MSGI Security Solutions Reports Third Fiscal Quarter 2008 Financial Results
NEW YORK--(BUSINESS WIRE)--
MSGI Security Solutions Inc. (OTCBB: MSGI) "MSGI" today reported financial results for the third fiscal quarter ended March 31, 2008.
Revenue for the three months ended March 31, 2008 was $4,025,600. Revenue for the previous fiscal year quarter was inconsequential at $100,000.
For the three months ended March 31, 2008, loss from operations was $(1,191,205) as compared to loss from operations of $(1,079,589) for the same quarter in 2007. The $111,616 increase in loss of operations was primarily related to increases in certain infrastructure costs and equity based compensation charges, offset in part by the gross profit earned on the sales in the current quarter.
During the three month period ended March 31, 2008, the Company recognized approximately $2.1 million in non-cash expenses resulting from the accretion of certain debt discounts, the amortization of deferred expenses related to the debt, SFAS 123(R) expenses for stock options and stock compensation accruals and the fair value of certain put options issued in the Series H Convertible Preferred Stock issuance transaction.
The Company reported a net loss applicable to common stockholders of $(2,797,272) million or $(0.14) per basic share for the third fiscal quarter. The current quarter net loss compares to a net loss of $(1,955,911) or $(0.32) for the third fiscal quarter 2007.
Cash and equivalents as of March 31, 2008 were $2.3 million including $1.5 million in restricted cash. Accounts receivable totaled $4.1 million at March 31, 2008.
The Company's commitment to invest $2.5 million in Current Technology Corporation (CRTCF:OB) appears on our balance sheet as $1.5 million representing the amount paid as of March 31, 2008. As of the date of this press release, our significant minority interest in Current Technology is now worth $15 million based upon its quoted market price.
To supplement MSGI's consolidated financial statements presented in accordance with GAAP, MSGI is providing certain non-GAAP measures of financial performance. These non-GAAP measures include non-GAAP net loss and non-GAAP loss per share. MSGI's reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards, but are not a substitute for, nor superior to, GAAP results. These non-GAAP measures are included to enhance investors' overall understanding of MSGI's current financial performance. Specifically, the Company believes the non-GAAP measures provide useful information to management and to investors by isolating certain expenses, gains and losses that may not be indicative of its core operating results and business outlook. Reconciliation to GAAP measures included in this press release is as follows:
SELECT NON-GAAP RECONCILIATION
For the Three Months Ended March 31,
2008 2007
------------ ------------
Net Loss $(2,797,272) $(1,955,911)
Adjustments:
Non-cash Stock-based expenses-Apro 326,619 -
Non-cash Stock-based compensation 123,203 140,208
Non-cash Depreciation & amortization 161,328 83,129
Non-cash expense for put options 1,150,000 -
Non-cash expense for shares issued 536,421 -
Non-cash interest expenses 109,038 576,792
Total adjustments 2,406,609 800,129
Non-GAAP adjusted loss $ (390,663) $(1,155,782)
============ ============
Shares used in computing basic
and fully diluted 19,475,358 6,093,054
Non-GAAP adjusted loss
per basic and diluted share $ (0.02) $ (0.19)
Jeremy Barbera, Chairman and CEO commented, "Last month, MSGI announced that it had executed a $40 million contract with a Korea based technology partner to manufacture and supply the military with proprietary touch screen systems. The initial $40 million order is expected to be completed this year and is part of a five-year contract. We are hopeful that the new line of military products and services will increase in volume and scope with successful reports of live use in the battlefield. This is our second material multi-year contract, as we are currently executing and making deliveries upon the requirements of last year's $15 million sub-contracting agreement with Apro Media Corp.
Earlier this year MSGI announced an expansion of our mission critical wireless product offerings by taking a significant $2.5 million minority investment in Current Technology Corporation (OTCBB: CRTCF). Current Technology subsequently acquired a 51% stake in Celevoke, Inc., developers of a proprietary GPS asset-tracking platform hosting a variety of marquee clients including General Electric, Travelers Group, CrimeStopper, News Corp., Tracell and many others. In recent weeks Current Technology has themselves announced initiatives in Latin-American markets where the use of GPS technology has become mandated by law, as well as significant domestic client victories with the risk control unit of Travelers Group, and the Federal Credit Union of 20th Century Fox.
As part of our strategic investment, Current Technology has agreed to outsource 25% of its GPS asset-tracking business to MSGI for a period of three years. Our investment of $2.5 million in Current Technology is now worth $15 million as of the date of this press release.
Our strategic objective is to utilize innovative, patented mobile technology to provide protection and risk mitigation for valuable assets, critical infrastructure and high-ranking government executives. This network of wireless applications will eventually expand to form an unprecedented global security platform, which we call LSAD: Land-Sea-Air-Defense."
About MSGI Security Solutions, Inc.
MSGI Security Solutions, Inc. is a leading international provider of proprietary security solutions to commercial and government organizations. MSGI is developing a combination of innovative emerging businesses that leverage information and technology with a focus on encryption technologies for actionable surveillance and intelligence monitoring. The Company is headquartered in New York City where it serves the needs of counter-terrorism, public safety, and law enforcement in the United States, Europe, the Middle East and Asia. More information on MSGI is available on the company's website at www.msgisecurity.com
The information contained in this news release, other than historical information, consists of forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. These statements may involve risks and uncertainties that could cause actual results to differ materially from those described in such statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Important factors, including general economic conditions, spending levels and other factors could cause actual results to differ materially from the Company's expectations.
MSGI SECURITY SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
As of March
31, 2008
--------------
ASSETS
-------------------------------------------------------
Current Assets
Cash $ 845,219
Restricted cash 1,500,000
Accounts receivable 4,025,600
Accounts receivable - Coda 60,000
Due from investors - restricted 300,000
Deposits on inventory 714,667
--------------
Total current assets 7,445,486
Investment in Current Technology Corp 1,500,000
Property and equipment, net 30,333
Other assets, principally deferred financing costs, net 1,133,196
--------------
Total assets $ 10,109,015
==============
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
-------------------------------------------------------
Current liabilities:
Term notes payable, net of discount of $8,586 $ 2,851,414
Accounts payable - trade 724,909
Accrued liability for put options 6,150,000
Accrued expenses and other current liabilities 1,819,340
--------------
Total current liabilities 11,545,663
--------------
Long-term Liabilities:
Promissory notes payable 600,000
6% Callable convertible notes payable, net of
discount of $1,999,964 36
8% Callable convertible notes payable, net of
discount of $4,978,572 18
--------------
Total long-term liabilities 600,054
--------------
COMMITMENTS
Stockholders' equity (deficit):
Preferred Series H Convertible Stock - $0.01 par
value; 5,000,000 shares authorized, issued and
outstanding 50,000
Common stock - $.01 par value; 100,000,000 shares
authorized; 19,815,781 shares issued; 19,798,119
shares outstanding 198,159
Additional paid-in capital 269,846,569
Accumulated deficit (270,737,720)
Less: 17,662 shares of common stock in treasury, at
cost (1,393,710)
--------------
Total stockholders' equity (deficit) (2,036,702)
--------------
Total liabilities and stockholders' equity
(deficit) $ 10,109,015
==============
MSGI SECURITY SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED MARCH 31,
(Unaudited)
Three Months Ended Nine Months Ended
March 31 March 31
2008 2007 2008 2007
Revenues
Product revenues $ 2,400,000 $ - $ 2,400,000 $ 77,895
Product revenues
- Apro 1,625,600 - 5,442,160 -
Referral fee
revenues - Coda - 100,000 100,000 100,000
------------ ------------ ------------- ------------
Total revenue 4,025,600 100,000 7,942,160 177,895
------------ ------------ ------------- ------------
Cost of product
sold 3,291,645 - 6,135,972 49,886
------------ ------------ ------------- ------------
Gross profit 733,955 100,000 1,806,188 128,009
Operating costs
and expenses:
Research and
development 88,200 - 88,200 -
Salaries and
benefits 352,101 444,617 1,101,673 1,411,251
Selling,
general and
administrative 1,153,795 699,899 2,510,911 1,691,798
Non-cash
expense for
shares to be
issued to Apro
Media 326,619 - 1,464,486 -
Depreciation
and
Amortization 4,445 35,073 23,363 104,983
------------ ------------ ------------- ------------
Total operating
costs and
expenses 1,925,160 1,179,589 5,188,633 3,208,032
------------ ------------ ------------- ------------
Loss from
Operations (1,191,205) (1,079,589) (3,382,445) (3,080,023)
Other income
(expense):
Non-cash expense
for revaluation
of put options
to fair value (1,150,000) - (1,150,000) -
Interest income 4,708 - 5,333 617
Interest expense (460,775) (865,322) (10,392,120) (1,501,282)
------------ ------------ ------------- ------------
Total other
income (expense) (1,606,067) (865,322) (11,536,787) (1,500,665)
Net loss before
provision for
income taxes (2,797,272) (1,944,911) (14,919,232) (4,580,688)
Provision for
income taxes - 11,000 6,000 20,000
------------ ------------ ------------- ------------
Net loss (2,797,272) (1,955,911) (14,925,232) (4,600,688)
Undeclared
dividends on
preferred stock - - - (15,169)
Net loss
attributable to
common
stockholders $(2,797,272) $(1,955,911) $(14,925,232) $(4,615,857)
============ ============ ============= ============
Basic and diluted
loss per share
attributable
to common
stockholders: $ (0.14) $ (0.32) $ (0.94) $ (0.89)
Weighted average
common shares
outstanding
basic and diluted 19,475,358 6,093,054 15,829,699 5,159,526
Source: MSGI Security Solutions Inc.
Related Categories
Press ReleasesStocks Mentioned
Sign up for StreetInsider Free!
Recieve full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
