Close

Form 8-K Emerald Oil, Inc. For: May 04

May 4, 2015 4:36 PM EDT

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)

May 4, 2015

 

EMERALD OIL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 1-35097 77-0639000
(State or other jurisdiction of
incorporation)
(Commission File Number) (IRS Employer
Identification No.)

 

1600 Broadway, Suite 1360
Denver, Colorado 80202

(Address of principal executive offices, including zip code)

 

(303) 595-5600

(Registrant’s telephone number, including area code)

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 2.02.Results of Operations and Financial Condition.

 

On May 4, 2015, Emerald Oil, Inc. (the “Company”) issued a press release announcing results for the fiscal quarter ended March 31, 2015. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

 

The Company’s press release announcing its financial results for the fiscal quarter ended March 31, 2015 contains non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Pursuant to the requirements of Regulation G, the Company has provided quantitative reconciliations within the press release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this report, including the exhibit attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“the Exchange Act”), nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.Financial Statements and Exhibits.

 

(d) Exhibits

 

The following exhibits are filed in accordance with the provisions of Item 601 of Regulation S-K:

 

Exhibit Exhibit Description
   
99.1 Press release of Emerald Oil, Inc. dated May 4, 2015.

 

 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.

 

  EMERALD OIL, INC.
   
  By: /s/ Ryan Smith                         
  Ryan Smith
  Chief Financial Officer

 

Date: May 4, 2015

 

 
 

 

EXHIBIT INDEX

 

Exhibit Exhibit Description
   
99.1 Press release of Emerald Oil, Inc. dated May 4, 2015.

 

 

 

Exhibit 99.1

 

http:||content.stockpr.com|vyog|files|images|img02.jpg

 

Emerald Oil Reports First Quarter 2015 Financial and Operational Results; Re-Determined Borrowing Base and Amendment to Credit Facility

 

DENVER, CO – May 4, 2015 --- Emerald Oil, Inc. (NYSE MKT: EOX) (“Emerald” or the “Company”) today announced financial and operational results for the quarter ended March 31, 2015.

 

Highlights

 

·First quarter production of 424,318 BOE increased 88% as compared to 225,905 BOE in the first quarter of 2014. Daily production averaged 4,715 BOEPD, 14% above the midpoint and 10% above the high end of Emerald’s first quarter 2015 guidance range;
·Completed semi-annual borrowing base redetermination resulting in an elected commitment of $200 million;
·Semi-annual redetermination includes an expanded total debt to EBITDA covenant of 5.0x and a new senior secured debt to EBITDA covenant of 2.5x;
·Hedging update: Recently initiated 2015 crude oil floors at $55.00 for 4,000 Bbl/d and 2016 crude oil floors at $60.00 for 3,000 Bbl/d while retaining all upside to future crude oil price increases
·First quarter oil and gas revenue of $14.5 million;
·First quarter Adjusted EBITDA of $7.4 million;
·First quarter Adjusted net income (loss) attributable to common stockholders of $(6.4) million or $(0.07) per share.

 

First Quarter 2015 Production

 

For the first quarter of 2015, Emerald’s total production volumes on a BOE basis increased 88% as compared to the first quarter of 2014. During the first quarter of 2015, Emerald realized a $47.81 average price per Bbl of oil (including settled derivatives) compared to an $83.56 average price per Bbl of oil during the first quarter of 2014.

 

   Quarter Ended March 31, 
   2015   2014 
Sales Volume (Total)          
Oil (Bbls)   405,246    213,978 
Gas (Mcf)   114,434    71,561 
Sales volumes (Boe)   424,318    225,905 
           
Average Daily Sales          
Oil (Bbls)   4,503    2,378 
Gas (Mcf)   1,272    795 
Sales volumes (Boe)   4,715    2,510 
           
Average Sales Prices          
Oil (Bbl)  $34.69   $86.15 
Effect of Settled Oil Derivatives   13.12    (2.59)
Oil Net of Settled Derivatives (Bbl)  $47.81   $83.56 
Gas (Mcf)  $4.06   $8.86 
Barrel of Oil Equivalent with Settled Derivatives  $46.75   $81.96 

 

Financial Results

 

Revenues from sales of oil and natural gas for the first quarter of 2015 were $14.5 million compared to $19.1 million for the same period in 2014. The decrease was due to lower realized crude oil prices during the first quarter of 2015. Crude oil revenue accounted for approximately 97% of oil and natural gas sales.

 

Lease operating expenses for the first quarter of 2015 were $5.7 million compared to $2.6 million for the same period in 2014. On a per unit basis, lease operating expenses were $13.33 per BOE in the first quarter of 2015 compared to $11.57 per BOE in the first quarter of 2014. Emerald also incurred non-recurring workover expenses for the first quarter of 2015 of $2.1 million, or $4.87 per BOE. The workover expense was associated with the completion of rod pump installation throughout the entirety of Emerald’s producing acreage position.

 

 
 

 

General and administrative expenses for the first quarter of 2015 were $4.8 million compared to $8.5 million for the same period in 2014. On a per unit basis, G&A expenses were $7.45 per BOE in the first quarter of 2015 compared to $21.23 per BOE in the first quarter of 2014. Share-based compensation expenses, which are included in G&A expense, totaled $1.6 million in the first quarter of 2015 compared to $3.7 million for the same period in 2014.

 

Adjusted EBITDA was $7.4 million for the first quarter of 2015, as compared to $9.0 million for the same period in 2014. Adjusted Net Income (Loss) was $(6.4) million for the first quarter of 2015. Emerald recognized an $85.3 million non-cash impairment expense for the quarter ended March 31, 2015 due primarily to the substantial declines in commodity prices. Adjusted EBITDA and Adjusted Net Income are non-GAAP financial measures. For additional information please refer to the reconciliation of these measures at the end of this news release.

 

Update to Revolving Credit Facility and Hedging Activity

 

Emerald’s lending syndicate approved an amendment to the Company’s senior secured credit facility. The amendment includes a new senior secured debt to EBITDA covenant of 2.5x, and an expanded total debt to EBITDA covenant of 5.0x through June 30, 2016, and 5.5x for the remainder of 2016. Additionally, as part of the semi-annual borrowing base redetermination, the banks approved a $200 million borrowing base.

 

Oil volume floors were recently added for the balance of 2015 and 2016 due to the recent rally in oil prices. Emerald is currently floored through the end of 2016 at the maximum capacity allowed under the revised borrowing base. This option structure allows Emerald to retain all future upside to crude oil prices while eliminating downside risk.

 

Period  Oil (Bbls/d)   Put Floor 
2015 & 2016 Crude Oil Puts           
May 1, 2015 – December 31, 2015   4,000   $55.00 
January 1, 2016 – December 31, 2016   3,000   $60.00 

 

Convertible Notes Update

 

At the end of the first quarter of 2015 we had $151.5 million outstanding of our 2% convertible notes that mature in April 2019. Due to the credit facility amendments and the initiation of crude oil floors, we do not anticipate that any further conversions of the notes will occur below the original $8.78 conversion price, nor do we expect that the notes will be retired before their maturity.

 

Management Comments

 

McAndrew Rudisill, Emerald’s Chief Executive Officer, stated, “Emerald’s operations team continues to outperform our internal expectations. We recently completed two of the best wells ever brought online by Emerald. The intial production results of these two wells are a direct result of a modified plug and perf slick water fracture stimulation design that effectively increases stage count and increases near well bore complexity of the frac. This new frac design will be implemented on the balance of our wells in 2015 and we anticipate generating higher EURs per well at a lower cost per frac job which increases our rate of return per well substantially. This is the most encouraging initial well data we’ve seen to date and could add between 10%-20% to the EURs of our new wells.

 

The positive result of the borrowing base redetermination and covenant amendment was a function of our meaningful reserve growth in 2014 and a strong relationship with our lending group that supports the Company’s current and future development plans. We have a financial platform that allows us to plan for production growth throughout the remainder of 2015 and 2016 because of the expanded debt covenants, high interest coverage and newly initiated crude oil floors. We anticipate that the combination of 25%-30% well cost reductions and crude oil floors has the potential to allow Emerald to achieve double digit rates of return at the wellhead at current crude oil prices. We are internally reviewing our 2015 back end production guidance due to recent well performance associated with drilling and completion work experienced in the Williston Basin. I could not be more pleased with how our entire team has handled this shock in the crude oil market and firmly believe that we are now positioned to start profitably growing.”

 

 
 

 

Conference Call

 

Emerald will host a conference call on Tuesday, May 5, 2015 at 10:00 a.m. Eastern Time (8:00 a.m. Mountain Time) to discuss financial and operational results for the quarter end.

 

Emerald Oil, Inc. 1Q2015 Financial and Operational Results Conference Call
Date:   Tuesday, May 5, 2015
Time:   10:00 a.m. Eastern Time
   9:00 a.m. Central Time
   8:00 a.m. Mountain Time
   7:00 a.m. Pacific Time
Webcast:   Live and rebroadcast over the Internet at the Emerald Oil website
Website:   www.emeraldoil.com
Telephone Dial-In:   877-407-8831 (toll-free) and 201-493-6736 (international)
 
Telephone Replay:   Available through Tuesday, August 12, 2014
  877-660-6853 (toll-free) and 201-612-7415 (international)
  Passcode: 413333

 

About Emerald

 

Emerald is an independent exploration and production operator that is focused on acquiring acreage and developing wells in the Williston Basin of North Dakota and Montana, targeting the Bakken and Three Forks shale oil formations and Pronghorn sand oil formation. Emerald is based in Denver, Colorado. More information about Emerald can be found at www.emeraldoil.com.

 

Forward-Looking Statements

 

This press release may include “forward-looking statements” within the meaning of the securities laws. All statements other than statements of historical facts included herein may constitute forward-looking statements. Forward-looking statements in this document may include statements regarding the Company’s expectations regarding the Company’s operational, exploration and development plans; expectations regarding the nature and amount of the Company’s reserves; and expectations regarding production, revenues, cash flows and recoveries. When used in this press release, the words "will," "potential," "believe," "estimate," "intend," "expect," "may," "should," "anticipate," "could," "plan," "predict," "project," "profile," "model," or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, fluctuations in oil and natural gas prices, uncertainties inherent in estimating quantities of oil and natural gas reserves and projecting future rates of production and timing of development activities, competition, operating risks, acquisition risks, liquidity and capital requirements, the effects of governmental regulation, adverse changes in the market for the Company’s oil and natural gas production, dependence upon third-party vendors, and other risks detailed in the Company’s periodic report filings with the Securities and Exchange Commission.

 

 

Corporate Contact:

 

Emerald Oil, Inc.

Mitch Ayer

Vice President- Finance & Investor Relations

(303) 595-5600

[email protected]

www.emeraldoil.com

 

 
 

 

EMERALD OIL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   March 31, 2015   December 31, 2014 
ASSETS          
CURRENT ASSETS          
Cash and Cash Equivalents  $1,422,771   $12,389,230 
Restricted Cash   2,000,000     
Accounts Receivable – Oil and Natural Gas Sales   6,263,180    7,203,455 
Accounts Receivable – Joint Interest Partners   14,314,379    31,842,464 
Other Receivables   302,043    980,317 
Prepaid Expenses and Other Current Assets   557,315    289,061 
Fair Value of Commodity Derivatives       5,044,125 
Total Current Assets   24,859,688    57,748,652 
PROPERTY AND EQUIPMENT          
Oil and Natural Gas Properties, Full Cost Method, at Cost:          
Proved Oil and Natural Gas Properties   612,426,922    593,472,170 
Unproved Oil and Natural Gas Properties   167,249,727    166,708,263 
    Equipment and Facilities   10,296,682    6,086,896 
Other Property and Equipment   2,824,118    2,583,372 
Total Property and Equipment   792,797,449    768,850,701 
Less – Accumulated Depreciation, Depletion and Amortization   (245,471,677)   (149,703,417)
Total Property and Equipment, Net   547,325,772    619,147,284 
Restricted Cash       4,000,000 
Debt Issuance Costs, Net of Amortization   5,405,452    5,779,125 
Deposits on Acquisitions       140,173 
Deferred Tax Asset, Net   1,813,561    1,813,796 
Other Non-Current Assets   491,235    430,846 
Total Assets  $579,895,708   $689,059,876 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
CURRENT LIABILITIES          
Accounts Payable  $48,017,693   $120,136,903 
Accrued Expenses   5,865,788    11,267,831 
    Advances from Joint Interest Partners   1,764,280    2,577,247 
    Deferred Tax Liability, Net   1,813,561    1,813,796 
Total Current Liabilities   57,461,322    135,795,777 
LONG-TERM LIABILITIES          
Revolving Credit Facility   109,683,000    75,000,000 
Convertible Senior Notes   151,500,000    151,500,000 
Asset Retirement Obligations   2,994,560    2,671,975 
Warrant Liability   1,497,000    2,199,000 
Total Liabilities   323,135,882    367,166,752 
           
COMMITMENTS AND CONTINGENCIES          
           
Preferred Stock – Par Value $.001; 20,000,000 Shares Authorized;          
Series B Voting Preferred Stock – 5,114,633 Shares Issued and Outstanding at March 31, 2015 and December 31, 2014. Liquidation Preference Value of $5,115 as of March 31, 2015 and December 31, 2014.   5,000    5,000 
           
STOCKHOLDERS’ EQUITY          
Common Stock, Par Value $.001; 500,000,000 Shares Authorized, 107,929,271 and 77,828,613 Shares Issued and Outstanding at March 31, 2015 and December 31, 2014, respectively.   107,929    77,828 
Additional Paid-In Capital   487,533,032    455,008,596 
Accumulated Deficit   (230,886,135)   (133,198,300)
Total Stockholders’ Equity   256,754,826    321,888,124 
Total Liabilities and Stockholders’ Equity  $579,895,708   $689,059,876 

 

 
 

 

EMERALD OIL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

   Three Months Ended March 31, 
   2015   2014 
REVENUES          
Oil Sales  $14,056,032   $18,434,808 
Natural Gas Sales   465,172    634,064 
Net Gains (Losses) on Commodity Derivatives   273,175    (798,853)
Total Revenues   14,794,379    18,270,019 
OPERATING EXPENSES          
Production Expenses   7,722,154    2,617,244 
Production Taxes   1,583,295    2,088,736 
General and Administrative Expenses   4,795,525    8,492,004 
Depletion of Oil and Natural Gas Properties   10,345,106    6,277,232 
Impairment of Oil and Natural Gas Properties   85,264,000     
Depreciation and Amortization   159,155    65,760 
Accretion of Discount on Asset Retirement Obligations   49,579    15,720 
Standby Rig Expense   1,546,604     
  Total  Operating Expenses   111,465,418    19,556,696 
           
LOSS FROM OPERATIONS   (96,671,039)   (1,286,677)
           
OTHER INCOME (EXPENSE)          
Interest Expense   (1,693,551)   (172,086)
Warrant Revaluation Gain (Expense)   702,000    (196,000)
Other Income   256    3,676 
Total Other Expense, Net   (991,295)   (364,410)
           
LOSS BEFORE INCOME TAXES   (97,662,334)   (1,651,087)
           
INCOME TAX PROVISION        
           
NET LOSS   (97,662,334)   (1,651,087)
           
Net Loss Per Common Share – Basic and Diluted  $(1.04)  $(0.02)
           
Weighted Average Shares Outstanding – Basic and Diluted   93,939,729    66,171,875 

 

 
 

 

EMERALD OIL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

   Three Months Ended March 31, 
   2015   2014 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Loss  $(97,662,334)  $(1,651,087)
Adjustments to Reconcile Net Loss to Net Cash Provided By Operating Activities:          
Depletion of Oil and Natural Gas Properties   10,345,106    6,277,232 
Impairment of Oil and Natural Gas Properties   85,264,000     
Depreciation and Amortization   159,155    65,760 
Amortization of Debt Issuance Costs   373,673    60,433 
Accretion of Discount on Asset Retirement Obligations   49,579    15,720 
Net (Gains) Losses on Commodity Derivatives   (273,175)   798,853 
Net Cash Settlements Received (Paid) on Commodity Derivatives   5,317,300    (553,383)
Warrant Revaluation (Gain) Expense   (702,000)   196,000 
Share-Based Compensation Expense   1,633,580    3,695,303 
Changes in Assets and Liabilities:          
(Increase) Decrease in Trade Receivables – Oil and Natural Gas Revenues   940,275    (95,691)
Decrease in Accounts Receivable – Joint Interest Partners   17,528,085    676,699 
Decrease in Other Receivables   678,274    331,655 
Increase in Prepaid Expenses and Other Current Assets   (268,254)   (152,328)
(Increase) Decrease in Other Non-Current Assets   (60,390)   130,437 
Increase in Accounts Payable   2,727,873    1,437,236 
Decrease in Accrued Expenses   (4,143,097)   (1,933,484)
Decrease in Other Non-Current Liabilities       (5,204)
Increases (Decrease) in Advances from Joint Interest Partners   (812,967)   933,262 
Net Cash Provided By Operating Activities   21,094,683    10,227,413 
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of Other Property and Equipment   (240,746)   (389,076)
Restricted Cash Released   2,000,000    11,000,512 
Payments of Restricted Cash       (2,648,721)
(Decrease) Increase in Deposits for Acquisitions   140,173    (237,402)
Use of Prepaid Drilling Costs        
Proceeds from Sale of Oil and Natural Gas Properties, Net of Transaction Costs       238,069 
Investment in Oil and Natural Gas Properties   (97,974,548)   (133,570,168)
Net Cash Used For Investing Activities   (96,075,121)   (125,606,786)
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from Issuance of Convertible Senior Notes, Net of Transaction Costs       167,111,252 
Proceeds from Issuance of Common Stock, Net of Transaction Costs   29,353,563     
Advances on Revolving Credit Facility and Term Loan   50,000,000    35,000,000 
Payments on Revolving Credit Facility   (15,317,000)   (35,000,000)
Cash Paid for Finance Costs   (22,584)   (24,605)
Net Cash Provided by Financing Activities   64,013,979    167,086,647 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (10,966,459)   51,707,274 
CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD   12,389,230    144,255,438 
CASH AND CASH EQUIVALENTS – END OF PERIOD  $1,422,771   $195,962,712 
Supplemental Disclosure of Cash Flow Information          
Cash Paid During the Period for Interest  $506,259   $ 
Cash Paid During the Period for Income Taxes  $   $ 
Non-Cash Financing and Investing Activities:          
Oil and Natural Gas Properties Included in Account Payable  $33,110,241   $74,798,660 
Stock-Based Compensation Capitalized to Oil and Natural Gas Properties  $331,033   $660,969 
Asset Retirement Obligation Costs and Liabilities  $273,006   $375,740 

  

 
 

 

In addition to reporting net income (loss) as defined under GAAP, we also present Adjusted EBITDA, which we define as net earnings before interest, income taxes, depletion, depreciation, and amortization, accretion of discount on asset retirement obligations, impairment of oil and natural gas properties, net gain on acquisition of business, net gain on sale of oil and natural gas properties, net gain (loss) from mark-to-market on commodity derivatives, less cash settlements received (paid) and non-cash expenses relating to share-based payments recognized under ASC Topic 718 and the other items described in the table below. Adjusted EBITDA is a non-GAAP performance measure. Adjusted EBITDA does not represent, and should not be considered an alternative to GAAP measurements, such as net income (loss) (its most directly comparable GAAP measure), and our calculations thereof may not be comparable to similarly titled measures reported by other companies. By eliminating the items described below, we believe the measure is useful in evaluating our fundamental core operating performance. We also believe that Adjusted EBITDA is useful to investors because similar measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies in similar industries. Our management uses Adjusted EBITDA to manage our business, including in preparing our annual operating budget and financial projections. Our management does not view Adjusted EBITDA in isolation and also uses other measurements, such as net income (loss) and revenues to measure operating performance. The following table provides a reconciliation of net loss to Adjusted EBITDA for the periods presented:

 

   Three Months Ended March 31, 
   2015   2014 
Net loss  $(97,662,334)  $(1,651,087)
       Impairment of oil and natural gas properties   85,264,000     
       Interest expense   1,693,551    172,086 
       Accretion of discount on asset retirement obligations   49,579    15,720 
       Depletion, depreciation and amortization   10,504,261    6,342,992 
       Stock-based compensation   1,633,580    3,695,303 
       Warrant revaluation (gain) expense   (702,000)   196,000 
       Net (gains) losses on commodity derivatives   (273,175)   798,853 
       Net cash settlements received (paid) on commodity derivatives   5,317,300    (553,383)
       Standby rig expense   1,546,604     
Adjusted EBITDA  $7,371,366   $9,016,484 

 

In addition to reporting net income (loss) as defined under GAAP, we also present “adjusted income (loss)”, which we define as net earnings before the effect of any impairment of oil and natural gas properties, unrealized gain (loss) from mark-to-market on commodity derivatives, mark-to-market on our warrant liability, share-based compensation expense and the other items described in the table below. Adjusted income (loss) is a non-GAAP performance measure. Adjusted income (loss) does not represent, and should not be considered an alternative to GAAP measurements, such as net income (loss), and our calculations thereof may not be comparable to similarly titled measures reported by other companies. By eliminating the items described below, we believe the measure is useful in evaluating our fundamental core operating performance. We also believe that adjusted income (loss) is useful to investors because similar measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies in similar industries. Our management uses adjusted income to manage our business, including in preparing our annual operating budget and financial projections. Our management does not view adjusted income (loss) in isolation and also uses other measurements, such as net income (loss) and revenues to measure operating performance. The following table provides a reconciliation of net income (loss), to adjusted income (loss) for the periods presented:

 

   Three Months Ended
March 31,
 
   2015   2014 
Net loss  $(97,662,334)  $(1,651,087)
       Impairment of oil and natural gas properties   85,264,000     
       Net (gains) losses on commodity derivatives   (273,175)   798,853 
       Net cash settlements received (paid) on commodity derivatives   5,317,300    (553,383)
       Warrant revaluation (gain) expense   (702,000)   196,000 
       Stock based compensation expense   1,633,580    3,695,303 
Adjusted income (loss)  $(6,422,629)  $2,485,686 
           
Weighted average shares – basic   93,939,729    66,171,875 
           
Weighted average shares outstanding – basic  $(0.07)   0.04 

 

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings