Choice Hotels International Reports Third Quarter 2026 Results
Full-Year 2026 RevPAR Outlook Raised
Highlights include:
- Net income was
$58 million , or$1.28 per diluted share, for the third quarter. - Adjusted EBITDA totaled
$193 million and adjusted diluted EPS was$2.33 for the third quarter. - The
U.S . year-over-year net rooms growth rate continued to improve, withU.S . rooms approximately flat compared toSeptember 30, 2025 , as third-quarter room exits declined 23% compared to the same period of 2025. - Global net rooms grew 1.7% compared to
September 30, 2025 , led by 2.5% growth across the higher-revenue extended stay, midscale, and upscale brands. U.S . RevPAR increased 3.8% in the third quarter compared to the same period of 2025, reflecting improvements in both occupancy and rate.U.S . franchise agreements awarded increased 24% in the third quarter compared to the same period of 2025, representing 6,900 new rooms for development.- The
U.S . conversion pipeline grew to 25,500 rooms, an increase of 6% fromJune 30, 2026 , and 29% fromSeptember 30, 2025 , driving sequential growth in the totalU.S . pipeline. - The
U.S . average royalty rate expanded 8 basis points to 5.23% in the third quarter compared to the same period of 2025. - Subsequent to quarter-end, the Company completed the sale of two owned hotels for estimated net cash proceeds of approximately
$34 million , while retaining franchise agreements for both properties. - The Company returned
$211 million to shareholders through dividends and share repurchases during the first nine months of 2026. - The Company raised its full-year
U.S . and global RevPAR outlooks, revised its net income guidance, and raised its adjusted EBITDA guidance range.
"Our third-quarter results reflect continued progress against our key priorities: the
Financial Performance
|
($ in millions, except per-share amounts) |
Three Months Ended |
Nine Months Ended |
||
|
|
2026 |
2025 |
2026 |
2025 |
|
Total revenues |
|
|
|
|
|
Revenue excl. revenue for reimbursable costs from |
|
|
|
|
|
Net income |
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
Adjusted net income |
|
|
|
|
|
Adjusted diluted EPS |
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
- Net income was
$58 million for the third quarter, a 68% decline compared to the same period of 2025. The decline primarily reflected a$100 million gain from the acquisition of a joint venture recognized in the prior-year quarter. Current-year results included a$24 million charge related to the termination of an arrangement involving an option to acquire a European hospitality business operating primarily under a lease-based model and a$6 million non-cash impairment charge related to two owned hotels. These impacts were partially offset by higher franchise and management fees. The prior-year gain and both current-year charges are excluded from adjusted results. - Adjusted EBITDA increased 1% to
$193 million for the third quarter compared to the same period of 2025, primarily driven by higherU.S . royalties, partially offset by lower liquidated damages revenue and higher adjusted SG&A expenses. Excluding liquidated damages revenue of$3.3 million and$9.5 million in the third quarters of 2026 and 2025, respectively, adjusted EBITDA increased 5% compared to the same period of 2025. - Adjusted diluted EPS increased 11% for the third quarter compared to the same period of 2025, benefiting from higher franchise and management fees and share repurchases.
- Franchise and management fees increased 5% to
$204 million for the third quarter compared to the same period of 2025, primarily reflecting higherU.S . royalties driven by RevPAR growth and royalty rate expansion, increased franchisee programs and services revenue, and higher international royalties.
|
_____________________________ |
|
1 Calculated as total revenues excluding reimbursable revenues. Reimbursable revenues totaled |
RevPAR
|
(% change on a currency-neutral basis) |
Change vs. Prior Year Period |
|
|
Three months ended |
|
|
3.8 % |
|
International |
3.7 % |
|
Global |
3.9 % |
U.S . RevPAR increased 3.8% in the third quarter compared to the same period of 2025, driven by a 1.0% increase in rate and a 160-basis-point increase in occupancy, with strength in the West South Central and Midwest regions.- International RevPAR increased 3.7% on a currency-neutral basis in the third quarter compared to the same period of 2025, reflecting growth across all regions, led by strength in the
Caribbean andLatin America .
System Size and Development
|
(Rooms) |
|
||
|
|
September |
September 30, 2025 |
Change |
|
|
498,215 |
498,307 |
— % |
|
|
442,154 |
438,865 |
0.7 % |
|
International |
162,399 |
151,370 |
7.3 % |
|
Global |
660,614 |
649,677 |
1.7 % |
|
Global upscale, extended stay, and midscale |
599,303 |
584,914 |
2.5 % |
- Global room openings totaled 6,000 in the third quarter, compared to 12,800 in the same period of 2025, which included a 7,400-room international portfolio conversion.
U.S . room openings totaled 4,400 in the third quarter, compared to 4,800 in the same period of 2025. For the nine months endedSeptember 30, 2026 ,U.S . room openings increased 17% compared to the same period of 2025.- Global extended stay net rooms grew 10.7% compared to
September 30, 2025 , marking the 13th consecutive quarter of double-digit growth. During the quarter, the Company also opened its 600th extended stay hotel. - International net rooms grew 7.3% compared to
September 30, 2025 , led by growth in EMEA,Asia-Pacific , andCanada . - Global franchise agreements awarded represented 9,000 new rooms for development in the third quarter, compared to 11,800 rooms in the same period of 2025, which included a 4,900-room international portfolio signing. In the
U.S ., franchise agreements awarded represented 6,900 rooms, compared with 5,500 rooms in the same period of 2025. - The Company's global pipeline totaled 78,200 rooms as of
September 30, 2026 , with 96% concentrated in extended stay, midscale, and upscale brands. The pipeline included:- 71,700
U.S . rooms and 6,500 international rooms. - 30,300 extended stay rooms, representing 39% of the total pipeline.
- 28,100 conversion rooms and 50,100 new-construction rooms.
- 71,700
Balance Sheet and Liquidity
As of
In
During the nine months ended
Asset Recycling
During the nine months ended
The Company advanced its return to an asset-light franchising model through sales from its owned hotel portfolio. Subsequent to quarter-end, the Company sold two owned hotels, generating estimated net cash proceeds of approximately
Acquisition
On
Shareholder Returns
During the nine months ended
As of
|
_____________________________ |
|
2 Net capital outlays include investments in owned hotel properties, investments in affiliates, notes receivable issued, net of collections, proceeds from asset sales, and distributions from sales of affiliates. |
Outlook
The Company is updating certain aspects of its full-year 2026 outlook. The outlook includes forward-looking non-GAAP measures used by management to assess expected performance. Adjusted metrics exclude the net surplus or deficit from reimbursable activities related to franchised and managed properties, due diligence and transition costs, and other items. The outlook includes Harvest Hosts' operating results from the
|
|
Full-Year 2026 |
Prior Outlook |
|
Net income |
|
|
|
Diluted EPS |
|
|
|
Adjusted net income |
|
|
|
Adjusted EBITDA |
|
|
|
Adjusted SG&A growth, excluding Harvest Hosts |
Approximately 9% |
Mid-single digits |
|
Adjusted diluted EPS |
|
|
|
Effective tax rate |
26 % |
26 % |
|
|
|
|
|
|
Full-Year 2026 vs. 2025 |
Prior Outlook |
|
Global RevPAR growth |
1.5% to 2.5% |
0% to 1% |
|
|
1.5% to 2.5% |
0% to 1.25% |
|
|
Approximately 9 bps |
7 bps to 9 bps |
|
Global net system rooms growth |
Approximately 1.5% |
Approximately 1.5% |
The net income guidance range has been lowered from the Company's prior outlook primarily to reflect higher expected marketing and reservation system reimbursable expenses, driven by increased investment in franchisee-facing tools and guest delivery capabilities. The revision also reflects a
The adjusted net income guidance range has been narrowed from the Company's prior outlook to reflect higher expected adjusted EBITDA, higher interest expense, and lower expected equity in earnings of affiliates.
The Company raised the midpoint of its adjusted EBITDA guidance range, primarily reflecting stronger global RevPAR, higher
Net capital outlays for hotel development-related activities are expected to decline from
Webcast and Conference Call
Choice will host a conference call to discuss third quarter 2026 results on
About Choice Hotels®
Choice Hotels International, Inc. (NYSE: CHH) is one of the largest lodging franchisors in the world, with over 7,500 hotels, representing more than 650,000 rooms, in 50 countries and territories. A wide-ranging portfolio of 22 brands that includes full-service upper upscale, midscale, extended stay, and economy properties enables Choice® to meet travelers' needs in more places and for more occasions while driving more value for franchise owners and shareholders. The award-winning Choice Privileges® rewards program and co-brand credit card options provide members with a fast and easy way to earn reward nights and personalized perks. For more information, visit www.choicehotels.com.
Forward-Looking Statements
Information set forth herein includes "forward-looking statements." Certain, but not necessarily all, of such forward-looking statements can be identified by the use of forward-looking terminology, such as "expect," "estimate," "believe," "anticipate," "should," "will," "forecast," "plan," "project," "assume," or similar words of futurity. All statements other than historical facts are forward-looking statements. These forward-looking statements are based on management's current beliefs, assumptions, and expectations regarding future events, which in turn are based on information currently available to management. Such statements may relate to projections of Choice's revenue, expenses, adjusted EBITDA, earnings, debt levels, ability to repay outstanding indebtedness, payment of dividends, net surplus or deficit, repurchases of common stock and other financial and operational measures, including occupancy, room openings and growth, open hotels, RevPAR, royalty rate, strategic investment and acquisition performance, asset recycling, international expansion performance, macroeconomic backdrop, commercial and technological capabilities, and Choice's liquidity, among other matters. We caution you not to place undue reliance on any such forward-looking statements. Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties, and other factors.
Several factors could cause our actual results, performance or achievements to differ materially from those expressed in or contemplated by the forward-looking statements. Such risks include, but are not limited to, changes to general, U.S. and foreign economic conditions, including access to liquidity and capital; changes in consumer demand and confidence, including consumer discretionary spending and the demand for travel, transient and group business; the timing and amount of future dividends and share repurchases; future U.S. or global outbreaks of epidemics, pandemics or contagious diseases or fear of such outbreaks, and the related impact on the global hospitality industry, particularly but not exclusively the U.S. travel market; changes in law and regulation applicable to the travel, lodging or franchising industries, including with respect to the status of our relationship with employees of our franchisees; the potential impact of changes in laws and regulations generally, or the interpretation thereof, including, without limitation, those relating to taxes, wages, labor and immigration; foreign currency fluctuations; changes in global interest rates and rate differentials; variability and unpredictability in trade relations, sanctions, tariffs or other trade controls; governmental action or inaction relating to the federal budget, including funding lapses and government shutdowns; impairments or declines in the value of our assets; our assumptions underlying our critical accounting estimates; operating risks common in the travel, lodging or franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees and our relationships with our franchisees; our ability to keep pace with improvements in technology utilized for our marketing and reservation systems and other operating systems; our ability to grow our franchise system; exposure to risks related to our hotel development, financing, franchise agreement acquisition costs and ownership activities; exposures to risks associated with our investments in new businesses; fluctuations in the supply and demand for hotel rooms; our ability to realize anticipated benefits from acquired businesses; impairments or losses relating to acquired businesses; the level of acceptance of alternative growth strategies we may implement; the impact of inflation; information technology, cyber security and data breach risks; introduction and integration of artificial intelligence technologies; climate change; our sustainability strategy; ownership and financing activities; hotel closures or financial difficulties of our franchisees; operating risks associated with our international operations; political instability, geopolitical conflicts and terrorism; labor shortages; the outcome of litigation; our ability to effectively manage our indebtedness and secure our indebtedness; and the integration and performance of Harvest Hosts following our acquisition.
These and other risk factors are discussed in detail in the Company's filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
Non-GAAP Financial Measurements and Other Definitions
The company evaluates its operations utilizing the performance metrics of adjusted EBITDA, adjusted selling, general and administrative (SG&A) expenses, adjusted net income, and adjusted diluted EPS, which are all non-GAAP financial measurements. These measures, which are reconciled to the comparable GAAP measures in Exhibits 6 and 7, should not be considered as an alternative to any measure of performance or liquidity as promulgated under or authorized by GAAP, such as SG&A, net income and EPS. The company's calculation of these measurements may be different from the calculations used by other companies and comparability may therefore be limited. Management believes these non-GAAP financial measures provide investors with additional meaningful financial information that should be considered when assessing our underlying business performance and trends. We further discuss management's reasons for reporting these non-GAAP measures and how each non-GAAP measure is calculated below.
In addition to the specific adjustments noted below with respect to each measure, the non-GAAP measures presented herein also exclude restructuring of the company's operations including employee severance benefit, contract termination costs, legal costs, acquisition related to business combination, due diligence and transition (recoveries) costs, and global ERP system implementation and related costs to allow for period-over-period comparison of ongoing core operations before the impact of these discrete and infrequent charges.
The non-GAAP measures presented herein also include certain information regarding projected non-GAAP adjusted EBITDA contributions from the estimated benefit from the Harvest Host acquisition, which we are unable to reconcile to similar projections of net income without unreasonable efforts as the adjustments cannot reasonably be predicted. The impact of the unavailable information could be significant relative to our expectations.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization: Adjusted EBITDA, presented herein, is calculated as net income excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, amortization of cloud computing arrangements, impairments and gains on sale of business, joint ventures and assets, other (gains) and losses, equity in net income (loss) of unconsolidated affiliates and (gain) loss on extinguishment of debt, further adjusted to exclude certain items, including, franchisee agreement acquisition cost amortization and charges, mark-to-market adjustments on non-qualified retirement plan investments, share based compensation expense (benefit) and surplus or deficits generated by reimbursable revenue from franchised and managed properties. We consider adjusted EBITDA to be an indicator of operating performance because it measures our ability to service debt, fund capital expenditures, and expand our business. We also use these measures, as do analysts, lenders, investors, and others, to evaluate companies because they exclude certain items that can vary widely across industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings, and share based compensation expense (benefit) is dependent on the design of compensation plans in place and the usage of them. Accordingly, the impact of interest expense and share based compensation expense (benefit) on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. These measures also exclude depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets or amortizing franchise-agreement acquisition costs. These differences can result in considerable variability in the relative asset costs and estimated lives and, therefore, the depreciation and amortization expense among companies. Mark-to-market adjustments on non-qualified retirement-plan investments recorded in SG&A expenses are excluded from adjusted EBITDA, as the company accounts for these investments in accordance with accounting for deferred-compensation arrangements when investments are held in a rabbi trust and invested. Changes in the fair value of the investments are recognized as both compensation expense in SG&A and other gains and losses. As a result, the changes in the fair value of the investments do not have a material impact on the company's net income. Surpluses and deficits generated from reimbursable revenues from franchised and managed properties are excluded, as the company does not operate these programs to generate a profit and has the contractual rights to adjust future collections or assess additional fees to recover prior period expenditures. The company's franchise and management agreements require these revenues to be used exclusively for expenses associated with providing franchise and management services, such as central reservation systems, hotel employee and operating costs, reservation delivery and national marketing and media advertising. Franchised and managed property owners are required to reimburse the company for any deficits generated from these activities and the company is required to spend any surpluses generated in future periods. The reimbursement for franchise and management services is typically billed and collected monthly, based on the underlying hotel's sales or usage, while the associated costs are recognized as incurred by the company, creating timing differences with the net effect impacting net income in the reporting period. These timing differences are due to our discretion to spend in excess of the revenues earned or less than the revenues earned in a single period to ensure that the programs are operated in the best long-term interests of our franchised and managed properties. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance.
Adjusted Net Income and Adjusted Diluted Earnings Per Share: Adjusted net income and adjusted diluted EPS exclude the impact of surpluses or deficits generated from reimbursable revenue from franchised and managed properties, impairments, formation costs and gains on sale of business, joint ventures and assets and gains on extinguishment of debt. Surpluses and deficits generated from reimbursable revenue from franchised and managed properties are excluded, as the company does not operate these programs to generate a profit and has the contractual rights to adjust future collections or assess additional fees to recover prior period expenditures. The company's franchise agreements require these revenues to be used exclusively for expenses associated with providing franchised and managed services, such as central reservation systems, hotel employee and operating costs, reservation delivery and national marketing and media advertising. Franchised and managed property owners are required to reimburse the company for any deficits generated from activities and the company is required to spend any surpluses generated in future periods. The reimbursement for franchise and management services is typically billed and collected monthly, based on the underlying hotel's sales or usage, while the associated costs are recognized as incurred by the company, creating timing differences with the net effect impacting net income in the reporting period. These timing differences are due to our discretion to spend in excess of the revenues earned or less than the revenues earned in a single period to ensure that the programs are operated in the best long-term interests of our franchised and managed properties. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance. We consider adjusted net income and adjusted diluted EPS to be indicators of operating performance because excluding these items allows for period-over-period comparisons of our ongoing operations.
Adjusted SG&A: Adjusted SG&A reflects SG&A excluding the impact of mark-to-market adjustments on non-qualified retirement plan investments, amortization of cloud computing arrangements and share based compensation expense. We use this measure, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across industries or among companies within the same industry. For example, share based compensation expense (benefit) is dependent on the design of compensation plans in place and the usage of them. Accordingly, the impact of share-based compensation expense (benefit) on earnings can vary significantly among companies. Mark-to-market adjustments on non-qualified retirement-plan investments recorded in SG&A expenses are also excluded as the company accounts for these investments in accordance with accounting for deferred-compensation arrangements when investments are held in a rabbi trust and invested. Changes in the fair value of the investments are recognized as both compensation expense in SG&A and other gains and losses. As a result, the changes in the fair value of the investments do not have a material impact on the company's net income.
Occupancy: Occupancy represents the total number of room nights sold divided by the total number of room nights available at a hotel for a given period. Occupancy measures the utilization of the hotels' available capacity. Management uses occupancy to gauge demand at a specific hotel or group of hotels in a given period. The company calculates occupancy based on information as reported by its franchisees. To accurately reflect occupancy, the company may revise its prior years' operating statistics for the most current information provided.
Average Daily Rate (ADR): ADR represents hotel room revenue divided by the total number of room nights sold for a given period. ADR measures the average room price attained by a hotel and ADR trends provide useful information concerning the pricing environment and the nature of the customer base of a hotel or group of hotels. ADR is a commonly used performance measure in the industry, and management uses ADR to assess pricing levels that the company is able to generate. The company calculates ADR based on information as reported by its franchisees. To accurately reflect ADR, the company may revise its prior years' operating statistics for the most current information provided.
Revenue Per Available Room (RevPAR): RevPAR is calculated by dividing hotel room revenue by the total number of room nights available to guests for a given period. Management considers RevPAR to be a meaningful indicator of hotel performance and therefore company royalty and system revenues as it provides a metric correlated to the two key drivers of operations at a hotel: occupancy and ADR. The company calculates RevPAR based on information as reported by its franchisees. To accurately reflect RevPAR, the company may revise its prior years' operating statistics for the most current information provided. RevPAR is also a useful indicator in measuring performance over comparable periods.
Pipeline: Pipeline is defined as hotels awaiting conversion, under construction or approved for development, and master development agreements committing owners to future franchise development.
Contacts
Allie Summers, Senior Director, Investor Relations
[email protected]
© 2026 Choice Hotels International, Inc. All rights reserved.
|
Choice Hotels International, Inc. |
|
|
|
|
|
Exhibit 1 |
||
|
Condensed Consolidated Statements of Income |
|
|
|
|
|
|
||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share amounts) |
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
|
|
|
|
|
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
Franchise and management fees |
|
$ 203,667 |
|
$ 193,777 |
|
$ 540,834 |
|
$ 515,931 |
|
Partnership services and fees |
|
28,341 |
|
28,868 |
|
81,749 |
|
81,313 |
|
Owned hotels |
|
38,064 |
|
33,167 |
|
103,393 |
|
91,255 |
|
Other |
|
15,320 |
|
22,094 |
|
53,525 |
|
57,937 |
|
Revenue for reimbursable costs from franchised and managed properties |
|
172,936 |
|
169,434 |
|
460,164 |
|
460,207 |
|
Total revenues |
|
458,328 |
|
447,340 |
|
1,239,665 |
|
1,206,643 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
81,275 |
|
79,610 |
|
255,474 |
|
243,118 |
|
Contract termination costs |
|
24,268 |
|
— |
|
24,268 |
|
— |
|
Business combination, diligence and transition costs |
|
3,214 |
|
1,494 |
|
3,986 |
|
1,940 |
|
Depreciation and amortization |
|
16,933 |
|
15,760 |
|
50,567 |
|
42,932 |
|
Owned hotels |
|
27,312 |
|
23,792 |
|
76,420 |
|
67,271 |
|
Reimbursable expenses from franchised and managed properties |
|
192,812 |
|
184,268 |
|
552,264 |
|
504,437 |
|
Total operating expenses |
|
345,814 |
|
304,924 |
|
962,979 |
|
859,698 |
|
Impairment of long-lived assets |
|
(6,035) |
|
— |
|
(6,035) |
|
— |
|
Operating income |
|
106,479 |
|
142,416 |
|
270,651 |
|
346,945 |
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES AND (INCOME), NET |
|
|
|
|
|
|
|
|
|
Interest expense |
|
25,575 |
|
23,490 |
|
73,796 |
|
67,468 |
|
Interest income |
|
(998) |
|
(1,435) |
|
(3,304) |
|
(4,450) |
|
Gain from an acquisition of a joint venture |
|
— |
|
(100,025) |
|
— |
|
(100,025) |
|
Gain on sale of assets |
|
— |
|
(713) |
|
— |
|
(713) |
|
Other gains, net |
|
(7) |
|
(721) |
|
(5,410) |
|
(5,659) |
|
Equity in net loss of affiliates |
|
6,866 |
|
10,904 |
|
14,334 |
|
11,035 |
|
Total other expenses and (income), net |
|
31,436 |
|
(68,500) |
|
79,416 |
|
(32,344) |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
75,043 |
|
210,916 |
|
191,235 |
|
379,289 |
|
Income tax expense |
|
17,131 |
|
30,920 |
|
48,681 |
|
73,025 |
|
Net income |
|
$ 57,912 |
|
$ 179,996 |
|
$ 142,554 |
|
$ 306,264 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ 1.29 |
|
$ 3.89 |
|
$ 3.14 |
|
$ 6.59 |
|
Diluted earnings per share |
|
$ 1.28 |
|
$ 3.86 |
|
$ 3.12 |
|
$ 6.52 |
|
Choice Hotels International, Inc. |
|
|
|
Exhibit 2 |
||
|
Condensed Consolidated Balance Sheets |
|
|
|
|
||
|
(Unaudited) |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
||
|
|
|
|
|
2026 |
|
2025 |
|
ASSETS |
|
|
|
|
||
|
Cash and cash equivalents |
|
$ 170,594 |
|
$ 44,997 |
||
|
Accounts receivable, net |
|
285,966 |
|
207,491 |
||
|
Other current assets |
|
119,830 |
|
153,510 |
||
|
|
Total current assets |
|
576,390 |
|
405,998 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
645,102 |
|
649,291 |
||
|
Operating lease right-of-use assets |
|
72,528 |
|
77,670 |
||
|
Goodwill |
|
302,668 |
|
305,758 |
||
|
Intangible assets, net |
|
1,119,107 |
|
1,082,486 |
||
|
Notes receivable, net of allowances |
|
28,688 |
|
12,490 |
||
|
Investments for employee benefit plans, at fair value |
|
47,549 |
|
50,227 |
||
|
Investments in affiliates |
|
139,667 |
|
134,975 |
||
|
Other assets |
|
207,235 |
|
199,308 |
||
|
|
Total assets |
|
$ 3,138,934 |
|
$ 2,918,203 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
|
Accounts payable |
|
$ 148,045 |
|
$ 156,276 |
||
|
Accrued expenses and other current liabilities |
|
117,443 |
|
125,282 |
||
|
Deferred revenue |
|
107,680 |
|
100,698 |
||
|
Liability for guest loyalty program |
|
84,863 |
|
85,035 |
||
|
|
Total current liabilities |
|
458,031 |
|
467,291 |
|
|
|
|
|
|
|
||
|
Long-term debt |
|
2,177,105 |
|
1,906,122 |
||
|
Long-term deferred revenue |
|
135,975 |
|
130,505 |
||
|
Deferred compensation and retirement plan obligations |
|
54,076 |
|
56,532 |
||
|
Deferred income taxes |
|
32,416 |
|
25,303 |
||
|
Operating lease liabilities |
|
102,315 |
|
107,963 |
||
|
Liability for guest loyalty program |
|
42,731 |
|
39,771 |
||
|
Other liabilities |
|
4,527 |
|
3,487 |
||
|
|
Total liabilities |
|
3,007,176 |
|
2,736,974 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
131,758 |
|
181,229 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ 3,138,934 |
|
$ 2,918,203 |
|
|
|
|
|
|
|
|
|
|
Choice Hotels International, Inc. |
|
|
Exhibit 3 |
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
(In thousands) |
Nine Months Ended |
||
|
|
2026 |
|
2025 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net income |
$ 142,554 |
|
$ 306,264 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
50,567 |
|
42,932 |
|
Depreciation and amortization – reimbursable expenses from franchised and managed properties |
17,076 |
|
14,295 |
|
Franchise agreement acquisition cost amortization |
30,051 |
|
25,020 |
|
Impairment of long-lived assets |
6,035 |
|
— |
|
Gain from an acquisition of a joint venture |
— |
|
(100,025) |
|
Gain on sale of assets |
— |
|
(713) |
|
Non-cash share-based compensation and other charges |
16,841 |
|
27,439 |
|
Non-cash interest, investments, and affiliate loss (income), net |
1,000 |
|
(6,131) |
|
Deferred income taxes |
(581) |
|
(17,713) |
|
Equity in net loss of affiliates, less distributions received |
10,529 |
|
16,424 |
|
Franchise agreement acquisition costs, net of reimbursements |
(103,993) |
|
(62,359) |
|
Change in working capital and other |
(48,165) |
|
(60,676) |
|
Net cash provided by operating activities |
121,914 |
|
184,757 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Investments in other property and equipment |
(25,612) |
|
(26,927) |
|
Investments in owned hotel properties |
(37,533) |
|
(85,307) |
|
Contributions to investments in affiliates |
(20,038) |
|
(90,005) |
|
Issuances of notes receivable |
(3,338) |
|
(6,351) |
|
Collections of notes receivable |
24,610 |
|
3,036 |
|
Business acquisition, net of cash acquired |
— |
|
(73,395) |
|
Proceeds from the sale of assets |
— |
|
52,000 |
|
Distributions from sales of affiliates |
— |
|
44,617 |
|
Other items, net |
(1,232) |
|
4,475 |
|
Net cash used in investing activities |
(63,143) |
|
(177,857) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Net (repayments) borrowings pursuant to revolving credit facilities |
(228,725) |
|
148,482 |
|
Proceeds from the issuance of long-term debt |
499,500 |
|
— |
|
Proceeds from economic development loans |
— |
|
250 |
|
Debt issuance costs |
(435) |
|
— |
|
Purchases of treasury stock |
(166,178) |
|
(112,958) |
|
Dividends paid |
(39,325) |
|
(40,194) |
|
Proceeds from the exercise of stock options |
2,411 |
|
7,488 |
|
Net cash provided by financing activities |
67,248 |
|
3,068 |
|
Net change in cash and cash equivalents |
126,019 |
|
9,968 |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
(422) |
|
2,438 |
|
Cash and cash equivalents, beginning of period |
44,997 |
|
40,177 |
|
Cash and cash equivalents, end of period |
$ 170,594 |
|
$ 52,583 |
|
|
|
|
Exhibit 5 |
|
CHOICE HOTELS INTERNATIONAL, INC. |
|||
|
SYSTEM HOTEL AND ROOM SUPPLY |
|||
|
(UNAUDITED) |
|||
|
|
|
|
|
|
Global System by Brand |
|
||
|
|
Hotels |
|
Rooms |
|
|
539 |
|
72,180 |
|
Cambria Hotels |
79 |
|
10,546 |
|
Radisson(1) |
130 |
|
22,716 |
|
Comfort(2) |
2,135 |
|
178,772 |
|
Quality |
1,868 |
|
146,892 |
|
Country |
400 |
|
32,299 |
|
Sleep |
429 |
|
30,705 |
|
Clarion(3) |
276 |
|
36,951 |
|
|
35 |
|
2,881 |
|
WoodSpring |
300 |
|
36,115 |
|
MainStay |
157 |
|
11,485 |
|
Suburban |
121 |
|
9,992 |
|
Everhome |
32 |
|
3,679 |
|
Econo Lodge |
618 |
|
35,255 |
|
Rodeway Inn |
427 |
|
23,600 |
|
Other (4) |
58 |
|
6,546 |
|
(1) Includes Radisson, Radisson Blu, Radisson Individuals, Radisson RED and |
|||
|
(2) Includes Comfort family of brand extensions including Comfort Inn and Comfort Suites. |
|||
|
(3) Includes Clarion family of brand extensions including Clarion and |
|||
|
(4) Includes other brands under Master Franchise Agreements. |
|||
|
|
|
|
|
|
|
|
||
|
|
Hotels |
|
Rooms |
|
Upscale & Above |
378 |
|
60,876 |
|
Midscale & Upper Midscale |
4,212 |
|
320,686 |
|
Extended Stay |
602 |
|
60,592 |
|
Economy |
989 |
|
56,061 |
|
|
|
|
|
|
Global System by Region |
|
||
|
|
Hotels |
|
Rooms |
|
|
6,181 |
|
498,215 |
|
Total International |
1,423 |
|
162,399 |
|
|
549 |
|
56,605 |
|
|
488 |
|
71,208 |
|
|
386 |
|
34,586 |
|
|
|
|
|
|
Total System |
7,604 |
|
660,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 6 |
|
CHOICE HOTELS INTERNATIONAL, INC. |
|||||||||
|
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION |
|||||||||
|
(UNAUDITED) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
|
|
|
|
|||
|
(dollar amounts in thousands) |
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
|
|
|
|
|
|
||||
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Total selling, general and administrative expenses |
|
$ 81,275 |
|
$ 79,610 |
|
$ 255,474 |
|
$ 243,118 |
|
|
|
Mark to market adjustments on non-qualified retirement plan investments |
|
(255) |
|
(2,657) |
|
(5,227) |
|
(5,907) |
|
|
Non-recurring operational restructuring charges and executive severance |
|
(5,047) |
|
(497) |
|
(7,585) |
|
(4,799) |
|
|
Share-based compensation |
|
(3,879) |
|
(6,397) |
|
(13,246) |
|
(18,523) |
|
|
Amortization of cloud computing arrangements |
|
(326) |
|
(189) |
|
(902) |
|
(189) |
|
|
Global ERP system implementation and related costs |
|
(86) |
|
(1,587) |
|
(445) |
|
(3,653) |
|
Adjusted selling, general and administrative expenses |
|
$ 71,682 |
|
$ 68,283 |
|
$ 228,069 |
|
$ 210,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("ADJUSTED EBITDA") |
|||||||||
|
(dollar amounts in thousands) |
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
|
|
|
|
|
|
||||
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 57,912 |
|
$ 179,996 |
|
$ 142,554 |
|
$ 306,264 |
|
|
|
Income tax expense |
|
17,131 |
|
30,920 |
|
48,681 |
|
73,025 |
|
|
Interest expense |
|
25,575 |
|
23,490 |
|
73,796 |
|
67,468 |
|
|
Interest income |
|
(998) |
|
(1,435) |
|
(3,304) |
|
(4,450) |
|
|
Amortization of cloud computing arrangements |
|
326 |
|
189 |
|
902 |
|
189 |
|
|
Depreciation and amortization |
|
16,933 |
|
15,760 |
|
50,567 |
|
42,932 |
|
|
Impairment of long-lived assets |
|
6,035 |
|
— |
|
6,035 |
|
— |
|
|
Gain from an acquisition of a joint venture |
|
— |
|
(100,025) |
|
— |
|
(100,025) |
|
|
Gain on sale of assets |
|
— |
|
(713) |
|
— |
|
(713) |
|
|
Other gains, net |
|
(7) |
|
(721) |
|
(5,410) |
|
(5,659) |
|
|
Equity in net loss of affiliates |
|
6,866 |
|
10,904 |
|
14,334 |
|
11,035 |
|
|
Share-based compensation |
|
3,879 |
|
6,397 |
|
13,246 |
|
18,523 |
|
|
Mark to market adjustments on non-qualified retirement plan investments |
|
255 |
|
2,657 |
|
5,227 |
|
5,907 |
|
|
Franchise agreement acquisition costs amortization and charges |
|
6,129 |
|
4,257 |
|
18,618 |
|
15,584 |
|
|
Revenue for reimbursable costs from franchised and managed properties |
|
(172,936) |
|
(169,434) |
|
(460,164) |
|
(460,207) |
|
|
Reimbursable expenses from franchised and managed properties |
|
192,812 |
|
184,268 |
|
552,264 |
|
504,437 |
|
|
Global ERP system implementation and related costs |
|
86 |
|
1,587 |
|
445 |
|
3,653 |
|
|
Business combination, diligence and transition costs |
|
3,214 |
|
1,494 |
|
3,986 |
|
1,940 |
|
|
Non-recurring operational restructuring charges and executive severance |
|
5,047 |
|
497 |
|
7,585 |
|
4,799 |
|
|
Contract termination costs |
|
24,268 |
|
— |
|
24,268 |
|
— |
|
Adjusted EBITDA |
|
$ 192,527 |
|
$ 190,088 |
|
$ 493,630 |
|
$ 484,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE ("EPS") |
|
|
|||||||
|
(dollar amounts in thousands, except per share amounts) |
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
|
|
|
|
|
|
||||
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 57,912 |
|
$ 179,996 |
|
$ 142,554 |
|
$ 306,264 |
|
|
|
Impairment of long-lived assets |
|
6,035 |
|
— |
|
6,035 |
|
— |
|
|
Gain on sale of assets |
|
— |
|
(713) |
|
— |
|
(713) |
|
|
Gain from an acquisition of a joint venture |
|
— |
|
(100,025) |
|
— |
|
(100,025) |
|
|
Revenue for reimbursable costs from franchised and managed properties |
|
(172,936) |
|
(169,434) |
|
(460,164) |
|
(460,207) |
|
|
Reimbursable expenses from franchised and managed properties |
|
192,812 |
|
184,268 |
|
552,264 |
|
504,437 |
|
|
Business combination, diligence and transition costs |
|
3,214 |
|
1,494 |
|
3,986 |
|
1,940 |
|
|
Non-recurring operational restructuring charges and executive severance |
|
5,047 |
|
497 |
|
7,585 |
|
4,799 |
|
|
Global ERP system implementation and related costs |
|
86 |
|
1,587 |
|
445 |
|
3,653 |
|
|
Loss on sale of an affiliate |
|
3,805 |
|
— |
|
3,805 |
|
— |
|
|
Non-recurring joint venture formation transaction costs |
|
— |
|
6,498 |
|
— |
|
6,498 |
|
|
Contract termination costs |
|
24,268 |
|
— |
|
24,268 |
|
— |
|
|
Income tax expense on adjustments |
|
(14,935) |
|
(5,924) |
|
(33,818) |
|
(14,977) |
|
Adjusted Net Income |
|
$ 105,308 |
|
$ 98,244 |
|
$ 246,960 |
|
$ 251,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ 1.28 |
|
$ 3.86 |
|
$ 3.12 |
|
$ 6.52 |
|
|
Adjusted Diluted EPS |
|
$ 2.33 |
|
$ 2.10 |
|
$ 5.41 |
|
$ 5.36 |
|
|
|
|
|
Exhibit 7 |
||
|
CHOICE HOTELS INTERNATIONAL, INC. |
|||||
|
OUTLOOK |
|||||
|
(UNAUDITED) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance represents the company's range of estimated outcomes for the full year ended |
|||||
|
|
|
|
|
|
|
|
ADJUSTED EBITDA |
|
|
|
|
|
|
(in thousands) |
|
Full Year |
|
Full Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 178,000 |
|
$ 185,000 |
|
|
|
Income tax expense |
|
62,000 |
|
64,400 |
|
|
Interest expense |
|
97,700 |
|
98,300 |
|
|
Interest income |
|
(4,100) |
|
(4,100) |
|
|
Amortization of cloud computing arrangements |
|
1,200 |
|
1,200 |
|
|
Depreciation and amortization |
|
67,900 |
|
67,900 |
|
|
Impairment of long-lived assets |
|
6,000 |
|
6,000 |
|
|
Other gains, net |
|
(5,400) |
|
(5,400) |
|
|
Equity in net loss of affiliates |
|
15,800 |
|
15,800 |
|
|
Share-based compensation |
|
17,000 |
|
17,000 |
|
|
Mark to market adjustments on non-qualified retirement plan investments |
|
5,200 |
|
5,200 |
|
|
Franchise agreement acquisition costs amortization and charges |
|
26,300 |
|
26,300 |
|
|
Revenue for reimbursable costs from franchised and managed properties |
|
(599,200) |
|
(599,200) |
|
|
Reimbursable expenses from franchised and managed properties |
|
734,200 |
|
734,200 |
|
|
Global ERP system implementation and related costs |
|
1,800 |
|
1,800 |
|
|
Business combination, diligence and transition costs |
|
4,400 |
|
4,400 |
|
|
Non-recurring operational restructuring charges and executive severance |
|
7,900 |
|
7,900 |
|
|
Contract termination costs |
|
24,300 |
|
24,300 |
|
Adjusted EBITDA |
|
$ 641,000 |
|
$ 651,000 |
|
|
|
|
|
|
|
|
|
ADJUSTED NET INCOME & DILUTED EARNINGS PER SHARE ("EPS") |
|
|
|
|
|
|
(in thousands, except per share amounts) |
|
Full Year |
|
Full Year |
|
|
|
|
|
|
|
Upper Range |
|
|
|
|
|
|
|
|
Net income |
|
$ 178,000 |
|
$ 185,000 |
|
|
|
Impairment of long-lived assets |
|
6,000 |
|
6,000 |
|
|
Revenue for reimbursable costs from franchised and managed properties |
|
(599,200) |
|
(599,200) |
|
|
Reimbursable expenses from franchised and managed properties |
|
734,200 |
|
734,200 |
|
|
Business combination, diligence and transition costs |
|
4,400 |
|
4,400 |
|
|
Non-recurring operational restructuring charges and executive severance |
|
7,900 |
|
7,900 |
|
|
Global ERP system implementation and related costs |
|
1,800 |
|
1,800 |
|
|
Loss on sale of an affiliate |
|
3,800 |
|
3,800 |
|
|
Contract termination costs |
|
24,300 |
|
24,300 |
|
|
Income tax expense on adjustments |
|
(46,200) |
|
(46,200) |
|
Adjusted net income |
|
$ 315,000 |
|
$ 322,000 |
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ 3.92 |
|
$ 4.07 |
|
|
Adjusted Diluted EPS |
|
$ 6.92 |
|
$ 7.07 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/choice-hotels-international-reports-third-quarter-2026-results-302925856.html
SOURCE Choice Hotels International, Inc.


