Close

Deere Reports Second Quarter Net Income of $1.790 Billion

May 21, 2021 6:45 AM EDT

MOLINE, Ill., May 21, 2021 /PRNewswire/ --

  • Second-quarter earnings rise on 34% increase in net sales, reflecting strong market conditions and broad improvement across divisions and geographies.
  • Equipment-division operating margin of 19.5% demonstrates solid execution, impact of strategy.
  • Full-year earnings forecast raised to range of $5.3 to $5.7 billion.

Deere & Company (NYSE: DE) reported net income of $1.790 billion for the second quarter ended May 2, 2021, or $5.68 per share, compared with net income of $666 million, or $2.11 per share, for the quarter ended May 3, 2020. For the first six months of the year, net income attributable to Deere & Company was $3.013 billion, or $9.55 per share, compared with $1.182 billion, or $3.73 per share, for the same period last year.

Worldwide net sales and revenues increased 30 percent, to $12.058 billion, for the second quarter of 2021 and rose 25 percent, to $21.170 billion, for six months. Net sales of the equipment operations were $10.998 billion for the quarter and $19.049 billion for six months, compared with $8.224 billion and $14.754 billion last year.

"With another quarter of solid performance, John Deere closed out the first half of the year on a highly encouraging note," said John C. May, chairman and chief executive officer. "Our results received support across our entire business lineup, reflecting healthy worldwide markets for farm and construction equipment. Our smart industrial operating strategy is continuing to have a significant impact on performance while also helping customers do their jobs in a more profitable and sustainable manner."

Company Outlook & Summary

Net income attributable to Deere & Company for fiscal 2021 is forecast to be in a range of $5.3 billion to $5.7 billion.

"While the company is clearly performing at a high level, Deere expects to see increased supply-chain pressures through the balance of the year," May said. "We are working closely with key suppliers to secure the parts and components that our customers need to deliver essential food production and infrastructure. Despite these challenges, Deere is on track for a strong year and we believe is well-positioned to unlock greater value for our customers and other stakeholders in the future."

Deere & Company

Second Quarter

Year to Date

$ in millions

2021

2020

% Change

2021

2020

% Change

Net sales and revenues

$

12,058

$

9,253

30%

$

21,170

$

16,884

25%

Net income

$

1,790

$

666

169%

$

3,013

$

1,182

155%

Fully diluted EPS

$

5.68

$

2.11

$

9.55

$

3.73

In last year's second quarter, Deere recorded impairments totaling $114 million pretax. In the first half of 2020, total voluntary employee-separation program expense recognized was $136 million pretax. For further details on special items, see Note 1 of the press release financial statements.

Equipment Operations

Second Quarter

$ in millions

2021

2020

% Change

Net sales

$

10,998

$

8,224

34%

Operating profit

$

2,144

$

890

141%

Net income

$

1,568

$

606

159%

For a discussion of net sales and operating profit results, see the production and precision agriculture, small agriculture and turf, and construction and forestry sections below.

Production & Precision Agriculture

Second Quarter

$ in millions

2021

2020

% Change

Net sales

$

4,529

$

3,365

35%

Operating profit

$

1,007

$

568

77%

Operating margin

22.2%

16.9%

Production and precision agriculture sales increased for the quarter due to higher shipment volumes and price realization. Operating profit rose primarily due to price realization and higher shipment volumes / sales mix. These items were partially offset by higher production costs.

 

 

Small Agriculture & Turf

Second Quarter

$ in millions

2021

2020

% Change

Net sales

$

3,390

$

2,603

30%

Operating profit

$

648

$

226

187%

Operating margin

19.1%

8.7%

Small agriculture and turf sales for the quarter increased due to higher shipment volumes, price realization, and the favorable effects of foreign currency translation. Operating profit increased primarily due to higher shipment volumes / sales mix, price realization, and the favorable effects of foreign currency exchange. These items were partially offset by higher production costs.

 

 

Construction & Forestry

Second Quarter

$ in millions

2021

2020

% Change

Net sales

$

3,079

$

2,256

36%

Operating profit

$

489

$

96

409%

Operating margin

15.9%

4.3%

Construction and forestry sales moved higher for the quarter primarily due to higher shipment volumes, price realization, and the favorable effects of foreign currency translation. Operating profit increased due to higher shipment volumes / sales mix and price realization. Results for the prior period were affected by impairments to certain fixed assets and an unconsolidated equipment company.

 

 

Financial Services

Second Quarter

$ in millions

2021

2020

% Change

Net income

$

222

$

60

270%

The increase in financial services net income for the quarter was mainly due to a lower provision for credit losses, improvement on operating-lease residual values, and more-favorable financing spreads. Results last year also included impairments on lease residual values.

Industry Outlook for 2021 (Annual)

Agriculture & Turf

U.S. & Canada:

Large Ag

Up ~ 25%

Small Ag & Turf

Up ~ 10%

Europe

Up ~ 10%

South America (Tractors & Combines)

Up ~ 20%

Asia

Up slightly

Construction & Forestry

U.S. & Canada:

Construction Equipment

Up 15 to 20%

Compact Construction Equipment

Up 20 to 25%

Global Forestry

Up 15 to 20%

 

Deere Segment Outlook (2021)

Currency

Price

$ in millions

Net Sales

Translation

Realization

Production & Precision Ag

Up 25 to 30%

+2%

+7%

Small Ag & Turf

Up 20 to 25%

+3%

+3%

Construction & Forestry

Up 25 to 30%

+2%

+3%

Financial Services

Net Income

$ 800

 

Financial Services. Full-year 2021 results are expected to benefit from improvement on operating-lease residual values, income earned on a higher average portfolio, a lower provision for credit losses, and more-favorable financing spreads.  

John Deere Capital Corporation

The following is disclosed on behalf of the company's financial services subsidiary, John Deere Capital Corporation (JDCC), in connection with the disclosure requirements applicable to its periodic issuance of debt securities in the public market.

Second Quarter

Year to Date

$ in millions

2021

2020

% Change

2021

2020

% Change

Revenue

$

675

$

700

-4%

$

1,332

$

1,419

-6%

Net income

$

177

$

26

581%

$

344

$

125

175%

Ending portfolio balance

$

40,613

$

38,223

6%

Results for the quarter and first six months were higher than the same periods in 2020 mainly due to a lower provision for credit losses, improvement on operating-lease residual values, and more-favorable financing spreads. Results last year also included impairments on lease residual values.

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:  Statements under "Company Outlook & Summary," "Industry Outlook," "Deere Segment Outlook," and other forward-looking statements herein that relate to future events, expectations, and trends involve factors that are subject to change, and risks and uncertainties that could cause actual results to differ materially.  Some of these risks and uncertainties could affect particular lines of business, while others could affect all of the company's businesses.

The company's agricultural equipment businesses are subject to a number of uncertainties including the factors that affect farmers' confidence and financial condition.  These factors include demand for agricultural products, world grain stocks, weather conditions, soil conditions, harvest yields, prices for commodities and livestock, crop and livestock production expenses, availability of transport for crops, trade restrictions and tariffs (e.g., China), global trade agreements, the level of farm product exports (including concerns about genetically modified organisms), the growth and sustainability of non-food uses for some crops (including ethanol and biodiesel production), real estate values, available acreage for farming, the land ownership policies of governments, changes in government farm programs and policies, international reaction to such programs, changes in and effects of crop insurance programs, changes in environmental regulations and their impact on farming practices, animal diseases (e.g., African swine fever) and their effects on poultry, beef and pork consumption and prices and on livestock feed demand, and crop pests and diseases and the impact of the COVID pandemic on the agricultural industry including demand for, and production and exports of, agricultural products, and commodity prices.

The production and precision agriculture business is dependent on agricultural conditions, and relies on hardware and software, guidance, connectivity and digital solutions, and automation and machine intelligence.  Many factors contribute to the company's precision agriculture sales and results, including the impact to customers' profitability or sustainability outcomes; the rate of adoption and use by customers; availability of technological innovations; speed of research and development; effectiveness of partnerships with third-parties; and the dealer channel's ability to support and service precision technology solutions.

Factors affecting the outlook for the company's small agriculture and turf equipment include agricultural conditions, consumer confidence, weather conditions, customer profitability, labor supply, consumer borrowing patterns, consumer purchasing preferences, housing starts and supply, infrastructure investment, spending by municipalities and golf courses, and consumable input costs.

Consumer spending patterns, real estate and housing prices, the number of housing starts, interest rates, commodity prices such as oil and gas, the levels of public and non-residential construction, and investment in infrastructure affect sales and results of the company's construction and forestry equipment.  Prices for pulp, paper, lumber and structural panels affect sales of forestry equipment.

Many of the factors affecting production and precision agriculture, small agriculture and turf, and construction and forestry segments, have been and may continue to be impacted by global economic conditions, including those resulting from the COVID pandemic and responses to the pandemic taken by governments and other authorities.

All of the company's businesses and its results are affected by general economic conditions in the global markets and industries in which the company operates; customer confidence in general economic conditions; government spending and taxing; foreign currency exchange rates and their volatility, especially fluctuations in the value of the U.S. dollar; interest rates (including the availability of IBOR reference rates); inflation and deflation rates; changes in weather patterns; the political and social stability of the global markets in which the company operates; the effects of, or response to, terrorism and security threats; wars and other conflicts; natural disasters; and the spread of major epidemics (including the COVID pandemic) and government and industry responses to epidemics such as travel restrictions and extended shut down of businesses.

Uncertainties related to the magnitude and duration of the COVID pandemic may significantly adversely affect the company's business and outlook.  These uncertainties include: the duration and impact of any resurgence in COVID cases in any country, state, or region; the emergence, contagiousness, and threat of new and different strains of COVID; the availability, acceptance, and effects of vaccines; prolonged reduction or closure of the company's operations, or a delayed recovery in our operations; additional closures as mandated or otherwise made necessary by governmental authorities; disruptions in the supply chain and a prolonged delay in resumption of operations by one or more key suppliers, or the failure of any key suppliers; the company's ability to meet commitments to customers on a timely basis as a result of increased costs and supply challenges; the ability to receive goods on a timely basis and at anticipated costs; increased logistics costs; delays in the company's strategic initiatives as a result of reduced spending on research and development; additional operating costs due to remote working arrangements, adherence to social distancing guidelines and other COVID-related challenges; increased risk of cyber attacks on network connections used in remote working arrangements; increased privacy-related risks due to processing health-related personal information; legal claims related to personal protective equipment designed, made, or provided by the company or alleged exposure to COVID on company premises; absence of employees due to illness; the impact of the pandemic on the company's customers and dealers, and their delays in their plans to invest in new equipment; requests by the company's customers or dealers for payment deferrals and contract modifications; the impact of disruptions in the global capital markets and/or declines in the company's financial performance, outlook or credit ratings, which could impact the company's ability to obtain funding in the future; and the impact of the pandemic on demand for our products and services as discussed above.  It remains unclear when a sustained economic recovery could occur and what a recovery may look like.  All of these factors could materially and adversely affect our business, liquidity, results of operations and financial position.

Significant changes in market liquidity conditions, changes in the company's credit ratings and any failure to comply with financial covenants in credit agreements could impact access to funding and funding costs, which could reduce the company's earnings and cash flows.  Financial market conditions could also negatively impact customer access to capital for purchases of the company's products and customer confidence and purchase decisions, borrowing and repayment practices, and the number and size of customer loan delinquencies and defaults.  A debt crisis in Europe, Latin America, or elsewhere could negatively impact currencies, global financial markets, social and political stability, funding sources and costs, asset and obligation values, customers, suppliers, demand for equipment, and company operations and results.  The company's investment management activities could be impaired by changes in the equity, bond and other financial markets, which would negatively affect earnings.

The withdrawal of the United Kingdom from the European Union and the perceptions as to the impact of the withdrawal may adversely affect business activity, political stability and economic conditions in the United Kingdom, the European Union and elsewhere.  The economic conditions and outlook could be further adversely affected by (i) uncertainty regarding any new or modified trade arrangements between the United Kingdom and the European Union and/or other countries, (ii) the risk that one or more other European Union countries could come under increasing pressure to leave the European Union, or (iii) the risk that the euro as the single currency of the Eurozone could cease to exist.  Any of these developments, or the perception that any of these developments are likely to occur, could affect economic growth or business activity in the United Kingdom or the European Union, and could result in the relocation of businesses, cause business interruptions, lead to economic recession or depression, and impact the stability of the financial markets, availability of credit, currency exchange rates, interest rates, financial institutions, and political, financial and monetary systems.  Any of these developments could affect our businesses, liquidity, results of operations and financial position.

Additional factors that could materially affect the company's operations, access to capital, expenses and results include changes in, uncertainty surrounding and the impact of governmental trade, banking, monetary and fiscal policies, including financial regulatory reform and its effects on the consumer finance industry, derivatives, funding costs and other areas; governmental programs, policies, and tariffs for the benefit of certain industries or sectors; sanctions in particular jurisdictions; retaliatory actions to such changes in trade, banking, monetary and fiscal policies; actions by central banks; actions by financial and securities regulators; actions by environmental, health and safety regulatory agencies, including those related to engine emissions, carbon and other greenhouse gas emissions, noise and the effects of climate change; changes to GPS radio frequency bands or their permitted uses; changes in labor and immigration regulations; changes to accounting standards; changes in tax rates, estimates, laws and regulations and company actions related thereto; changes to and compliance with privacy regulations; changes to and compliance with economic sanctions and export controls laws and regulations; compliance with U.S. and foreign laws when expanding to new markets and otherwise; and actions by other regulatory bodies.

Other factors that could materially affect results include production, design and technological innovations and difficulties, including capacity and supply constraints and prices; the loss of or challenges to intellectual property rights whether through theft, infringement, counterfeiting or otherwise; the availability and prices of strategically sourced materials, components and whole goods; delays or disruptions in the company's supply chain or the loss of liquidity by suppliers; disruptions of infrastructures that support communications, operations or distribution; the failure of customers, dealers, suppliers or the company to comply with laws, regulations and company policy pertaining to employment, human rights, health, safety, the environment, sanctions, export controls, anti-corruption, privacy and data protection and other ethical business practices; events that damage the company's reputation or brand; significant investigations, claims, lawsuits or other legal proceedings; start-up of new plants and products; the success of new product initiatives or business strategies; changes in customer product preferences and sales mix; gaps or limitations in rural broadband coverage, capacity and speed needed to support technology solutions; oil and energy prices, supplies and volatility; the availability and cost of freight; actions of competitors in the various industries in which the company competes, particularly price discounting; dealer practices especially as to levels of new and used field inventories; changes in demand and pricing for used equipment and resulting impacts on lease residual values; labor relations and contracts; changes in the ability to attract, develop, engage, and retain qualified personnel; acquisitions and divestitures of businesses; greater than anticipated transaction costs; the integration of new businesses; the failure or delay in closing or realizing anticipated benefits of acquisitions, joint ventures or divestitures; the inability to deliver precision technology and agricultural solutions to customers; the implementation of the smart industrial operating strategy and other organizational changes; the failure to realize anticipated savings or benefits of cost reduction, productivity, or efficiency efforts; difficulties related to the conversion and implementation of enterprise resource planning systems; security breaches, cybersecurity attacks, technology failures and other disruptions to the company's and suppliers' information technology infrastructure; changes in company declared dividends and common stock issuances and repurchases; changes in the level and funding of employee retirement benefits; changes in market values of investment assets, compensation, retirement, discount and mortality rates which impact retirement benefit costs; and significant changes in health care costs.

The liquidity and ongoing profitability of John Deere Capital Corporation and other credit subsidiaries depend largely on timely access to capital in order to meet future cash flow requirements, and to fund operations, costs, and purchases of the company's products.  If general economic conditions deteriorate or capital markets become more volatile, including as a result of the COVID pandemic, funding could be unavailable or insufficient.  Additionally, customer confidence levels may result in declines in credit applications and increases in delinquencies and default rates, which could materially impact write-offs and provisions for credit losses.

The company's forward-looking statements are based upon assumptions relating to the factors described above, which are sometimes based upon estimates and data prepared by government agencies.  Such estimates and data are often revised.  The company, except as required by law, undertakes no obligation to update or revise its forward-looking statements, whether as a result of new developments or otherwise.  Further information concerning the company and its businesses, including factors that could materially affect the company's financial results, is included in the company's other filings with the SEC (including, but not limited to, the factors discussed in Item 1A.  Risk Factors of the company's most recent annual report on Form 10-K and quarterly reports on Form 10-Q).

 

 

DEERE & COMPANYSECOND QUARTER 2021 PRESS RELEASE(In millions of dollars) Unaudited

Three Months Ended

Six Months Ended

May 2 

May 3 

%

May 2 

May 3 

%

2021

2020

Change

2021

2020

Change

Net sales and revenues:

Production & precision ag net sales

$

4,529

$

3,365

+35

$

7,599

$

5,872

+29

Small ag & turf net sales

3,390

2,603

+30

5,904

4,583

+29

Construction & forestry net sales

3,079

2,256

+36

5,546

4,299

+29

Financial services revenues

892

875

+2

1,776

1,806

-2

Other revenues

168

154

+9

345

324

+6

Total net sales and revenues

$

12,058

$

9,253

+30

$

21,170

$

16,884

+25

Operating profit: *

Production & precision ag

$

1,007

$

568

+77

$

1,651

$

786

+110

Small ag & turf

648

226

+187

1,117

381

+193

Construction & forestry

489

96

+409

756

189

+300

Financial services

295

75

+293

553

254

+118

Total operating profit

2,439

965

+153

4,077

1,610

+153

Reconciling items **

(119)

(54)

+120

(226)

(133)

+70

Income taxes

(530)

(245)

+116

(838)

(295)

+184

Net income attributable to Deere & Company

$

1,790

$

666

+169

$

3,013

$

1,182

+155

*  

Operating profit is income from continuing operations before corporate expenses, certain external interest expense, certain foreign exchange gains and losses, and income taxes. Operating profit of the financial services segment includes the effect of interest expense and foreign exchange gains or losses.

** 

Reconciling items are primarily corporate expenses, certain external interest expense, certain foreign exchange gains and losses, pension and postretirement benefit costs excluding the service cost component, and net income attributable to noncontrolling interests.

 

DEERE & COMPANYSTATEMENT OF CONSOLIDATED INCOMEFor the Three Months Ended May 2, 2021 and May 3, 2020(In millions of dollars and shares except per share amounts) Unaudited

2021

2020

Net Sales and Revenues

Net sales

$

10,998

$

8,224

Finance and interest income

809

849

Other income

251

180

Total

12,058

9,253

Costs and Expenses

Cost of sales

7,928

6,294

Research and development expenses

377

406

Selling, administrative and general expenses

838

906

Interest expense

268

342

Other operating expenses

335

377

Total

9,746

8,325

Income of Consolidated Group before Income Taxes

2,312

928

Provision for income taxes

530

245

Income of Consolidated Group

1,782

683

Equity in income (loss) of unconsolidated affiliates

8

(17)

Net Income

1,790

666

Less: Net income attributable to noncontrolling interests

Net Income Attributable to Deere & Company

$

1,790

$

666

Per Share Data

Basic

$

5.72

$

2.13

Diluted

$

5.68

$

2.11

Average Shares Outstanding

Basic

312.8

313.2

Diluted

315.2

316.2

See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANYSTATEMENT OF CONSOLIDATED INCOMEFor the Six Months Ended May 2, 2021 and May 3, 2020(In millions of dollars and shares except per share amounts) Unaudited

2021

2020

Net Sales and Revenues

Net sales

$

19,049

$

14,754

Finance and interest income

1,644

1,745

Other income

477

385

Total

21,170

16,884

Costs and Expenses

Cost of sales

13,734

11,371

Research and development expenses

743

831

Selling, administrative and general expenses

1,607

1,715

Interest expense

538

678

Other operating expenses

708

792

Total

17,330

15,387

Income of Consolidated Group before Income Taxes

3,840

1,497

Provision for income taxes

838

295

Income of Consolidated Group

3,002

1,202

Equity in income (loss) of unconsolidated affiliates

12

(18)

Net Income

3,014

1,184

Less: Net income attributable to noncontrolling interests

1

2

Net Income Attributable to Deere & Company

$

3,013

$

1,182

Per Share Data

Basic

$

9.62

$

3.77

Diluted

$

9.55

$

3.73

Average Shares Outstanding

Basic

313.1

313.3

Diluted

315.6

316.7

See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANYCONDENSED CONSOLIDATED BALANCE SHEET(In millions of dollars) Unaudited

May 2 

November 1

May 3 

2021

2020

2020

Assets

Cash and cash equivalents

$

7,182

$

7,066

$

8,900

Marketable securities

668

641

626

Receivables from unconsolidated affiliates

31

31

32

Trade accounts and notes receivable - net

6,158

4,171

5,986

Financing receivables - net

30,994

29,750

27,256

Financing receivables securitized - net

4,107

4,703

4,685

Other receivables

1,473

1,220

1,212

Equipment on operating leases - net

7,108

7,298

7,245

Inventories

6,042

4,999

6,171

Property and equipment - net

5,704

5,817

5,685

Investments in unconsolidated affiliates

182

193

192

Goodwill

3,190

3,081

2,917

Other intangible assets - net

1,310

1,327

1,311

Retirement benefits

951

863

960

Deferred income taxes

1,724

1,499

1,435

Other assets

2,155

2,432

2,713

Total Assets

$

78,979

$

75,091

$

77,326

Liabilities and Stockholders' Equity

Liabilities

Short-term borrowings

$

9,911

$

8,582

$

11,179

Short-term securitization borrowings

4,106

4,682

4,640

Payables to unconsolidated affiliates

155

105

91

Accounts payable and accrued expenses

10,527

10,112

9,072

Deferred income taxes

533

519

475

Long-term borrowings

33,346

32,734

34,324

Retirement benefits and other liabilities

5,305

5,413

5,680

Total liabilities

63,883

62,147

65,461

Stockholders' Equity

Total Deere & Company stockholders' equity

15,092

12,937

11,864

Noncontrolling interests

4

7

1

Total stockholders' equity

15,096

12,944

11,865

Total Liabilities and Stockholders' Equity

$

78,979

$

75,091

$

77,326

See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANYSTATEMENT OF CONSOLIDATED CASH FLOWSFor the Six Months Ended May 2, 2021 and May 3, 2020(In millions of dollars) Unaudited

2021

2020

Cash Flows from Operating Activities

Net income

$

3,014

$

1,184

Adjustments to reconcile net income to net cash provided by operating activities:

Provision (credit) for credit losses

(24)

107

Provision for depreciation and amortization

1,054

1,067

Impairment charges

50

114

Share-based compensation expense

45

48

Undistributed earnings of unconsolidated affiliates

11

(8)

Credit for deferred income taxes

(213)

(61)

Changes in assets and liabilities:

Trade, notes, and financing receivables related to sales

(1,124)

(491)

Inventories

(1,193)

(496)

Accounts payable and accrued expenses

318

(707)

Accrued income taxes payable/receivable

54

(173)

Retirement benefits

(5)

58

Other

(201)

134

Net cash provided by operating activities

1,786

776

Cash Flows from Investing Activities

Collections of receivables (excluding receivables related to sales)

10,367

9,624

Proceeds from maturities and sales of marketable securities

47

39

Proceeds from sales of equipment on operating leases

1,011

898

Cost of receivables acquired (excluding receivables related to sales)

(11,359)

(9,367)

Acquisitions of businesses, net of cash acquired

(19)

Purchases of marketable securities

(74)

(71)

Purchases of property and equipment

(320)

(441)

Cost of equipment on operating leases acquired

(764)

(960)

Collateral on derivatives – net

(255)

319

Other

(21)

(11)

Net cash provided by (used for) investing activities

(1,387)

30

Cash Flows from Financing Activities

Increase in total short-term borrowings

212

1,138

Proceeds from long-term borrowings

3,967

7,275

Payments of long-term borrowings

(3,157)

(3,315)

Proceeds from issuance of common stock

116

70

Repurchases of common stock

(1,044)

(263)

Dividends paid

(480)

(481)

Other

(55)

(81)

Net cash provided by (used for) financing activities

(441)

4,343

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

151

(102)

Net Increase in Cash, Cash Equivalents, and Restricted Cash

109

5,047

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period

7,172

3,956

Cash, Cash Equivalents, and Restricted Cash at End of Period

$

7,281

$

9,003

See Condensed Notes to Interim Consolidated Financial Statements.

 

DEERE & COMPANY

Condensed Notes to Interim Consolidated Financial Statements

(In millions of dollars and shares except per share amounts) Unaudited

(1)

During the first quarter of 2021, the fixed assets in an asphalt plant factory in Germany were impaired by $38 million, pretax and after-tax. The company also continued to assess its manufacturing locations, resulting in additional long-lived asset impairments of $12 million pretax. The impairments were the result of a decline in forecasted financial performance that indicated it was probable future cash flows would not cover the carrying amount of the net assets. These impairments were offset by a favorable indirect tax ruling in Brazil of $58 million pretax.

Six Months Ended May 2, 2021

Expense (benefit):

Production & Precision Ag

Small Ag & Turf

Construction & Forestry

Total

Long-lived asset impairments – Cost of sales

$

5

$

3

$

42

$

50

Brazil indirect tax – Cost of sales

(53)

(5)

(58)

Total expense (benefit)

$

(48)

$

3

$

37

$

(8)

In the second quarter of 2020, the company recorded non-cash asset impairments of $62 million pretax and after-tax of fixed assets of an asphalt plant factory in Germany, $32 million pretax of equipment on operating leases and matured operating lease inventory, and $20 million pretax and after-tax of a minority investment in a construction equipment company headquartered in South Africa.

Six Months Ended May 3, 2020

Expense:

Construction & Forestry

Financial Services

Total

German asphalt plant factory – Cost of sales

$

62

$

62

Investments in unconsolidated affiliates impairment – Equity in loss of unconsolidated affiliate

20

20

Equipment on operating leases & matured operating lease inventory impairments – Other operating expenses

$

32

32

Total expense

$

82

$

32

$

114

During the first quarter of 2020, the company implemented a voluntary employee-separation program with total pretax expenses as follows:

Six Months Ended May 3, 2020

Production & Precision Ag

Small Ag & Turf

Construction & Forestry

Financial Services

Total

Cost of sales

$

21

$

11

$

9

$

41

Research and development expenses

7

7

4

18

Selling, administrative and general expenses

18

19

14

$

3

54

Total operating profit impact

$

46

$

37

$

27

$

3

113

Other operating expenses

23

Total expense

$

136

(2)

Prior to November 2, 2020, the operating results of the Wirtgen Group (Wirtgen) were incorporated into the company's consolidated financial statements using a one-month lag period. In the first quarter of 2021, the reporting lag was eliminated resulting in one additional month of Wirtgen activity in the first quarter and the year-to-date period. The effect was an increase to "Net sales" of $270 million, which the company considers immaterial to construction and forestry's annual net sales. Prior period results were not restated.

(3)   Dividends declared and paid on a per share basis were as follows:

Three Months Ended

Six Months Ended

May 2 

May 3 

May 2 

May 3 

2021

2020

2021

2020

Dividends declared

$

.90

$

.76

$

1.66

$

1.52

Dividends paid

$

.76

$

.76

$

1.52

$

1.52

(4)

The calculation of basic net income per share is based on the average number of shares outstanding. The calculation of diluted net income per share recognizes any dilutive effect of share-based compensation.

(5)

The consolidated financial statements represent the consolidation of all of Deere & Company's subsidiaries. In the supplemental consolidating data in Note 6 to the financial statements, the "Equipment Operations" represents the enterprise without "Financial Services," which include the company's production and precision agriculture operations, small agriculture and turf operations, and construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within "Financial Services."

 

DEERE & COMPANY(6) SUPPLEMENTAL CONSOLIDATING DATASTATEMENT OF INCOMEFor the Three Months Ended May 2, 2021 and May 3, 2020(In millions of dollars) Unaudited

EQUIPMENT

FINANCIAL

OPERATIONS1

SERVICES

ELIMINATIONS

CONSOLIDATED

2021

2020

2021

2020

2021

2020

2021

2020

Net Sales and Revenues

Net sales

$

10,998

$

8,224

$

10,998

$

8,224

Finance and interest income

29

23

$

853

$

906

$

(73)

$

(80)

809

849

2

Other income

228

181

101

61

(78)

(62)

251

180

3

Total

11,255

8,428

954

967

(151)

(142)

12,058

9,253

Costs and Expenses

Cost of sales

7,929

6,294

(1)

7,928

6,294

4

Research and development expenses

377

406

377

406

Selling, administrative and general expenses

734

700

107

208

(3)

(2)

838

906

4

Interest expense

100

83

181

266

(13)

(7)

268

342

5

Interest compensation to Financial Services

60

73

(60)

(73)

5

Other operating expenses

40

21

369

416

(74)

(60)

335

377

6

Total

9,240

7,577

657

890

(151)

(142)

9,746

8,325

Income before Income Taxes

2,015

851

297

77

2,312

928

Provision for income taxes

454

228

76

17

530

245

Income after Income Taxes

1,561

623

221

60

1,782

683

Equity in income (loss) of unconsolidated affiliates

7

(17)

1

8

(17)

Net Income

1,568

606

222

60

1,790

666

Less: Net income attributable to noncontrolling interests

Net Income Attributable to Deere & Company

$

1,568

$

606

$

222

$

60

$

1,790

$

666

The supplemental consolidating data is presented for informational purposes. Transactions between the Equipment Operations and Financial Services have been eliminated to arrive at the consolidated financial statements.

The Equipment Operations represents the enterprise without Financial Services. The Equipment Operations includes the company's production and precision agriculture operations, small agriculture and turf operations, construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within Financial Services.

Elimination of Financial Services' interest income earned from Equipment Operations.

Elimination of Equipment Operations' margin from inventory transferred to equipment on operating leases.

Elimination of intercompany service fees.

Elimination of Equipment Operations' interest expense to Financial Services.

Elimination of Financial Services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANYSUPPLEMENTAL CONSOLIDATING DATA (Continued)STATEMENT OF INCOMEFor the Six Months Ended May 2, 2021 and May 3, 2020(In millions of dollars) Unaudited

EQUIPMENT

FINANCIAL

OPERATIONS1

SERVICES

ELIMINATIONS

CONSOLIDATED

2021

2020

2021

2020

2021

2020

2021

2020

Net Sales and Revenues

Net sales

$

19,049

$

14,754

$

19,049

$

14,754

Finance and interest income

62

49

$

1,716

$

1,841

$

(134)

$

(145)

1,644

1,745

2

Other income

447

391

172

124

(142)

(130)

477

385

3

Total

19,558

15,194

1,888

1,965

(276)

(275)

21,170

16,884

Costs and Expenses

Cost of sales

13,735

11,372

(1)

(1)

13,734

11,371

4

Research and development expenses

743

831

743

831

Selling, administrative and general expenses

1,387

1,373

224

346

(4)

(4)

1,607

1,715

4

Interest expense

195

146

369

541

(26)

(9)

538

678

5

Interest compensation to Financial Services

108

137

(108)

(137)

5

Other operating expenses

107

92

738

824

(137)

(124)

708

792

6

Total

16,275

13,951

1,331

1,711

(276)

(275)

17,330

15,387

Income before Income Taxes

3,283

1,243

557

254

3,840

1,497

Provision for income taxes

706

237

132

58

838

295

Income after Income Taxes

2,577

1,006

425

196

3,002

1,202

Equity in income (loss) of unconsolidated affiliates

10

(19)

2

1

12

(18)

Net Income

2,587

987

427

197

3,014

1,184

Less: Net income attributable to noncontrolling interests

1

2

1

2

Net Income Attributable to Deere & Company

$

2,586

$

985

$

427

$

197

$

3,013

$

1,182

The supplemental consolidating data is presented for informational purposes. Transactions between the Equipment Operations and Financial Services have been eliminated to arrive at the consolidated financial statements.

The Equipment Operations represents the enterprise without Financial Services. The Equipment Operations includes the company's production and precision agriculture operations, small agriculture and turf operations, construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within Financial Services.

Elimination of Financial Services' interest income earned from Equipment Operations.

Elimination of Equipment Operations' margin from inventory transferred to equipment on operating leases.

Elimination of intercompany service fees.

Elimination of Equipment Operations' interest expense to Financial Services.

Elimination of Financial Services' lease depreciation expense related to inventory transferred to equipment on operating leases.

 

DEERE & COMPANYSUPPLEMENTAL CONSOLIDATING DATA (Continued)CONDENSED BALANCE SHEET(In millions of dollars) Unaudited

EQUIPMENT

FINANCIAL

OPERATIONS1

SERVICES

ELIMINATIONS

CONSOLIDATED

May 2 

Nov 1

May 3 

May 2 

Nov 1

May 3 

May 2 

Nov 1

May 3 

May 2 

Nov 1

May 3 

2021

2020

2020

2021

2020

2020

2021

2020

2020

2021

2020

2020

Assets

Cash and cash equivalents

$

6,282

$

6,145

$

7,466

$

900

$

921

$

1,434

$

7,182

$

7,066

$

8,900

Marketable securities

5

7

3

663

634

623

668

641

626

Receivables from unconsolidated affiliates

5,986

5,290

2,248

$

(5,955)

$

(5,259)

$

(2,216)

31

31

32

7

Trade accounts and notes receivable - net

1,225

1,013

1,419

6,222

4,238

6,050

(1,289)

(1,080)

(1,483)

6,158

4,171

5,986

8

Financing receivables - net

99

106

118

30,895

29,644

27,138

30,994

29,750

27,256

Financing receivables securitized - net

15

26

37

4,092

4,677

4,648

4,107

4,703

4,685

Other receivables

1,338

1,117

1,072

162

151

148

(27)

(48)

(8)

1,473

1,220

1,212

8

Equipment on operating leases - net

7,108

7,298

7,245

7,108

7,298

7,245

Inventories

6,042

4,999

6,171

6,042

4,999

6,171

Property and equipment - net

5,667

5,778

5,642

37

39

43

5,704

5,817

5,685

Investments in unconsolidated affiliates

161

174

175

21

19

17

182

193

192

Goodwill

3,190

3,081

2,917

3,190

3,081

2,917

Other intangible assets - net

1,310

1,327

1,311

1,310

1,327

1,311

Retirement benefits

947

859

908

61

59

58

(57)

(55)

(6)

951

863

960

9

Deferred income taxes

1,926

1,763

1,796

53

45

52

(255)

(309)

(413)

1,724

1,499

1,435

10

Other assets

1,522

1,439

1,506

635

994

1,208

(2)

(1)

(1)

2,155

2,432

2,713

Total Assets 

$

35,715

$

33,124

$

32,789

$

50,849

$

48,719

$

48,664

$

(7,585)

$

(6,752)

$

(4,127)

$

78,979

$

75,091

$

77,326

Liabilities and Stockholders' Equity 

Liabilities

Short-term borrowings

$

352

$

292

$

1,398

$

9,559

$

8,290

$

9,781

$

9,911

$

8,582

$

11,179

Short-term securitization borrowings

14

26

37

4,092

4,656

4,603

4,106

4,682

4,640

Payables to unconsolidated affiliates

155

104

91

5,955

5,260

2,216

$

(5,955)

$

(5,259)

$

(2,216)

155

105

91

7

Accounts payable and accrued expenses

9,919

9,114

8,416

1,926

2,127

2,149

(1,318)

(1,129)

(1,493)

10,527

10,112

9,072

8

Deferred income taxes

390

385

395

398

443

493

(255)

(309)

(413)

533

519

475

10

Long-term borrowings

10,124

10,124

9,947

23,222

22,610

24,377

33,346

32,734

34,324

Retirement benefits and other liabilities

5,253

5,366

5,584

109

102

101

(57)

(55)

(5)

5,305

5,413

5,680

9

Total liabilities

26,207

25,411

25,868

45,261

43,488

43,720

(7,585)

(6,752)

(4,127)

63,883

62,147

65,461

Stockholders' Equity

Total Deere & Company stockholders' equity

15,092

12,937

11,864

5,588

5,231

4,944

(5,588)

(5,231)

(4,944)

15,092

12,937

11,864

11

Noncontrolling interests

4

7

1

4

7

1

Financial Services equity

(5,588)

(5,231)

(4,944)

5,588

5,231

4,944

11

Adjusted total stockholders' equity

9,508

7,713

6,921

5,588

5,231

4,944

15,096

12,944

11,865

Total Liabilities and Stockholders' Equity 

$

35,715

$

33,124

$

32,789

$

50,849

$

48,719

$

48,664

$

(7,585)

$

(6,752)

$

(4,127)

$

78,979

$

75,091

$

77,326

The supplemental consolidating data is presented for informational purposes. Transactions between the Equipment Operations and Financial Services have been eliminated to arrive at the consolidated financial statements.

The Equipment Operations represents the enterprise without Financial Services. The Equipment Operations includes the company's production and precision agriculture operations, small agriculture and turf operations, construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within Financial Services.

Elimination of receivables / payables between Equipment Operations and Financial Services.

Reclassification of sales incentive accruals on receivables sold to Financial Services.

Reclassification of net pension assets / liabilities.

10 

Reclassification of deferred tax assets / liabilities in the same taxing jurisdictions.

11 

Elimination of Financial Services' equity.

 

DEERE & COMPANYSUPPLEMENTAL CONSOLIDATING DATA (Continued)STATEMENT OF CASH FLOWSFor the Six Months Ended May 2, 2021 and May 3, 2020(In millions of dollars) Unaudited

EQUIPMENT

FINANCIAL

OPERATIONS1

SERVICES

ELIMINATIONS

CONSOLIDATED

2021

2020

2021

2020

2021

2020

2021

2020

Cash Flows from Operating Activities

Net income

$

2,587

$

987

$

427

$

197

$

3,014

$

1,184

Adjustments to reconcile net income to net cash provided by operating activities:

Provision (credit) for credit losses

2

9

(26)

98

(24)

107

Provision for depreciation and amortization

543

515

581

621

$

(70)

$

(69)

1,054

1,067

12

Impairment charges

50

82

32

50

114

Share-based compensation expense

45

48

45

48

13

Undistributed earnings of unconsolidated affiliates

158

218

(2)

(1)

(145)

(225)

11

(8)

14

Provision (credit) for deferred income taxes

(170)

9

(43)

(70)

(213)

(61)

Changes in assets and liabilities:

Trade, notes, and financing receivables related to sales

(170)

(80)

(954)

(411)

(1,124)

(491)

15, 17, 18

Inventories

(926)

(242)

(267)

(254)

(1,193)

(496)

16

Accounts payable and accrued expenses

527

(659)

(1)

30

(208)

(78)

318

(707)

17

Accrued income taxes payable/receivable

77

(154)

(23)

(19)

54

(173)

Retirement benefits

(8)

50

3

8

(5)

58

Other

(163)

107

32

95

(70)

(68)

(201)

134

12, 13, 16

Net cash provided by operating activities

2,507

842

948

991

(1,669)

(1,057)

1,786

776

Cash Flows from Investing Activities

Collections of receivables (excluding receivables related to sales)

11,187

10,385

(820)

(761)

10,367

9,624

15

Proceeds from maturities and sales of marketable securities

2

45

39

47

39

Proceeds from sales of equipment on operating leases

1,011

898

1,011

898

Cost of receivables acquired (excluding receivables related to sales)

(12,080)

(9,885)

721

518

(11,359)

(9,367)

15

Acquisitions of businesses, net of cash acquired

(19)

(19)

Purchases of marketable securities

(74)

(71)

(74)

(71)

Purchases of property and equipment

(319)

(440)

(1)

(1)

(320)

(441)

Cost of equipment on operating leases acquired

(1,125)

(1,304)

361

344

(764)

(960)

16

Increase in trade and wholesale receivables

(1,246)

(673)

1,246

673

15

Collateral on derivatives – net

(1)

(254)

319

(255)

319

Other

(38)

(40)

(7)

(36)

24

65

(21)

(11)

14, 18

Net cash provided by (used for) investing activities

(375)

(480)

(2,544)

(329)

1,532

839

(1,387)

30

Cash Flows from Financing Activities

Increase (decrease) in total short-term borrowings

(84)

554

296

584

212

1,138

Change in intercompany receivables/payables

(562)

(292)

562

292

Proceeds from long-term borrowings

4,602

3,967

2,673

3,967

7,275

Payments of long-term borrowings

(30)

(152)

(3,127)

(3,163)

(3,157)

(3,315)

Proceeds from issuance of common stock

116

70

116

70

Repurchases of common stock

(1,044)

(263)

(1,044)

(263)

Dividends paid

(480)

(481)

(145)

(225)

145

225

(480)

(481)

14

Other

(34)

(61)

(13)

(13)

(8)

(7)

(55)

(81)

14

Net cash provided by (used for) financing activities

(2,118)

3,977

1,540

148

137

218

(441)

4,343

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

124

(58)

27

(44)

151

(102)

Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash

138

4,281

(29)

766

109

5,047

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period

6,156

3,196

1,016

760

7,172

3,956

Cash, Cash Equivalents, and Restricted Cash at End of Period

$

6,294

$

7,477

$

987

$

1,526

$

7,281

$

9,003

The supplemental consolidating data is presented for informational purposes. Transactions between the Equipment Operations and Financial Services have been eliminated to arrive at the consolidated financial statements.

The Equipment Operations represents the enterprise without Financial Services. The Equipment Operations includes the company's production and precision agriculture operations, small agriculture and turf operations, construction and forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within Financial Services.

12

 Elimination of depreciation on leases related to inventory transferred to equipment on operating leases.

13 

Reclassification of share-based compensation expense.

14 

Elimination of dividends from Financial Services to the Equipment Operations, which are included in the Equipment Operations net cash provided by operating activities, and capital investments in Financial Services from the Equipment Operations.

15 

Primarily reclassification of receivables related to the sale of equipment.

16 

Reclassification of lease agreements with direct customers.

17 

Reclassification of sales incentive accruals on receivables sold to Financial Services.

18 

Elimination and reclassification of the effects of Financial Services partial financing of the construction and forestry retail locations sales and subsequent collection of those amounts.

DEERE & COMPANYOTHER FINANCIAL INFORMATION

The company evaluates its business results on the basis of accounting principles generally accepted in the United States. In addition, it uses a metric referred to as Shareholder Value Added (SVA), which management believes is an appropriate measure for the performance of its businesses. SVA is, in effect, the pretax profit left over after subtracting the cost of enterprise capital. The company is aiming for a sustained creation of SVA and is using this metric for various performance goals. Certain compensation is also determined on the basis of performance using this measure. For purposes of determining SVA, each of the equipment segments is assessed a pretax cost of assets, which on an annual basis is approximately 12 percent of the segment's average identifiable operating assets during the applicable period with inventory at standard cost. Management believes that valuing inventories at standard cost more closely approximates the current cost of inventory and the company's investment in the asset. The Financial Services segment is assessed an annual pretax cost of approximately 13 percent of the segment's average equity. The cost of assets or equity, as applicable, is deducted from the operating profit or added to the operating loss of each segment to determine the amount of SVA.

Equipment

Production &

Small Ag

Construction 

For the Six Months Ended

Operations

Precision Ag

& Turf

& Forestry

May 2 

May 3 

May 2 

May 3 

May 2 

May 3 

May 2 

May 3 

Dollars in millions

2021

2020

2021

2020

2021

2020

2021

2020

Net Sales

$

19,049

$

14,754

$

7,599

$

5,872

$

5,904

$

4,583

$

5,546

$

4,299

Net Sales - excluding Wirtgen

13,426

5,872

4,583

2,971

Average Identifiable Assets*

With Inventories at LIFO

$

16,292

$

17,162

$

6,375

$

6,390

$

3,513

$

3,721

$

6,404

$

7,051

With Inventories at LIFO - excluding Wirtgen

13,113

6,390

3,721

3,002

With Inventories at Standard Cost

17,681

18,580

7,065

7,074

3,947

4,188

6,669

7,318

With Inventories at Standard Cost - excluding Wirtgen

14,532

7,074

4,188

3,270

Operating Profit

$

3,524

$

1,356

$

1,651

$

786

$

1,117

$

381

$

756

$

189

Operating Profit - excluding Wirtgen

1,313

786

381

146

Percent of Net Sales**

18.5

%

9.8

%

21.7

%

13.4

%

18.9

%

8.3

%

13.6

%

4.9

%

Operating Return on Assets**

With Inventories at LIFO

21.6

%

10.0

%

25.9

%

12.3

%

31.8

%

10.2

%

11.8

%

4.9

%

With Inventories at Standard Cost

19.9

%

9.0

%

23.4

%

11.1

%

28.3

%

9.1

%

11.3

%

4.5

%

SVA Cost of Assets**

$

(1,062)

$

(872)

$

(425)

$

(425)

$

(237)

$

(251)

$

(400)

$

(196)

SVA**

2,462

441

1,226

361

880

130

356

(50)

Financial

For the Six Months Ended

Services

May 2 

May 3 

Dollars in millions

2021

2020

Net Income Attributable to Deere & Company

$

427

$

197

Average Equity

5,376

5,071

Return on Equity

7.9

%

3.9

%

Operating Profit

$

553

$

254

Cost of Equity

(349)

(330)

SVA

204

(76)

 *  At the beginning of fiscal year 2021, the company reclassified goodwill from the Equipment Operations segments' identifiable assets to corporate assets. Operating return on assets (OROA) and SVA exclude the impact of goodwill. Prior period information has been recast for a consistent presentation.  ** Beginning in fiscal year 2021, the results and assets related to the Wirtgen Group (Wirtgen) are included in the calculation of OROA and SVA. Due to integration efforts, the 2020 information did not include Wirtgen's results and assets. Prior period information was not recast for this change, which is consistent with the company's internal presentation.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/deere-reports-second-quarter-net-income-of-1-790-billion-301296708.html

SOURCE Deere & Company



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, Earnings, Housing Starts