Cash flows from operating activities: | |
Net income | 32.67M |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
Depreciation and amortization | 47.93M |
Deferred income taxes | |
Stock-based compensation expense | 4.58M |
Loss on disposal of assets | |
Changes in assets and liabilities: | |
Accounts and other receivables | 12.84M |
Inventories | -620K |
Prepaids and other current assets | 3.89M |
Other assets, net | -3.73M |
Accounts payable | -3.17M |
Accrued expenses | 4.9M |
Deferred rent | |
Deferred landlord obligations | |
Other liabilities | -485K |
Landlord contribution for tenant improvements, net | |
Net cash provided by operating activities | |
Cash flows from investing activities: | |
Purchases of property and equipment | -80.68M |
Proceeds from marketable securities sold | |
Purchases of marketable securities | |
Collection of notes receivable | |
Net cash used in investing activities | |
Cash flows from financing activities: | |
Payments on line of credit | -740.9M |
Excess tax benefit from stock-based compensation | 289K |
Proceeds from exercise of stock options | 1.89M |
Net cash provided by (used in) financing activities | |
Net increase (decrease) in cash and cash equivalents | |
Cash and cash equivalents, beginning of period | 34.6M |
Cash and cash equivalents, end of period | 25.95M |
Supplemental disclosure of cash flow information: | |
Cash paid for interest, net of capitalized interest | 904K |
Cash paid for income taxes | 6.79M |
Supplemental disclosure of non-cash financing activity: | |
Stock-based compensation capitalized |