Chartered Reports Results for Third Quarter 2009
More News related to CHRT
- Trading Overview for Taiwan Semiconductor Manufacturing Company Limited Issued by BeaconEquity.com
- ATIC's Acquisition Bid Approved by Chartered Shareholders
- Chartered Semiconductor (CHRT) Posts Q3 Loss of $0.07
- Chartered Reports Results for Third Quarter 2009
- Trading Radar for 10/23: Microsoft (MSFT), Honeywell (HON), Schlumberger (SLB), Whirlpool (WHR) Report
More News related to Press Releases
- Barnes & Noble (BKS) Reports In-Line Loss of $0.30; Lowers FY Guidance
- AVANIR Pharma (AVNR) Posts Q4 Loss of 9c, Wider than Anticipated
- Daktronics (DAKT) Tops Q2 Views by 10c
- Borders Group (BGP) Posts Q3 loss of $0.65, Wider than Expected
- Allied Healthcare (AHCI) Beats Q4 Views by 1c
-- Chartered revenues of $415.2 million in 3Q 2009, down 10.4 percent from
3Q 2008 and up 19.0 percent sequentially. Revenues including Chartered's
share of SMP of $439.8 million, down 9.7 percent from 3Q 2008 and up
19.2 percent sequentially.
-- Net loss attributable to Chartered of $4.7 million in 3Q 2009, including
transaction costs of $8.4 million relating to the proposed acquisition
of Chartered by ATIC, compared to net loss attributable to Chartered of
$24.4 million in 3Q 2008 and net loss attributable to Chartered of $39.4
million in the previous quarter.
MILPITAS, Calif.--(BUSINESS WIRE)-- Chartered Semiconductor Manufacturing Ltd. (Nasdaq: CHRT)(SGX-ST:CHARTEREDSC), one of the world's top dedicated semiconductor foundries, today announced its results for third quarter 2009.
"Chartered revenues and revenues including our share of SMP were up approximately 19 percent in third quarter 2009 compared to the previous quarter. Revenues from 65-nanometer (nm) and below technologies, including those from 45nm, grew around 27 percent and accounted for approximately 31 percent of our total business base revenues. We ended the quarter with a net loss attributable to Chartered of $4.7 million, including transaction costs of $8.4 million relating to the proposed acquisition of Chartered by Advanced Technology Investment Company (ATIC) of Abu Dhabi, which is a substantial improvement of approximately $35 million over the prior quarter," said George Thomas, senior vice president and CFO of Chartered.
Summary of Third Quarter 2009 Performance
-- Revenues were $415.2 million in third quarter 2009, down 10.4 percent
from $463.7 million in third quarter 2008. Revenues including
Chartered's share of SMP were $439.8 million, down 9.7 percent from
$487.2 million in the year-ago quarter, primarily due to a decline in
semiconductor demand across all sectors. Sequentially, revenues were up
19.0 percent compared to $349.0 million in second quarter 2009. Revenues
including Chartered's share of SMP were up 19.2 percent from $368.8
million in second quarter 2009, primarily due to strength in the
communications sector and to a lesser extent the computer sector.
-- Gross profit was $88.0 million, or 21.2 percent of revenues, compared to
a gross profit of $65.6 million, or 14.1 percent of revenues in the
year-ago quarter. The increase was primarily due to a favorable product
mix arising from higher shipments of certain advanced technologies and
lower cost per wafer resulting from higher production volumes in these
advanced technologies over which fixed costs are allocated, partially
offset by lower selling prices. The fixed costs in third quarter 2009
included the impact of an upward revision of projected useful lives and
a corresponding elimination of projected residual values for 12-inch
process equipment used for leading-edge technologies. This upward
revision of projected useful lives and elimination of projected residual
values, which was made in fourth quarter 2008, resulted in a favorable
impact of $27.1 million for third quarter 2009. Gross profit in third
quarter 2009 also included an income of $8.9 million relating to
unfulfilled purchase obligations from a customer. Compared to the
previous quarter, gross profit was up from $30.9 million, or 8.9
percent, primarily due to higher revenues resulting from higher
shipments and lower cost per wafer resulting from higher production
volumes over which fixed costs are allocated, partially offset by lower
selling prices.
-- Research and development (R&D) expenses were $43.9 million, a decrease
of 0.7 percent from $44.2 million in the year-ago quarter, primarily due
to lower depreciation on R&D equipment and lower payroll-related
expenses, partially offset by lower reimbursement of expenses from
grants and higher cost of development activities related to the advanced
32nm and 28nm technologies. Compared to the previous quarter, R&D
expenses were down 4.2 percent from $45.8 million in second quarter
2009, primarily due to lower depreciation on R&D equipment.
-- Sales and marketing expenses were $14.9 million, down 23.5 percent
compared to $19.5 million in the year-ago quarter, primarily due to
lower Electronic Design Automation (EDA) expenses, lower financial
support for pre-contract customer design validation activities and lower
payroll-related expenses. Compared to the previous quarter, sales and
marketing expenses were up 9.4 percent from $13.6 million, primarily due
to higher financial support for pre-contract customer design validation
activities, partially offset by lower payroll-related expenses.
-- General and administrative (G&A) expenses were $18.5 million, up 65.1
percent compared to $11.2 million in the year-ago quarter and up 76.3
percent from $10.5 million in second quarter 2009, primarily due to
investment banking and legal fees and other expenses amounting to $8.4
million related to the proposed acquisition of Chartered by ATIC.
-- Other operating expenses, net, were $6.5 million, compared to $1.4
million in the year-ago quarter and $5.6 million in the previous
quarter. Other operating expenses, net, included an accounting charge of
$3.2 million relating to a write-off of guaranteed capacity in a
vendor's facility due to the planned closure of their facility and an
exchange loss of $2.5 millionin third quarter 2009.
-- Equity in income of Chartered's minority-owned joint-venture fab, SMP
(Fab 5), was $8.9 million compared to equity in income of $8.7 million
in the year-ago quarter and $6.7 million in the previous quarter,
primarily due to higher revenues resulting from higher shipments and
lower cost per wafer resulting from higher production volumes over which
fixed costs are allocated, partially offset by lower selling prices.
-- Net interest expense was $13.2 million, compared to $13.6 million in the
year-ago quarter. Interest income in third quarter 2009 included
recognition of an accelerated amount of $2.2 million in imputed interest
on the deposit placed with a vendor for guaranteed capacity in the
vendor's facility. Due to the planned closure of their facility, the
deposit is expected to be repayable by the vendor in January 2010. The
decline in net interest expense in third quarter 2009 compared to the
year-ago quarter was primarily due to lower interest expense arising
from lower interest rates and higher interest income, partially offset
by lower interest capitalization associated with the ramp of Fab 7.
Compared to the previous quarter, net interest expense was down 5.5
percent from $14.0 million, primarily due to higher interest income and
lower interest expense arising from lower interest rates and lower
outstanding debt, partially offset by lower interest capitalization
associated with the ramp of Fab 7.
-- The net profit of Chartered's consolidated joint venture fab, Chartered
Silicon Partners (CSP or Fab 6), was $15.0 million. As a result of the
adoption of Financial Accounting Standards Board Accounting Standards
Codification (ASC 810) on noncontrolling interests in consolidated
financial statements with effect from January 1, 2009, a 49 percent
share of CSP's profit amounting to $7.4 million was allocated to the
noncontrolling interest in CSP. No profit or loss was allocated to the
noncontrolling interest in CSP in third quarter 2008. In second quarter
2009, a 49 percent share of CSP's loss amounting to $2.1 million was
allocated to the noncontrolling interest in CSP.
-- Net income was $2.7 million, or 0.6 percent of revenues, compared to a
net loss of $24.4 million, or negative 5.3 percent of revenues in the
year-ago quarter, and a net loss of $41.5 million or negative 11.9
percent of revenues in the previous quarter. Net loss attributable to
Chartered was $4.7 million in third quarter 2009.
Net loss for third quarter 2008 included a tax expense of $10.8 million,
which was due primarily to the provision of additional valuation
allowance on a portion of existing deferred tax assets which were
assessed, based on the projection of future taxable income, to be not
realizable. Net loss for second quarter 2009 included a tax benefit of
$8.8 million. This tax benefit arose primarily from recognition of
deferred tax assets for Fab 3E's unabsorbed wear-and-tear allowances and
tax losses, which became available for carry forward upon approval from
the Singapore tax authorities in second quarter 2009. This tax benefit
is net of valuation allowances against a portion of the deferred tax
assets that is assessed to be not realizable for offset against future
taxable income. Such future taxable income is based on Chartered's
projection, which is contingent upon future market conditions.
-- Basic and diluted loss per American Depositary Share (ADS) and basic and
diluted loss per share in third quarter 2009 were ($0.08) and ($0.01)
respectively, compared with basic and diluted loss per ADS and basic and
diluted loss per share of ($0.70) and ($0.07) respectively in third
quarter 2008. The basic and diluted loss per ADS and loss per share
figures have been adjusted for the 27-for-10 rights offering and the
10-into-1 share consolidation which were completed during second quarter
2009.
Wafer Shipments and Average Selling Prices (eight-inch equivalent)
-- Shipments in third quarter 2009 were 449.3 thousand wafers, a decrease
of 12.6 percent compared to 514.3 thousand wafers in third quarter 2008.
Shipments in third quarter 2009 increased by 25.2 percent compared to
358.9 thousand wafers shipped in second quarter 2009. Shipments
including Chartered's share of SMP were 482.4 thousand wafers, a
decrease of 11.4 percent compared to 544.5 thousand wafers in third
quarter 2008. Shipments including Chartered's share of SMP in third
quarter 2009 increased by 25.3 percent compared to 385.1 thousand wafers
shipped in second quarter 2009.
-- ASP was $879 per wafer in third quarter 2009, compared to $921 per wafer
in second quarter 2009. ASP including Chartered's share of SMP was $870
per wafer in third quarter 2009 compared to $910 per wafer in second
quarter 2009.
Capacity and Utilization
Capacity utilization in third quarter 2009 was 75 percent compared to 85 percent in the year-ago quarter, and 60 percent in second quarter 2009. Capacity utilization is based on total shipments and total capacity, both of which include Chartered's share of SMP.
Utilization Table Data including Chartered's share of SMP Thousand 8" equivalent wafers 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 Total wafers shipped 544.5 377.7 241.9 385.1 482.4 Total capacity 638.9 645.2 633.1 639.9 641.4 Utilization 85 % 59 % 38 % 60 % 75 %
Capacity by Fab Thousand 8" equivalent wafers 3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009 Fab 2 155.5 155.5 152.2 153.8 155.5 Fab 3 83.1 83.1 81.3 82.2 83.1 Fab 3E 75.1 75.1 73.5 74.3 75.1 Fab 5 (Chartered's share) 35.9 35.9 33.7 34.0 34.4 Fab 6 127.4 130.2 130.5 131.9 111.9 Fab 7 161.9 165.4 161.9 163.7 181.4 Total 638.9 645.2 633.1 639.9 641.4
Market Dynamics
The following business statistics tables provide information on revenues including Chartered's share of SMP by market sector, region and technology.
Breakdown by Market Sector
Revenues including Chartered's share of SMP(Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Communications 52 % 48 % 49 % 51 % 54 %
Computer 13 % 12 % 8 % 9 % 11 %
Consumer 31 % 33 % 37 % 37 % 29 %
Other 4 % 7 % 6 % 3 % 6 %
Total 100 % 100 % 100 % 100 % 100 %
Breakdown by Region
Revenues including Chartered's share of SMP(Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Americas 60 % 63 % 53 % 56 % 53 %
Europe 10 % 10 % 8 % 8 % 10 %
Asia-Pacific 21 % 15 % 24 % 30 % 32 %
Japan 9 % 12 % 15 % 6 % 5 %
Total 100 % 100 % 100 % 100 % 100 %
Breakdown by Technology (micron)
Revenues including Chartered's share of SMP(Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
0.045 and below - - 3 % 2 % 1 %
Up to 0.065 19 % 23 % 21 % 27 % 30 %
Up to 0.09 3 % 1 % 1 % 1 % 1 %
Up to 0.13 34 % 34 % 38 % 35 % 34 %
Up to 0.15 - 1 % 1 % 1 % 1 %
Up to 0.18 18 % 17 % 20 % 15 % 13 %
Up to 0.25 10 % 9 % 5 % 9 % 6 %
Up to 0.35 9 % 8 % 5 % 6 % 8 %
Above 0.35 7 % 7 % 6 % 4 % 6 %
Total 100 % 100 % 100 % 100 % 100 %
Outlook
In light of the proposed acquisition by ATIC, Chartered will not be providing guidance for its fourth quarter ending December 31, 2009 and will not host a conference call or web cast. Considering that Chartered is in the midst of the acquisition, in order to be able to provide fourth quarter guidance, it would need to make several assumptions and estimates which are dependent on whether and when the acquisition will be completed. This can result in significant uncertainty while forecasting its results for the fourth quarter ending December 31, 2009.
APPENDIX A
US GAAP Reconciliation Table
In order to provide investors additional information regarding the company's financial results as determined in accordance with US GAAP, in this report Chartered also provides information on its total business base revenues, which include the Company's share of Silicon Manufacturing Partners ("Revenues including Chartered's share of SMP"). SMP is a minority-owned joint-venture company and under US GAAP reporting, SMP revenues are not consolidated into Chartered's revenues ("Revenues"). References to revenues including Chartered's share of SMP in this report are therefore not in accordance with US GAAP. To ensure clarity, the tables below provide a reconciliation.
3Q 2008 2Q 2009 3Q 2009
Actual Actual Actual
Revenues (a) $ 463.7M $ 349.0M $ 415.2M
Chartered's share of SMP revenues $ 23.5M $ 19.8M $ 24.6M
Revenues including Chartered's share of SMP $ 487.2M $ 368.8M $ 439.8M
ASP (b) $ 878 $ 921 $ 879
ASP of Chartered's share of SMP revenues (b) $ 780 $ 755 $ 744
ASP including Chartered's share of SMP (b) $ 873 $ 910 $ 870
(a) Determined in accordance with US GAAP.
(b) Eight-inch equivalent wafers.
Breakdown by Market Sector
Revenues (US GAAP) (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Communications 52 % 48 % 48 % 51 % 55 %
Computer 13 % 12 % 8 % 8 % 10 %
Consumer 31 % 33 % 37 % 38 % 30 %
Other 4 % 7 % 7 % 3 % 5 %
Total 100 % 100 % 100 % 100 % 100 %
Chartered's share of SMP revenues(Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Communications 50% 51% 65% 38% 39%
Computer 28% 16% 16% 35% 37%
Consumer 20% 28% 16% 26% 11%
Other 2% 5% 3% 1% 13%
Total 100% 100% 100% 100% 100%
Revenues including Chartered's share of SMP (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Communications 52% 48% 49% 51% 54%
Computer 13% 12% 8% 9% 11%
Consumer 31% 33% 37% 37% 29%
Other 4% 7% 6% 3% 6%
Total 100% 100% 100% 100% 100%
Breakdown by Region
Revenues (US GAAP) (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Americas 62 % 64 % 54 % 57 % 55 %
Europe 10 % 10 % 8 % 8 % 10 %
Asia-Pacific 19 % 14 % 23 % 28 % 30 %
Japan 9 % 12 % 15 % 7 % 5 %
Total 100 % 100 % 100 % 100 % 100 %
Chartered's share of SMP Revenues(Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Americas 20% 40% 36% 32% 30%
Europe 12% 11% 7% 12% 14%
Asia-Pacific 64% 42% 54% 55% 54%
Japan 4% 7% 3% 1% 2%
Total 100% 100% 100% 100% 100%
Revenues including Chartered's share of SMP (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
Americas 60 % 63 % 53 % 56 % 53 %
Europe 10 % 10 % 8 % 8 % 10 %
Asia-Pacific 21 % 15 % 24 % 30 % 32 %
Japan 9 % 12 % 15 % 6 % 5 %
Total 100 % 100 % 100 % 100 % 100 %
Breakdown by Technology (micron)
Revenues (US GAAP) (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
0.045 and below - - 3 % 2 % 1 %
Up to 0.065 19 % 23 % 22 % 29 % 32 %
Up to 0.09 3 % 1 % 1 % 1 % 1 %
Up to 0.13 36 % 35 % 39 % 37 % 36 %
Up to 0.15 - 1 % 1 % 1 % 1 %
Up to 0.18 14 % 15 % 17 % 10 % 8 %
Up to 0.25 11 % 9 % 5 % 9 % 7 %
Up to 0.35 10 % 8 % 6 % 7 % 8 %
Above 0.35 7 % 8 % 6 % 4 % 6 %
Total 100 % 100 % 100 % 100 % 100 %
Chartered's share of SMP Revenues (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
0.045 and below - - - - -
Up to 0.065 - - - - -
Up to 0.09 - - - - -
Up to 0.13 - - - - -
Up to 0.15 - - - - -
Up to 0.18 95% 100% 100% 99% 99%
Up to 0.25 3% - - 1% 1%
Up to 0.35 2% - - - -
Above 0.35 - - - - -
Total 100% 100% 100% 100% 100%
Revenues including Chartered's share of SMP (Percentage of Total)
3Q 2008 4Q 2008 1Q 2009 2Q 2009 3Q 2009
0.045 and below - - 3 % 2 % 1 %
Up to 0.065 19 % 23 % 21 % 27 % 30 %
Up to 0.09 3 % 1 % 1 % 1 % 1 %
Up to 0.13 34 % 34 % 38 % 35 % 34 %
Up to 0.15 - 1 % 1 % 1 % 1 %
Up to 0.18 18 % 17 % 20 % 15 % 13 %
Up to 0.25 10 % 9 % 5 % 9 % 6 %
Up to 0.35 9 % 8 % 5 % 6 % 8 %
Above 0.35 7 % 7 % 6 % 4 % 6 %
Total 100 % 100 % 100 % 100 % 100 %
About Chartered
Chartered Semiconductor Manufacturing Ltd. (Nasdaq: CHRT, SGX-ST: CHARTEREDSC), one of the world's top dedicated semiconductor foundries, offers leading-edge technologies down to 40/45 nanometer (nm), enabling today's system-on-chip designs. The company further serves its customers' needs through a collaborative, joint development approach on a technology roadmap that extends to 22nm. Chartered's strategy is based on open and comprehensive design enablement solutions, manufacturing enhancement strategies, and a commitment to flexible sourcing. In Singapore, the company owns or has an interest in six fabrication facilities, including a 300mm fabrication facility and five 200mm facilities. Information about Chartered can be found at www.charteredsemi.com.
Safe Harbor Statement under the provisions of the United States Private Securities Litigation Reform Act of 1995
This news release contains forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from historical results or those anticipated. Among the factors that could cause actual results to differ materially are decreased consumer confidence, credit crisis, financial market turmoil and the deteriorating global economic conditions; changes in the demands from our customers; demand and supply outlook in the semiconductor market; competition from existing foundries and new foundry companies resulting in pricing pressures; excess inventory, life cycle, market outlook and trends for specific products; products mix; unforeseen delays, interruptions, performance level of our fabrication facilities; our progress on leading-edge products; changes in capacity plans, allocation and process technology mix; unavailability of materials, equipment, manpower and expertise; access to or delays in technological advances or our development of process technologies; the successful implementation of our partnership, technology and supply alliances (including our joint development agreements with IBM and the other joint development partners); the growth rate of fabless companies, the outsourcing strategy of integrated device manufacturers ("IDM") and our expectation that IDMs will utilize foundry capacity more extensively. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained. In addition to the foregoing factors, a description of certain other risks and uncertainties which cause actual results to differ materially can be found in "Item 3. Key Information -- D. Risk Factors" in our 2008 annual report on Form 20-F filed with the US SEC. You are cautioned not to place undue reliance on these forward-looking statements, which reflect management's current analysis of future events. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
All currency figures stated in this report are in US dollars.
The financial statement amounts in this report are determined in accordance with US GAAP.
In order to provide investors additional information regarding the Company's financial results as determined in accordance with US GAAP, in this report Chartered also provides information on its total business base revenues, which include the Company's share of Silicon Manufacturing Partners ("Revenues including Chartered's share of SMP"). Silicon Manufacturing Partners (SMP or Fab 5) is a minority-owned joint-venture company and under US GAAP reporting, SMP revenues are not consolidated into Chartered's revenues ("Revenues"). References to revenues including Chartered's share of SMP in this report are therefore not in accordance with US GAAP. To ensure clarity, in Appendix A of this report we have included a reconciliation table which provides comparable data based on revenues determined in accordance with US GAAP, which do not include the Company's share of SMP.
CHARTERED SEMICONDUCTOR MANUFACTURING LTD. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of US Dollars, except share and per share data)
Determined in accordance with US GAAP
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2009 2008 2009
Net revenue $ 463,648 $ 415,228 $ 1,309,440 $ 1,008,175
Cost of revenue 398,068 327,254 1,109,407 916,747
Gross profit 65,580 87,974 200,033 91,428
Other revenue 2,654 2,312 10,974 6,169
Operating expenses:
Research and development 44,184 43,878 132,474 137,672
Sales and marketing 19,493 14,914 54,921 41,390
General and 11,196 18,486 33,154 39,571
administrative
Other operating 1,364 6,480 5,116 15,013
expenses, net
Total operating 76,237 83,758 225,665 233,646
expenses, net
Equity in income of
associated companies, 8,941 8,827 28,192 13,306
net
Other income (loss), net (941 ) 476 8,782 747
Interest expense, net (13,561 ) (13,229 ) (38,382 ) (41,129 )
Income (loss) before (13,564 ) 2,602 (16,066 ) (163,125 )
income tax
Income tax (benefit) 10,813 (58 ) (37,497 ) (10,050 )
expense
Net income (loss) (24,377 ) 2,660 21,431 (153,075 )
Less: Net income (loss)
attributable to the - 7,356 - (10,222 )
noncontrolling interest
in CSP
Net income (loss)
attributable to (24,377 ) (4,696 ) 21,431 (142,853 )
Chartered
Less: Accretion to
redemption value of 2,522 2,622 7,495 7,790
convertible redeemable
preference shares
Net income (loss)
available to ordinary $ (26,899 ) $ (7,318 ) $ 13,936 $ (150,643 )
shareholders of
Chartered
Net earnings (loss) per
ordinary share and ADS
Basic net earnings
(loss) per ordinary $ (0.07 ) $ (0.01 ) $ 0.04 $ (0.22 )
share*
Diluted net earnings
(loss) per ordinary $ (0.07 ) $ (0.01 ) $ 0.04 $ (0.22 )
share*
Basic net earnings $ (0.70 ) $ (0.08 ) $ 0.36 $ (2.22 )
(loss) per ADS*
Diluted net earnings $ (0.70 ) $ (0.08 ) $ 0.36 $ (2.22 )
(loss) per ADS*
Number of ordinary
shares (in millions)
used in computing*:
Basic net earnings
(loss) per ordinary 383.2 941.9 383.1 679.9
share
Effect of dilutive - - 0.2 -
securities
Diluted net earnings
(loss) per ordinary 383.2 941.9 383.3 679.9
share
Number of ADS (in
millions) used in
computing*:
Basic net earnings 38.3 94.2 38.3 68.0
(loss) per ADS
Effect of dilutive - - - -
securities
Diluted net earnings 38.3 94.2 38.3 68.0
(loss) per ADS
*As adjusted retroactively for the 27-for-10 rights offering and the 10-into-1
share consolidation which were completed during second quarter 2009.
CHARTERED SEMICONDUCTOR MANUFACTURING LTD. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of US Dollars)
Determined in accordance with US GAAP
As of
December 31, September 30,
2008 2009
ASSETS
Cash and cash equivalents $ 524,501 $ 805,726
Restricted cash 69,560 66,301
Marketable securities 950 1,175
Receivables, net 224,428 297,893
Inventories 189,498 154,895
Other investments 19,634 3,274
Other current assets 19,840 36,267
Total current assets 1,048,411 1,365,531
Investment in associated companies 28,924 34,662
Technology licenses and other intangible 48,178 35,376
assets, net
Property, plant and equipment, net 2,845,668 2,768,222
Other non-current assets 53,992 34,466
Total assets $ 4,025,173 $ 4,238,257
LIABILITIES, CONVERTIBLE REDEEMABLE
PREFERENCE SHARES AND EQUITY
Payables $ 311,264 337,913
Current installments of long-term debt 163,232 565,745
and capital lease obligations
Other current liabilities 102,355 86,571
Total current liabilities 576,851 990,229
Long-term debt and capital lease
obligations, excluding current 1,677,228 1,318,644
installments
Other non-current liabilities 61,801 60,309
Total liabilities 2,315,880 2,369,182
Convertible redeemable preference shares 265,879 273,669
Total shareholders' equity of Chartered 1,443,414 1,605,569
Noncontrolling interest in CSP - (10,163 )
Total equity 1,443,414 1,595,406
Total liabilities, convertible redeemable $ 4,025,173 $ 4,238,257
preference shares and total equity
CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of US Dollars)
Determined in accordance with US GAAP
For The Nine Months Ended
September 30, September 30,
2008 2009
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ 21,431 $ (153,075 )
Adjustments to reconcile net income
(loss) to net cash provided by operating
activities:
Equity in income of associated companies, (28,192 ) (13,306 )
net
Cash dividends received from associated 28,457 7,689
companies
Depreciation and amortization 433,698 380,142
Foreign exchange loss, net 1,366 2,071
Loss (gain) on disposal of property, 8 (691 )
plant and equipment, net
Others, net (10,627 ) 5,500
Changes in assets and liabilities, net of
effects from purchase of a subsidiary in
2008:
Receivables (6,666 ) (68,489 )
Inventories 19,838 34,603
Other assets (18,993 ) (3,666 )
Payables and other liabilities (11,623 ) 35,202
Net cash provided by operating activities 428,697 225,980
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for property, plant and (443,556 ) (280,234 )
equipment
Payments for technology licenses (11,014 ) (4,381 )
Purchase of a subsidiary, net of cash (237,072 ) -
acquired of $6,523
Refund of deposits placed with a vendor 1,278 841
Proceeds from sale of property, plant and 10,482 5,251
equipment
Proceeds from redemption of other 55,841 16,150
investments
Investment in associated companies (8,041 ) -
Others, net (433 ) 675
Net cash used in investing activities (632,515 ) (261,698 )
CASH FLOWS FROM FINANCING ACTIVITIES
Debt
Borrowings 389,072 167,905
Repayments (433,631 ) (157,512 )
Capital lease payments (3,972 ) (4,488 )
Receipts (refunds) of customer deposits (5,609 ) 15
Issuance of ordinary shares, net of 989 306,817
direct issuance costs
(Increase) decrease in cash restricted (24,468 ) 3,259
for debt repayments
Net cash provided by (used in) financing (77,619 ) 315,996
activities
Effect of exchange rate changes on cash 189 947
and cash equivalents
Net increase (decrease) in cash and cash (281,248 ) 281,225
equivalents
Cash and cash equivalents at the 743,173 524,501
beginning of the period
Cash and cash equivalents at the end of $ 461,925 $ 805,726
the period
Source: Chartered Semiconductor Manufacturing Ltd.
Related Categories
Press ReleasesStocks Mentioned
+0.00Related Entities
Sign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
