Upgrade to SI Premium - Free Trial

Form 8-K Transocean Ltd. For: Nov 09

November 10, 2014 6:05 AM

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM�8-K

CURRENT REPORT

PURSUANT TO SECTION�13 OR 15(d)�OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November�10, 2014 (November 9, 2014)

TRANSOCEAN LTD.

(Exact name of registrant as specified in its charter)

Switzerland

000-53533

98-0599916

(State or other jurisdiction of

incorporation or organization)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

10 Chemin de Blandonnet

1214 Vernier, Geneva

Switzerland

CH-1214

(Address of principal executive offices)

(zip code)

Registrant�s telephone number, including area code: +41 (22)�930-9000

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form�8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o��� Written communications pursuant to Rule�425 under the Securities Act (17 CFR 230.425)

o��� Soliciting material pursuant to Rule�14a-12 under the Exchange Act (17 CFR 240.14a-12)

o��� Pre-commencement communications pursuant to Rule�14d-2(b)�under the Exchange Act (17 CFR 240.14d-2(b))

o��� Pre-commencement communications pursuant to Rule�13e-4(c)�under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02.������������ Results of Operations and Financial Condition

Our press release dated November�9, 2014, concerning financial results for the third quarter 2014, furnished as Exhibit�99.1 to this report, is incorporated by reference herein.

Item 9.01.� Financial Statements and Exhibits

(d)� Exhibits.

The exhibit to this report furnished pursuant to item 7.01 is as follows:

Exhibit�No.

Description

99.1

Press Release Reporting Third Quarter 2014 Financial Results

2



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

TRANSOCEAN LTD.

Date: November�10, 2014

By

/s/ Jill S. Greene

Jill S. Greene

Authorized Person

3



Index to Exhibits

Exhibit

Number

Description

99.1

Press Release Reporting Third Quarter 2014 Financial Results

4


Exhibit 99.1

lllllllllllllllllllllllllllllll
Transocean Ltd.
Investor Relations and Corporate Communications

lllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllll

Analyst Contacts:

Thad Vayda

News Release

+1 713-232-7551

Diane Vento

+1 713-232-8015

Media Contact:

Pam Easton

FOR RELEASE: November�9, 2014

+1 713-232-7647

TRANSOCEAN LTD. REPORTS THIRD QUARTER 2014 RESULTS

����������������� Revenues were $2.270 billion, compared with $2.328 billion in the second quarter of 2014;

����������������� Operating and maintenance expenses were $1.318 billion, increased from $1.213 billion in the prior period;

����������������� Net loss attributable to controlling interest was $2.217 billion, including $2.569 billion of net unfavorable items. This compares with second quarter net income attributable to controlling interest of $587 million;

����������������� On a per diluted share basis, net loss attributable to controlling interest was $6.12. After adjusting for net unfavorable items, adjusted earnings from continuing operations were $352 million, or $0.96 per diluted share;

����������������� The Annual Effective Tax Rate(1)�was 24.8 percent, up from 12.6 percent;

����������������� Cash flows from operating activities were $882 million, up from $636 million;

����������������� Fleet revenue efficiency(2)�was 92.6 percent, compared with 95.0 percent in the second quarter. Revenue efficiency on ultra-deepwater rigs was 91.6 percent, compared with 94.0 percent;

����������������� Fleet utilization(3)�was 75 percent, versus 78 percent; and

����������������� Contract backlog was $23.6 billion as of the October�15, 2014 Fleet Status Report.

ZUG, SWITZERLAND�November�9, 2014�Transocean Ltd. (NYSE: RIG) (SIX: RIGN) today reported a net loss attributable to controlling interest for the three months ended September�30, 2014 of $2.217 billion, or $6.12 per diluted share.� Third quarter 2014 results included net unfavorable items of $2.569 billion, or $7.08 per diluted share, as follows:

����������������� $1.921 billion, or $5.29 per diluted share, resulting from a non-cash goodwill impairment. The impairment is due primarily to the decline in the market valuation of the company�s contract drilling services business;



����������������� $693 million, or $1.91 per diluted share, associated with an impairment of the Deepwater Floater asset group due to the deterioration of the market outlook;

����������������� $7 million, or $0.02 per diluted share, in impairments of assets classified as held for sale;

����������������� $4 million, or $0.01 per diluted share, associated with the loss on disposal of assets and other miscellaneous items; and

����������������� $3 million, or $0.01 per diluted share, in costs related to one-time termination benefits.

These net unfavorable items were partially offset by:

����������������� $45 million, or $0.12 per diluted share, in favorable discrete tax benefits; and

����������������� $14 million, or $0.04 per diluted share, related to a favorable adjustment in contingencies associated with the Macondo well incident.

After consideration of these net unfavorable items, third quarter adjusted earnings from continuing operations were $352 million, or $0.96 per diluted share.

For the three months ended September�30, 2013 the company reported net income attributable to controlling interest of $546 million, $1.50 per diluted share, which included net favorable items of $51 million, or $0.14 per diluted share. After consideration of these net favorable items, adjusted earnings from continuing operations were $495 million, or $1.36 per diluted share.� A reconciliation of the non-GAAP adjusted net income and diluted earnings per share to the most directly comparable GAAP measures is included in the accompanying schedules.

Revenues for the three months ended September�30, 2014 decreased $58 million sequentially to $2.270 billion. The decrease was due primarily to lower revenue efficiency and an increase in out-of-service time, partly offset by the commencement of operations of the company�s two ultra-deepwater newbuilds, Deepwater Asgard and Deepwater Invictus.

Operating and maintenance expenses increased $105 million sequentially to $1.318 billion, as anticipated. The increase was due primarily to higher shipyard expenses mainly associated with planned special periodic surveys and other maintenance on several harsh environment floaters as well as contract preparation on the Transocean Amirante.

General and administrative expenses decreased $11 million sequentially to $52 million. The decrease was due mainly to lower project-related legal and professional fees, and lower personnel costs resulting from the company�s organizational efficiency initiative.

Transocean�s third quarter Effective Tax Rate(4)�decreased to 0.7 percent from 10.7 percent in the second quarter of 2014.� The decrease was primarily associated with the goodwill impairment and favorable changes in estimates related to prior years� tax liabilities partly offset by movements of rigs between jurisdictions, U.K. legislation associated with bareboat charter payments to affiliates, and foreign currency impacts. Transocean�s Annual Effective Tax Rate for the third quarter of 2014 was 24.8 percent versus 12.6 percent for the prior quarter. Income tax expense included an unfavorable tax expense of $39 million, or $0.11 per diluted share, to reflect the increase in the Annual Effective Tax Rate to 16.7 percent for the nine months ended September�30, 2014, from 13.8 percent for the six months ended June�30, 2014.

Interest expense, net of amounts capitalized, was $122 million in the third quarter, up from $112 million sequentially. Capitalized interest was $33 million, a sequential decrease of $9 million due primarily to the commencement of operations of the Deepwater Asgard and the Deepwater Invictus. Interest income was $6 million, compared with $15 million in the second quarter.



Cash flows from operating activities increased $246 million to $882 million mainly due to changes in working capital.

Capital expenditures increased $14 million to $365 million.

Update on Caledonia Offshore Drilling

Transocean has elected to not pursue a private placement of shares of Caledonia Offshore Drilling at this time.� The internal separation of Caledonia is substantially complete and key standalone performance details will be reported beginning in the fourth quarter of 2014.� Transocean maintains full flexibility to pursue all options to maximize the value of Caledonia, including divestiture in part or full to a public or private buyer, a spin, or a public offering.

Non-GAAP Financial Measures

All non-GAAP financial measure reconciliations to the most comparative GAAP measure are displayed in quantitative schedules on the company�s website at www.deepwater.com.

Forward-Looking Statements

The statements described in this press release that are not historical facts are forward-looking statements within the meaning of Section�27A of the Securities Act of 1933 and Section�21E of the Securities Exchange Act of 1934.� These statements contain words such as �possible,� �intend,� �will,� �if,� �expect� or other similar expressions.� Forward-looking statements are based on management�s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, changes in tax estimates, impairment of goodwill, impairment of the Deepwater Floater asset group, operating hazards and delays, risks associated with international operations, actions by customers and other third parties, the future prices of oil and gas and other factors, including those and other risks discussed in the company�s most recent Annual Report on Form�10-K for the year ended December�31, 2013, and in the company�s other filings with the SEC, which are available free of charge on the SEC�s website at www.sec.gov. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or expressed or implied by such forward-looking statements. All subsequent written and oral forward-looking statements attributable to the company or to persons acting on our behalf are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that occur, or which we become aware of, after the date hereof, except as otherwise may be required by law.

This press release, or referenced documents, do not constitute an offer to sell, or a solicitation of an offer to buy, any securities, and do not constitute an offering prospectus within the meaning of article 652a or article 1156 of the Swiss Code of Obligations or a listing prospectus within the meaning of the listing rules�of the SIX Swiss Exchange. Investors must rely on their own evaluation of Transocean and its securities, including the merits and risks involved. Nothing contained herein is, or shall be relied on as, a promise or representation as to the future performance of Transocean.



Conference Call Information

Transocean will conduct a teleconference starting at 8:00�a.m. EST, 2:00�p.m. CET, on Monday, November�10, 2014 to discuss the period�s results.� To participate, dial +1 913-312-1448 and refer to confirmation code 7358763 approximately 10 minutes prior to the scheduled start time.

In addition, the teleconference will be simulcast in a listen-only mode over the Internet and can be accessed at Transocean�s website, www.deepwater.com, by selecting �Investor Relations/Overview.� Supplemental materials that may be referenced during the teleconference will be posted to Transocean�s website and can be found by selecting �Investor Relations/Financial Reports.�

A replay of the conference call will be available after 11:00�a.m. EST, 5:00�p.m. CET, on November�10, 2014, and can be accessed by dialing +1 719-457-0820 and referring to the confirmation code 7358763.� Also, a replay will be available by visiting the aforementioned website address. The archived call will be available for approximately 30 days.

About Transocean

Transocean is a leading international provider of offshore contract drilling services for oil and gas wells. The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on deepwater and harsh environment drilling services, and believes that it operates one of the most versatile offshore drilling fleets in the world.

Transocean owns or has partial ownership interests in, and operates a fleet of 79 mobile offshore drilling units consisting of 48 high-specification floaters (ultra-deepwater, deepwater and harsh environment drilling rigs), 21 midwater floaters and 10 high-specification jackups. In addition, the company has seven ultra-deepwater drillships and five high-specification jackups under construction.

For more information about Transocean, please visit the website www.deepwater.com.


Notes

(1)�Annual Effective Tax Rate is defined as income tax expense from continuing operations excluding various discrete items (such as changes in estimates and tax on items excluded from income before income tax expense), divided by income from continuing operations before income tax expense excluding gains on sales and similar items pursuant to the accounting standards for income taxes. See the accompanying schedule entitled �Supplemental Effective Tax Rate Analysis.�

(2)�Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage.� Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions.� See the accompanying schedule entitled �Revenue Efficiency.�

(3)�Rig utilization is defined as the total number of operating days divided by the total number of rig calendar days in the measurement period, expressed as a percentage.� See the accompanying schedule entitled �Utilization.�

(4)�Effective Tax Rate is defined as income tax expense for continuing operations divided by income from continuing operations before income taxes. See the accompanying schedule entitled �Supplemental Effective Tax Rate Analysis.�



TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In�millions, except per share data)

(Unaudited)

Three�months�ended
September�30,

Nine�months�ended
September�30,

2014

2013

2014

2013

Operating revenues

Contract drilling revenues

$

2,215

$

2,402

$

6,785

$

6,868

Other revenues

55

47

152

129

2,270

2,449

6,937

6,997

Costs and expenses

Operating and maintenance

1,318

1,386

3,800

4,102

Depreciation

288

273

849

834

General and administrative

52

67

172

211

1,658

1,726

4,821

5,147

Loss on impairment

(2,768

)

(17

)

(2,833

)

(54

)

Gain (loss) on disposal of assets, net

(12

)

32

(14

)

23

Operating income (loss)

(2,168

)

738

(731

)

1,819

Other income (expense), net

Interest income

6

11

31

39

Interest expense, net of amounts capitalized

(122

)

(142

)

(360

)

(445

)

Other, net

6

(4

)

12

(21

)

(110

)

(135

)

(317

)

(427

)

Income (loss) from continuing operations before income tax expense

(2,278

)

603

(1,048

)

1,392

Income tax expense

(16

)

63

136

214

Income (loss) from continuing operations

(2,262

)

540

(1,184

)

1,178

Income (loss) from discontinued operations, net of tax

(1

)

8

(16

)

(6

)

Net income (loss)

(2,263

)

548

(1,200

)

1,172

Net income (loss) attributable to noncontrolling interest

(46

)

2

(26

)

(2

)

Net income (loss) attributable to controlling interest

$

(2,217

)

$

546

$

(1,174

)

$

1,174

Earnings (loss) per share-basic

Earnings (loss) from continuing operations

$

(6.12

)

$

1.48

$

(3.20

)

$

3.25

Earnings (loss) from discontinued operations

0.02

(0.04

)

(0.02

)

Earnings (loss) per share

$

(6.12

)

$

1.50

$

(3.24

)

$

3.23

Earnings (loss) per share-diluted

Earnings (loss) from continuing operations

$

(6.12

)

$

1.48

$

(3.20

)

$

3.25

Earnings (loss) from discontinued operations

0.02

(0.04

)

(0.02

)

Earnings (loss) per share

$

(6.12

)

$

1.50

$

(3.24

)

$

3.23

Weighted-average shares outstanding

Basic

362

360

362

360

Diluted

362

361

362

360



TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In�millions, except per share data)

(Unaudited)

September�30,
2014

December�31,
2013

Assets

Cash and cash equivalents

$

2,873

$

3,243

Accounts receivable, net of allowance for doubtful accounts of $14 at September�30, 2014 and December�31, 2013

2,174

2,162

Materials and supplies, net of allowance for obsolescence of $95 and $80 at September�30, 2014 and December�31, 2013, respectively

835

737

Assets held for sale

50

148

Deferred income taxes, net

160

151

Other current assets

275

331

Total current assets

6,367

6,772

Property and equipment

30,107

29,518

Less accumulated depreciation

(8,419

)

(7,811

)

Property and equipment, net

21,688

21,707

Goodwill

1,014

2,987

Other assets

895

1,080

Total assets

$

29,964

$

32,546

Liabilities and equity

Accounts payable

$

892

$

1,106

Accrued income taxes

130

53

Debt due within one�year

362

323

Other current liabilities

2,162

2,072

Total current liabilities

3,546

3,554

Long-term debt

9,991

10,379

Deferred income taxes, net

258

374

Other long-term liabilities

1,210

1,554

Total long-term liabilities

11,459

12,307

Commitments and contingencies

Redeemable noncontrolling interest

7

Shares, CHF 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 362,234,868 outstanding at September�30, 2014 and 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at December�31, 2013

5,168

5,147

Additional paid-in capital

5,775

6,784

Treasury shares, at cost, 2,863,267 held at September�30, 2014 and December�31, 2013

(240

)

(240

)

Retained earnings

4,088

5,262

Accumulated other comprehensive loss

(185

)

(262

)

Total controlling interest shareholders� equity

14,606

16,691

Noncontrolling interest

346

(6

)

Total equity

14,952

16,685

Total liabilities and equity

$

29,964

$

32,546



TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In�millions)

(Unaudited)

Three�months�ended
September�30,

Nine�months�ended
September�30,

2014

2013

2014

2013

Cash flows from operating activities

Net income (loss)

$

(2,263

)

$

548

$

(1,200

)

$

1,172

Adjustments to reconcile to net cash provided by operating activities

Amortization of drilling contract intangibles

(4

)

(5

)

(12

)

(21

)

Depreciation

288

273

849

834

Share-based compensation expense

24

36

75

85

Loss on impairment

2,768

17

2,833

54

Loss on impairment of assets in discontinued operations

14

14

(Gain) loss on disposal of assets, net

12

(32

)

14

(23

)

(Gain) loss on disposal of assets in discontinued operations, net

(31

)

10

(49

)

Deferred income taxes

(94

)

(28

)

(134

)

(64

)

Other, net

10

27

27

77

Changes in deferred revenue, net

10

(33

)

80

(68

)

Changes in deferred costs, net

(52

)

30

(32

)

38

Changes in operating assets and liabilities

183

(193

)

(856

)

(904

)

Net cash provided by operating activities

882

623

1,654

1,145

Cash flows from investing activities

Capital expenditures

(365

)

(450

)

(1,847

)

(1,290

)

Proceeds from disposal of assets, net

102

170

203

174

Proceeds from disposal of assets in discontinued operations, net

(1

)

68

35

131

Proceeds from repayment of notes receivable

2

101

14

Proceeds from sale of preference shares

185

Other, net

(15

)

Net cash used in investing activities

(264

)

(210

)

(1,523

)

(786

)

Cash flows from financing activities

Repayments of debt

(75

)

(77

)

(318

)

(1,673

)

Proceeds from restricted cash investments

69

77

176

283

Deposits to restricted cash investments

(8

)

(20

)

(112

)

Proceeds from sale of noncontrolling interest

443

443

Distribution of qualifying additional paid-in capital

(272

)

(202

)

(746

)

(404

)

Other, net

(27

)

(1

)

(36

)

(28

)

Net cash provided by (used in) financing activities

138

(211

)

(501

)

(1,934

)

Net increase (decrease) in cash and cash equivalents

756

202

(370

)

(1,575

)

Cash and cash equivalents at beginning of period

2,117

3,357

3,243

5,134

Cash and cash equivalents at end of period

$

2,873

$

3,559

$

2,873

$

3,559



TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS

Operating�Revenues�(in�millions)

Three�months�ended

Nine�months�ended
September�30,

September�30,
2014

June�30,
2014

September�30,
2013

2014

2013

Contract drilling revenues

High-Specification Floaters:

Ultra-Deepwater Floaters:

$

1,135

$

1,167

$

1,177

$

3,498

$

3,425

Deepwater Floaters

233

252

345

744

887

Harsh Environment Floaters

247

254

300

787

867

Total High-Specification Floaters

1,615

1,673

1,822

5,029

5,179

Midwater Floaters

442

441

419

1,295

1,229

High-Specification Jackups

154

160

157

449

439

Contract intangible revenue

4

4

4

12

21

Total contract drilling revenues

2,215

2,278

2,402

6,785

6,868

Other revenues

Client reimbursable revenues

46

43

46

133

125

Integrated services and other

9

7

1

19

4

Total other revenues

55

50

47

152

129

Total revenues

$

2,270

$

2,328

$

2,449

$

6,937

$

6,997

Average�Daily�Revenue�(1)

Three�months�ended

Nine�months�ended
September�30,

September�30,
2014

June�30,
2014

September�30,
2013

2014

2013

High-Specification Floaters:

Ultra-Deepwater Floaters

$

527,200

$

538,700

$

525,900

$

537,700

$

497,000

Deepwater Floaters

357,700

371,100

363,400

373,700

348,800

Harsh Environment Floaters

585,300

452,000

466,800

487,800

456,300

Total High-Specification Floaters

500,600

491,000

475,700

497,400

456,900

Midwater Floaters

353,000

363,100

316,400

350,200

302,700

High-Specification Jackups

167,800

173,400

164,300

167,900

164,500

Total

$

409,900

$

410,000

$

392,400

$

411,000

$

379,000


(1)�������� Average daily revenue is defined as contract drilling revenues earned per operating day.� An operating day is defined as a calendar day during which a rig is contracted to earn a dayrate during the firm contract period after commencement of operations.



TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS (continued)

Utilization�(2)

Three�months�ended

Nine�months�ended
September�30,

September�30,
2014

June�30,
2014

September�30,
2013

2014

2013

High-Specification Floaters:

Ultra-Deepwater Floaters

83

%

88

%

90

%

87

%

94

%

Deepwater Floaters

59

%

62

%

83

%

61

%

69

%

Harsh Environment Floaters

65

%

88

%

100

%

84

%

100

%

Total High-Specification Floaters

74

%

81

%

90

%

80

%

88

%

Midwater Floaters

65

%

64

%

63

%

64

%

61

%

High-Specification Jackups

99

%

95

%

95

%

93

%

96

%

Total Drilling Fleet

75

%

78

%

83

%

77

%

81

%


(2)�������� Rig utilization is defined as the total number of operating days divided by the total number of available rig calendar days in the measurement period, expressed as a percentage.

Revenue Efficiency(3)

Trailing Five Quarters and Historical Data

3Q�2014

2Q�2014

1Q�2014

4Q�2013

3Q�2013

FY�2013

FY�2012

Ultra-Deepwater

91.6

%

94.0

%

96.4

%

90.0

%

92.5

%

89.4

%

93.2

%

Deepwater

93.3

%

94.5

%

100.5

%

95.0

%

91.1

%

91.0

%

91.4

%

Harsh Environment Floaters

94.7

%

95.7

%

96.3

%

92.1

%

99.9

%

96.9

%

97.1

%

Midwater Floaters

92.2

%

97.0

%

91.1

%

92.3

%

95.3

%

93.5

%

90.9

%

High-Specification Jackups

97.0

%

97.3

%

94.5

%

97.2

%

98.9

%

97.8

%

95.0

%

Total

92.6

%

95.0

%

95.7

%

91.7

%

94.0

%

91.7

%

93.0

%


(3)�������� Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculation for the measurement period, expressed as a percentage.� Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions.



Transocean Ltd. and Subsidiaries

Supplemental Effective Tax Rate Analysis

(In US$�millions)

Three�months�ended

Nine�months�ended

September�30,

June�30,

September�30,

September�30,

September�30,

2014

2014

2013

2014

2013

Income (loss) from continuing operations before income taxes

$

(2,278

)

$

676

$

603

$

(1,048

)

$

1,392

Add back (subtract):

Litigation matters

(21

)

29

(18

)

103

One-time termination benefits

4

4

16

9

26

Loss on impairment of goodwill and other assets

2,768

2,833

37

Loss (gain) on disposal of other assets, net

3

(1

)

(34

)

2

(34

)

Loss on financial instruments

19

Loss on retirement of debt

4

5

2

Adjusted income from continuing operations before income taxes

476

683

614

1,783

1,545

Income tax (benefit) expense from continuing operations

(16

)

72

63

136

214

Add back (subtract):

Litigation matters

(7

)

10

(6

)

36

One-time termination benefits

1

1

1

4

Loss on impairment of goodwill and other assets

95

95

Loss (gain) on disposal of other assets, net

(12

)

(12

)

Changes in estimates (1)

45

14

55

72

77

Adjusted income tax expense from continuing operations (2)

$

118

$

86

$

117

$

298

$

319

Effective Tax Rate (3)

0.7

%

10.7

%

10.4

%

(13.0

)%

15.4

%

Annual Effective Tax Rate (4)

24.8

%

12.6

%

19.1

%

16.7

%

20.6

%


(1)�������� Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a)�deferred taxes, (b)�valuation of allowances on deferred taxes and (c)�other tax liabilities.

(2)�������� The three months and nine months ended September�30, 2014 includes $39 million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate.

(3)�������� Effective Tax Rate is income tax expense for continuing operations, divided by income from continuing operations before income taxes.

(4)�������� Annual Effective Tax Rate is income tax expense for continuing operations, excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income from continuing operations before income tax expense excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate.



Transocean Ltd. and Subsidiaries

Non-GAAP Financial Measures and Reconciliations

Adjusted Net Income and Adjusted Diluted Earnings Per Share

(in US$ millions, except per share data)

YTD

QTD

YTD

QTD

QTD

09/30/14

09/30/14

06/30/14

06/30/14

03/31/14

Adjusted Net Income

Net income (loss) attributable to controlling interest, as reported

$

(1,174

)

$

(2,217

)

$

1,043

$

587

$

456

Add back (subtract):

Litigation matters

(12

)

(14

)

2

2

One-time termination benefits

8

3

5

4

1

Loss on impairment of goodwill and other assets

2,686

2,621

65

65

(Gain) loss on disposal of assets, net

2

3

(1

)

(1

)

Loss on retirement of debt

5

5

4

1

Loss on disposal of assets in discontinued operations

10

10

10

Loss (income) from discontinued operations

6

1

5

7

(2

)

Discrete tax items and other, net

(72

)

(45

)

(27

)

(14

)

(13

)

Net income, as adjusted

$

1,459

$

352

$

1,107

$

587

$

520

Adjusted Diluted Earnings Per Share:

Diluted earnings (loss) per share, as reported

$

(3.24

)

$

(6.12

)

$

2.86

$

1.61

$

1.25

Add back (subtract):

Litigation matters

(0.03

)

(0.04

)

0.01

0.01

One-time termination benefits

0.02

0.01

0.01

0.01

Loss on impairment of goodwill and other assets

7.39

7.22

0.19

0.19

(Gain) loss on disposal of assets, net

0.01

0.01

Loss on retirement of debt

0.01

0.01

0.01

Loss on disposal of assets in discontinued operations

0.03

0.03

0.03

Loss (income) from discontinued operations

0.02

0.01

0.02

(0.01

)

Discrete tax items and other, net

(0.21

)

(0.12

)

(0.08

)

(0.04

)

(0.04

)

Diluted earnings per share, as adjusted

$

4.00

$

0.96

$

3.04

$

1.61

$

1.43

YTD

QTD

YTD

QTD

YTD

QTD

QTD

12/31/13

12/31/13

09/30/13

09/30/13

06/30/13

06/30/13

03/31/13

Adjusted Net Income

Net income attributable to controlling interest, as reported

$

1,407

$

233

$

1,174

$

546

$

628

$

307

$

321

Add back (subtract):

Litigation matters

78

11

67

19

48

48

One-time termination benefits

27

5

22

15

7

7

Loss on early lease termination

3

3

Loss on impairment of assets

64

27

37

37

37

Gain on disposal of assets, net

(22

)

(22

)

(22

)

Loss on retirement of debt

2

2

2

1

1

Loss on financial instruments

19

19

19

19

Loss on impairment of assets in discontinued operations

14

14

14

Gain on disposal of assets in discontinued operations

(54

)

(5

)

(49

)

(31

)

(18

)

(3

)

(15

)

Loss (income) from discontinued operations

32

(9

)

41

9

32

15

17

Discrete tax items and other, net

(82

)

(5

)

(77

)

(55

)

(22

)

11

(33

)

Net income, as adjusted

$

1,488

$

260

$

1,228

$

495

$

733

$

394

$

339

Adjusted Diluted Earnings Per Share:

Diluted earnings per share, as reported

$

3.87

$

0.64

$

3.23

$

1.50

$

1.73

$

0.84

$

0.88

Add back (subtract):

Litigation matters

0.21

0.03

0.19

0.05

0.13

0.13

One-time termination benefits

0.07

0.01

0.06

0.04

0.02

0.02

Loss on early lease termination

0.01

0.01

Loss on impairment of assets

0.17

0.07

0.10

0.10

0.10

Gain on disposal of assets, net

(0.06

)

(0.06

)

(0.06

)

Loss on retirement of debt

0.01

0.01

0.01

Loss on financial instruments

0.05

0.05

0.05

0.05

Loss on impairment of assets in discontinued operations

0.04

0.04

0.04

Gain on disposal of assets in discontinued operations

(0.15

)

(0.01

)

(0.14

)

(0.09

)

(0.05

)

(0.01

)

(0.04

)

Loss (income) from discontinued operations

0.09

(0.03

)

0.11

0.02

0.09

0.04

0.05

Discrete tax items and other, net

(0.22

)

(0.01

)

(0.21

)

(0.14

)

(0.06

)

0.04

(0.09

)

Diluted earnings per share, as adjusted

$

4.09

$

0.71

$

3.38

$

1.36

$

2.02

$

1.08

$

0.93


Categories

SEC Filings

Next Articles