Operating Activities | |
Net income | |
Adjustments to reconcile net income to cash provided (used) by operating activities: | |
Depreciation | |
Amortization of intangible assets | |
Other amortization | |
Stock-based compensation | 54.93M |
Pension funding less than expense | |
Other, net | |
Changes in operating assets and liabilities, net of acquisitions: | |
Accounts receivable | -501.19M |
Inventories | -443.12M |
Other current assets | |
Accounts payable | -116.8M |
Accrued compensation | |
Accrued income taxes | |
Accrued liabilities | |
Other assets and liabilities | -57.4M |
Cash provided (used) by operating activities | 43.37M |
Investing Activities | |
Capital expenditures | -129.95M |
Business acquisitions, net of cash acquired | |
Trademarks acquisition | |
Software purchases | -31.84M |
Other, net | -5M |
Cash used by investing activities | -50.8M |
Financing Activities | |
Net increase (decrease) in short-term borrowings | |
Payments on long-term debt | -12.39M |
Purchase of Common Stock | -1B |
Cash dividends paid | -462.41M |
Proceeds from issuance of Common Stock, net | |
Tax benefits of stock option exercises | |
Cash used by financing activities | -201.59M |
Effect of Foreign Currency Rate Changes on Cash and Equivalents | 1.24M |
Net Change in Cash and Equivalents | -207.78M |
Cash and Equivalents - Beginning of Year | |
Cash and Equivalents - End of Year |