Delphi Financial Reports Third Quarter Results

October 27, 2009 4:15 PM EDT

WILMINGTON, Del.--(BUSINESS WIRE)-- Delphi Financial Group, Inc. (NYSE: DFG) announced today that its operating earnings (1) in the third quarter of 2009 were $53.6 million or $1.00 per share, compared to $12.5 million or $0.26 per share in the third quarter of 2008. Operating earnings for the first nine months of 2009 were $147.3 million or $2.91 per share, compared to $77.4 million or $1.57 per share in the first nine months of 2008. Annualized operating return on beginning equity (2) in the third quarter of 2009 was 20.4%, compared to 4.8% in the third quarter of 2008.

Delphi's net income in the third quarter of 2009 was $20.8 million or $0.39 per share, compared to a net loss in the third quarter of 2008 of $(9.8) million or $(0.20) per share. Net income in the third quarter of 2009 included after-tax realized investment losses of $(32.8) million or $(0.61) per share, including other-than-temporary impairments (OTTI) of $(33.8) million or $(0.63) per share. Net income in the third quarter of 2008 included after-tax realized investment losses of $(21.9) million or $(0.45) per share, including OTTI of $(18.3) million or $(0.38) per share, and an after-tax loss of $(0.4) million or $(0.01) per share from the redemption of junior subordinated deferrable interest debentures.

For the first nine months of 2009, Delphi's net income was $82.3 million or $1.63 per share, compared to net income of $38.2 million or $0.78 per share for the first nine months of 2008. Net income for the first nine months of 2009 included after-tax realized investment losses of $(65.0) million or $(1.28) per share, including OTTI of $(61.5) million or $(1.21) per share. Net income for the first nine months of 2008 included after-tax realized investment losses of $(38.8) million or $(0.78) per share, including OTTI of $(34.1) million or $(0.69) per share, and an after-tax loss of $(0.4) million or $(0.01) per share from the redemption of junior subordinated deferrable interest debentures.

Robert Rosenkranz, Chairman and Chief Executive Officer, commented, "Delphi's improved investment performance and underwriting profit margins drove our robust growth in operating earnings. Excess workers' compensation production was up 37 percent at Safety National as we continued to capitalize on our market leadership position and ongoing market firmness. Market conditions were more challenging for Reliance Standard, where we maintained pricing and underwriting discipline and accepted the consequences of lower production."

Mr. Rosenkranz added, "We achieved excellent investment results in the third quarter due to improved yields in our fixed income portfolio and better performance from our sharply reduced alternative asset portfolio. We were able to put more cash to work longer-term, but our short-term investment balance remained high at $573 million at the end of the quarter. The improved market environment for fixed income securities drove Delphi's book value per share to an all-time high of $23.99 at the end of the quarter. Shareholders' equity was also at a record level, boosted by our $69.9 million raised in a common stock offering in the quarter."

Delphi's core group employee benefit premiums in the third quarter of 2009 were $329.8 million compared to $333.1 million in the third quarter of 2008, reflecting the impact of lower production at Reliance Standard in the first nine months of 2009. Excess workers' compensation premiums at Delphi's Safety National subsidiary rose 4% from the third quarter last year, boosted by a 37% increase in production. Assumed workers' compensation and casualty reinsurance premiums, which were included in core premiums for the first time in the third quarter of 2009, rose 72% from the third quarter of 2008. Delphi's group employee benefit combined ratio in the third quarter of 2009 was 93.7%, compared with 92.3% for the third quarter of 2008 and 92.2% for full-year 2008. The loss ratio for the group employee benefits segment declined in the third quarter of 2009 to 68.2% from 68.8% for the third quarter of 2008 and 69.5% for full-year 2008.

Delphi's asset accumulation segment, which is primarily focused on individual fixed annuities, had new sales of $57.5 million in the third quarter of 2009, up from $44.0 million in last year's third quarter. New annuity sales in the first nine months of 2009 were $232.2 million, up from $195.8 million in the first nine months of 2008. Funds under management at September 30, 2009 rose to $1.4 billion from $1.3 billion at September 30, 2008.

Delphi's net investment income in the third quarter of 2009 was $88.7 million compared to $19.4 million in the third quarter of 2008. Invested assets at September 30, 2009 were $5.7 billion compared to $4.8 billion at September 30, 2008. The tax equivalent yield on the Company's investment portfolio in the third quarter of 2009 was 7.0%, compared to 2.0% in the third quarter of 2008. Diluted book value per share increased to $23.99 at September 30, 2009, compared with $17.05 at December 31, 2008 and $18.69 at September 30, 2008.

Conference Call

On October 28, 2009 at 11:00 AM (Eastern time), Delphi will broadcast the Company's third quarter 2009 earnings teleconference live on the Internet, hosted by Robert Rosenkranz, Chairman and Chief Executive Officer. Investors can access the broadcast at www.delphifin.com by clicking on the webcast icon on the home page. It is advisable to register at least 15 minutes prior to the call to download and install any necessary audio software. The online replay will be available on Delphi's website for one week beginning at approximately 12:00 PM (Eastern time) on October 28, 2009. Investors can also download Delphi's third quarter 2009 statistical supplement from the Company's website at www.delphifin.com.

In connection with, and because it desires to take advantage of, the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Delphi cautions readers regarding certain forward-looking statements in the foregoing discussion, such as earnings per share guidance, and in any other statements made by, or on behalf of, Delphi, whether in future filings with the Securities and Exchange Commission or otherwise. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, prospects, outlooks or other developments. Some forward-looking statements may be identified by the use of terms such as "expects," "believes," "anticipates," "intends," "judgment," "outlook" or other similar expressions. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic, competitive and other uncertainties and contingencies, many of which are beyond Delphi's control and many of which, with respect to future business decisions, are subject to change. Examples of such uncertainties and contingencies include, among other important factors, those affecting the insurance industry generally, such as the economic and interest rate environment, federal and state legislative and regulatory developments, including but not limited to changes in financial services, employee benefit and tax laws and regulations, changes in accounting rules or interpretation, market pricing and competitive trends relating to insurance products and services, acts of terrorism or war, and the availability and cost of reinsurance, and those relating specifically to Delphi's business, such as the level of its insurance premiums and fee income, the claims experience, persistency and other factors affecting the profitability of its insurance products, the performance of its investment portfolio and changes in Delphi's investment strategy, acquisitions of companies or blocks of business, and ratings by major rating organizations of Delphi and its insurance subsidiaries. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, Delphi. Forward-looking statements contained in the foregoing discussion are made as of the date of this press release and Delphi disclaims any obligation to update these or any other forward-looking statements.

Delphi Financial Group, Inc. is an integrated employee benefit services company. Delphi is a leader in managing all aspects of employee absence to enhance the productivity of its clients and provides the related group insurance coverages: long-term and short-term disability, life, excess workers' compensation for self-insured employers, large deductible workers' compensation, assumed workers' compensation and casualty reinsurance, travel accident, dental and limited benefit health insurance. Delphi's asset accumulation business emphasizes individual annuity products. Delphi's common stock is listed on the New York Stock Exchange under the symbol DFG and its corporate website address is www.delphifin.com.

(1) Operating earnings, which is a non-GAAP financial measure, consist of income from continuing operations excluding after-tax realized investment gains and losses, and the loss on redemption of junior subordinated deferrable interest debentures, as applicable. The Company believes that because realized investment gains and losses, redemption of junior subordinated deferrable interest debentures, and discontinued operations arise from events that, to a significant extent, are within management's discretion and can fluctuate significantly, thus distorting comparisons between periods, a measure excluding their impact is useful in analyzing the Company's operating trends. Redemption of junior subordinated deferrable interest debentures occur based on management's decision to exercise its ability to redeem the outstanding debentures. Investment gains or losses may be realized based on management's decision to dispose of an investment, and investment losses may be realized based on management's judgment that a decline in the market value of an investment is other than temporary. Discontinued operations occur based on management's decision to exit or sell a particular business. Thus, realized investment gains and losses, losses on redemption of junior subordinated deferrable interest debentures and results from discontinued operations are not reflective of the Company's ongoing earnings capacity, and trends in the earnings of the Company's underlying insurance operations can be more clearly identified without the effects of these items. For these reasons, management uses the measure of operating earnings to assess performance and make operating plans and decisions, and analysts and investors typically utilize measures of this type when evaluating the financial performance of insurers. However, gains and losses of these types, particularly as to investments, occur frequently and should not be considered as nonrecurring items. Further, operating earnings should not be considered a substitute for net income, the most directly comparable GAAP measure, as an indication of the Company's overall financial performance and may not be calculated in the same manner as similarly titled captions in other companies' financial statements. For reconciliations of the respective operating earnings amounts to the corresponding net income amounts for the indicated periods, see the table captioned "Non-GAAP Financial Measures - Reconciliation to GAAP" which follows. All per share amounts are on a diluted basis.

(2) Annualized operating return on beginning equity, which is a non-GAAP financial measure, is based on operating earnings, as defined in the preceding footnote (1) (rather than the most directly comparable GAAP measure, net income), divided by beginning shareholders' equity. For the reasons that the Company believes that the calculation of this non-GAAP measure based upon operating earnings is useful, see such footnote. For reconciliations of the respective annualized operating return on equity amounts to the corresponding annualized net income return on equity amounts for the indicated periods, see the table captioned "Non-GAAP Financial Measures - Reconciliation to GAAP" which follows.


DELPHI FINANCIAL GROUP, INC.

Non-GAAP Financial Measures

Reconciliation to GAAP

(Unaudited; in thousands, except per share data)

                          Three Months Ended        Nine Months Ended

                          9/30/2009    9/30/2008    9/30/2009      9/30/2008

Income Statement Data

Operating earnings        $ 53,621     $ 12,510     $ 147,268      $ 77,387
(Non-GAAP measure)

Net realized investment     (32,798 )    (21,931 )    (64,954   )    (38,789   )
losses, net of taxes

Loss on redemption of
junior subordinated
deferrable interest
debentures underlying
company-obligated           -            (389    )    -              (389      )
mandatorily redeemable
capital securities
issued by unconsolidated
subsidiaries, net of
taxes

Net income (loss) (GAAP   $ 20,823     $ (9,810  )  $ 82,314       $ 38,209
measure)

Diluted results per
share of common stock:

Operating earnings        $ 1.00       $ 0.26       $ 2.91         $ 1.57
(Non-GAAP measure)

Net realized investment     (0.61   )    (0.45   )    (1.28     )    (0.78     )
losses, net of taxes

Loss on redemption of
junior subordinated
deferrable interest
debentures underlying
company-obligated           -            (0.01   )    -              (0.01     )
mandatorily redeemable
capital securities
issued by unconsolidated
subsidiaries, net of
taxes

Net income (loss) (GAAP   $ 0.39       $ (0.20   )  $ 1.63         $ 0.78
measure)

Annualized operating
return on beginning         20.4    %    4.8     %    23.9      %    9.0       %
shareholders' equity

Annualized net income
return on beginning         7.9     %    -3.8    %    13.4      %    4.5       %
shareholders' equity
(GAAP measure)

Balance Sheet Data                                  9/30/2009      12/31/2008

Shareholders' equity,
excluding accumulated                               $ 1,379,365    $ 1,172,289
other comprehensive loss

Add: Accumulated other                                (46,303   )    (351,710  )
comprehensive loss

Shareholders' equity                                $ 1,333,062    $ 820,579
(GAAP measure)

Diluted book value per
share of common stock,
excluding accumulated                               $ 24.80        $ 24.27
other comprehensive loss
(Non-GAAP measure)

Add: Accumulated other                                (0.81     )    (7.22     )
comprehensive loss

Diluted book value per
share of common stock                               $ 23.99        $ 17.05
(GAAP measure)

Please see footnotes 1 and 2 of the press release to which this table is
attached for important information regarding these non-GAAP financial measures.




DELPHI FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited; in thousands, except per share data)

                          Three Months Ended        Nine Months Ended

                          9/30/2009    9/30/2008    9/30/2009      9/30/2008

Revenue:

Premium and fee income    $ 342,610    $ 345,028    $ 1,052,776    $ 1,028,092

Net investment income       88,682       19,407       243,560        112,494

Net realized investment
losses:

Total other than
temporary impairment        (73,771 )    (28,173 )    (137,007  )    (52,479   )
losses

Less: Portion of other
than temporary
impairment losses           21,748       -            42,467         -
recognized in other
comprehensive income

Net impairment losses       (52,023 )    (28,173 )    (94,540   )    (52,479   )
recognized in earnings

Other net realized
investment gains            1,564        (5,567  )    (5,389    )    (7,196    )
(losses)

                            (50,459 )    (33,740 )    (99,929   )    (59,675   )

Loss on redemption of
junior subordinated
deferrable interest
debentures underlying
company-obligated           -            (598    )    -              (598      )
mandatorily redeemable
capital securities
issued by unconsolidated
subsidiaries

                            380,833      330,097      1,196,407      1,080,313

Benefits and expenses:

Benefits, claims and
interest credited to        240,956      244,042      748,361        730,709
policyholders

Commissions and expenses    109,680      99,824       325,076        284,400

                            350,636      343,866      1,073,437      1,015,109

Operating income (loss)     30,197       (13,769 )    122,970        65,204

Interest expense:

Corporate debt              3,806        4,427        11,667         12,940

Junior subordinated         3,247        3,240        9,728          9,726
debentures

Junior subordinated
deferrable interest
debentures underlying
company-obligated           -            177          -              934
mandatorily redeemable
capital securities
issued by unconsolidated
subsidiaries

Income tax expense          2,321        (11,803 )    19,261         3,395
(benefit)

Net income (loss)         $ 20,823     $ (9,810  )  $ 82,314       $ 38,209

Basic results per share
of common stock:

Net income (loss)         $ 0.39       $ (0.20   )  $ 1.63         $ 0.79

Weighted average shares     52,947       47,936       50,376         48,379
outstanding

Diluted results per
share of common stock:

Net income (loss)         $ 0.39       $ (0.20   )  $ 1.63         $ 0.78

Weighted average shares     53,385       47,936       50,617         49,259
outstanding

Dividends paid per share  $ 0.10       $ 0.10       $ 0.30         $ 0.29
of common stock




DELPHI FINANCIAL GROUP, INC.

SUMMARIZED CONSOLIDATED BALANCE SHEETS

(Unaudited; in thousands)

                                               9/30/2009      12/31/2008

Assets:

Investments:

Fixed maturity securities, available for sale  $ 4,608,184    $ 3,773,382

Short-term investments                           572,802        401,620

Other investments                                542,047        479,921

                                                 5,723,033      4,654,923

Cash                                             82,269         63,837

Cost of business acquired                        244,930        264,777

Reinsurance receivables                          378,277        376,731

Goodwill                                         93,929         93,929

Other assets                                     320,428        409,103

Assets held in separate account                  109,016        90,573

Total assets                                   $ 6,951,882    $ 5,953,873

Liabilities and Shareholders' Equity:

Policy liabilities and accruals                $ 2,771,885    $ 2,574,050

Policyholder account balances                    1,452,332      1,356,932

Corporate debt                                   365,750        350,750

Junior subordinated debentures                   175,000        175,000

Other liabilities and policyholder funds         740,539        581,954

Liabilities related to separate account          109,016        90,573

Total liabilities                                5,614,522      5,129,259

Shareholders' equity:

Class A Common Stock                             559            489

Class B Common Stock                             60             60

Additional paid-in capital                       659,683        522,596

Accumulated other comprehensive loss             (46,303   )    (351,710  )

Retained earnings                                916,309        846,390

Treasury stock, at cost                          (197,246  )    (197,246  )

Total shareholders' equity                       1,333,062      820,579

Noncontrolling interest                          4,298          4,035

Total equity                                     1,337,360      824,614

Total liabilities and equity                   $ 6,951,882    $ 5,953,873




DELPHI FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in thousands)

                                                  Nine Months Ended

                                                  9/30/2009       9/30/2008

Operating activities:

Net income                                        $ 82,314        $ 38,209

Adjustments to reconcile net income to net cash
provided by operating activities:

Change in policy liabilities and policyholder       225,538         194,967
accounts

Net change in reinsurance receivables and           (4,613     )    18,901
payables

Amortization, principally the cost of business      38,295          46,601
acquired and investments

Deferred costs of business acquired                 (97,936    )    (94,043    )

Net realized losses on investments                  99,929          59,675

Net change in federal income tax liability          6,632           (53,654    )

Other                                               (14,101    )    56,828

Net cash provided by operating activities           336,058         267,484

Investing activities:

Purchases of investments and loans made             (1,206,214 )    (1,012,307 )

Sales of investments and receipts from repayment    177,957         348,569
of loans

Maturities of investments                           637,166         311,840

Net change in short-term investments                (171,162   )    (158,961   )

Change in deposit in separate account               4,845           10,547

Net cash used by investing activities               (557,408   )    (500,312   )

Financing activities:

Deposits to policyholder accounts                   242,614         335,082

Withdrawals from policyholder accounts              (131,337   )    (83,382    )

Borrowings under revolving credit facility          17,000          79,000

Principal payments under revolving credit           (2,000     )    (6,000     )
facility

Redemption of junior subordinated deferrable
interest debentures underlying company-obligated    -               (20,619    )
mandatorily redeemable capital securities issued
by unconsolidated subsidiaries

Proceeds from issuance of common stock              121,121         -

Acquisition of treasury stock                       -               (42,729    )

Cash dividends paid on Common Stock                 (14,767    )    (13,715    )

Other financing activities                          7,151           3,200

Net cash provided by financing activities           239,782         250,837

Increase in cash                                    18,432          18,009

Cash at beginning of period                         63,837          51,240

Cash at end of period                             $ 82,269        $ 69,249




    Source: Delphi Financial Group, Inc.


Related Categories

Press Releases

Stocks Mentioned

DFG 22.44

+0.75 +3.46%
Volume: 157,889
Track DFG


Related Entities


Add Your Comment