Cash flows from operating activities: | |
Net income | 3.34M |
Adjustments to reconcile net income to net cash provided by operating activities: | |
Depreciation | 5.11M |
Amortization of capitalized software costs | |
Amortization of other intangibles | 11.38M |
Provision for bad debts | 1.97M |
Share-based compensation | 3.18M |
Deferred income tax benefit | 180K |
Tax benefit associated with stock options | |
Excess tax benefit from share-based compensation | |
Changes in assets and liabilities, net of amounts acquired: | |
Accounts receivable | 13.65M |
Inventories | -22K |
Income taxes receivable | |
Other current assets | |
Other assets | |
Accounts payable | -5.83M |
Deferred revenue | -5.57M |
Accrued compensation and related benefits | -4.18M |
Income taxes payable | 17.21M |
Other current liabilities | |
Deferred compensation | 437K |
Other noncurrent liabilities | |
Net cash provided by operating activities | 56.39M |
Cash flows from investing activities: | |
Additions to capitalized software costs | |
Additions to equipment and improvements | |
Purchase of IntraNexus | |
Net cash used in investing activities | -1.02M |
Cash flows from financing activities: | |
Excess tax benefit from share-based compensation | |
Proceeds from exercise of stock options | 702K |
Dividends paid | 0 |
Net cash used in financing activities | -56.3M |
Net increase in cash and cash equivalents | -930K |
Cash and cash equivalents at beginning of period | 27.18M |
Cash and cash equivalents at end of period | 26.25M |
Supplemental disclosures of cash flow information: | |
Cash paid during the period for income taxes, net of refunds | 3.98M |
Non-cash investing and financing activities: | |
Unrealized loss on marketable securities, net of tax | |
Common stock issued at fair value for Opus earnout settlement | |
Effective April 29, 2011, the company acquired IntraNexus in a transaction summarized as follows: | |
Cash paid | |
Purchase price holdback |