Operating activities: | |
Net income | 209.83K |
Adjustments to reconcile net income to net cash flows from operating activities: | |
Depreciation and amortization | 220.07K |
Stock options issued for services | 78.79K |
Changes in other assets and liabilities: | |
Accounts receivable | 416.6K |
Inventory | -599.28K |
Costs and estimated earnings in excess of billings | 617.92K |
Other current assets | -12.72K |
Accounts payables | -155.7K |
Accrued commissions | 844 |
Billings in excess of costs and estimated earnings | -522.63K |
Other current liabilities | -839.37K |
Net operating activities | -585.65K |
Investing activities: | |
Acquisition of property and equipment | -673.31K |
Other investing activities | -1.26K |
Net investing activities | -674.57K |
Financing activities: | |
Principal repayments on long-term debt | |
Proceeds from issuance of common stock, net | 144.63K |
Acquisition of treasury stock | |
Net financing activities | |
Net change in cash and cash equivalents | -1.12M |
Cash and cash equivalents - beginning | 6.09M |
Cash and cash equivalents - ending | 4.97M |