three Months Ended

March 31, 2015

December 31, 2014

March 31, 2014

Average

Average

Average

Average

Average

Average

(dollar amounts in millions)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Commercial loans

$

31,090

$

235

3.06

%

$

30,391

$

238

3.11

%

$

28,362

$

221

3.17

%

Real estate construction loans

1,938

16

3.36

1,920

16

3.40

1,827

15

3.40

Commercial mortgage loans

8,581

73

3.44

8,609

81

3.70

8,770

86

3.97

Lease financing

797

6

3.05

818

(1)

(0.43)

848

9

4.07

International loans

1,512

14

3.71

1,455

13

3.68

1,301

12

3.68

Residential mortgage loans

1,856

17

3.76

1,821

18

3.86

1,724

17

3.86

Consumer loans

2,377

19

3.21

2,347

19

3.20

2,243

17

3.16

Total loans (a)

48,151

380

3.19

47,361

384

3.22

45,075

377

3.39

Mortgage-backed securities (b)

9,071

51

2.26

8,954

50

2.27

8,911

55

2.42

Other investment securities

836

2

1.10

411

1

0.49

371

0.43

Total investment securities (b)

9,907

53

2.16

9,365

51

2.19

9,282

55

2.34

Interest-bearing deposits with banks

5,323

3

0.26

7,622

4

0.26

5,448

4

0.26

Other short-term investments

99

1.11

105

0.48

111

0.66

Total earning assets

63,480

436

2.78

64,453

439

2.71

59,916

436

2.94

Cash and due from banks

1,027

937

913

Allowance for loan losses

(601)

(597)

(603)

Accrued income and other assets

4,833

4,518

4,482

Total assets

$

68,739

$

69,311

$

64,708

Money market and interest-bearing checking deposits

$

23,960

6

0.11

$

23,841

7

0.11

$

22,261

6

0.11

Savings deposits

1,786

0.03

1,771

0.03

1,700

0.03

Customer certificates of deposit

4,423

4

0.37

4,510

4

0.37

5,109

5

0.36

Foreign office time deposits

124

1

1.46

134

1

1.74

464

0.42

Total interest-bearing deposits

30,293

11

0.15

30,256

12

0.15

29,534

11

0.15

Short-term borrowings

110

0.06

172

0.04

185

0.03

Medium- and long-term debt

2,690

11

1.72

2,678

11

1.71

3,545

14

1.53

Total interest-bearing sources

33,093

22

0.27

33,106

23

0.27

33,264

25

0.30

Noninterest-bearing deposits

26,697

27,504

23,236

Accrued expenses and other liabilities

1,496

1,183

979

Total shareholders' equity

7,453

7,518

7,229

Total liabilities and shareholders' equity

$

68,739

$

69,311

$

64,708

Net interest income/rate spread (FTE)

$

414

2.51

$

416

2.44

$

411

2.64

FTE adjustment

$

1

$

1

$

1

Impact of net noninterest-bearing sources of funds

0.13

0.13

0.13

Net interest margin (as a percentage of average earning assets) (FTE) (a)

2.64

%

2.57

%

2.77

%

(a)

 Accretion of the purchase discount on the acquired loan portfolio of $3 million, $9 million and $12 million in the first quarter of 2015, the fourth quarter 2014 and the first quarter 2014, respectively, increased the net interest margin by 2 basis points, 5 basis points and 8 basis points in each respective period.

(b)

Includes investment securities available-for-sale and investment securities held-to-maturity.

 

CONSOLIDATED STATISTICAL DATA (unaudited)

Comerica Incorporated and Subsidiaries

March 31,

December 31,

September 30,

June 30,

March 31,

(in millions, except per share data)

2015

2014

2014

2014

2014

Commercial loans:

Floor plan

$

3,544

$

3,790

$

3,183

$

3,576

$

3,437

Other

28,547

27,730

27,576

27,410

26,337

Total commercial loans

32,091

31,520

30,759

30,986

29,774

Real estate construction loans

1,917

1,955

1,992

1,939

1,847

Commercial mortgage loans

8,558

8,604

8,603

8,747

8,801

Lease financing

792

805

805

822

849

International loans

1,433

1,496

1,429

1,352

1,250

Residential mortgage loans

1,859

1,831

1,797

1,775

1,751

Consumer loans:

Home equity

1,678

1,658

1,634

1,574

1,533

Other consumer

744

724

689

687

684

Total consumer loans

2,422

2,382

2,323

2,261

2,217

Total loans

$

49,072

$

48,593

$

47,708

$

47,882

$

46,489

Goodwill

$

635

$

635

$

635

$

635

$

635

Core deposit intangible

12

13

14

14

15

Other intangibles

3

2

1

1

1

Common equity tier 1 capital (a) (b)

7,230

n/a

n/a

n/a

n/a

Tier 1 common capital (c)

n/a

7,169

7,105

7,027

6,962

Risk-weighted assets (a) (b)

69,314

68,273

67,106

66,911

65,788

Common equity tier 1 risk-based capital ratio (a) (b)

10.43

%

n/a

n/a

n/a

n/a

Tier 1 common risk-based capital ratio (c)

n/a

10.50

%

10.59

%

10.50

%

10.58

%

Tier 1 risk-based capital ratio (a) (b)

10.43

10.50

10.59

10.50

10.58

Total risk-based capital ratio (a) (b)

12.39

12.51

12.83

12.52

13.00

Leverage ratio (a) (b)

10.53

10.35

10.79

10.93

10.85

Tangible common equity ratio (c)

9.97

9.85

9.94

10.39

10.20

Common shareholders' equity per share of common stock

$

42.12

$

41.35

$

41.26

$

40.72

$

40.09

Tangible common equity per share of common stock (c)

38.47

37.72

37.65

37.12

36.50

Market value per share for the quarter:

High

47.94

50.14

52.72

52.60

53.50

Low

40.09

42.73

48.33

45.34

43.96

Close

45.13

46.84

49.86

50.16

51.80

Quarterly ratios:

Return on average common shareholders' equity

7.20

%

7.96

%

8.29

%

8.27

%

7.68

%

Return on average assets

0.78

0.86

0.93

0.93

0.86

Efficiency ratio (d)

68.55

65.26

62.87

63.35

65.79

Number of banking centers

482

481

481

481

483

Number of employees - full time equivalent

8,831

8,876

8,913

8,901

8,907

(a)

Basel III rules became effective January 1, 2015, with transitional provisions. All prior period data is based on Basel I rules.

(b)

March 31, 2015 amounts and ratios are estimated.

(c)

See Reconciliation of Non-GAAP Financial Measures.

(d)

Noninterest expenses as a percentage of the sum of net interest income (FTE) and noninterest income excluding net securities gains (losses).

n/a - not applicable.

 

 

PARENT COMPANY ONLY BALANCE SHEETS (unaudited)

Comerica Incorporated

March 31,

December 31,

March 31,

(in millions, except share data)

2015

2014

2014

ASSETS

Cash and due from subsidiary bank

$

5

$

$

5

Short-term investments with subsidiary bank

1,139

1,133

531

Other short-term investments

95

94

97

Investment in subsidiaries, principally banks

7,479

7,411

7,276

Premises and equipment

2

2

3

Other assets

161

142

156

  Total assets

$

8,881

$

8,782

$

8,068

LIABILITIES AND SHAREHOLDERS' EQUITY

Medium- and long-term debt

$

1,219

$

1,212

$

614

Other liabilities

162

168

171

  Total liabilities

1,381

1,380

785

Common stock - $5 par value:

 Authorized - 325,000,000 shares

 Issued - 228,164,824 shares

1,141

1,141

1,141

Capital surplus

2,188

2,188

2,182

Accumulated other comprehensive loss

(370)

(412)

(325)

Retained earnings

6,841

6,744

6,414

Less cost of common stock in treasury - 50,114,339 shares at 3/31/15, 49,146,225 shares at 12/31/14 and 46,492,524 shares at 3/31/14

(2,300)

(2,259)

(2,129)

  Total shareholders' equity

7,500

7,402

7,283

  Total liabilities and shareholders' equity

$

8,881

$

8,782

$

8,068

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)

Comerica Incorporated and Subsidiaries

Accumulated

Common Stock

Other

Total

Shares

Capital

Comprehensive

Retained

Treasury

Shareholders'

(in millions, except per share data)

Outstanding

Amount

Surplus

Loss

Earnings

Stock

Equity

BALANCE AT DECEMBER 31, 2013

182.3

$

1,141

$

2,179

$

(391)

$

6,318

$

(2,097)

$

7,150

Net income

139

139

Other comprehensive income, net of tax

66

66

Cash dividends declared on common stock ($0.19 per share)

(35)

(35)

Purchase of common stock

(1.7)

(80)

(80)

Net issuance of common stock under employee stock plans

1.1

(11)

(8)

48

29

Share-based compensation

14

14

BALANCE AT MARCH 31, 2014

181.7

$

1,141

$

2,182

$

(325)

$

6,414

$

(2,129)

$

7,283

BALANCE AT DECEMBER 31, 2014

179.0

$

1,141

$

2,188

$

(412)

$

6,744

$

(2,259)

$

7,402

Net income

134

134

Other comprehensive income, net of tax

42

42

Cash dividends declared on common stock ($0.20 per share)

(36)

(36)

Purchase of common stock

(1.5)

(66)

(66)

Net issuance of common stock under employee stock plans

0.6

(16)

(2)

25

7

Share-based compensation

16

16

Other

1

1

BALANCE AT MARCH 31, 2015

178.1

$

1,141

$

2,188

$

(370)

$

6,841

$

(2,300)

$

7,500

 

BUSINESS SEGMENT FINANCIAL RESULTS (unaudited)

Comerica Incorporated and Subsidiaries

(dollar amounts in millions)

Business

Retail

Wealth

Three Months Ended March 31, 2015

Bank

Bank

Management

Finance

Other

Total

Earnings summary:

Net interest income (expense) (FTE)

$

370

$

151

$

43

$

(152)

$

2

$

414

Provision for credit losses

25

(8)

(1)

(2)

14

Noninterest income

142

43

58

12

1

256

Noninterest expenses

200

176

77

2

5

460

Provision (benefit) for income taxes (FTE)

98

9

9

(53)

(1)

62

Net income (loss)

$

189

$

17

$

16

$

(89)

$

1

$

134

Net credit-related charge-offs (recoveries)

$

9

$

$

(1)

$

$

$

8

Selected average balances:

Assets

$

38,794

$

6,229

$

5,029

$

12,140

$

6,547

$

68,739

Loans

37,763

5,554

4,834

48,151

Deposits

30,169

22,378

3,996

170

277

56,990

Statistical data:

Return on average assets (a)

1.95

%

0.29

%

1.29

%

N/M

N/M

0.78

%

Efficiency ratio (b)

39.20

90.92

74.58

N/M

N/M

68.55

Business

Retail

Wealth

Three Months Ended December 31, 2014

Bank

Bank

Management

Finance

Other

Total

Earnings summary:

Net interest income (expense) (FTE)

$

387

$

152

$

47

$

(177)

$

7

$

416

Provision for credit losses

10

(4)

(9)

5

2

Noninterest income

104

44

61

16

225

Noninterest expenses

148

182

80

3

6

419

Provision (benefit) for income taxes (FTE)

119

6

14

(64)

(4)

71

Net income (loss)

$

214

$

12

$

23

$

(100)

$

$

149

Net credit-related charge-offs (recoveries)

$

$

3

$

(2)

$

$

$

1

Selected average balances:

Assets

$

38,039

$

6,155

$

5,034

$

12,222

$

7,861

$

69,311

Loans

37,034

5,482

4,845

47,361

Deposits

30,925

22,274

4,093

195

273

57,760

Statistical data:

Return on average assets (a)

2.26

%

0.20

%

1.79

%

N/M

N/M

0.86

%

Efficiency ratio (b)

30.13

92.61

74.48

N/M

N/M

65.26

Business

Retail

Wealth

Three Months Ended March 31, 2014

Bank

Bank

Management

Finance

Other

Total

Earnings summary:

Net interest income (expense) (FTE)

$

371

$

147

$

45

$

(158)

6

$

411

Provision for credit losses

16

2

(8)

(1)

9

Noninterest income

91

41

60

14

2

208

Noninterest expenses

146

173

76

3

8

406

Provision (benefit) for income taxes (FTE)

100

4

13

(55)

3

65

Net income (loss)

$

200

$

9

$

24

$

(92)

$

(2)

$

139

Net credit-related charge-offs (recoveries)

$

11

$

4

$

(3)

$

$

$

12

Selected average balances:

Assets

$

35,896

$

6,061

$

4,930

$

11,129

$

6,692

$

64,708

Loans

34,926

5,388

4,761

45,075

Deposits

27,023

21,595

3,582

353

217

52,770

Statistical data:

Return on average assets (a)

2.22

%

0.15

%

1.96

%

N/M

N/M

0.86

%

Efficiency ratio (b)

31.70

91.79

73.13

N/M

N/M

65.79

(a)

 Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(b)

Noninterest expenses as a percentage of the sum of net interest income (FTE) and noninterest income excluding net securities gains.

FTE - Fully Taxable Equivalent

N/M - Not Meaningful

 

MARKET SEGMENT FINANCIAL RESULTS (unaudited)

Comerica Incorporated and Subsidiaries

(dollar amounts in millions)

Other

Finance

Three Months Ended March 31, 2015

Michigan

California

Texas

Markets

& Other

Total

Earnings summary:

Net interest income (expense) (FTE)

$

177

$

176

$

131

$

80

$

(150)

$

414

Provision for credit losses

(8)

(3)

21

6

(2)

14

Noninterest income

81

38

36

88

13

256

Noninterest expenses

155

100

96

102

7

460

Provision (benefit) for income taxes (FTE)

38

44

18

16

(54)

62

Net income (loss)

$

73

$

73

$

32

$

44

$

(88)

$

134

Net credit-related charge-offs (recoveries)

$

3

$

1

$

3

$

1

$

$

8

Selected average balances:

Assets

$

13,736

$

16,461

$

12,193

$

7,662

$

18,687

$

68,739

Loans

13,223

16,193

11,535

7,200

48,151

Deposits

21,710

16,837

11,010

6,986

447

56,990

Statistical data:

Return on average assets (a)

1.30

%

1.62

%

1.01

%

2.29

%

N/M

0.78

%

Efficiency ratio (b)

60.22

46.82

57.43

60.01

N/M

68.55

Other

Finance

Three Months Ended December 31, 2014

Michigan

California

Texas

Markets

& Other

Total

Earnings summary:

Net interest income (expense) (FTE)

$

173

$

192

$

139

$

82

$

(170)

$

416

Provision for credit losses

(19)

(10)

18

8

5

2

Noninterest income

89

38

38

44

16

225

Noninterest expenses

157

102

95

56

9

419

Provision (benefit) for income taxes (FTE)

45

55

24

15

(68)

71

Net income (loss)

$

79

$

83

$

40

$

47

$

(100)

$

149

Net credit-related charge-offs (recoveries)

$

(5)

$

1

$

2

$

3

$

$

1

Selected average balances:

Assets

$

13,605

$

16,035

$

12,003

$

7,585

$

20,083

$

69,311

Loans

13,142

15,777

11,327

7,115

47,361

Deposits

21,530

18,028

10,825

6,909

468

57,760

Statistical data:

Return on average assets (a)

1.41

%

1.75

%

1.32

%

2.47

%

NM

0.86

%

Efficiency ratio (b)

59.91

44.25

53.62

44.34

NM

65.26

Other

Finance

Three Months Ended March 31, 2014

Michigan

California

Texas

Markets

& Other

Total

Earnings summary:

Net interest income (expense) (FTE)

$

183

$

172

$

136

$

72

$

(152)

$

411

Provision for credit losses

3

11

6

(10)

(1)

9

Noninterest income

84

34

34

40

16

208

Noninterest expenses

161

96

90

48

11

406

Provision (benefit) for income taxes (FTE)

37

36

26

18

(52)

65

Net income (loss)

$

66

$

63

$

48

$

56

$

(94)

$

139

Net credit-related charge-offs (recoveries)

$

$

10

$

6

$

(4)

$

$

12

Selected average balances:

Assets

$

13,819

$

15,133

$

11,070

$

6,865

$

17,821

$

64,708

Loans

13,473

14,824

10,364

6,414

45,075

Deposits

20,642

14,782

10,875

5,901

570

52,770

Statistical data:

Return on average assets (a)

1.22

%

1.59

%

1.56

%

3.28

%

N/M

0.86

%

Efficiency ratio (b)

60.47

46.66

52.94

43.28

N/M

65.79

(a)

Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(b)

Noninterest expenses as a percentage of the sum of net interest income (FTE) and noninterest income excluding net securities gains.

FTE - Fully Taxable Equivalent

N/M - Not Meaningful

 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

Comerica Incorporated and Subsidiaries

March 31,

December 31,

September 30,

June 30,

March 31,

(dollar amounts in millions)

2015

2014

2014

2014

2014

Tier 1 Common Capital Ratio:

Tier 1 and Tier 1 common capital (a)

n/a

$

7,169

$

7,105

$

7,027

$

6,962

Risk-weighted assets (a)

n/a

68,273

67,106

66,911

65,788

Tier 1 and Tier 1 common risk-based capital ratio

n/a

10.50

%

10.59

%

10.50

%

10.58

%

Tangible Common Equity Ratio:

Common shareholders' equity

$

7,500

$

7,402

$

7,433

$

7,369

$

7,283

Less:

Goodwill

635

635

635

635

635

Other intangible assets

15

15

15

15

16

Tangible common equity

$

6,850

$

6,752

$

6,783

$

6,719

$

6,632

Total assets

$

69,336

$

69,190

$

68,887

$

65,325

$

65,681

Less:

Goodwill

635

635

635

635

635

Other intangible assets

15

15

15

15

16

Tangible assets

$

68,686

$

68,540

$

68,237

$

64,675

$

65,030

Common equity ratio

10.82

%

10.70

%

10.79

%

11.28

%

11.09

%

Tangible common equity ratio

9.97

9.85

9.94

10.39

10.20

Tangible Common Equity per Share of Common Stock:

Common shareholders' equity

$

7,500

$

7,402

$

7,433

$

7,369

$

7,283

Tangible common equity

6,850

6,752

6,783

6,719

6,632

Shares of common stock outstanding (in millions)

178

179

180

181

182

Common shareholders' equity per share of common stock

$

42.12

$

41.35

$

41.26

$

40.72

$

40.09

Tangible common equity per share of common stock

38.47

37.72

37.65

37.12

36.50

(a)

Tier 1 capital and risk-weighted assets as defined by Basel I risk-based capital rules.

n/a - not applicable.

The Tier 1 common capital ratio removes preferred stock and qualifying trust preferred securities from Tier 1 capital as defined by and calculated in conformity with Basel I risk-based capital rules in effect through December 31, 2014. Effective January 1, 2015, regulatory capital components and risk-weighted assets are defined by and calculated in conformity with Basel III risk-based capital rules. The tangible common equity ratio removes preferred stock and the effect of intangible assets from capital and the effect of intangible assets from total assets. Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders equity per share of common stock. Comerica believes these measurements are meaningful measures of capital adequacy used by investors, regulators, management and others to evaluate the adequacy of common equity and to compare against other companies in the industry.

Logo - http://photos.prnewswire.com/prnh/20010807/CMALOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/comerica-reports-first-quarter-2015-net-income-of-134-million-or-73-cents-per-share-300067670.html

SOURCE Comerica Incorporated



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings