Cash flows from operating activities: |
Net income |
748M |
Less: Income (loss) from discontinued operations |
120M |
Income from continuing operations |
628M |
Non-cash items: |
Depreciation and amortization |
331M |
Provision for losses on finance receivables held for investment |
Portfolio losses on finance receivables |
Deferred income taxes |
30M |
Other, net |
76M |
Changes in assets and liabilities: |
Accounts receivable, net |
-92M |
Inventories |
-637M |
Other assets |
56M |
Accounts payable |
146M |
Accrued and other liabilities |
Captive finance receivables, net |
54M |
Other operating activities, net |
2M |
Net cash provided by (used in) operating activities of continuing operations |
145M |
Net cash used in operating activities of discontinued operations |
-2M |
Net cash provided by (used in) operating activities |
143M |
Cash flows from investing activities: |
Finance receivables originated or purchased |
Finance receivables repaid |
40M |
Proceeds on receivable sales |
Capital expenditures |
-306M |
Net cash used in acquisitions |
-179M |
Proceeds from sale of repossessed assets and properties |
Other investing activities, net |
53M |
Net cash provided by (used in) investing activities |
Cash flows from financing activities: |
Payments on long-term lines of credit |
Increase in short-term debt |
Principal payments on long-term debt |
-433M |
Proceeds from issuance of long-term debt |
520M |
Proceeds from option exercises |
Dividends paid |
-16M |
Other financing activities, net |
20M |
Net cash used in financing activities |
Effect of exchange rate changes on cash and equivalents |
-3M |
Net increase (decrease) in cash and equivalents |
-266M |
Cash and equivalents at beginning of period |
1.01B |
Cash and equivalents at end of period |
739M |
Manufacturing Group [Member] |
Cash flows from operating activities: |
Net income |
733M |
Less: Income (loss) from discontinued operations |
120M |
Income from continuing operations |
613M |
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities: |
Dividends received from TFC |
29M |
Capital contribution paid to TFC under Support Agreement |
Non-cash items: |
Depreciation and amortization |
322M |
Deferred income taxes |
35M |
Other, net |
74M |
Changes in assets and liabilities: |
Accounts receivable, net |
-92M |
Inventories |
-639M |
Other assets |
85M |
Accounts payable |
146M |
Accrued and other liabilities |
Other operating activities, net |
2M |
Net cash provided by (used in) operating activities of continuing operations |
137M |
Net cash used in operating activities of discontinued operations |
-2M |
Net cash provided by (used in) operating activities |
135M |
Cash flows from investing activities: |
Capital expenditures |
-306M |
Net cash used in acquisitions |
-179M |
Other investing activities, net |
5M |
Net cash provided by (used in) investing activities |
Cash flows from financing activities: |
Payments on long-term lines of credit |
Increase in short-term debt |
Intergroup financing |
Principal payments on long-term debt |
-253M |
Proceeds from issuance of long-term debt |
345M |
Proceeds from option exercises |
Dividends paid |
-16M |
Other financing activities, net |
20M |
Net cash used in financing activities |
Effect of exchange rate changes on cash and equivalents |
-3M |
Net increase (decrease) in cash and equivalents |
-357M |
Cash and equivalents at beginning of period |
946M |
Cash and equivalents at end of period |
589M |
Finance Group [Member] |
Cash flows from operating activities: |
Net income |
15M |
Income from continuing operations |
15M |
Non-cash items: |
Depreciation and amortization |
9M |
Provision for losses on finance receivables held for investment |
Portfolio losses on finance receivables |
Deferred income taxes |
-5M |
Other, net |
2M |
Changes in assets and liabilities: |
Other assets |
-3M |
Accrued and other liabilities |
Net cash provided by (used in) operating activities of continuing operations |
7M |
Net cash provided by (used in) operating activities |
7M |
Cash flows from investing activities: |
Finance receivables originated or purchased |
Finance receivables repaid |
220M |
Proceeds on receivable sales |
Proceeds from sale of repossessed assets and properties |
Other investing activities, net |
24M |
Net cash provided by (used in) investing activities |
Cash flows from financing activities: |
Payments on long-term lines of credit |
Intergroup financing |
Principal payments on long-term debt |
-180M |
Proceeds from issuance of long-term debt |
175M |
Capital contributions paid to TFC under Support Agreement |
Other capital contributions paid to Finance group |
Dividends paid |
-29M |
Net cash used in financing activities |
Effect of exchange rate changes on cash and equivalents |
Net increase (decrease) in cash and equivalents |
91M |
Cash and equivalents at beginning of period |
59M |
Cash and equivalents at end of period |
150M |