Freedom Financial Holdings Announces Earnings for Third Quarter of 2026 and Amendments to Bylaws
Third Quarter 2026 Highlights include:
The Company posted net income of
- Tangible Book Value per share1 decreased during the quarter to
$11.80 onSeptember 30, 2026 , compared to$12.20 onJune 30, 2026 , due to rising rates and the subsequent change in unrealized loss in Adjusted Other Comprehensive Income ("AOCI"). - Return on Average Assets ("ROAA") was 0.45% for the quarter ended
September 30, 2026 , compared to ROAA of 0.11% for the quarter endedJune 30, 2026 , and 0.41% for the three months endedSeptember 30, 2025 . - Return on Average Equity ("ROAE") was 5.59% for the quarter ended
September 30, 2026 , compared to ROAE of 1.38% for the three months endedJune 30, 2026 , and 5.57% for the three months endedSeptember 30, 2025 . - Total Assets were
$1.06 billion onSeptember 30, 2026 , an increase of$20.2 million or 1.94% from total assets onJune 30, 2026 as the Bank grew interest bearing deposits and loan and cash balances. - Loans held-for-investment (excluding PPP loans) increased by
$23.3 million or 3.05% during the quarter. - Total deposits increased by
$25.8 million or by 2.94% during the quarter. - Non-interest-bearing demand deposits decreased by
$5.6 million from the linked quarter to$136.48 million and represented 15.15% of total deposits onSeptember 30, 2026 . - The net interest margin1 was down by 5 basis points in the third quarter at 2.78% from 2.83% in the linked quarter and increased by 12 basis points compared to the same period in 2025.
- The cost of funds was 2.85% for the second and third quarter, and lower by 34 basis points compared to the same period in 2025, as wholesale funding use was reduced and the market short term rate environment came down from the prior year.
- Non-interest income decreased by 36.0% compared to the linked quarter and decreased by 25.5% compared to the same period in 2025. The decrease in non-interest income in the third quarter of 2026 compared to the linked quarter was due to lower mortgage gain on sale revenue as mortgage volume has retreated as rates have increased.
- Non-interest expense in the third quarter decreased by 16.88% compared to the linked quarter and increased by 1.74% compared to the same period in 2025. The decrease in non-interest expense compared to the linked quarter was due to OREO losses recognized in Q2 and partially recovered in Q3 when the property was sold. The increase from the prior year calendar quarter was primarily due to occupancy expense related to the Bank's new
Tysons Corner location. - The Efficiency Ratio2 was 79.39% for the quarter ended
September 30, 2026 , compared to 89.67% for the linked quarter and 77.43% for the same period in 2025. - Uninsured deposits were 27.85% of total deposits and total liquidity3 was 105.76% of uninsured deposits on
September 30, 2026 . - Net charge offs increased in the third quarter and were 0.03% of average loans compared to 0.02% in the prior quarter. The ratio of non-accrual loans to loans held-for-investment was 3.26% on
September 30, 2026 , compared to 3.32% onJune 30, 2026 , and 2.30% onSeptember 30, 2025 . The ratio of non-performing assets to total assets was 2.42% onSeptember 30, 2026 , compared to 2.57% onJune 30, 2026 , and 1.65% onSeptember 30, 2025 . - The Company had a loan loss provision of
$188,011 in the third quarter, primarily due to the charge-offs of consumer loans. - The ratio of the allowance for credit losses to loans held-for-investment was 1.01% compared to 1.06% in the linked quarter.
- The Company continues to be well capitalized and capital ratios continue to be strong with a Leverage ratio of 10.81 %, Common Equity Tier 1 ratio of 13.23%, Tier 1 Risk Based Capital ratio of 13.23% and a Total Capital ratio of 14.17%.
Net Interest Income
The Company recorded net interest income of
The following factors contributed to the changes in net interest margin during the third quarter of 2026 compared to the linked and calendar quarters.
- Yields on average earning assets were 5.52% in the third quarter of 2026, lower by 5 basis points compared to the linked quarter, and lower by 34 basis points compared to the calendar quarter. The decline in yields on average earning assets in the third quarter was primarily due to lower average loan balances in our held for sale mortgage portfolio which was partially offset by held for investment loan growth late in the quarter. The reduction from the prior calendar quarter stems primarily from the reduction in market rates in the economic environment that lowered yields on cash and short term securities.
- Loan yields increased by 1 basis point to 6.02% from 6.01% in the linked quarter, while yields on investment securities decreased by 3 basis points from 4.01% to 3.98% in the linked quarter. Loan yields decreased by 37 basis points, while yields on investment securities decreased by 43 basis points compared to the calendar quarter.
- Cost of funds remained flat at 2.85% in both the second and third quarter, and was lower by 34 basis points compared to the calendar quarter.
Non-interest Income
Non-interest income was
Total Revenue4
Total revenue, defined as the sum of net interest income, before provision for loan losses, and non-interest income, was lower by 6.1% compared to the linked quarter and by 0.77% compared to the calendar quarter in 2025. The decrease in total revenue compared to the linked quarter was due to lower mortgage gain on sale and fee revenue stemming from a higher rate environment. The improvement in net interest income from the prior calendar quarter helped to mitigate the reduction in noninterest income as mortgage activity slowed.
Non-interest Expense
Non-interest expense in the third quarter decreased by 16.88% compared to the linked quarter and increased by 1.74% compared to the same period in 2025. The decrease in non-interest expense compared to the linked quarter primarily relates to OREO activity in the second quarter that was resolved in the third quarter. The Bank also had reductions in compensation expense in the mortgage unit and lower professional fees due to recovery of legal fees.
The Efficiency Ratio was 79.39% for the quarter ended
Asset Quality
Non-accrual loans decreased in the third quarter to 3.26% of loans held-for-investment compared to 3.32% of loans held-for-investment at the end of the linked quarter, with only a slight net increase in non-accrual loans of
The Company recognized a provision for loan losses in the third quarter of
The Company's ratio of Allowance for Credit Losses to loans held-for-investment was 1.01% as of
Total Assets
Total assets on
Total Liabilities
Total liabilities on
Stockholders' Equity and Capital
Stockholders' equity as of
Stock Buyback Program
In the first quarter of 2026, the Company purchased 43,800 shares pursuant to its previously announced share repurchase program, but made no repurchases in the second quarter. In the third quarter, the Company repurchased 80,700 shares. As of
Capital Ratios
As of
|
|
|
|
|
Total Risk Based Capital Ratio |
14.17 % |
14.63 % |
|
Tier 1 Risk Based Capital Ratio |
13.23 % |
13.66 % |
|
Common Equity Tier 1 Capital Ratio |
13.23 % |
13.66 % |
|
Tier 1 Leverage Ratio |
10.81 % |
11.06 % |
Bylaw Amendments
The Amended Bylaws amend the Company's Bylaws dated
Advance Notice Provisions
Section 2.5 of the Amended Bylaws (the "Advance Notice Provisions") amends the Prior Bylaws to describe the manner and timeframes in which a shareholder of the Company may properly nominate any person for election to the Board of Directors of the Company (the "Board") or bring business before, or at, an annual or special meeting of shareholders. The Advance Notice Provisions set forth the various eligibility requirements that must be met by (i) any shareholder who wishes to bring a nomination or propose any business before a meeting of shareholders and (ii) any nominee for election to the Board, as well as related substantive and procedural requirements that must be met with respect to any such nominations or business.
With respect to the Company's 2027 annual meeting of shareholders, the requirements set forth in the Advance Notice Provisions must be complied with not earlier than the close of business on
Request for Special Meetings
Section 2.4 of the Amended Bylaws provides that special meetings of shareholders will be called if the Company receives a valid written request from one or more shareholders owning, and having owned continuously for a period of at least one year, not less than 25% of all votes entitled to be cast on any issue proposed to be considered at the special meeting (the "Requisite Percentage"). Among other requirements, the written request must set forth: (i) a description of the business proposed to be brought before the special meeting; (ii) the complete text of any proposal or business to be presented at the special meeting; (iii) the name and address of each requesting shareholder; and (iv) the class and number of shares of the Company owned beneficially by each requesting shareholder, as well as other procedural requirements.
Section 2.4 of the Amended Bylaws modernizes a similar provision provided in the Prior Bylaws and provides a structure that will ensure all shareholders and the Company are informed sufficiently in advance of any business to be considered at a special meeting of shareholders.
Exclusive Forum Provisions
Article 11 of the Amended Bylaws (the "Exclusive Forum Provision") sets the forums available for the adjudication of certain types of disputes involving the Company or related matters.
The Exclusive Forum Provision provides that, unless the Company consents in writing to the selection of an alternative forum, the United States District Court for the Eastern District of Virginia, Alexandria Division, the Circuit Court of the County of Fairfax, Virginia, or any other state court located within the Commonwealth of Virginia shall, to the fullest extent permitted by law, be the sole and exclusive forum for many categories of claims asserted against the Company by its shareholders.
The foregoing description of the Amended Bylaws does not purport to be complete and is qualified in its entirety by reference to the full text of the Amended Bylaws.
About Freedom Financial Holdings, Inc.
Freedom Financial Holdings, Inc. is the holding company of The Freedom Bank of Virginia, a community bank with locations in
Forward Looking Statements
This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates, and expectations include: fluctuation in market rates of interest and loan and deposit pricing; general economic and financial market conditions, in
|
FREEDOM FINANCIAL HOLDINGS |
|||||
|
CONSOLIDATED BALANCE SHEETS |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
|
|
|
|
|
|
|
2026 |
|
2026 |
|
2025 |
|
ASSETS |
|
|
|
|
|
|
Cash and Due from Banks |
$ 4,285,224 |
|
$ 5,458,898 |
|
$ 4,540,452 |
|
Interest Bearing Deposits with Banks |
35,791,369 |
|
26,936,559 |
|
70,078,398 |
|
Securities Available-for-Sale |
152,057,055 |
|
150,739,160 |
|
158,446,651 |
|
Securities Held-to-Maturity |
17,389,914 |
|
17,846,586 |
|
19,242,952 |
|
Restricted Stock Investments |
5,655,600 |
|
5,655,600 |
|
5,435,300 |
|
Loans Held for Sale |
2,583,740 |
|
13,812,357 |
|
4,283,305 |
|
PPP Loans Held for Investment |
- |
|
112,661 |
|
117,738 |
|
Other Loans Held for Investment |
786,820,262 |
|
763,549,261 |
|
762,435,469 |
|
Allowance for Loan Losses |
(7,980,823) |
|
(8,058,550) |
|
(13,897,689) |
|
Net Loans |
781,423,179 |
|
769,415,729 |
|
752,938,823 |
|
Bank Premises and Equipment, net |
1,480,787 |
|
1,499,670 |
|
728,030 |
|
Accrued Interest Receivable |
4,349,970 |
|
4,525,299 |
|
4,059,501 |
|
Deferred Tax Asset |
8,879,753 |
|
7,542,341 |
|
7,428,794 |
|
Bank-Owned Life Insurance |
29,178,758 |
|
28,936,144 |
|
28,469,911 |
|
Right of Use Asset, net |
5,158,069 |
|
5,339,622 |
|
1,582,514 |
|
Other Assets |
13,394,560 |
|
14,970,136 |
|
12,931,701 |
|
Total Assets |
$ 1,059,044,238 |
|
$ 1,038,865,744 |
|
$ 1,065,883,027 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
Demand Deposits |
|
|
|
|
|
|
Non-interest Bearing |
$ 136,476,808 |
|
$ 142,064,271 |
|
$ 149,516,366 |
|
Interest Bearing |
566,933,073 |
|
540,859,808 |
|
555,799,698 |
|
Savings Deposits |
3,906,036 |
|
2,151,753 |
|
1,989,696 |
|
Time Deposits |
193,271,214 |
|
189,748,053 |
|
206,958,024 |
|
Total Deposits |
900,587,131 |
|
874,823,885 |
|
914,263,784 |
|
Federal Home Loan Bank Advances |
45,000,000 |
|
45,000,000 |
|
40,000,000 |
|
Other Borrowings |
- |
|
- |
|
117,737 |
|
Subordinated Debt (Net of Issuance Costs) |
19,987,012 |
|
19,967,531 |
|
19,928,568 |
|
Accrued Interest Payable |
696,158 |
|
546,253 |
|
913,813 |
|
Lease Liability |
5,595,629 |
|
5,697,751 |
|
1,666,836 |
|
Other Liabilities |
5,777,255 |
|
7,682,523 |
|
4,852,310 |
|
Total Liabilities |
$ 977,643,185 |
|
$ 953,717,943 |
|
$ 981,743,048 |
|
Stockholders' Equity |
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
0 Shares Issued and Outstanding |
- |
|
- |
|
- |
|
Common Stock, |
|
|
|
|
|
|
23,000,000 Shares Voting and 2,000,000 Shares Non-voting. |
|
|
|
|
|
|
Voting Common Stock: |
|
|
|
|
|
|
6,898,054, 6,978,754, and 6,984,013 Shares Issued and Outstanding |
|
|
|
|
|
|
at |
68,981 |
|
69,788 |
|
69,840 |
|
Non-Voting Common Stock: |
- |
|
- |
|
- |
|
0 Shares Issued and Outstanding at |
|
|
|
|
|
|
respectively) |
|
|
|
|
|
|
Additional Paid-in Capital |
56,231,569 |
|
56,565,519 |
|
56,624,236 |
|
Accumulated Other Comprehensive Income, Net |
(19,179,949) |
|
(14,573,309) |
|
(14,189,941) |
|
Retained Earnings |
44,280,452 |
|
43,085,803 |
|
41,635,844 |
|
Total Stockholders' Equity |
$ 81,401,053 |
|
$ 85,147,801 |
|
$ 84,139,979 |
|
Total Liabilities and Stockholders' Equity |
$ 1,059,044,238 |
|
$ 1,038,865,744 |
|
$ 1,065,883,027 |
|
FREEDOM FINANCIAL HOLDINGS |
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
For the three |
|
For the three |
|
For the nine |
|
For the nine |
|
|
|
months ended |
|
months ended |
|
months ended |
|
months ended |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
Interest and Fees on Loans |
|
$ 11,653,085 |
|
$ 11,671,310 |
|
$ 34,580,172 |
|
$ 36,048,818 |
|
Interest on Investment Securities |
|
1,758,978 |
|
2,307,732 |
|
5,319,325 |
|
7,371,904 |
|
Interest on Deposits with Other Banks |
|
580,793 |
|
507,622 |
|
1,569,693 |
|
1,520,740 |
|
Total Interest Income |
|
13,992,856 |
|
14,486,664 |
|
41,469,190 |
|
44,941,462 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
Interest on Deposits |
|
6,313,052 |
|
7,036,552 |
|
18,804,805 |
|
21,257,818 |
|
Interest on Borrowings |
|
631,098 |
|
701,474 |
|
1,741,167 |
|
2,338,844 |
|
Total Interest Expense |
|
6,944,150 |
|
7,738,026 |
|
20,545,972 |
|
23,596,662 |
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
7,048,706 |
|
6,748,638 |
|
20,923,218 |
|
21,344,800 |
|
Provision/(Recovery) for Loan Losses |
|
188,011 |
|
496,824 |
|
786,152 |
|
1,470,372 |
|
Net Interest Income After |
|
|
|
|
|
|
|
|
|
Provision for Loan Losses |
|
6,860,695 |
|
6,251,814 |
|
20,137,066 |
|
19,874,428 |
|
Non-Interest Income |
|
|
|
|
|
|
|
|
|
Mortgage Loan Gain-on-Sale and Fee Revenue |
|
451,743 |
|
718,684 |
|
2,473,890 |
|
2,173,755 |
|
SBA Gain-on-Sale Revenue |
|
- |
|
- |
|
- |
|
- |
|
Service Charges and Other Income |
|
352,530 |
|
453,981 |
|
900,364 |
|
798,103 |
|
Servicing Income |
|
13,769 |
|
19,060 |
|
47,263 |
|
66,207 |
|
Increase in Cash Surrender Value of Bank- |
|
|
|
|
|
|
|
|
|
owned Life Insurance |
|
242,615 |
|
231,549 |
|
708,848 |
|
675,474 |
|
Total Non-interest Income |
|
1,060,657 |
|
1,423,274 |
|
4,130,365 |
|
3,713,539 |
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
8,109,363 |
|
8,171,913 |
|
25,053,583 |
|
25,058,339 |
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses |
|
|
|
|
|
|
|
|
|
Officer and Employee Compensation |
|
|
|
|
|
|
|
|
|
and Benefits |
|
4,051,333 |
|
4,067,037 |
|
12,828,920 |
|
11,589,333 |
|
Occupancy Expense |
|
333,705 |
|
246,378 |
|
1,074,581 |
|
732,820 |
|
Equipment and Depreciation Expense |
|
10,719 |
|
16,039 |
|
32,767 |
|
41,384 |
|
Insurance Expense |
|
293,543 |
|
244,170 |
|
745,544 |
|
690,281 |
|
Professional Fees |
|
374,782 |
|
291,975 |
|
1,160,589 |
|
1,322,188 |
|
Data and Item Processing |
|
578,671 |
|
540,506 |
|
1,696,726 |
|
1,674,211 |
|
Advertising |
|
77,980 |
|
112,566 |
|
269,370 |
|
347,357 |
|
Franchise Taxes and State Assessment Fees |
|
331,618 |
|
334,422 |
|
988,034 |
|
963,080 |
|
Mortgage Fees and Settlements |
|
89,018 |
|
106,266 |
|
316,908 |
|
280,814 |
|
Other Operating Expense |
|
296,316 |
|
368,343 |
|
1,870,785 |
|
1,058,790 |
|
Total Non-interest Expenses |
|
6,437,685 |
|
6,327,702 |
|
20,984,224 |
|
18,700,258 |
|
Income Before Income Taxes |
|
1,483,667 |
|
1,347,386 |
|
3,283,207 |
|
4,887,709 |
|
Income Tax Expense/(Benefit) |
|
289,019 |
|
224,456 |
|
638,598 |
|
945,538 |
|
Net Income |
|
$ 1,194,648 |
|
$ 1,122,930 |
|
$ 2,644,609 |
|
$ 3,942,172 |
|
Earnings per Common Share - Basic |
|
$ 0.17 |
|
$ 0.16 |
|
$ 0.38 |
|
$ 0.56 |
|
Earnings per Common Share - Diluted |
|
$ 0.17 |
|
$ 0.16 |
|
$ 0.38 |
|
$ 0.56 |
|
Weighted-Average Common Shares |
|
|
|
|
|
|
|
|
|
Outstanding - Basic |
|
6,971,638 |
|
7,002,103 |
|
6,973,663 |
|
7,016,411 |
|
Weighted-Average Common Shares |
|
|
|
|
|
|
|
|
|
Outstanding - Diluted |
|
7,003,925 |
|
7,052,345 |
|
7,047,720 |
|
7,069,535 |
|
FREEDOM FINANCIAL HOLDINGS |
|||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
For the three |
|
For the three |
|
For the three |
|
For the three |
|
For the three |
|
|
months ended |
|
months ended |
|
months ended |
|
months ended |
|
months ended |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
Interest and Fees on Loans |
$ 11,653,085 |
|
$ 11,650,836 |
|
$ 11,276,251 |
|
$ 11,337,250 |
|
$ 11,671,310 |
|
Interest on Investment Securities |
1,758,978 |
|
1,787,268 |
|
1,773,078 |
|
2,224,322 |
|
2,307,732 |
|
Interest on Deposits with Other Banks |
580,793 |
|
285,510 |
|
703,390 |
|
214,396 |
|
507,622 |
|
Total Interest Income |
13,992,856 |
|
13,723,614 |
|
13,752,719 |
|
13,775,968 |
|
14,486,664 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
Interest on Deposits |
6,313,052 |
|
6,151,712 |
|
6,340,041 |
|
6,260,656 |
|
7,036,552 |
|
Interest on Borrowings |
631,098 |
|
592,778 |
|
517,291 |
|
818,943 |
|
701,474 |
|
Total Interest Expense |
6,944,150 |
|
6,744,490 |
|
6,857,332 |
|
7,079,599 |
|
7,738,026 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
7,048,706 |
|
6,979,124 |
|
6,895,387 |
|
6,696,369 |
|
6,748,638 |
|
Provision/(Recovery) for Loan Losses |
188,011 |
|
538,805 |
|
59,336 |
|
6,941,897 |
|
496,824 |
|
Net Interest Income After |
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses |
6,860,695 |
|
6,440,319 |
|
6,836,051 |
|
(245,528) |
|
6,251,814 |
|
Non-Interest Income |
|
|
|
|
|
|
|
|
|
|
Mortgage Loan Gain-on-Sale and Fee Revenue |
451,743 |
|
1,079,890 |
|
942,257 |
|
680,766 |
|
718,684 |
|
SBA Gain-on-Sale Revenue |
- |
|
- |
|
- |
|
- |
|
- |
|
Service Charges and Other Income |
352,530 |
|
327,093 |
|
220,740 |
|
246,568 |
|
453,981 |
|
Servicing Income |
13,769 |
|
16,001 |
|
17,493 |
|
18,303 |
|
19,060 |
|
Increase in Cash Surrender Value of Bank- |
|
|
|
|
|
|
|
|
|
|
owned Life Insurance |
242,615 |
|
235,334 |
|
230,899 |
|
233,820 |
|
231,549 |
|
Total Non-interest Income |
1,060,657 |
|
1,658,318 |
|
1,411,389 |
|
1,179,457 |
|
1,423,274 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
8,109,363 |
|
8,637,442 |
|
8,306,776 |
|
7,875,826 |
|
8,171,912 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses |
|
|
|
|
|
|
|
|
|
|
Officer and Employee Compensation |
|
|
|
|
|
|
|
|
|
|
and Benefits |
4,051,333 |
|
4,373,967 |
|
4,403,621 |
|
3,562,780 |
|
4,067,037 |
|
Occupancy Expense |
333,705 |
|
375,936 |
|
364,940 |
|
239,846 |
|
246,378 |
|
Equipment and Depreciation Expense |
10,719 |
|
11,336 |
|
10,712 |
|
12,898 |
|
16,039 |
|
Insurance Expense |
293,543 |
|
245,402 |
|
206,599 |
|
126,852 |
|
244,170 |
|
Professional Fees |
374,782 |
|
439,501 |
|
346,305 |
|
375,040 |
|
291,975 |
|
Data and Item Processing |
578,671 |
|
587,093 |
|
530,962 |
|
523,717 |
|
540,506 |
|
Advertising |
77,980 |
|
109,791 |
|
81,600 |
|
63,476 |
|
112,566 |
|
Franchise Taxes and State Assessment Fees |
331,618 |
|
329,846 |
|
326,569 |
|
324,569 |
|
334,422 |
|
Mortgage Fees and Settlements |
89,018 |
|
153,051 |
|
74,839 |
|
70,037 |
|
106,266 |
|
Other Operating Expense |
296,316 |
|
1,119,074 |
|
455,395 |
|
315,610 |
|
368,343 |
|
Total Non-interest Expenses |
6,437,685 |
|
7,744,997 |
|
6,801,542 |
|
5,614,825 |
|
6,327,702 |
|
Income Before Income Taxes |
1,483,667 |
|
353,640 |
|
1,445,898 |
|
(4,680,896) |
|
1,347,386 |
|
Income Tax Expense/(Benefit) |
289,019 |
|
64,019 |
|
285,560 |
|
(1,112,923) |
|
224,456 |
|
Net Income (Loss) |
$ 1,194,648 |
|
$ 289,621 |
|
$ 1,160,338 |
|
$ (3,567,973) |
|
$ 1,122,930 |
|
Earnings (Loss) per Common Share - Basic |
$ 0.17 |
|
$ 0.04 |
|
$ 0.17 |
|
$ (0.51) |
|
$ 0.16 |
|
Earnings (Loss) per Common Share - Diluted |
$ 0.17 |
|
$ 0.04 |
|
$ 0.16 |
|
$ (0.51) |
|
$ 0.16 |
|
Weighted-Average Common Shares |
|
|
|
|
|
|
|
|
|
|
Outstanding - Basic |
6,971,638 |
|
6,977,123 |
|
6,972,234 |
|
6,991,296 |
|
7,002,103 |
|
Weighted-Average Common Shares |
|
|
|
|
|
|
|
|
|
|
Outstanding - Diluted |
7,003,925 |
|
7,003,072 |
|
7,041,732 |
|
7,053,605 |
|
7,052,345 |
|
Average Balances, Income and Expenses, Yields and Rates |
||||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance |
|
Income/ |
|
Yield |
|
Average Balance |
|
Income/ |
|
Yield |
|
Average Balance |
|
Income/ |
|
Yield |
|
Average Balance |
|
Income/ |
|
Yield |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
3.65 % |
|
|
|
|
|
4.30 % |
|
|
|
|
|
3.61 % |
|
|
|
|
|
4.28 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments (Tax Exempt) |
|
$18,767,278 |
|
$148,337 |
|
3.14 % |
|
$19,928,687 |
|
$155,780 |
|
3.10 % |
|
$19,330,220 |
|
$449,304 |
|
3.11 % |
|
$19,994,303 |
|
$469,423 |
|
3.14 % |
|
Investments (Taxable) |
|
$156,519,115 |
|
$1,610,641 |
|
4.08 % |
|
$193,341,006 |
|
$2,151,952 |
|
4.42 % |
|
$159,322,071 |
|
$4,878,054 |
|
4.09 % |
|
$203,275,182 |
|
$6,902,482 |
|
4.54 % |
|
Total Investments |
|
$175,286,394 |
|
$1,758,978 |
|
3.98 % |
|
$213,269,693 |
|
$2,307,732 |
|
4.29 % |
|
$178,652,291 |
|
$5,327,358 |
|
3.99 % |
|
$223,269,485 |
|
$7,371,904 |
|
4.41 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans |
|
$767,360,721 |
|
$11,653,085 |
|
6.02 % |
|
$744,905,635 |
|
$11,671,310 |
|
6.22 % |
|
$770,364,484 |
|
$34,580,172 |
|
6.00 % |
|
$754,691,193 |
|
$36,048,818 |
|
6.39 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning Assets |
|
$1,005,807,181 |
|
$13,992,856 |
|
5.52 % |
|
$1,005,029,091 |
|
$14,486,664 |
|
5.72 % |
|
$1,006,785,897 |
|
$41,469,189 |
|
5.51 % |
|
$1,025,427,037 |
|
$44,941,463 |
|
5.86 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$1,064,155,189 |
|
1,194,649 |
|
0.45 % |
|
1,058,353,304 |
|
1,122,930 |
|
0.42 % |
|
$1,062,054,492 |
|
2,644,608 |
|
0.33 % |
|
$1,080,678,240 |
|
3,942,171 |
|
0.49 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Checking |
|
$131,090,972 |
|
$900,098 |
|
2.72 % |
|
$127,149,614 |
|
$998,124 |
|
3.11 % |
|
$132,870,805 |
|
$2,635,533 |
|
2.65 % |
|
$125,048,338 |
|
$2,907,310 |
|
3.11 % |
|
Money Market |
|
$296,982,982 |
|
$2,327,552 |
|
3.11 % |
|
$320,887,145 |
|
$2,722,629 |
|
3.37 % |
|
$297,626,732 |
|
$6,785,736 |
|
3.05 % |
|
$281,254,921 |
|
$7,037,405 |
|
3.35 % |
|
Savings |
|
$2,516,362 |
|
$1,230 |
|
0.19 % |
|
$2,415,353 |
|
$1,051 |
|
0.17 % |
|
$2,303,779 |
|
$3,437 |
|
0.20 % |
|
$4,506,656 |
|
$3,756 |
|
0.11 % |
|
Time Deposits |
|
$328,207,034 |
|
$3,084,172 |
|
3.73 % |
|
$317,448,404 |
|
$3,314,747 |
|
4.14 % |
|
$333,636,664 |
|
$9,380,098 |
|
3.76 % |
|
$368,739,671 |
|
$11,309,346 |
|
4.10 % |
|
Interest Bearing Deposits |
|
$758,797,350 |
|
$6,313,052 |
|
3.30 % |
|
$767,900,516 |
|
$7,036,551 |
|
3.64 % |
|
$766,437,980 |
|
$18,804,804 |
|
3.28 % |
|
$779,549,586 |
|
$21,257,817 |
|
3.65 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
$64,974,165 |
|
$631,098 |
|
3.85 % |
|
$61,329,539 |
|
$701,474 |
|
4.54 % |
|
$60,606,534 |
|
$1,741,167 |
|
3.84 % |
|
$67,579,944 |
|
$2,338,844 |
|
4.63 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities |
|
$823,771,515 |
|
$6,944,150 |
|
3.34 % |
|
$829,230,055 |
|
$7,738,025 |
|
3.70 % |
|
$827,044,514 |
|
$20,545,971 |
|
3.32 % |
|
$847,129,530 |
|
$23,596,661 |
|
3.71 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non Interest Bearing Deposits |
|
$ 143,326,933 |
|
|
|
|
|
$ 133,933,651 |
|
|
|
|
|
$ 138,803,615 |
|
|
|
|
|
$ 138,197,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Funds |
|
$ 967,098,448 |
|
$ 6,944,150 |
|
2.85 % |
|
$ 963,163,705 |
|
$ 7,738,025 |
|
3.19 % |
|
$ 965,848,129 |
|
$ 20,545,971 |
|
2.84 % |
|
$ 985,326,663 |
|
$ 23,596,662 |
|
3.20 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin |
|
$1,005,807,181 |
|
$7,048,706 |
|
2.78 % |
|
$1,005,029,092 |
|
$6,748,638 |
|
2.66 % |
|
$1,006,785,897 |
|
$20,923,218 |
|
2.78 % |
|
$1,025,427,037 |
|
$21,344,802 |
|
2.78 % |
|
Selected Financial Data by Quarter Ended: |
|||||
|
(Unaudited) |
|||||
|
Balance Sheet Ratios |
September 30, 2026 |
June 30, 2026 |
March 31, 2026 |
December 31, 2025 |
September 30, 2025 |
|
Loans held-for-investment to Deposits |
87.37 % |
87.29 % |
84.04 % |
83.41 % |
86.72 % |
|
Income Statement Ratios (Quarterly) |
|
|
|
|
|
|
Return on Average Assets (ROAA) |
0.45 % |
0.11 % |
0.44 % |
-1.37 % |
0.41 % |
|
Return on Average Equity (ROAE) |
5.59 % |
1.38 % |
5.57 % |
-15.96 % |
5.57 % |
|
Efficiency Ratio |
79.39 % |
89.67 % |
81.88 % |
71.29 % |
77.43 % |
|
Net Interest Margin |
2.78 % |
2.83 % |
2.73 % |
2.70 % |
2.66 % |
|
Yield on Average Earning Assets |
5.52 % |
5.57 % |
5.44 % |
5.55 % |
5.72 % |
|
Yield on Securities |
3.98 % |
4.01 % |
3.97 % |
4.23 % |
4.29 % |
|
Yield on Loans |
6.02 % |
6.01 % |
5.97 % |
5.98 % |
6.22 % |
|
Cost of Funds |
2.85 % |
2.85 % |
2.84 % |
2.99 % |
3.19 % |
|
Noninterest income to Total Revenue |
13.08 % |
19.20 % |
16.99 % |
14.98 % |
17.42 % |
|
Liquidity Ratios |
|
|
|
|
|
|
Uninsured Deposits to Total Deposits |
27.85 % |
24.90 % |
27.11 % |
29.43 % |
24.51 % |
|
Total Liquidity to Uninsured Deposits |
105.76 % |
118.71 % |
117.18 % |
130.31 % |
136.91 % |
|
Total Liquidity to Unfunded Commitments, CDs and Borrowings maturing in next 30 days |
140.58 % |
166.82 % |
206.16 % |
251.78 % |
209.14 % |
|
Tangible Common Equity Ratio |
7.69 % |
8.20 % |
8.00 % |
7.91 % |
8.45 % |
|
Tangible Common Equity Ratio (adjusted for unrealized losses on HTM securities) |
7.50 % |
8.01 % |
7.82 % |
7.76 % |
8.27 % |
|
|
|
|
|
|
|
|
Available-for-Sale securities (as % of total securities) |
89.74 % |
89.41 % |
89.58 % |
89.17 % |
90.64 % |
|
Per Share Data |
|
|
|
|
|
|
Tangible Book Value |
$11.80 |
$12.20 |
$12.08 |
$12.05 |
$12.45 |
|
Tangible Book Value (ex AOCI) |
$14.58 |
$14.29 |
$14.18 |
$14.08 |
$14.58 |
|
Share Price Data |
|
|
|
|
|
|
Closing Price |
$12.00 |
$12.15 |
$11.90 |
$11.83 |
$11.52 |
|
Book Value Multiple |
102 % |
100 % |
99 % |
98 % |
93 % |
|
Common Stock Data |
|
|
|
|
|
|
Outstanding Shares at End of Period |
6,898,054 |
6,978,754 |
6,973,747 |
6,984,013 |
7,002,103 |
|
Weighted Average shares outstanding, basic |
6,971,638 |
6,977,123 |
6,972,234 |
6,991,296 |
7,002,103 |
|
Weighted Average shares outstanding, diluted |
7,003,925 |
7,003,072 |
7,041,732 |
7,053,605 |
7,052,345 |
|
Capital Ratios (Bank Only) |
|
|
|
|
|
|
Tier 1 Leverage ratio |
10.81 % |
11.06 % |
10.70 % |
11.05 % |
11.23 % |
|
Common Equity Tier 1 ratio |
13.23 % |
13.66 % |
13.50 % |
13.82 % |
14.64 % |
|
Tier 1 Risk Based Capital ratio |
13.23 % |
13.66 % |
13.50 % |
13.82 % |
14.64 % |
|
Total Risk Based Capital ratio |
14.17 % |
14.63 % |
14.42 % |
15.08 % |
15.53 % |
|
Credit Quality |
|
|
|
|
|
|
Net Charge-offs to Average Loans |
0.03 % |
0.02 % |
0.81 % |
0.03 % |
0.13 % |
|
Total Non-performing Loans to loans held-for-investment |
3.26 % |
3.32 % |
2.46 % |
3.51 % |
2.30 % |
|
Total Non-performing Assets to Total Assets |
2.42 % |
2.57 % |
1.95 % |
2.51 % |
1.65 % |
|
Nonaccrual Loans to loans held-for-investment |
3.26 % |
3.32 % |
2.50 % |
3.51 % |
2.30 % |
|
Provision for Loan Losses |
$188,011 |
$538,805 |
$59,336 |
$6,941,897 |
$496,824 |
|
Allowance for Loan Losses to net loans held-for-investment |
1.01 % |
1.06 % |
1.00 % |
1.82 % |
0.96 % |
|
Allowance for Loan Losses to net loans held-for-investment (ex PPP loans) |
1.01 % |
1.06 % |
1.00 % |
1.82 % |
0.96 % |
|
FREEDOM FINANCIAL HOLDINGS, INC. |
|||||||||
|
CONSOLIDATED SELECTED FINANCIAL DATA |
|||||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ending |
|
|
|
|
|
1Net Interest Margin |
September 30, 2026 |
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Average Earning Assets |
$ 1,005,807,181 |
|
$ 988,714,478 |
|
$ 1,026,058,575 |
|
$ 984,457,489 |
|
$ 1,005,029,091 |
|
Yield on Interest Earning Assets (GAAP) |
5.52 % |
|
5.57 % |
|
5.44 % |
|
5.55 % |
|
5.72 % |
|
Net Interest Margin (NIM) (GAAP) |
2.78 % |
|
2.83 % |
|
2.73 % |
|
2.70 % |
|
2.66 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Efficiency Ratio (Non-GAAP) |
|
|
|
|
Quarter Ending |
|
|
|
|
|
|
September 30, 2026 |
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Net Interest Income |
$ 7,048,706 |
|
$ 6,979,124 |
|
$ 6,895,387 |
|
$ 6,696,369 |
|
$ 6,748,638 |
|
Non-Interest Income |
1,060,657 |
|
1,658,318 |
|
1,411,389 |
|
1,179,457 |
|
1,423,274 |
|
Total Revenue |
$ 8,109,363 |
|
$ 8,637,442 |
|
$ 8,306,776 |
|
$ 7,875,826 |
|
$ 8,171,912 |
|
Non-Interest Expense |
6,437,685 |
|
7,744,997 |
|
6,801,542 |
|
5,614,825 |
|
6,327,702 |
|
Efficiency Ratio (Non-GAAP) |
79.39 % |
|
89.67 % |
|
81.88 % |
|
71.29 % |
|
77.43 % |
|
|
|
|
|
|
|
|
|
|
|
|
3Liquidity Ratios (Non-GAAP) |
|
|
|
|
Quarter Ending |
|
|
|
|
|
|
September 30, 2026 |
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Available-for-Sale Securities (as % of total securities) |
89.74 % |
|
89.41 % |
|
89.58 % |
|
89.17 % |
|
90.64 % |
|
Uninsured Deposits to Total Deposits |
27.85 % |
|
24.90 % |
|
27.11 % |
|
29.43 % |
|
24.51 % |
|
Total Liquidity to Uninsured Deposits |
105.76 % |
|
118.71 % |
|
117.18 % |
|
130.31 % |
|
136.91 % |
|
Total Liquidity to Unfunded Commitments, CDs and |
140.58 % |
|
166.82 % |
|
206.16 % |
|
251.78 % |
|
209.14 % |
|
Tangible Common Equity Ratio |
7.69 % |
|
8.20 % |
|
8.00 % |
|
7.91 % |
|
8.45 % |
|
Tangible Common Equity Ratio(adjusted for unrealized losses |
7.50 % |
|
8.01 % |
|
7.82 % |
|
7.76 % |
|
8.27 % |
|
on HTM Securities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liquidity is the sum of cash, cash balances at banks, unencumbered available-for-sale securities and secured borrowing availability at the Federal Reserve |
|||||||||
|
and the Federal Reserve Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Total Revenue (Non-GAAP) |
|
|
|
|
Quarter Ending |
|
|
|
|
|
|
September 30, 2026 |
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Net Interest Income |
$ 7,048,706 |
|
$ 6,979,124 |
|
$ 6,895,387 |
|
$ 6,696,369 |
|
$ 6,748,638 |
|
Non-Interest Income |
1,060,657 |
|
1,658,318 |
|
1,411,389 |
|
1,179,457 |
|
1,423,274 |
|
Total Revenue (non-GAAP) |
$ 8,109,363 |
|
$ 8,637,442 |
|
$ 8,306,776 |
|
$ 7,875,826 |
|
$ 8,171,912 |
|
|
|
|
|
|
|
|
|
|
|
|
5Tangible Book Value (ex-AOCI) (non-GAAP) |
|
|
|
|
Quarter Ending |
|
|
|
|
|
|
September 30, 2026 |
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Shareholder's Equity |
$ 81,401,053 |
|
$ 85,147,801 |
|
$ 84,250,053 |
|
$ 84,139,979 |
|
$ 87,193,193 |
|
Outstanding Shares at End of Period |
6,898,054 |
|
6,978,754 |
|
6,973,747 |
|
6,984,013 |
|
7,002,103 |
|
Tangible Book Value (GAAP) |
$ 11.80 |
|
$ 12.20 |
|
$ 12.08 |
|
$ 12.05 |
|
$ 12.45 |
|
Accumulated Other Comprehensive Income (Net) (AOCI) |
$ (19,179,949) |
|
$ (14,573,309) |
|
$ (14,645,539) |
|
$ (14,189,941) |
|
$ (14,881,004) |
|
AOCI per share equivalent |
(2.78) |
|
(2.09) |
|
(2.10) |
|
(2.03) |
|
(2.13) |
|
Tangible Book Value (ex-AOCI) (non-GAAP) |
$ 14.58 |
|
$ 14.29 |
|
$ 14.18 |
|
$ 14.08 |
|
$ 14.58 |
Contact:
Senior Executive Vice President & Chief Financial Officer
Phone: 703-667-4119
Email: [email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/freedom-financial-holdings-announces-earnings-for-third-quarter-of-2026-and-amendments-to-bylaws-302924752.html
SOURCE Freedom Financial Holdings


