Cash flows from operating activities: | |
Net income | 918K |
Adjustments to reconcile net income to net cash provided by operating activities: | |
Depreciation and amortization | 336K |
Provision for loan losses | |
Increase in cash surrender value of life insurance | -163K |
Realized gain on sales of securities available-for-sale, net | |
Realized gains on sales of mortgage loans | -53K |
Decrease (increase) in other assets | -95K |
Decrease in accrued interest and dividends receivable | -60K |
Decrease in FDIC prepaid insurance | |
Net change in loans originated for resale | |
Net loss on sales of other real estate owned | |
Decrease in other liabilities | 88K |
Other than temporary impairment charge | |
Change in unearned compensation | 269K |
Net cash provided by operating activities | 1.35M |
Cash flows from investing activities: | |
Additions to premises and equipment | -145K |
Loan originations and principal collections, net | -18.51M |
Proceeds from sale or paydown of other real estate owned | 291K |
Proceeds from sales of securities available-for-sale | |
Purchases of securities available-for-sale | |
Purchases of securities held-to-maturity | |
Maturities of securities held-to-maturity | |
Proceeds from principal paydowns of securities held-to-maturity | 638K |
Purchase of FHLB stock | |
Net cash used by investing activities | -17.19M |
Cash flows from financing activities: | |
Net increase in deposits | 33.53M |
Net increase (decrease) in securities sold under agreements to repurchase | |
Proceeds from long-term FHLB advances | |
Payments on long-term FHLB advances | -15.88M |
Stock purchased for treasury | |
Net cash provided by financing activities | 21.9M |
Net (decrease) increase in cash and cash equivalents | 6.06M |
Cash and cash equivalents at beginning of period | 28.23M |
Cash and cash equivalents at end of period | 34.29M |
Supplemental cash flow information: | |
Interest paid on deposits | 1.48M |
Interest paid on borrowings | 622K |
Income taxes paid | 212K |
Transfers from loans to other real estate owned | 0 |