Operating Activities: | |
Net income (loss) | |
Adjustments to reconcile net income (loss) to cash used in operating activities: | |
Fair value adjustments on convertible debt and warrants | |
Gain on bankruptcy exit | |
Loss on extinguishment of debt | |
Depreciation and amortization of intangibles | 26.53M |
Inventory valuation | |
Amortization of deferred financing fees | |
Noncash compensation | 1.89M |
Derivative instruments | -1.67M |
Bad debt expense | |
Equity earnings in Front Range | |
Changes in operating assets and liabilities: | |
Accounts receivable | -7.8M |
Inventories | -4.17M |
Prepaid expenses and other assets | 5.5M |
Prepaid inventory | |
Accounts payable and accrued expenses | -2.79M |
Net cash used in operating activities | |
Investing Activities: | |
Additions to property and equipment | -14.05M |
Net cash impact of deconsolidation of Front Range | |
Net cash impact of bankruptcy exit | |
Net cash used in investing activities | |
Financing Activities: | |
Net Proceeds from borrowings | |
Net cash provided by financing activities | |
Net increase (decrease) in cash and cash equivalents | -12.07M |
Cash and cash equivalents at beginning of period | 52.71M |
Cash and cash equivalents at end of period | 40.64M |
Supplemental Information: | |
Interest paid | 7.26M |
Noncash financing and investing activities: | |
Preferred stock dividends accrued | |
Debt extinguished with issuance of common stock |