PNM Resources Reports Strong Third-Quarter Earnings

October 29, 2009 6:00 AM EDT

Unregulated Retail Operations in Texas Drive Results

Increased 2009 Earnings Outlook Announced

ALBUQUERQUE, N.M.--(BUSINESS WIRE)-- PNM Resources (NYSE: PNM)

2009 THIRD-QUARTER SUMMARY

    --  Quarterly GAAP (generally accepted accounting principles) earnings of
        $0.59 per diluted share, compared with losses of $0.06 per diluted share
        in 2008
    --  Quarterly ongoing earnings of $0.63 per diluted share, compared with
        $0.27 per diluted share in 2008

YEAR-TO-DATE SUMMARY

    --  Year-to-date GAAP earnings of $1.61 per diluted share, compared with
        losses of $2.42 per diluted share in 2008
    --  Year-to-date ongoing earnings of $0.94 per diluted share, compared with
        $0.24 per diluted share in 2008

PNM Resources (NYSE: PNM) today reported unaudited 2009 third-quarter consolidated GAAP earnings of $54.2 million, or $0.59 per diluted share, compared with losses of $5.5 million, or $0.06 per diluted share, in 2008.

Unaudited, consolidated ongoing quarterly earnings were $57.8 million, or $0.63 per diluted share, compared with $23.6 million, or $0.27 per diluted share, in 2008. Reconciliations of GAAP to non-GAAP measures are shown in the attached schedules 1 through 8.

"Early last year we provided a checklist with nine primary goals that needed to be achieved in order to restore PNM Resources' value. We are pleased to report that our third-quarter and year-to-date results reflect significant progress made in many areas," said Jeff Sterba, PNM Resources chairman and CEO.

"Specific to the third quarter, financial results were driven by strong performance at our Texas unregulated retail subsidiary, First Choice Power, and reduced overall interest expense, which will help us improve our credit metrics," Sterba said.

"While considerable achievements already have been accomplished this year, drivers such as economic conditions - and consumers' response to those conditions - uncertain power markets, utility cost pressures, climate change mandates and the continuing need for adequate and timely regulatory recovery will pose challenges for PNM Resources and our industry into 2010 and beyond."

Sterba said quarterly retail energy sales and use-per-customer statistics suggest the impact of the 2008-2009 recession has stabilized. "While we still are seeing load loss in our New Mexico service territory, the trend is improving," he said.

Adjusted for weather, quarterly PNM retail load decreased 2.5 percent and residential use-per-customer increased slightly by 0.1 percent, comparing 2009 with 2008. For TNMP, quarterly retail load increased 6.1 percent and residential use-per-customer increased 7.7 percent in 2009 compared with the same period last year. Adjusted for the impacts of Hurricane Ike, which greatly reduced consumption in September 2008, TNMP load increased slightly by 0.6 percent and residential use-per-customer increased by 2.1 percent.

YEAR-TO-DATE RESULTS

For the first nine months of 2009, PNM Resources reported unaudited consolidated GAAP earnings of $147.5 million, or $1.61 per diluted share, compared with losses of $197.6 million, or $2.42 per diluted share, in 2008. GAAP results in 2009 reflect various non-recurring items recorded primarily in the first quarter, including the $71.7 million after-tax gain from the sale of the company's natural gas operations. In 2008, year-to-date GAAP results included impairment charges of $147.7 million.

Unaudited, consolidated ongoing earnings for the first nine months of the year were $86.4 million, or $0.94 per diluted share, compared with $19.3 million, or $0.24 per diluted share, in 2008. Year-to-date results in 2008 included PNM gas operations ongoing earnings of $15.0 million, or $0.18 per diluted share. Prior to being sold in January, PNM gas operations contributed $7.6 million, or $0.08 per diluted share, to consolidated earnings.

QUARTERLY SEGMENT REPORTING OF EARNINGS

Regulated Operations

PNM - a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets.

    --  PNM reported ongoing earnings of $31.7 million, or $0.35 per diluted
        share, compared with $28.7 million, or $0.33 per diluted share, in 2008.
        GAAP earnings were $30.8 million, or $0.33 per diluted share, compared
        with $15.8 million, or $0.18 per diluted share, in 2008.
    --  Higher retail rates implemented in July and lower interest expense were
        offset partially by reduced customer demand and lower pension income.

TNMP - an electric transmission and distribution utility in Texas.

    --  TNMP reported ongoing earnings of $5.5 million, or $0.06 per diluted
        share, compared with $8.2 million, or $0.10 per diluted share, in 2008.
        GAAP earnings were $6.2 million, or $0.07 per diluted share, compared
        with $8.1 million, or $0.09 per diluted share, in 2008.
    --  Earnings were negatively affected by higher interest costs associated
        with $315.5 million of refinanced debt. These higher costs are reflected
        in the new TNMP rates that went into effect Sept. 1. Other factors that
        negatively affected earnings include lower pension income and higher
        operating expenses.

Unregulated Operations

First Choice Power - an unregulated retail electric provider in Texas.

    --  First Choice Power reported ongoing earnings of $18.3 million, or $0.20
        per diluted share, compared with losses of $3.0 million, or $0.03 per
        diluted share, in 2008. GAAP earnings were $17.1 million, or $0.19 per
        diluted share, compared with 2008 losses of $16.5 million, or $0.19 per
        diluted share.
    --  Lower purchased power prices significantly improved average retail
        margins during the quarter. A 5.3 percent decline in electricity sales
        offset some of the positive pricing impacts. Quarterly bad-debt expense
        decreased from $10.3 million in 2008 to $9.1 million in 2009. Lower
        customer default rates and better management of outstanding accounts
        receivable contributed to lower 2009 bad debt expense compared with
        2008.

Optim Energy - jointly owned by PNM Resources and a subsidiary of Cascade Investment, L.L.C., Optim Energy owns three generating assets in Texas, totaling nearly 1,200 megawatts.

    --  PNM Resources' equity in Optim Energy net ongoing earnings was $4.5
        million, or $0.05 per diluted share, compared with $0.2 million in 2008.
        PNM Resources' equity in the net GAAP earnings of Optim Energy was $4.2
        million, or $0.04 per diluted share, compared with 2008 losses of $0.9
        million, or $0.01 per diluted share.
    --  PNM Resources' share of Optim Energy's ongoing EBITDA was $14.3 million,
        compared with $5.4 million in 2008. Improved financial performance
        resulted from the addition of Cedar Bayou 4, favorable hedged positions,
        Twin Oaks Power fuel savings and operational cost reductions.
    --  Twin Oaks had an equivalent availability factor of 98.5 percent during
        the quarter. Availability factors for Altura Cogen and Cedar Bayou 4
        were 99.0 percent and 95.5 percent, respectively.

Corporate/Other - a segment that reflects costs at the PNM Resources holding company, mainly comprised of interest expense related to debt. For the purposes of this news release, the Corporate/Other segment excludes the quarterly contribution of Optim Energy reported above.

    --  Corporate/Other reported ongoing losses of $2.1 million, or $0.03 per
        diluted share, compared with 2008 ongoing losses of $6.3 million, or
        $0.08 per diluted share. GAAP losses were $2.6 million, or $0.03 per
        diluted share, compared with GAAP losses of $11.3 million, or $0.13 per
        diluted share in 2008.
    --  Less outstanding debt, lower short-term debt interest rates and the
        repurchase of certain senior unsecured notes reduced ongoing financing
        costs by $6.7 million.

2009 EARNINGS OUTLOOK

PNM Resources today updated its 2009 earnings outlook range. Management now expects ongoing earnings to be in the range of $0.76 to $0.81 per diluted share. The previous range was $0.40 to $0.55 per diluted share. The increase in the range was driven largely by First Choice Power's financial performance. Management will discuss the outlook in more detail during the third-quarter earnings call.

THIRD-QUARTER EARNINGS CALL: 9 A.M. EDT TODAY

PNM Resources will discuss third-quarter earnings results and the 2009 earnings outlook during a live conference call and Web cast today at 9 a.m. EDT. Speaking on the call will be Jeff Sterba, PNM Resources chairman and CEO; Pat Vincent-Collawn, PNM Resources president and COO; and Chuck Eldred, PNM Resources executive vice president and CFO.

A live webcast of the call will be archived at http://www.pnmresources.com/investors/events.cfm. Listeners are encouraged to visit the Web site at least 30 minutes before the event to register, download and install any necessary audio software.

Investors, analysts and other participants can listen to the live conference call by dialing (877) 440-5791 (toll free) or (719) 325-4868 (toll) five to 10 minutes prior to the event and referencing "the PNM Resources earnings conference call." A telephone replay will be available at noon Eastern until midnight Nov. 5 by dialing (888) 203-1112 (toll free) or (719) 457-0820 and using confirmation code 3529459.

MANAGEMENT TO PRESENT AT EEI FINANCIAL CONFERENCE

PNM Resources management will conduct a presentation during the annual Edison Electric Institute Financial Conference in Hollywood, Florida. The presentation will be webcast live at 9 a.m. Eastern on Tuesday, Nov. 3. Interested parties can access all of the EEI webcasts at: http://phx.corporate-ir.net/phoenix.zhtml?c=130144&p=conferenceAgenda&id=2471665&day=1.

Management also will meet with industry analysts and investors Sunday, Nov. 1 through Tuesday, Nov. 3. Supporting material for the investor meetings will be available beginning Nov. 1 on PNM Resources' Web site at http://pnm.client.shareholder.com/investors/events.cfm.

E-MAIL ALERTS, RSS FEEDS AVAILABLE

PNM Resources encourages analysts, investors and other interested parties to visit www.PNMResources.com and register to automatically receive company financial information by e-mail. Once registered, participants can choose from a menu to automatically receive requested information, including news releases, notices of webcasts and filings with the U.S. Securities and Exchange Commission. Participants can unsubscribe at any time and will not receive information that was not requested.

Interested parties also can register to automatically receive feeds through Really Simple Syndication, or RSS, a format designed for sharing updated web content such as headlines. An RSS feed automatically highlights fresh material from the PNM Resources Web site so registrants don't have to repeatedly check the site for updates. To sign up for e-mail alerts and RSS feeds, visit www.PNMResources.com, enter the Investor Relations section and click on the icons at the bottom of the page.

Background:

PNM Resources (NYSE: PNM) is an energy holding company based in Albuquerque, N.M., with 2008 consolidated operating revenues from continuing and discontinued operations of $2.5 billion. Through its utility and energy subsidiaries, PNM Resources has more than 2,680 megawatts of generation resources and serves electricity to more than 884,000 homes and businesses in New Mexico and Texas. The company also has a 50-percent ownership of Optim Energy, which owns nearly 1,200 megawatts of generation resources. For more information, visit the company's Web site at www.PNMResources.com.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements made in this news release that relate to future events or PNM Resources', PNM's, or TNMP's (collectively, the "Companies") expectations, projections, estimates, intentions, goals, targets and strategies, are made pursuant to the Private Securities Litigation Reform Act of 1995. Readers are cautioned that all forward-looking statements are based upon current expectations and estimates and the Companies assume no obligation to update this information. Because actual results may differ materially from those expressed or implied by these forward-looking statements, the Companies caution readers not to place undue reliance on these statements. The Companies' business, financial condition, cash flow and operating results are influenced by many factors, which are often beyond their control that can cause actual results to differ from those expressed or implied by the forward-looking statements. These factors include conditions affecting the Companies' ability to access the financial markets or Optim Energy's access to additional debt financing following the utilization of its existing credit facility, including actions by ratings agencies affecting the Companies' credit ratings; the recession, its consequent extreme disruption in the credit markets, and its impacts on the electricity usage of the Companies' customers; state and federal regulatory and legislative decisions and actions, including appeals of prior regulatory proceedings; the ability of PNM to meet the renewable energy requirements established by the New Mexico Public Regulation Commission, including the resource diversity requirement, within the specified cost parameters, and the Company's ability to obtain federal and/or state funding and incentives for the development of alternative or renewable energy; the performance of generating units, including the Palo Verde Nuclear Generating Station, the San Juan Generating Station, the Four Corners Plant, and Optim Energy generating units, and transmission systems; the risk that Optim Energy desires to expand its generation capacity but is unable to identify and implement profitable acquisitions, or that PNM Resources and ECJV will not agree to make additional capital contributions to Optim Energy; the potential unavailability of cash from PNM Resources' subsidiaries or Optim Energy due to regulatory, statutory or contractual restrictions; the impacts of the decline in the values of marketable equity securities on the trust funds maintained to provide nuclear decommissioning funding and pension and other postretirement benefits, including the levels of funding and expense; the ability of First Choice Power to attract and retain customers and collect amounts billed; changes in Electric Reliability Council of Texas protocols; changes in the cost of power acquired by First Choice Power; collections experience; insurance coverage available for claims made in litigation; fluctuations in interest rates; weather; water supply; changes in fuel costs; availability of fuel supplies; uncertainty regard the requirements and related costs of decommissioning power plants owned or partially owned by PNM and Optim Energy and coal mines supplying certain PNM power plants as well as the ability to recover decommissioning costs through charges to customers; the risk that replacement power costs incurred by PNM related to not meeting the specified capacity factor for its generating units under its Emergency Fuel and Purchase Power Cost Adjustment Clause will not be approved by the New Mexico Public Regulation Commission; the risk that PNM may not be able to renew rights-of-way on Native American lands or that the costs of rights-of-way are not allowed to be recovered through rates charged to customers; the effectiveness of risk management and commodity risk transactions; seasonality and other changes in supply and demand in the market for electric power; variability of wholesale power prices and natural gas prices; volatility and liquidity in the wholesale power markets and the natural gas markets; uncertainty regarding the ongoing validity of government programs for emission allowances; the risk that the resolution of the bankruptcy of the Lyondell Chemical Company results in significant adverse impacts on the operations of the Altura Cogen facility and Optim Energy; changes in the competitive environment in the electric industry; the risk that the Companies and Optim Energy may have to commit to substantial capital investments and additional operating costs to comply with new environmental control requirements, including possible future requirements to address concerns about global climate change; the risks associated with completion of generation, transmission, distribution, and other projects, including construction delays and unanticipated cost overruns; the outcome of legal proceedings; changes in applicable accounting principles; and the performance of state, regional, and national economies.

Non-GAAP Financial Measures

PNM Resources ("the Company") uses ongoing earnings and ongoing earnings per diluted share (or ongoing diluted earnings per share) and EBITDA (earnings before interest charges, income taxes, depreciation and amortization) to evaluate the operations of the Company and to establish goals for management and employees. While the Company believes these financial measures are appropriate and useful for investors, they are not measures presented in accordance with generally accepted accounting principles in the U.S. (GAAP). The Company does not intend for these measures, or any piece of these measures, to represent any financial measure as defined by GAAP. Furthermore, the Company's calculations of these measures as presented may or may not be comparable to similarly titled measures used by other companies.


PNM Resources
Schedule 1
2009 Reconciliation of Ongoing to GAAP Earnings
(Preliminary and Unaudited)

                          Three Months Ended September 30, 2009

                          (in thousands)

                          Utilities
                                                             First       Optim       Corp/
                          PNM          TNMP                  Choice      Energy      Other         PNMR
                          Electric     Electric  PNM Gas                 (50%)


Ongoing Earnings (Loss)   $ 31,738     $ 5,460   $ -         $ 18,274    $ 4,512     $ (2,147  )   $ 57,837

Non-Recurring Items

Economic mark-to-market     4,087        -         -           (1,222 )    (343   )    -             2,522
hedges

Gain on sale of PNM Gas     -            -         (1,083 )    -           -           -             (1,083  )

Increases in legal          (8,297  )    -         -           -           -           (449    )     (8,746  )
reserves

Interest on uncertain       889          -         -           -           -           -             889
tax positions

Net change in unrealized
impairments of NDT          2,362        -         -           -           -           -             2,362
securities

Post sale discontinued      -            -         (279   )    -           -           -             (279    )
operations

Regulatory                  -            691       -           -           -           -             691
recoveries/disallowances

Total Non-Recurring         (959    )    691       (1,362 )    (1,222 )    (343   )    (449    )     (3,644  )
Items

GAAP Earnings (Loss)
from Continuing             30,779       6,151                 17,052      4,169       (2,596  )     55,555
Operations

GAAP Earnings from                                 (1,362 )                                          (1,362  )
Discontinued Operations

GAAP Net Earnings (Loss)  $ 30,779     $ 6,151   $ (1,362 )  $ 17,052    $ 4,169     $ (2,596  )   $ 54,193
Attributable to PNMR

                          Nine Months Ended September 30, 2009

                          (in thousands)

                          Utilities
                                                             First       Optim       Corp/
                          PNM          TNMP                  Choice      Energy      Other         PNMR
                          Electric     Electric  PNM Gas                 (50%)


Ongoing Earnings (Loss)   $ 41,327     $ 9,082   $ 7,621     $ 37,642    $ 2,728     $ (12,013 )   $ 86,387

Non-Recurring Items

Business improvement        (319    )    -         -           -           -           349           30
plan

CapRock settlement          -            -         -           -           -           9,062         9,062

Depreciation associated     -            -         1,112       -           -           -             1,112
with sale of gas assets

Economic mark-to-market     2,939        -         -           2,402       (2,158 )    -             3,183
hedges

Gain on reacquired debt     -            -         -           -           -           4,415         4,415

Gain on sale of gas         -            -         71,690      -           -           -             71,690
operations

Increases in legal          (15,909 )    -         -           -           -           (449    )     (16,358 )
reserves

Interest on uncertain       3,534        -         -           -           -           -             3,534
tax positions

Net change in unrealized
impairments of NDT          2,560        -         -           -           -           -             2,560
securities

Post sale discontinued      -            -         (2,721 )    -           -           6             (2,715  )
operations

Regulatory                  (16,078 )    257       -           -           -           -             (15,821 )
recoveries/disallowances

Sale of water rights        -            -         -           -           -           768           768

Work continuance            (382    )    -         -           -           -           -             (382    )
planning

Total Non-Recurring         (23,655 )    257       70,081      2,402       (2,158 )    14,151        61,078
Items

GAAP Earnings (Loss)
from Continuing             17,672       9,339                 40,044      570         2,138         69,763
Operations

GAAP Earnings (Loss)
from Discontinued                                  77,702                                            77,702
Operations

GAAP Net Earnings (Loss)  $ 17,672     $ 9,339   $ 77,702    $ 40,044    $ 570       $ 2,138       $ 147,465
Attributable to PNMR




PNM Resources
Schedule 2
2008 Reconciliation of Ongoing to GAAP Earnings
(Preliminary and Unaudited)

                         Three Months Ended September 30, 2008

                         (in thousands)

                         Utilities
                                                                First         Optim        Corp/
                         PNM          TNMP                      Choice        Energy       Other         PNMR
                         Electric     Electric      PNM Gas                   (50%)


Ongoing Earnings (Loss)  $ 28,650     $ 8,235       $ (4,184 )  $ (3,015   )  $ 242        $ (6,287  )   $ 23,641

Non-Recurring Items

Acquisition/Divestiture    (339    )    -             (4     )    -             -            (3,055  )     (3,398   )

Business improvement       (116    )    (142    )     (68    )                               (1,966  )     (2,292   )
plan

Depreciation on gas        -            -             3,276       -             -            -             3,276
assets

Economic mark-to-market    (9,378  )    -             342         (6,287   )    8,543        -             (6,780   )
hedges

Impairment of              -            -             -           (7,316   )    (97     )    -             (7,413   )
intangible assets

Net change in unrealized
impairments of NDT         (3,015  )    -             -           -             -            -             (3,015   )
securities

Speculative trading        -            -             -           82            1            -             83

Write-off of emission      -            -             -           -             (9,587  )    -             (9,587   )
allowances

Total Non-Recurring        (12,848 )    (142    )     3,546       (13,521  )    (1,140  )    (5,021  )     (29,126  )
Items

GAAP Earnings (Loss)
from Continuing            15,802       8,093                     (16,536  )    (898    )    (11,308 )     (4,847   )
Operations

GAAP Earnings from                                    (638   )                                             (638     )
Discontinued Operations

GAAP Net Earnings
(Loss) Attributable to   $ 15,802     $ 8,093       $ (638   )  $ (16,536  )  $ (898    )  $ (11,308 )   $ (5,485   )
PNMR

                         Nine Months Ended September 30, 2008

                         (in thousands)

                         Utilities
                                                                First         Optim        Corp/
                         PNM          TNMP                      Choice        Energy       Other         PNMR
                         Electric     Electric      PNM Gas                   (50%)


Ongoing Earnings (Loss)  $ 18,261     $ 17,643      $ 14,993    $ (13,871  )  $ 2,783        (20,489 )   $ 19,320

Non-Recurring Items

Acquisition/Divestiture    (339    )    -             (9     )    -             -            (3,348  )     (3,696   )

Afton write-down           (1,199  )    -             -           -             -            -             (1,199   )

Business improvement       171          (146    )     (143   )    -             -            (4,434  )     (4,552   )
plan

Depreciation on gas        -            -             9,705       -             -            -             9,705
assets

Economic mark-to-market    (3,016  )    -             70          (446     )    (3,247  )    -             (6,639   )
hedges

Gain on sale of            3,083        -             -           -             -            -             3,083
merchant portfolio

Impairment of              (51,143 )    (34,456 )     -           (55,317  )    (6,784  )    -             (147,700 )
intangible assets

Interest on uncertain      (1,922  )    29            6           66            -            12            (1,809   )
tax positions

Net change in unrealized
impairments of NDT         (4,070  )    -             -           -             -            -             (4,070   )
securities

Regulatory                 (18,273 )    -             -           -             -            -             (18,273  )
disallowances

Speculative trading        -            -             -           (31,452  )    (739    )    -             (32,191  )

Write-off of emission      -            -             -           -             (9,587  )    -             (9,587   )
allowances

Total Non-Recurring        (76,708 )    (34,573 )     9,629       (87,149  )    (20,357 )    (7,770  )     (216,928 )
Items

GAAP Earnings (Loss)
from Continuing            (58,447 )    (16,930 )                 (101,020 )    (17,574 )    (28,259 )     (222,230 )
Operations

GAAP Earnings (Loss)
from Discontinued                                     24,622                                               24,622
Operations

GAAP Net Earnings
(Loss) Attributable to   $ (58,447 )  $ (16,930 )   $ 24,622    $ (101,020 )  $ (17,574 )  $ (28,259 )     (197,608 )
PNMR




PNM Resources
Schedule 3
2009 Reconciliation of Ongoing to GAAP Earnings Per Share
(Preliminary and Unaudited)

                          Three Months Ended September 30, 2009

                          (earnings per diluted share)

                          Utilities
                                                          First      Optim      Corp/
                          PNM        TNMP                 Choice     Energy     Other       PNMR
                          Electric   Electric  PNM Gas               (50%)


Ongoing Earnings (Loss)   $ 0.35     $ 0.06    $ -        $ 0.20     $ 0.05     $ (0.03 )   $ 0.63

Non-Recurring Items

Economic mark-to-market     0.04       -         -          (0.01 )    (0.01 )    -           0.02
hedges

Gain on sale of PNM Gas     -          -         (0.01 )    -          -          -           (0.01 )

Increases in legal          (0.09 )    -         -          -          -          -           (0.09 )
reserves

Interest on uncertain       0.01       -         -          -          -          -           0.01
tax positions

Net change in unrealized
impairments of NDT          0.02       -         -          -          -          -           0.02
securities

Post sale discontinued      -          -         -          -          -          -           -
operations

Regulatory                  -          0.01      -          -          -          -           0.01
recoveries/disallowances

Total Non-Recurring         (0.02 )    0.01      (0.01 )    (0.01 )    (0.01 )    -           (0.04 )
Items

GAAP Earnings (Loss)
from Continuing             0.33       0.07                 0.19       0.04       (0.03 )     0.60
Operations

GAAP Earnings from                               (0.01 )                                      (0.01 )
Discontinued Operations

GAAP Net Earnings (Loss)  $ 0.33     $ 0.07    $ (0.01 )  $ 0.19     $ 0.04     $ (0.03 )   $ 0.59
Attributable to PNMR

Average Diluted Shares
Outstanding: 91,831,241

                          Nine Months Ended September 30, 2009

                          (earnings per diluted share)

                          Utilities
                                                          First      Optim      Corp/
                          PNM        TNMP                 Choice     Energy     Other       PNMR
                          Electric   Electric  PNM Gas               (50%)


Ongoing Earnings (Loss)   $ 0.45     $ 0.10    $ 0.08     $ 0.41     $ 0.03     $ (0.13 )   $ 0.94

Non-Recurring
Items

Business improvement        -          -         -          -          -          -           -
plan

CapRock settlement          -          -         -          -          -          0.10        0.10

Depreciation associated     -          -         0.01       -          -          -           0.01
with sale of gas assets

Economic mark-to-market     0.03       -         -          0.03       (0.02 )    -           0.04
hedges

Gain on reacquired debt     -          -         -          -          -          0.05        0.05

Gain on sale of gas                    -         0.79       -          -          -           0.79
operations

Increases in legal          (0.18 )    -         -          -          -          (0.01 )     (0.19 )
reserves

Interest on uncertain       0.04       -         -          -          -          -           0.04
tax positions

Net change in unrealized
impairments of NDT          0.03       -         -          -          -          -           0.03
securities

Post sale discontinued      -          -         (0.03 )    -          -          -           (0.03 )
operations

Regulatory                  (0.18 )    -         -          -          -          -           (0.18 )
recoveries/disallowances

Sale of water rights        -          -         -          -          -          0.01        0.01

Work continuance            -          -         -          -          -          -           -
planning

Total Non-Recurring         (0.26 )    0.00      0.77       0.03       (0.02 )    0.15        0.67
Items

GAAP Earnings (Loss)
from Continuing             0.19       0.10                 0.44       0.01       0.02        0.76
Operations

GAAP Earnings (Loss)
from Discontinued                                0.85                                         0.85
Operations

GAAP Net Earnings (Loss)  $ 0.19     $ 0.10    $ 0.85     $ 0.44     $ 0.01     $ 0.02      $ 1.61
Attributable to PNMR

Average Diluted Shares
Outstanding: 91,602,780




PNM Resources
Schedule 4
2008 Reconciliation of Ongoing to GAAP Earnings Per Share
(Preliminary and Unaudited)

                         Three Months Ended September 30, 2008

                         (earnings per diluted share)

                         Utilities
                                                          First      Optim      Corp/
                         PNM        TNMP                  Choice     Energy     Other       PNMR
                         Electric   Electric   PNM Gas               (50%)


Ongoing Earnings (Loss)  $ 0.33     $ 0.10     $ (0.05 )  $ (0.03 )  $ 0.00     $ (0.08 )   $ 0.27

Non-Recurring Items

Acquisition/Divestiture    -          -          -          -          -          (0.04 )     (0.04 )

Business improvement       -          (0.01 )    -          -          -          (0.01 )     (0.02 )
plan

Depreciation on gas        -          -          0.05       -          -          -           0.05
assets

Economic mark-to-market    (0.11 )    -          -          (0.07 )    0.10       -           (0.08 )
hedges

Impairment of              -          -          -          (0.09 )    -          -           (0.09 )
intangible assets

Speculative trading        -          -          -          -          -          -           -

Net change in
unrealized impairments     (0.04 )    -          -          -          -          -           (0.04 )
of NDT securities

Write-off of emission      -          -          -          -          (0.11 )    -           (0.11 )
allowances

Total Non-Recurring        (0.15 )    (0.01 )    0.05       (0.16 )    (0.01 )    (0.05 )     (0.33 )
Items

GAAP Earnings (Loss)
from Continuing            0.18       0.09                  (0.19 )    (0.01 )    (0.13 )     (0.06 )
Operations

GAAP Earnings from                               0.00                                         0.00
Discontinued Operations

GAAP Net Earnings
(Loss) Attributable to   $ 0.18     $ 0.09     $ 0.00     $ (0.19 )  $ (0.01 )  $ (0.13 )   $ (0.06 )
PNMR

Average Diluted Shares
Outstanding: 86,408,035

                         Nine Months Ended September 30, 2008

                         (earnings per diluted share)

                         Utilities
                                                          First      Optim      Corp/
                         PNM        TNMP                  Choice     Energy     Other       PNMR
                         Electric   Electric   PNM Gas               (50%)


Ongoing Earnings (Loss)  $ 0.22     $ 0.22     $ 0.18     $ (0.17 )  $ 0.03     $ (0.24 )   $ 0.24

Non-Recurring Items

Acquisition/Divestiture    -          -          -          -          -          (0.04 )     (0.04 )

Afton write-down           (0.02 )    -          -          -          -          -           (0.02 )

Business improvement       -          -          -          -          -          (0.05 )     (0.05 )
plan

Depreciation on gas        -          -          0.12       -          -          -           0.12
assets

Economic mark-to-market    (0.04 )    -          -          (0.01 )    (0.04 )    -           (0.09 )
hedges

Interest on uncertain      (0.02 )    -          -          -          -          -           (0.02 )
tax positions

Gain on sale of            0.04       -          -          -          -          -           0.04
merchant portfolio

Impairment of              (0.63 )    (0.43 )    -          (0.68 )    (0.09 )    -           (1.83 )
intangible assets

Regulatory                 (0.22 )    -          -          -          -          -           (0.22 )
disallowances

Speculative trading        -          -          -          (0.38 )    (0.01 )    -           (0.39 )

Net change in
unrealized impairments     (0.05 )    -          -          -          -          -           (0.05 )
of NDT securities

Write-off of emission      -          -          -          -          (0.11 )    -           (0.11 )
allowances

Total Non-Recurring        (0.94 )    (0.43 )    0.12       (1.07 )    (0.25 )    (0.09 )     (2.66 )
Items

GAAP Earnings (Loss)
from Continuing            (0.72 )    (0.21 )               (1.24 )    (0.22 )    (0.33 )     (2.72 )
Operations

GAAP Earnings (Loss)
from Discontinued                                0.30                                         0.30
Operations

GAAP Net Earnings
(Loss) Attributable to   $ (0.72 )  $ (0.21 )  $ 0.30     $ (1.24 )  $ (0.22 )  $ (0.33 )   $ (2.42 )
PNMR

Average Diluted Shares
Outstanding: 81,669,330




PNM Resources
Schedule 5
Segment Reconciliation of GAAP Net Earnings to Ongoing EBITDA
(Earnings Before Interest Charges, Income Taxes, Depreciation and Amortization)
(Preliminary and Unaudited)
(in millions)

              Three Months Ended September 30, 2009

              PNM       TNMP                  First     Corporate  PNMR
              Electric  Electric  PNM Gas     Choice    &          Consolidated
                                                        Other

GAAP Net
Earnings
(Loss)        $ 30.8    $ 6.2       ($1.4  )  $ 17.1    $ 1.5      $ 54.2
Attributable
to PNMR

Interest        16.8      8.0       0.0         0.6       5.1        30.5
charges

Income taxes    19.8      4.1       (0.8   )    9.7       (2.2  )    30.6

Depreciation
and             22.7      10.3      0.0         0.4       3.9        37.3
amortization

EBITDA          90.1      28.6      (2.2   )    27.8      8.4        152.7

Ongoing
adjustments     1.7       (1.1 )    2.2         1.8       0.5        5.1
(before tax)

Ongoing       $ 91.8    $ 27.5    $ 0.0       $ 29.6    $ 8.9      $ 157.8
EBITDA

              Nine Months Ended September 30, 2009

              PNM       TNMP                  First     Corporate  PNMR
              Electric  Electric  PNM Gas     Choice    &          Consolidated
                                                        Other

GAAP Net
Earnings
(Loss)        $ 17.7    $ 9.3     $ 77.7      $ 40.0    $ 2.8      $ 147.5
Attributable
to PNMR

Interest        51.4      20.0      1.0         2.4       17.5       92.3
charges

Income taxes    11.3      6.3       41.2        22.5      (2.3  )    79.0

Depreciation
and             68.1      27.8      0.0         1.4       13.1       110.4
amortization

EBITDA          148.5     63.4      119.9       66.3      31.0       429.1

Ongoing
adjustments     38.0      (0.4 )    (104.4 )    (3.6 )    (20.7 )    (91.1 )
(before tax)

Ongoing       $ 186.5   $ 63.0    $ 15.5      $ 62.7    $ 10.3     $ 338.0
EBITDA




PNM Resources
Schedule 6
Segment Reconciliation of GAAP Net Earnings to Ongoing EBITDA
(Earnings Before Interest Charges, Income Taxes, Depreciation and Amortization)
(Preliminary and Unaudited)
(in millions)

              Three Months Ended September 30, 2008

              PNM         TNMP        PNM Gas    First      Corporate & PNMR
              Electric    Electric               Choice     Other       Consolidated

GAAP Net
Earnings
(Loss)        $ 15.8      $ 8.1         ($0.6 )  ($16.5  )    ($12.3 )    ($5.5   )
Attributable
to PNMR

Interest        20.3        4.2         3.4      1.8          12.8        42.5
charges

Income taxes    9.5         4.9         0.8      (6.8    )    (10.7  )    (2.3    )

Depreciation
and             21.0        9.9         0.0      0.6          4.5         36.0
amortization

EBITDA          66.6        27.1        3.6      (20.9   )    (5.7   )    70.7

Ongoing
adjustments     21.3        0.2         (5.9  )  17.6         10.2        43.4
(before tax)

Ongoing       $ 87.9      $ 27.3        ($2.3 )  ($3.3   )  $ 4.5       $ 114.1
EBITDA

              Nine Months Ended September 30, 2008

              PNM         TNMP                   First      Corporate   PNMR
              Electric    Electric    PNM Gas    Choice     &           Consolidated
                                                            Other

GAAP Net
Earnings
(Loss)          ($58.4 )    ($16.9 )  $ 24.6     ($101.0 )    ($45.9 )    ($197.6 )
Attributable
to PNMR

Interest        51.8        13.6        9.9      2.5          30.9        108.7
charges

Income taxes    (5.1   )    10.6        16.3     (28.4   )    (32.7  )    (39.3   )

Depreciation
and             62.8        27.0        0.0      1.7          13.2        104.7
amortization

EBITDA          51.1        34.3        50.8     (125.2  )    (34.5  )    (23.5   )

Ongoing
adjustments     93.5        34.6        (15.9 )  108.0        46.5        266.7
(before tax)

Ongoing       $ 144.6     $ 68.9      $ 34.9     ($17.2  )  $ 12.0      $ 243.2
EBITDA




PNM Resources
Schedule 7
Calculation of Optim Energy Ongoing EBITDA
(Earnings Before Interest Charges, Income Taxes, Depreciation and
Amortization)
(Preliminary and Unaudited)

                                       Three Months Ended   Nine Months Ended

                                       September 30, 2009   September 30, 2009

                                       (in millions)

GAAP Net Earnings                      $ 15.6               $ 4.8

Interest expense                         4.1                  9.6

Income tax                               0.3                  0.4

Depreciation and amortization expense    10.0                 25.8

Purchase accounting amortizations        (2.5 )               6.2

Losses on forward mark on economic       1.1                  7.1
hedges

Ongoing Optim Energy EBITDA              28.6                 53.9

50 percent of Ongoing EBITDA (PNMR     $ 14.3               $ 27.0
share)




                                       Three Months Ended   Nine Months Ended

                                       September 30, 2008   September 30, 2008

                                       (in millions)

GAAP Net Earnings                      $ (2.3  )            $ (58.9 )

Interest expense                         3.7                  15.0

Income tax                               0.1                  (0.2  )

Depreciation and amortization expense    7.7                  22.9

Purchase accounting amortizations        (2.0  )              2.4

Losses on forward mark on economic       (28.3 )              10.7
hedges

Losses on speculative trade              0.0                  2.4

Write-off of emission allowances         31.7                 31.7

Impairment of intangible assets          0.3                  22.9

Ongoing Optim Energy EBITDA              10.9                 48.9

50 percent of Ongoing EBITDA (PNMR     $ 5.4                $ 24.5
share)




PNM Resources
Schedule 8
Reconciliation of Ongoing (non-GAAP) Net Earnings
to GAAP Consolidated Statement of Earnings (Loss)
(Preliminary and Unaudited)
(in thousands, except per share data)

                 Nine Months Ended September 30,

                 2009                                            2008

                 GAAP           Adjustments      Ongoing         GAAP           Adjustments       Ongoing

                 (in thousands, except per share data)

Operating        $ 1,264,701    $ 25,909    (a)  $ 1,290,610     $ 1,551,889    $ (7,863   ) (i)  $ 1,544,026
revenues

Cost of energy     556,149        20,891    (b)    577,040         1,026,702      (51,263  ) (k)    975,439

Gross margin       708,552        5,018            713,570         525,187        43,400            568,587

Other operating    441,168        (29,384 ) (c)    411,784         567,816        (188,855 ) (l)    378,961
expenses

Depreciation
and                111,067        (2,121  ) (d)    108,946         105,438        (705     ) (d)    104,733
amortization

Operating          156,317        36,523           192,840         (148,067  )    232,960           84,893
income (loss)

Equity in net
earnings (loss)    944            3,571     (e)    4,515           (29,091   )    33,698     (m)    4,607
of Optim Energy

Net other
income             49,903         (33,629 ) (f)    16,274          3,195          9,774      (n)    12,969
(deductions)

Interest           91,301         -                91,301          99,006         (1,729   ) (o)    97,277
charges

Earnings (Loss)
before Income      115,863        6,465            122,328         (272,969  )    278,161           5,192
Taxes

Income Taxes       37,814         5,352     (g)    43,166          (55,587   )    56,056     (g)    469
(Benefit)

Earnings (Loss)
from Continuing    78,049         1,113            79,162          (217,382  )    222,105           4,723
Operations

Earnings from
Discontinued       77,702         (70,081 ) (h)    7,621           24,622         (9,629   ) (p)    14,993
Operations, net
of Income Taxes

Net Earnings       155,751        (68,968 )        86,783          (192,760  )    212,476           19,716
(Loss)

Earnings
Attributable to
Valencia           (7,890    )    7,890     (d)    -               (4,452    )    4,452      (d)    -
Non-controlling
Interest

Preferred Stock
Dividend           (396      )    -                (396      )     (396      )    -                 (396      )
Requirements of
Subsidiary

Net Earnings
(Loss)           $ 147,465      $ (61,078 )      $ 86,387        $ (197,608  )  $ 216,928         $ 19,320
Attributable to
PNMR

Earnings (Loss)
from Continuing
Operations
Attributable to
PNMR per Common
Share:

 Basic           $ 0.76         $ 0.10           $ 0.86          $ (2.72     )  $ 2.78            $ 0.06

 Diluted         $ 0.76         $ 0.10           $ 0.86          $ (2.72     )  $ 2.78            $ 0.06

Net Earnings
(Loss)
Attributable to
PNMR per Common
Share:

 Basic           $ 1.61         $ (0.66   )      $ 0.95          $ (2.42     )  $ 2.66            $ 0.24

 Diluted         $ 1.61         $ (0.67   )      $ 0.94          $ (2.42     )  $ 2.66            $ 0.24

Average common
shares
outstanding:

 Basic             91,398                                          81,669

 Diluted           91,603                                          81,669




(a)  Economic mark-to-market hedges $(291); Addition to legal reserve $26,200

(b)  Economic mark-to-market hedges $8,305; Consolidation of Valencia $12,586

     Business improvement plan $37; Post sale discontinued operations $6; Work
(c)  continuance planning $(633); Regulatory recoveries/disallowances $(26,219);
     Consolidation of Valencia $(2,575)

(d)  Consolidation of Valencia

(e)  Economic mark-to-market hedges

     Net settlement of unrealized impairments of NDT securities $(4,185);
(f)  Business improvement plan $(10); Gain on reacquired debt $(7,312); Sale of
     water rights $(1,272); Interest on uncertain tax positions $(5,850);
     CapRock settlement $(15,000)

(g)  Net taxes on nonrecurring items

(h)  Depreciation associated with sale of gas assets $(1,112); Gain on sale of
     gas operations $(71,690); Post sale discontinued operations $2,735

(i)  Economic mark-to-market hedges $(372); Speculative trading $48,875; Gain on
     sale of merchant portfolio $(56,366)

(k)  Economic mark-to-market hedges $(6,058); Gain on sale of merchant portfolio
     $(51,263); Consolidation of Valencia $6,058

     Business improvement plan $(7,261); Acquisition/Divestiture $(4,600);
(l)  Regulatory disallowances $(30,248); Impairment of intangible assets $
     (144,085); Afton write-down $(1,985); Consolidation of Valencia $(676)

     Economic mark-to-market hedges $5,374; Speculative trading $1,223;
(m)  Impairment of intangible assets $11,231; Write-off of emission allowances
     $15,870

(n)  Business improvement plan $22; Interest on uncertain tax positions $3,014;
     Net settlements of unrealized impairments of NDT securities $6,738

(o)  Acquisition/Divestiture $(1,504); Consolidation of Valencia $(225)

     Acquisition/Divestiture $9; Business improvement plan $143; Depreciation on
(p)  gas assets $(9,705); Economic mark-to-market hedges $(70); Interest on
     uncertain tax positions $(6)




PNM RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
(Unaudited)

                         Three Months Ended         Nine Months Ended

                         September 30,              September 30,

                           2009         2008          2009           2008

                         (In thousands, except per share amounts)

Operating Revenues:

Electric                 $ 477,665    $ 607,023     $ 1,264,503    $ 1,551,668

Other                      62           53            198            221

Total operating            477,727      607,076       1,264,701      1,551,889
revenues

Operating Expenses:

Cost of energy             199,648      393,623       556,149        1,026,702

Administrative and         67,774       60,999        191,461        167,753
general

Energy production costs    40,130       46,471        135,821        143,231

Impairment of goodwill
and other intangible       -            7,906         -              144,085
assets

Regulatory                 -            -             27,286         30,248
disallowances

Depreciation and           38,050       36,752        111,067        105,438
amortization

Transmission and           16,029       14,981        46,444         43,467
distribution costs

Taxes other than income    14,560       12,680        40,156         39,032
taxes

Total operating            376,191      573,412       1,108,384      1,699,956
expenses

Operating income (loss)    101,536      33,664        156,317        (148,067  )

Other Income and
Deductions:

Interest income            6,902        7,248         23,348         17,190

Gains (losses) on          3,936        (5,697  )     2,023          (10,079   )
investments held by NDT

Other income               3,168        2,834         31,489         4,950

Equity in net earnings     6,902        (1,485  )     944            (29,091   )
(loss) of Optim Energy

Other deductions           (2,325  )    (1,785  )     (6,957    )    (8,866    )

Net other income           18,583       1,115         50,847         (25,896   )
(deductions)

Interest Charges:

Interest on long-term      29,198       29,518        83,488         72,622
debt

Other interest charges     1,337        9,634         7,813          26,384

Total interest charges     30,535       39,152        91,301         99,006

Earnings (Loss) before     89,584       (4,373  )     115,863        (272,969  )
Income Taxes

Income Taxes (Benefit)     31,361       (3,109  )     37,814         (55,587   )

Earnings (Loss) from       58,223       (1,264  )     78,049         (217,382  )
Continuing Operations

Earnings (Loss) from
Discontinued
Operations, net of
Income

Taxes (Benefit) of $
(785), $820, $41,196       (1,362  )    (638    )     77,702         24,622
and $16,299

Net Earnings (Loss)        56,861       (1,902  )     155,751        (192,760  )

Earnings Attributable
to Valencia                (2,536  )    (3,451  )     (7,890    )    (4,452    )
Non-controlling
Interest

Preferred Stock
Dividend Requirements      (132    )    (132    )     (396      )    (396      )
of Subsidiary

Net Earnings (Loss)      $ 54,193     $ (5,485  )   $ 147,465      $ (197,608  )
Attributable to PNMR

Earnings (Loss) from
Continuing Operations
Attributable to PNMR
per Common Share:

Basic                    $ 0.61       $ (0.06   )   $ 0.76         $ (2.72     )

Diluted                  $ 0.60       $ (0.06   )   $ 0.76         $ (2.72     )

Net Earnings (Loss)
Attributable to PNMR
per Common Share:

Basic                    $ 0.59       $ (0.06   )   $ 1.61         $ (2.42     )

Diluted                  $ 0.59       $ (0.06   )   $ 1.61         $ (2.42     )

Dividends Declared per   $ 0.125      $ 0.125       $ 0.375        $ 0.480
Common Share




PNM RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

                                                   September 30,   December 31,

                                                     2009            2008

                                                   (In thousands)

ASSETS

Current Assets:

Cash and cash equivalents                          $ 70,255        $ 140,619

Special deposits                                     52              3,480

Accounts receivable, net of allowance for            136,196         119,174
uncollectible accounts of $16,350 and $21,466

Unbilled revenues                                    70,064          81,126

Other receivables                                    75,902          73,083

Materials, supplies, and fuel stock                  49,061          49,397

Regulatory assets                                    1,208           1,541

Derivative instruments                               44,959          51,250

Income taxes receivable                              -               49,584

Current assets of discontinued operations            -               107,986

Other current assets                                 61,642          75,393

Total current assets                                 509,339         752,633

Other Property and Investments:

Investment in PVNGS lessor notes                     137,853         168,729

Equity investment in Optim Energy                    232,537         239,950

Investments held by NDT                              130,354         111,671

Other investments                                    29,332          32,966

Non-utility property, net of accumulated             8,169           9,135
depreciation of $3,532 and $2,582

Total other property and investments                 538,245         562,451

Utility Plant:

Electric plant in service                            4,471,390       4,329,169

Common plant in service and plant held for future    159,659         147,576
use

                                                     4,631,049       4,476,745

Less accumulated depreciation and amortization       1,591,806       1,545,950

                                                     3,039,243       2,930,795

Construction work in progress                        166,764         202,556

Nuclear fuel, net of accumulated amortization of     74,248          58,674
$21,482 and $16,018

Net utility plant                                    3,280,255       3,192,025

Deferred Charges and Other Assets:

Regulatory assets                                    505,394         629,141

Goodwill                                             321,310         321,310

Other intangible assets, net of accumulated          26,717          27,167
amortization of $5,122 and $4,672

Derivative instruments                               13,139          25,620

Non-current assets of discontinued operations        -               561,915

Other deferred charges                               67,802          75,720

Total deferred charges and other assets              934,362         1,640,873

                                                   $ 5,262,201     $ 6,147,982




PNM RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

                                        September 30,   December 31,

                                        2009            2008

                                        (In thousands, except share information)

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

Short-term debt                         $ 193,000       $ 744,667

Current installments of long-term debt    2,004           205,694

Accounts payable                          87,896          174,068

Accrued interest and taxes                89,904          51,618

Regulatory liabilities                    2,326           1,746

Derivative instruments                    23,271          33,951

Current liabilities of discontinued       -               77,082
operations

Other current liabilities                 129,541         139,562

Total current liabilities                 527,942         1,428,388

Long-term Debt                            1,531,170       1,379,011

Deferred Credits and Other
Liabilities:

Accumulated deferred income taxes         471,782         572,719

Accumulated deferred investment tax       21,163          23,834
credits

Regulatory liabilities                    353,197         327,175

Asset retirement obligations              69,537          63,492

Accrued pension liability and             241,791         246,136
postretirement benefit cost

Derivative instruments                    4,944           6,934

Non-current liabilities of                -               94,615
discontinued operations

Other deferred credits                    145,648         149,237

Total deferred credits and other          1,308,062       1,484,142
liabilities

Total liabilities                         3,367,174       4,291,541

Commitments and Contingencies (See
Note 9)

Cumulative Preferred Stock of
Subsidiary

without mandatory redemption
requirements ($100 stated value,          11,529          11,529
10,000,000 shares authorized: issued
and outstanding 115,293 shares)

Equity:

PNMR Convertible Preferred Stock,
Series A without mandatory redemption
requirements (no stated value,            100,000         100,000
10,000,000 shares authorized: issued
and outstanding 477,800 shares)

PNMR common stockholders' equity:

Common stock outstanding (no par
value, 120,000,000 shares authorized:     1,289,625       1,288,168
issued and outstanding 86,673,174 and
86,531,644 shares)

Accumulated other comprehensive income    (36,815   )     30,948
(loss), net of income taxes

Retained earnings                         440,464         327,290

Total PNMR common stockholders' equity    1,693,274       1,646,406

Non-controlling interest in Valencia      90,224          98,506

Total equity                              1,883,498       1,844,912

                                        $ 5,262,201     $ 6,147,982




PNM RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                                                 Nine Months Ended September 30,

                                                 2009           2008

                                                 (In thousands)

Cash Flows From Operating Activities:

Net earnings (loss)                              $ 155,751      $ (192,760 )

Adjustments to reconcile net earnings (loss) to
net cash flows from operating activities:

Depreciation and amortization                      131,247        116,797

Amortization of pre-payments on PVNGS              (19,426  )     (10,313  )
firm-sales contracts

Bad debt expense                                   35,383         28,258

Deferred income tax expense (benefit)              (46,008  )     (26,056  )

Equity in net (earnings) loss of Optim Energy      (944     )     29,091

Net unrealized (gains) losses on derivatives       (7,223   )     14,222

(Gains) losses on investments held by NDT          (2,023   )     10,079

Impairment of goodwill and other intangible        -              144,085
assets

Gain on sale of PNM Gas                            (108,936 )     -

Gain on reacquired debt                            (7,316   )     -

Stock-based compensation expense                   1,844          2,810

Regulatory disallowances                           27,286         30,248

Increase in legal reserve                          26,200         -

Other, net                                         (824     )     (4,597   )

Changes in certain assets and liabilities:

Accounts receivable and unbilled revenues          (84,574  )     (20,752  )

Materials, supplies, and fuel stock                486            (9,486   )

Other current assets                               29,899         (31,346  )

Other assets                                       (2,114   )     (29,440  )

Accounts payable                                   (94,075  )     1,624

Accrued interest and taxes                         87,779         2,016

Other current liabilities                          (19,703  )     10,750

Other liabilities                                  (17,831  )     (783     )

Net cash flows from operating activities           84,878         64,447

Cash Flows From Investing Activities:

Utility plant additions                            (194,598 )     (235,672 )

Proceeds from sales of investments held by NDT     88,858         105,055

Purchases of investments held by NDT               (90,921  )     (106,437 )

Proceeds from sale of PNM Gas                      653,095        -

Return of principal on PVNGS lessor notes          26,726         22,164

Reduction in restricted special deposits           359            6,581

Other, net                                         (15,303  )     (1,595   )

Net cash flows from investing activities           468,216        (209,904 )




PNM RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                                                 Nine Months Ended September 30,

                                                 2009           2008

                                                 (In thousands)

Cash Flows From Financing Activities:

Short-term borrowings (repayments), net            (551,667 )     112,767

Long-term borrowings


Related Categories

Press Releases

Stocks Mentioned

PNM 11.15

-0.21 -1.85%
Volume: 305,216
Track PNM


Related Entities


Add Your Comment