Cash Flows From Operating Activities: |
Net income |
Depreciation and amortization |
Amortization of deferred consulting expenses |
Amortization of stock-based compensation expense |
Equity loss (gain) of unconsolidated entity |
Provision for doubtful accounts and inventory valuation allowance |
Gain on disposal of fixed asset |
Change in fair value of warrants |
Change in accounts receivable, net |
Change in Inventories, net |
Change in other receivables and other assets |
Change in advance to suppliers |
Change in accounts payable |
Change in accrued expenses, other payables and advances from customers |
Change in income tax payable |
Net Cash Provided By Operating Activities |
Cash Flows From Investing Activities: |
Deposit for property, plant and equipment |
Purchase of property, plant and equipment |
Proceeds from disposal of property, plant and equipment |
Cash acquired from business combination |
Acquisition of subsidiary |
Acquisition of intangible assets |
Net Cash (Used in) Investing Activities |
Cash Flows From Financing Activities: |
Repayment of bank loan |
Net cash provided by (used in) financing activities |
Effect of Exchange Rate Changes on Cash |
Increase in cash |
Cash - Beginning of period |
Cash - End of period |
SUPPLEMENTAL CASH FLOW INFORMATION: |
Interest expense |
Income taxes |