Operating activities: | |
Net income (loss) | -1.19M |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |
Depreciation and amortization | 1.03M |
Employee stock compensation expense | 34K |
Provision for doubtful accounts | |
Liability incurred on settlement of lease | |
Gain on interest rate swaps | |
Gain on sale of property and equipment | 12K |
Deferred income taxes | |
Changes in operating assets and liabilities: | |
Accounts receivable | 511K |
Inventories | -10K |
Refundable income taxes | |
Prepaid expenses and other assets | 14K |
Accounts payable | 990K |
Accrued expenses | -886K |
Customer advances | -7K |
Net cash provided by operating activities | |
Investing activities: | |
Capital expenditures | -837K |
Net cash used by investing activities | |
Financing activities: | |
Net proceeds from registered direct offering | |
Payments of long-term debt | -589K |
Payments on revolving line of credit | -7.83M |
Borrowings on revolving line of credit | 9.3M |
Proceeds from sale and leaseback | |
Payments on capital lease obligations | -217K |
Net cash provided (used) by financing activities | |
Effect of exchange rate changes | 0 |
Net increase in cash and cash equivalents | 54K |
Cash and cash equivalents at beginning of period | 438K |
Cash and cash equivalents at end of period | 492K |
Supplemental disclosure of non-cash financing activities: | |
Preferred stock dividends accrued, but not paid | |
Preferred stock dividends paid in common shares | |
Equipment financed under capital leases | 303K |