OPERATING ACTIVITIES: | |
Net income | 1.6M |
Adjustment for (income) loss from discontinued operations | 511K |
Income from continuing operations | 2.11M |
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities: | |
Depreciation | 725K |
Amortization | |
Amortization of deferred financing costs | 71K |
Stock-based compensation | 239K |
Tax benefit from exercise of stock options | |
Non-cash compensation expense | |
Fire related (gain) loss | |
(Recoveries of) provisions for losses on accounts receivable | |
Deferred compensation and supplemental retirement benefits | |
Deferred compensation and supplemental retirement benefit payments | -98K |
Deferred income taxes | |
Loss on sale of equipment | |
Changes in operating assets and liabilities: | |
Accounts receivable | -1.53M |
Inventories | -670K |
Other current assets | |
Other assets | -1.12M |
Accounts payable | -643K |
Other accrued liabilities | -1.38M |
Accrued income taxes | 355K |
Net cash provided by (used in) operating activities from continuing operations | -1.43M |
Net cash (used in) operating activities from discontinued operations | -1.18M |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -2.61M |
INVESTING ACTIVITIES: | |
Purchases of property, plant and equipment | -989K |
Purchases of other assets | -19K |
NET CASH USED IN INVESTING ACTIVITIES | |
FINANCING ACTIVITIES: | |
Proceeds from Revolving Credit Facility | 1.5M |
Payments of Revolving Credit Facility | |
Payments of deferred financing costs | 0 |
Treasury stock purchases | 0 |
Treasury stock sales | |
Proceeds from stock options exercised | |
Tax benefit from exercise of stock options | |
NET CASH USED IN FINANCING ACTIVITIES | |
Effect of exchange rate changes on cash | -74K |
NET CHANGE IN CASH AND CASH EQUIVALENTS | -5.69M |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 10.98M |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 5.29M |
Cash paid during the period for: | |
Interest | 61K |
Income taxes | 936K |