OPERATING ACTIVITIES |
Net Income |
271M |
Adjustments to reconcile net income to net cash provided by operating activities |
Depreciation and amortization |
807M |
(Gains) on ship sales and ship impairment, net |
-4M |
Losses on fuel derivatives, net |
181M |
Share-based compensation |
25M |
Other, net |
16M |
Changes in operating assets and liabilities |
Receivables |
-85M |
Inventories |
11M |
Insurance recoverables, prepaid expenses and other |
61M |
Accounts payable |
39M |
Claims reserves and accrued and other liabilities |
-5M |
Customer deposits |
969M |
Net cash provided by operating activities |
2.29B |
INVESTING ACTIVITIES |
Additions to property and equipment |
-1.38B |
Proceeds from sales of ships |
25M |
(Payments) receipts of fuel derivative settlements |
-95M |
Other, net |
24M |
Net cash used in investing activities |
-1.43B |
FINANCING ACTIVITIES |
(Repayments of) proceeds from short-term borrowings, net |
-357M |
Principal repayments of long-term debt |
-584M |
Proceeds from issuance of long-term debt |
472M |
Dividends paid |
-388M |
Other, net |
-4M |
Net cash used in financing activities |
-861M |
Effect of exchange rate changes on cash and cash equivalents |
-31M |
Net decrease in cash and cash equivalents |
-33M |
Cash and cash equivalents at beginning of period |
331M |
Cash and cash equivalents at end of period |
298M |