Upgrade to SI Premium - Free Trial

Independent Bank Corp. Reports Third Quarter Net Income of $89.7 Million

October 15, 2026 4:10 PM

Record Quarterly Earnings and EPS

ROCKLAND, Mass.--(BUSINESS WIRE)-- Independent Bank Corp. (Nasdaq Global Select Market: INDB), parent of Rockland Trust Company, today announced 2026 third quarter net income of $89.7 million, or $1.90 per diluted share, as compared to 2026 second quarter net income of $81.8 million, or $1.70 per diluted share.

CEO STATEMENT

“In an operating environment with many moving pieces, our disciplined approach and core fundamentals drove a 12% increase in our diluted earnings per share versus the prior quarter results,” said Jeffrey Tengel, Chief Executive Officer of Independent Bank Corp. and Rockland Trust Company. “I want to thank my colleagues for their steadfast commitment to servicing our customers day in and day out. Our focus on strong community banking drove a 1.42% return on average assets and a 15.43% return on average tangible common equity, as loan and average deposit growth improved, we maintained our net interest margin while growing overall net interest income, credit quality remained stable, expenses were well managed, and we prudently returned excess capital to shareholders.”

FINANCIAL HIGHLIGHTS

BALANCE SHEET

Total assets of $25.0 billion at September 30, 2026 increased $38.2 million, or 0.2%, compared to the prior quarter.

Total loans of $18.6 billion at September 30, 2026 increased $158.2 million, or 0.9%, compared to the prior quarter:

Total deposits increased by $135.3 million, or 0.7%, to $20.5 billion at September 30, 2026, as compared to the prior quarter, while average balances rose by $633.8 million, or 3.2%, for the third quarter:

Total period end borrowings decreased by $74.3 million, or 10.6%, during the third quarter of 2026, primarily reflecting approximately $100 million in net paydowns on Federal Home Loan Bank borrowings and a $100 million repayment on a working capital line of credit, partially offset by a $125 million term loan advance.

The Company’s total securities portfolio increased by $192.8 million, or 5.8%, to $3.5 billion at September 30, 2026:

Stockholders’ equity at September 30, 2026 decreased $60.0 million, or 1.7%, compared to June 30, 2026, as strong earnings were offset by the impact of share repurchases, dividends, and unrealized losses on available for sale securities recognized in other comprehensive income during the quarter:

NET INTEREST INCOME

Net interest income of $220.7 million for the third quarter of 2026 increased $9.7 million, or 4.6%, when compared to the prior quarter:

NONINTEREST INCOME

Noninterest income of $41.3 million for the third quarter of 2026 represented a decrease of $1.1 million, or 2.6%, as compared to the prior quarter. Significant changes in noninterest income for the third quarter of 2026 compared to the prior quarter included the following:

NONINTEREST EXPENSE

Noninterest expense of $138.4 million for the third quarter of 2026 represented a decrease of $1.9 million, or 1.3%, as compared to the prior quarter. Significant changes in noninterest expense for the third quarter of 2026 compared to the prior quarter included the following:

TAX RATE

The Company’s quarterly effective tax rate remained consistent at 23.31% for the third quarter of 2026, compared to 23.37% for the prior quarter.

ASSET QUALITY

During the third quarter, the Company’s key asset quality activity and metrics were as follows:

(1)

Represents a non-GAAP measure. See Appendices A through C for reconciliation of the corresponding GAAP measures.

CONFERENCE CALL INFORMATION

Jeffrey Tengel, President and Chief Executive Officer, and Mark Ruggiero, Chief Financial Officer and Executive Vice President of Consumer Lending, will host a conference call to discuss third quarter earnings at 10:00 a.m. Eastern Time on Friday, October 16, 2026.

Participants may join the webcast by registering prior to the call via this link: https://events.q4inc.com/attendee/687573325. A replay of the webcast will be made available on the Company’s website at https://indb.rocklandtrust.com by selecting Third Quarter 2026 Earnings Call. The webcast replay will be available until October 16, 2027.

ABOUT INDEPENDENT BANK CORP.

Independent Bank Corp. (Nasdaq Global Select Market: INDB) is the holding company for Rockland Trust Company, a full-service commercial bank headquartered in Massachusetts. With retail branches in Eastern Massachusetts, Worcester County, and Southern New Hampshire, as well as commercial banking and investment management offices in Massachusetts, New Hampshire, and Rhode Island, Rockland Trust offers a wide range of banking, investment, and insurance services to individuals, families, and businesses. Rockland Trust also offers a full suite of mobile, online, and telephone banking services. Rockland Trust is an FDIC member and an Equal Housing Lender.

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations and business of the Company. These statements may be identified by such forward-looking terminology as “expect,” “achieve,” “plan,” “believe,” “future,” “positioned,” “continued,” “will,” “would,” “potential,” or similar statements or variations of such terms. Actual results may differ from those contemplated by these forward-looking statements.

Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to:

The Company cautions readers not to place undue reliance on any forward-looking statements as the Company’s business and its forward-looking statements involve substantial known and unknown risks and uncertainties described above and in the Company’s most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q (“Risk Factors”). Except as required by law, the Company disclaims any intent or obligation to update publicly any such forward-looking statements, whether in response to new information, future events or otherwise. Any public statements or disclosures by the Company following this release which modify or impact any of the forward-looking statements contained in this release will be deemed to modify or supersede such statements in this release. In addition to the information set forth in this press release, you should carefully consider the Risk Factors.

This press release and the appendices attached to it contain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This information may include operating net income and operating earnings per share (“EPS”), operating return on average assets, operating return on average common equity, operating return on average tangible common equity, adjusted net interest margin (“adjusted margin”) and the associated adjusted loan yield (which is calculated by dividing annualized interest income on loans, plus or minus non-core or other adjustments, by average loans), tangible book value per share and the tangible common equity ratio.

Operating net income, operating EPS, operating return on average assets, and operating return on average common equity exclude items that management believes are unrelated to the Company’s core banking business such as merger and acquisition expenses, and other items, if applicable. Management uses operating net income and related ratios and operating EPS to measure the strength of the Company’s core banking business and to identify trends that may to some extent be obscured by such items. Management reviews its adjusted margin and adjusted loan yield to determine any items that may impact these metrics that may be one-time in nature or not reflective of the core operating environment, such as significant purchase accounting adjustments or other adjustments such as nonaccrual interest reversals/recoveries and prepayment penalties. Management believes that adjusting for these items to arrive at an adjusted margin and adjusted loan yield provides additional insight into the operating environment and how management decisions impact the net interest margin.

Management also supplements its evaluation of financial performance with analysis of tangible book value per share (which is computed by dividing stockholders’ equity less goodwill and identifiable intangible assets, or “tangible common equity,” by common shares outstanding), the tangible common equity ratio (which is computed by dividing tangible common equity by “tangible assets,” defined as total assets less goodwill and other intangibles), and return on average tangible common equity (which is computed by dividing net income by average tangible common equity). The Company has included information on tangible book value per share, the tangible common equity ratio and return on average tangible common equity because management believes that investors may find it useful to have access to the same analytical tools used by management. As a result of merger and acquisition activity, the Company has recognized goodwill and other intangible assets in conjunction with business combination accounting principles. Excluding the impact of goodwill and other intangibles in measuring asset and capital values for the ratios provided, along with other bank standard capital ratios, provides a framework to compare the capital adequacy of the Company to other companies in the financial services industry.

These non-GAAP measures should not be viewed as a substitute for operating results and other financial measures determined in accordance with GAAP. An item which management excludes when computing these non-GAAP measures can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP performance measures, including operating net income, operating EPS, operating return on average assets, operating return on average common equity, adjusted margin and associated adjusted loan yield, tangible book value per share and the tangible common equity ratio, are not necessarily comparable to non-GAAP performance measures which may be presented by other companies.

Category: Earnings Releases

INDEPENDENT BANK CORP. FINANCIAL SUMMARY
CONSOLIDATED BALANCE SHEETS
(Unaudited, dollars in thousands)

% Change

% Change

September 30 2026

June 30 2026

September 30 2025

Sept 2026 vs.

Sept 2026 vs.

Jun 2026

Sept 2025

Assets

Cash and due from banks

$

244,167

$

251,971

$

203,388

(3.10

)%

20.05

%

Interest-earning deposits with banks

415,213

749,255

707,408

(44.58

)%

(41.31

)%

Securities

Trading

4,897

4,835

4,611

1.28

%

6.20

%

Equities

21,315

21,602

21,567

(1.33

)%

(1.17

)%

Available for sale

2,316,597

2,075,972

1,941,220

11.59

%

19.34

%

Held to maturity

1,162,758

1,210,310

1,357,617

(3.93

)%

(14.35

)%

Total securities

3,505,567

3,312,719

3,325,015

5.82

%

5.43

%

Loans held for sale

10,865

21,982

17,052

(50.57

)%

(36.28

)%

Loans

Commercial and industrial

4,779,871

4,730,827

4,532,294

1.04

%

5.46

%

Commercial real estate

7,859,681

7,944,099

8,241,458

(1.06

)%

(4.63

)%

Commercial construction

1,579,695

1,464,449

1,439,876

7.87

%

9.71

%

Total commercial

14,219,247

14,139,375

14,213,628

0.56

%

0.04

%

Residential real estate

2,909,596

2,870,277

2,917,101

1.37

%

(0.26

)%

Home equity

1,383,719

1,342,797

1,284,139

3.05

%

7.75

%

Total consumer real estate

4,293,315

4,213,074

4,201,240

1.90

%

2.19

%

Other consumer

40,014

41,878

37,575

(4.45

)%

6.49

%

Total loans

18,552,576

18,394,327

18,452,443

0.86

%

0.54

%

Less: allowance for credit losses

(201,238

)

(195,899

)

(190,476

)

2.73

%

5.65

%

Net loans

18,351,338

18,198,428

18,261,967

0.84

%

0.49

%

Federal Home Loan Bank stock

9,527

13,631

21,835

(30.11

)%

(56.37

)%

Bank premises and equipment, net

218,521

217,877

221,165

0.30

%

(1.20

)%

Goodwill

1,090,610

1,090,610

1,090,610

—

%

—

%

Other intangible assets

113,668

119,896

140,632

(5.19

)%

(19.17

)%

Cash surrender value of life insurance policies

383,634

381,230

376,163

0.63

%

1.99

%

Other assets

668,989

616,295

628,004

8.55

%

6.53

%

Total assets

$

25,012,099

$

24,973,894

$

24,993,239

0.15

%

0.08

%

Liabilities and Stockholders’ Equity

Deposits

Noninterest-bearing demand deposits

$

5,760,506

$

5,709,647

$

5,635,911

0.89

%

2.21

%

Savings and interest checking

6,450,241

6,503,521

6,492,791

(0.82

)%

(0.66

)%

Money market

5,164,326

4,929,495

4,747,179

4.76

%

8.79

%

Time certificates of deposit

3,152,352

3,249,455

3,419,988

(2.99

)%

(7.83

)%

Total deposits

20,527,425

20,392,118

20,295,869

0.66

%

1.14

%

Borrowings

Federal Home Loan Bank and other borrowings

117,246

216,719

416,240

(45.90

)%

(71.83

)%

Line of credit, net

—

124,984

—

(100.00

)%

nm

Long-term borrowings, net

149,938

—

—

100.00

%

100.00

%

Junior subordinated debentures, net

62,864

62,864

62,862

—

%

—

%

Subordinated debentures, net

297,106

296,898

296,275

0.07

%

0.28

%

Total borrowings

627,154

701,465

775,377

(10.59

)%

(19.12

)%

Total deposits and borrowings

21,154,579

21,093,583

21,071,246

0.29

%

0.40

%

Other liabilities

405,184

367,948

375,106

10.12

%

8.02

%

Total liabilities

21,559,763

21,461,531

21,446,352

0.46

%

0.53

%

Stockholders’ equity

Common stock

467

473

495

(1.27

)%

(5.66

)%

Additional paid in capital

2,146,353

2,201,250

2,371,111

(2.49

)%

(9.48

)%

Retained earnings

1,429,011

1,369,306

1,222,843

4.36

%

16.86

%

Accumulated other comprehensive loss, net of tax

(123,495

)

(58,666

)

(47,562

)

110.51

%

159.65

%

Total stockholders’ equity

3,452,336

3,512,363

3,546,887

(1.71

)%

(2.67

)%

Total liabilities and stockholders’ equity

$

25,012,099

$

24,973,894

$

24,993,239

0.15

%

0.08

%

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, dollars in thousands, except per share data)

Three Months Ended

% Change

% Change

September 30 2026

June 30 2026

September 30 2025

Sept 2026 vs.

Sept 2026 vs.

Jun 2026

Sept 2025

Interest income

Interest on federal funds sold and short-term investments

$

6,021

$

2,633

$

7,245

128.67

%

(16.89

)%

Interest and dividends on securities

29,591

26,200

23,511

12.94

%

25.86

%

Interest and fees on loans

268,527

260,249

263,772

3.18

%

1.80

%

Interest on loans held for sale

251

210

225

19.52

%

11.56

%

Total interest income

304,390

289,292

294,753

5.22

%

3.27

%

Interest expense

Interest on deposits

73,584

67,641

80,739

8.79

%

(8.86

)%

Interest on borrowings

10,145

10,724

10,670

(5.40

)%

(4.92

)%

Total interest expense

83,729

78,365

91,409

6.84

%

(8.40

)%

Net interest income

220,661

210,927

203,344

4.61

%

8.52

%

Provision for credit losses

6,500

6,250

38,519

4.00

%

(83.13

)%

Net interest income after provision for credit losses

214,161

204,677

164,825

4.63

%

29.93

%

Noninterest income

Deposit account fees

9,948

9,393

8,847

5.91

%

12.44

%

Interchange and ATM fees

5,719

5,686

5,989

0.58

%

(4.51

)%

Investment management and advisory

14,498

14,961

13,652

(3.09

)%

6.20

%

Mortgage banking income

931

1,174

1,444

(20.70

)%

(35.53

)%

Increase in cash surrender value of life insurance policies

2,739

2,636

2,629

3.91

%

4.18

%

Gain on life insurance benefits

180

672

—

(73.21

)%

100.00

%

Loan level derivative income

799

1,317

1,224

(39.33

)%

(34.72

)%

Other noninterest income

6,473

6,552

6,613

(1.21

)%

(2.12

)%

Total noninterest income

41,287

42,391

40,398

(2.60

)%

2.20

%

Noninterest expenses

Salaries and employee benefits

80,408

79,088

81,132

1.67

%

(0.89

)%

Occupancy and equipment expenses

15,831

16,170

14,975

(2.10

)%

5.72

%

Data processing and facilities management

3,035

3,208

2,788

(5.39

)%

8.86

%

FDIC assessment

2,535

3,158

3,080

(19.73

)%

(17.69

)%

Amortization of intangible assets

6,227

6,791

7,315

(8.31

)%

(14.87

)%

Merger and acquisition expense

—

—

23,893

nm

(100.00

)%

Other noninterest expenses

30,384

31,857

27,653

(4.62

)%

9.88

%

Total noninterest expenses

138,420

140,272

160,836

(1.32

)%

(13.94

)%

Income before income taxes

117,028

106,796

44,387

9.58

%

163.65

%

Provision for income taxes

27,279

24,958

10,125

9.30

%

169.42

%

Net Income

$

89,749

$

81,838

$

34,262

9.67

%

161.95

%

Weighted average common shares (basic)

47,229,350

48,054,411

49,934,574

Common share equivalents

27,262

22,344

22,433

Weighted average common shares (diluted)

47,256,612

48,076,755

49,957,007

Basic earnings per share

$

1.90

$

1.70

$

0.69

11.76

%

175.36

%

Diluted earnings per share

$

1.90

$

1.70

$

0.69

11.76

%

175.36

%

Reconciliation of Net Income (GAAP) to Operating Net Income (Non-GAAP):

Net income

$

89,749

$

81,838

$

34,262

Provision for non-PCD acquired loans

—

—

34,519

Noninterest expense components

Add - merger and acquisition expenses

—

—

23,893

Noncore increases to income before taxes

—

—

58,412

Net taxes associated with noncore items (1)

—

—

(15,320

)

Noncore increases to net income

—

—

43,092

Operating net income (Non-GAAP)

$

89,749

$

81,838

$

77,354

9.67

%

16.02

%

Diluted earnings per share, on an operating basis (Non-GAAP)

$

1.90

$

1.70

$

1.55

11.76

%

22.58

%

(1) The net taxes associated with noncore items is determined by assessing whether each noncore item is included or excluded from net taxable income and applying the Company’s combined marginal tax rate to only those items included in net taxable income.

Performance ratios

Net interest margin (FTE)

3.89

%

3.85

%

3.62

%

Return on average assets (calculated by dividing annualized net income by average assets) (GAAP)

1.42

%

1.34

%

0.55

%

Return on average assets on an operating basis (Non-GAAP) (calculated by dividing annualized operating net income by average assets)

1.42

%

1.34

%

1.23

%

Return on average common equity (calculated by dividing annualized net income by average common equity) (GAAP)

10.13

%

9.24

%

3.82

%

Return on average common equity on an operating basis (Non-GAAP) (calculated by dividing annualized operating net income by average common equity)

10.13

%

9.24

%

8.63

%

Return on average tangible common equity (Non-GAAP) (calculated by dividing annualized net income by average tangible common equity)

15.43

%

14.05

%

5.85

%

Return on average tangible common equity on an operating basis (Non-GAAP) (calculated by dividing annualized operating net income by average tangible common equity)

15.43

%

14.05

%

13.22

%

Noninterest income as a % of total revenue (GAAP) (calculated by dividing total noninterest income by net interest income plus total noninterest income)

15.76

%

16.73

%

16.57

%

Noninterest income as a % of total revenue on an operating basis (Non-GAAP) (calculated by dividing total noninterest income on an operating basis by net interest income plus total noninterest income)

15.76

%

16.73

%

16.57

%

Efficiency ratio (GAAP) (calculated by dividing total noninterest expense by total revenue)

52.84

%

55.37

%

65.99

%

Efficiency ratio on an operating basis (Non-GAAP) (calculated by dividing total noninterest expense on an operating basis by total revenue)

52.84

%

55.37

%

56.18

%

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, dollars in thousands, except per share data)

Nine Months Ended

% Change

September 30 2026

September 30 2025

Sept 2026 vs.

Sept 2025

Interest income

Interest on federal funds sold and short-term investments

$

12,311

$

13,076

(5.85

)%

Interest and dividends on securities

81,165

54,689

48.41

%

Interest and fees on loans

789,758

656,643

20.27

%

Interest on loans held for sale

713

457

56.02

%

Total interest income

883,947

724,865

21.95

%

Interest expense

Interest on deposits

208,160

200,018

4.07

%

Interest on borrowings

31,739

28,502

11.36

%

Total interest expense

239,899

228,520

4.98

%

Net interest income

644,048

496,345

29.76

%

Provision for credit losses

18,250

60,719

(69.94

)%

Net interest income after provision for credit losses

625,798

435,626

43.65

%

Noninterest income

Deposit account fees

28,590

23,041

24.08

%

Interchange and ATM fees

16,423

15,608

5.22

%

Investment management and advisory

43,624

36,252

20.34

%

Mortgage banking income

3,375

3,257

3.62

%

Increase in cash surrender value of life insurance policies

8,087

6,732

20.13

%

Gain on life insurance benefits

1,198

1,650

(27.39

)%

Loan level derivative income

3,026

2,332

29.76

%

Other noninterest income

19,616

18,373

6.77

%

Total noninterest income

123,939

107,245

15.57

%

Noninterest expenses

Salaries and employee benefits

240,233

205,919

16.66

%

Occupancy and equipment expenses

49,307

41,992

17.42

%

Data processing and facilities management

9,502

8,213

15.69

%

FDIC assessment

9,021

8,441

6.87

%

Amortization of intangible assets

19,908

9,856

101.99

%

Merger and acquisition expense

3,024

27,287

(88.92

)%

Other noninterest expenses

90,615

73,804

22.78

%

Total noninterest expenses

421,610

375,512

12.28

%

Income before income taxes

328,127

167,359

96.06

%

Provision for income taxes

76,621

37,572

103.93

%

Net Income

$

251,506

$

129,787

93.78

%

Weighted average common shares (basic)

48,078,231

45,063,324

Common share equivalents

26,430

20,646

Weighted average common shares (diluted)

48,104,661

45,083,970

Basic earnings per share

$

5.23

$

2.88

81.60

%

Diluted earnings per share

$

5.23

$

2.88

81.60

%

Reconciliation of Net Income (GAAP) to Operating Net Income (Non-GAAP):

Net Income

$

251,506

$

129,787

Provision for non-PCD acquired loans

—

34,519

Noninterest expense components

Add - merger and acquisition expenses

3,024

27,287

Noncore increases to income before taxes

3,024

61,806

Net taxes associated with noncore items (1)

(830

)

(15,913

)

Add - adjustment for tax effect of previously incurred merger and acquisition expenses

—

381

Total tax impact

(830

)

(15,532

)

Noncore increases to net income

2,194

46,274

Operating net income (Non-GAAP)

$

253,700

$

176,061

44.10

%

Diluted earnings per share, on an operating basis (Non-GAAP)

$

5.27

$

3.91

34.78

%

(1) The net taxes associated with noncore items is determined by assessing whether each noncore item is included or excluded from net taxable income and applying the Company’s combined marginal tax rate to only those items included in net taxable income.

Performance ratios

Net interest margin (FTE)

3.88

%

3.49

%

Return on average assets (GAAP) (calculated by dividing net income by average assets)

1.36

%

0.81

%

Return on average assets on an operating basis (Non-GAAP) (calculated by dividing operating net income by average assets)

1.37

%

1.10

%

Return on average common equity (GAAP) (calculated by dividing net income by average common equity)

9.47

%

5.39

%

Return on average common equity on an operating basis (Non-GAAP) (calculated by dividing operating net income by average common equity)

9.55

%

7.31

%

Return on average tangible common equity (Non-GAAP) (calculated by dividing net income by average tangible common equity)

14.38

%

8.09

%

Return on average tangible common equity on an operating basis (Non-GAAP) (calculated by dividing operating net income by average tangible common equity)

14.51

%

10.98

%

Noninterest income as a % of total revenue (GAAP) (calculated by dividing total noninterest income by net interest income plus total noninterest income)

16.14

%

17.77

%

Noninterest income as a % of total revenue on an operating basis (Non-GAAP) (calculated by dividing total noninterest income on an operating basis by net interest income plus total noninterest income)

16.14

%

17.77

%

Efficiency ratio (GAAP) (calculated by dividing total noninterest expense by total revenue)

54.90

%

62.21

%

Efficiency ratio on an operating basis (Non-GAAP) (calculated by dividing total noninterest expense on an operating basis by total revenue)

54.50

%

57.69

%

nm = not meaningful

ASSET QUALITY
(Unaudited, dollars in thousands)

Nonperforming Assets At

September 30 2026

June 30 2026

September 30 2025

Nonperforming loans

Commercial & industrial loans

$

10,886

$

9,204

$

23,173

Commercial real estate loans

85,314

64,544

29,216

Commercial construction loans

2,569

2,925

15,516

Residential real estate loans

21,684

20,305

14,406

Home equity

5,249

6,648

4,244

Other consumer

12

16

42

Total nonperforming loans

125,714

103,642

86,597

Other real estate owned

455

206

2,100

Total nonperforming assets

$

126,169

$

103,848

$

88,697

Nonperforming loans/gross loans

0.68

%

0.56

%

0.47

%

Nonperforming assets/total assets

0.50

%

0.42

%

0.35

%

Allowance for credit losses/nonperforming loans

160.08

%

189.02

%

219.96

%

Allowance for credit losses/total loans

1.08

%

1.06

%

1.03

%

Delinquent loans/total loans

0.73

%

0.43

%

0.49

%

Nonperforming Assets Reconciliation for the Three Months Ended

September 30 2026

June 30 2026

September 30 2025

Nonperforming assets beginning balance

$

103,848

$

98,743

$

58,317

Enterprise nonperforming assets at July 1, 2025

—

—

24,487

New to nonperforming

31,105

28,377

16,767

Loans charged-off

(1,716

)

(1,865

)

(2,670

)

Loans paid-off

(6,542

)

(18,701

)

(6,983

)

Loans transferred to other real estate owned

(250

)

—

—

Loans restored to performing status

(629

)

(831

)

(1,404

)

New to other real estate owned

250

206

—

Sale of other real estate owned

—

(2,100

)

—

Other

103

19

183

Nonperforming assets ending balance

$

126,169

$

103,848

$

88,697

Net Charge-Offs (Recoveries)

Three Months Ended

Nine Months Ended

September 30 2026

June 30 2026

September 30 2025

September 30 2026

September 30 2025

Net charge-offs (recoveries)

Commercial and industrial loans

$

228

$

464

$

1,178

$

1,003

$

4,123

Commercial real estate loans

—

58

21

4,092

43,364

Commercial construction

498

—

—

498

—

Home equity

(12

)

(43

)

(12

)

(67

)

17

Other consumer

447

432

649

1,363

1,743

Total net charge-offs

$

1,161

$

911

$

1,836

$

6,889

$

49,247

Net charge-offs to average loans (annualized)

0.02

%

0.02

%

0.04

%

0.05

%

0.42

%

BALANCE SHEET AND CAPITAL RATIOS

September 30 2026

June 30 2026

September 30 2025

Gross loans/total deposits

90.38

%

90.20

%

90.92

%

Common equity tier 1 capital ratio (1)

12.69

%

12.81

%

12.84

%

Tier 1 leverage capital ratio (1)

10.01

%

10.20

%

10.11

%

Common equity to assets ratio GAAP

13.80

%

14.06

%

14.19

%

Tangible common equity to tangible assets ratio (2)

9.44

%

9.69

%

9.75

%

Book value per share GAAP

$

73.54

$

73.76

$

71.24

Tangible book value per share (2)

$

47.89

$

48.34

$

46.51

(1) Estimated number for September 30, 2026.

(2) See Appendix A for detailed reconciliation from GAAP to Non-GAAP ratios.

INDEPENDENT BANK CORP. SUPPLEMENTAL FINANCIAL INFORMATION

(Unaudited, dollars in thousands)

Three Months Ended

September 30, 2026

June 30, 2026

September 30, 2025

Interest

Interest

Interest

Average

Earned/

Yield/

Average

Earned/

Yield/

Average

Earned/

Yield/

Balance

Paid (1)

Rate

Balance

Paid (1)

Rate

Balance

Paid (1)

Rate

Interest-earning assets

Interest-earning deposits with banks, federal funds sold, and short term investments

$

662,081

$

6,021

3.61

%

$

304,850

$

2,633

3.46

%

$

688,394

$

7,245

4.18

%

Securities

Securities - trading

4,990

—

—

%

5,549

—

—

%

4,613

—

—

%

Securities - taxable investments

3,479,239

29,492

3.36

%

3,344,236

26,098

3.13

%

3,253,928

23,303

2.84

%

Securities - nontaxable investments (1)

9,942

126

5.03

%

10,334

129

5.01

%

34,803

263

3.00

%

Total securities

$

3,494,171

$

29,618

3.36

%

$

3,360,119

$

26,227

3.13

%

$

3,293,344

$

23,566

2.84

%

Loans held for sale

17,536

251

5.68

%

15,109

210

5.57

%

15,632

225

5.71

%

Loans

Commercial and industrial (1)

4,739,532

74,833

6.26

%

4,684,134

72,323

6.19

%

4,485,053

70,869

6.27

%

Commercial real estate (1)

7,914,965

113,376

5.68

%

8,096,126

111,044

5.50

%

8,270,774

112,855

5.41

%

Commercial construction (1)

1,532,316

25,710

6.66

%

1,455,154

24,051

6.63

%

1,446,615

24,750

6.79

%

Total commercial

14,186,813

213,919

5.98

%

14,235,414

207,418

5.84

%

14,202,442

208,474

5.82

%

Residential real estate

2,886,974

34,569

4.75

%

2,849,629

33,774

4.75

%

2,913,749

34,813

4.74

%

Home equity

1,361,625

20,873

6.08

%

1,327,930

19,847

5.99

%

1,275,945

21,173

6.58

%

Total consumer real estate

4,248,599

55,442

5.18

%

4,177,559

53,621

5.15

%

4,189,694

55,986

5.30

%

Other consumer

39,904

618

6.14

%

42,086

667

6.36

%

40,726

644

6.27

%

Total loans

$

18,475,316

$

269,979

5.80

%

$

18,455,059

$

261,706

5.69

%

$

18,432,862

$

265,104

5.71

%

Total interest-earning assets

$

22,649,104

$

305,869

5.36

%

$

22,135,137

$

290,776

5.27

%

$

22,430,232

$

296,140

5.24

%

Cash and due from banks

243,098

226,735

214,626

Federal Home Loan Bank stock

13,051

16,942

22,206

Other assets

2,205,241

2,196,868

2,263,385

Total assets

$

25,110,494

$

24,575,682

$

24,930,449

Interest-bearing liabilities

Deposits

Savings and interest checking accounts

$

6,502,323

$

17,517

1.07

%

$

6,318,590

$

16,121

1.02

%

$

6,333,611

$

18,927

1.19

%

Money market

5,133,027

29,370

2.27

%

4,830,122

25,328

2.10

%

4,749,763

30,019

2.51

%

Time deposits

3,204,614

26,697

3.31

%

3,231,355

26,192

3.25

%

3,466,139

31,793

3.64

%

Total interest-bearing deposits

$

14,839,964

$

73,584

1.97

%

$

14,380,067

$

67,641

1.89

%

$

14,549,513

$

80,739

2.20

%

Borrowings

Federal Home Loan Bank and other borrowings

200,435

1,888

3.74

%

296,624

2,780

3.76

%

416,074

3,946

3.76

%

Line of Credit

123,904

1,700

5.44

%

104,096

1,423

5.48

%

—

—

—

%

Long-term borrowings

1,359

20

5.84

%

—

—

—

%

—

—

—

%

Junior subordinated debentures

62,864

892

5.63

%

62,863

876

5.59

%

62,861

981

6.19

%

Subordinated debentures

296,995

5,645

7.54

%

296,778

5,645

7.63

%

305,280

5,743

7.46

%

Total borrowings

$

685,557

$

10,145

5.87

%

$

760,361

$

10,724

5.66

%

$

784,215

$

10,670

5.40

%

Total interest-bearing liabilities

$

15,525,521

$

83,729

2.14

%

$

15,140,428

$

78,365

2.08

%

$

15,333,728

$

91,409

2.37

%

Noninterest-bearing demand deposits

5,726,231

5,552,302

5,699,765

Other liabilities

344,041

332,250

339,116

Total liabilities

$

21,595,793

$

21,024,980

$

21,372,609

Stockholders’ equity

3,514,701

3,550,702

3,557,840

Total liabilities and stockholders’ equity

$

25,110,494

$

24,575,682

$

24,930,449

Net interest income

$

222,140

$

212,411

$

204,731

Interest rate spread (2)

3.22

%

3.19

%

2.87

%

Net interest margin (3)

3.89

%

3.85

%

3.62

%

Supplemental Information

Total deposits, including demand deposits

$

20,566,195

$

73,584

$

19,932,369

$

67,641

$

20,249,278

$

80,739

Cost of total deposits

1.42

%

1.36

%

1.58

%

Total funding liabilities, including demand deposits

$

21,251,752

$

83,729

$

20,692,730

$

78,365

$

21,033,493

$

91,409

Cost of total funding liabilities

1.56

%

1.52

%

1.72

%

(1) The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis was $1.5 million for each of the three months ended September 30, 2026 and June 30, 2026, respectively, and $1.4 million for the three months ended September 30, 2025, determined by applying the Company’s marginal tax rates in effect during each respective quarter.

(2) Interest rate spread represents the difference between weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3) Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

Nine Months Ended

September 30, 2026

September 30, 2025

Interest

Interest

Average

Earned/

Yield/

Average

Earned/

Yield/

Balance

Paid

Rate

Balance

Paid

Rate

Interest-earning assets

Interest earning deposits with banks, federal funds sold, and short term investments

$

461,724

$

12,311

3.56

%

$

413,974

$

13,076

4.22

%

Securities

Securities - trading

5,215

—

—

%

4,641

—

—

%

Securities - taxable investments

3,383,473

80,850

3.19

%

2,914,567

54,478

2.50

%

Securities - nontaxable investments (1)

10,631

399

5.02

%

11,858

266

3.00

%

Total securities

$

3,399,319

$

81,249

3.20

%

$

2,931,066

$

54,744

2.50

%

Loans held for sale

17,373

713

5.49

%

10,656

457

5.73

%

Loans

Commercial and industrial (1)

4,676,906

217,582

6.22

%

3,704,506

173,050

6.25

%

Commercial real estate (1)

8,082,586

336,886

5.57

%

7,254,708

286,037

5.27

%

Commercial construction (1)

1,464,385

73,687

6.73

%

1,016,344

51,683

6.80

%

Total commercial

14,223,877

628,155

5.90

%

11,975,558

510,770

5.70

%

Residential real estate

2,864,503

103,846

4.85

%

2,618,320

90,608

4.63

%

Home equity

1,330,144

60,149

6.05

%

1,192,583

57,091

6.40

%

Total consumer real estate

4,194,647

163,995

5.23

%

3,810,903

147,699

5.18

%

Other consumer

41,913

1,949

6.22

%

38,406

1,819

6.33

%

Total loans

$

18,460,437

$

794,099

5.75

%

$

15,824,867

$

660,288

5.58

%

Total interest-earning assets

$

22,338,853

$

888,372

5.32

%

$

19,180,563

$

728,565

5.08

%

Cash and due from banks

232,671

202,833

Federal Home Loan Bank stock

16,795

24,231

Other assets

2,209,365

1,990,792

Total assets

$

24,797,684

$

21,398,419

Interest-bearing liabilities

Deposits

Savings and interest checking accounts

$

6,385,424

$

49,521

1.04

%

$

5,594,350

$

51,642

1.23

%

Money market

4,942,753

79,370

2.15

%

3,746,995

66,819

2.38

%

Time deposits

3,234,831

79,269

3.28

%

2,967,856

81,557

3.67

%

Total interest-bearing deposits

$

14,563,008

$

208,160

1.91

%

$

12,309,201

$

200,018

2.17

%

Borrowings

Federal Home Loan Bank and other borrowings

291,716

8,263

3.79

%

464,910

13,745

3.95

%

Line of Credit

94,389

3,878

5.49

%

—

—

—

%

Long-term borrowings

458

20

5.84

%

—

—

—

%

Junior subordinated debentures

62,863

2,642

5.62

%

62,861

2,931

6.23

%

Subordinated debentures

296,784

16,936

7.63

%

209,275

11,826

7.56

%

Total borrowings

$

746,210

$

31,739

5.69

%

$

737,046

$

28,502

5.17

%

Total interest-bearing liabilities

$

15,309,218

$

239,899

2.10

%

$

13,046,247

$

228,520

2.34

%

Noninterest-bearing demand deposits

5,593,126

4,810,799

Other liabilities

343,357

320,237

Total liabilities

$

21,245,701

$

18,177,283

Stockholders’ equity

3,551,983

3,221,136

Total liabilities and stockholders’ equity

$

24,797,684

$

21,398,419

Net interest income

$

648,473

$

500,045

Interest rate spread (2)

3.22

%

2.74

%

Net interest margin (3)

3.88

%

3.49

%

Supplemental Information

Total deposits, including demand deposits

$

20,156,134

$

208,160

$

17,120,000

$

200,018

Cost of total deposits

1.38

%

1.56

%

Total funding liabilities, including demand deposits

$

20,902,344

$

239,899

$

17,857,046

$

228,520

Cost of total funding liabilities

1.53

%

1.71

%

(1) The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis was $4.4 million and $3.7 million for the nine months ended September 30, 2026 and 2025, respectively.

(2) Interest rate spread represents the difference between weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3) Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

Certain amounts in prior year financial statements have been reclassified to conform to the current year’s presentation.

APPENDIX A: NON-GAAP Reconciliation of Balance Sheet Metrics
(Unaudited, dollars in thousands, except per share data)

The following table summarizes the calculation of the Company’s tangible common equity to tangible assets ratio and tangible book value per share, at the dates indicated:

September 30 2026

June 30 2026

September 30 2025

Tangible common equity

(Dollars in thousands, except per share data)

Stockholders’ equity (GAAP)

$

3,452,336

$

3,512,363

$

3,546,887

(a)

Less: Goodwill and other intangibles

1,204,278

1,210,506

1,231,242

Tangible common equity (Non-GAAP)

$

2,248,058

$

2,301,857

$

2,315,645

(b)

Tangible assets

Assets (GAAP)

$

25,012,099

$

24,973,894

$

24,993,239

(c)

Less: Goodwill and other intangibles

1,204,278

1,210,506

1,231,242

Tangible assets (Non-GAAP)

$

23,807,821

$

23,763,388

$

23,761,997

(d)

Common Shares

46,944,467

47,618,626

49,787,305

(e)

Common equity to assets ratio (GAAP)

13.80

%

14.06

%

14.19

%

(a/c)

Tangible common equity to tangible assets ratio (Non-GAAP)

9.44

%

9.69

%

9.75

%

(b/d)

Book value per share (GAAP)

$

73.54

$

73.76

$

71.24

(a/e)

Tangible book value per share (Non-GAAP)

$

47.89

$

48.34

$

46.51

(b/e)

APPENDIX B: Non-GAAP Reconciliation of Earnings Metrics

The following table summarizes the impact of noncore items on the Company’s calculation of noninterest income and noninterest expense, the impact of noncore items on noninterest income as a percentage of total revenue and the efficiency ratio, as well as the average tangible common equity used to calculate return on average tangible common equity and operating return on tangible common equity for the periods indicated, and the average assets used to calculate return on average assets and operating return on average assets:

(Unaudited, dollars in thousands)

Three Months Ended

Nine Months Ended

September 30 2026

June 30 2026

September 30 2025

September 30 2026

September 30 2025

Net interest income (GAAP)

$

220,661

$

210,927

$

203,344

$

644,048

$

496,345

Noninterest income (GAAP)

$

41,287

$

42,391

$

40,398

$

123,939

$

107,245

Total revenue (GAAP)

$

261,948

$

253,318

$

243,742

$

767,987

$

603,590

Noninterest expense (GAAP)

$

138,420

$

140,272

$

160,836

$

421,610

$

375,512

Less:

Merger and acquisition expense

—

—

23,893

3,024

27,287

Noninterest expense on an operating basis (Non-GAAP)

$

138,420

$

140,272

$

136,943

$

418,586

$

348,225

Average assets

$

25,110,494

$

24,575,682

$

24,930,449

$

24,797,684

$

21,398,419

Average common equity (GAAP)

$

3,514,701

$

3,550,702

$

3,557,840

$

3,551,983

$

3,221,136

Less: Average goodwill and other intangibles

1,207,596

1,214,434

1,236,109

1,214,360

1,076,960

Average tangible common equity (Non-GAAP)

$

2,307,105

$

2,336,268

$

2,321,731

$

2,337,623

$

2,144,176

Reconciliation of Net Income (GAAP) to Operating Net Income (Non-GAAP)

Net income (GAAP)

$

89,749

$

81,838

$

34,262

$

251,506

$

129,787

Provision for non-PCD acquired loans

—

—

34,519

—

34,519

Noninterest expense components

Add - merger and acquisition expenses

—

—

23,893

3,024

27,287

Noncore increases to income before taxes

—

—

58,412

3,024

61,806

Net taxes associated with noncore items (1)

—

—

(15,320

)

(830

)

(15,913

)

Add - adjustment for tax effect of previously incurred merger and acquisition expenses

—

—

—

—

381

Total tax impact

—

—

(15,320

)

(830

)

(15,532

)

Noncore increases to net income

—

—

43,092

2,194

46,274

Operating net income (Non-GAAP)

$

89,749

$

81,838

$

77,354

$

253,700

$

176,061

(1) The net taxes associated with noncore items is determined by assessing whether each noncore item is included or excluded from net taxable income and applying the Company’s combined marginal tax rate to only those items included in net taxable income.

Ratios

Return on average assets (GAAP) (calculated by dividing annualized net income by average assets)

1.42

%

1.34

%

0.55

%

1.36

%

0.81

%

Return on average assets on an operating basis (Non-GAAP) (calculated by dividing annualized operating net income by average assets)

1.42

%

1.34

%

1.23

%

1.37

%

1.10

%

Return on average common equity (GAAP) (calculated by dividing annualized net income by average common equity)

10.13

%

9.24

%

3.82

%

9.47

%

5.39

%

Return on average common equity on an operating basis (Non-GAAP) (calculated by dividing annualized operating net income by average common equity)

10.13

%

9.24

%

8.63

%

9.55

%

7.31

%

Return on average tangible common equity (Non-GAAP) (calculated by dividing annualized net income by average tangible common equity)

15.43

%

14.05

%

5.85

%

14.38

%

8.09

%

Return on average tangible common equity on an operating basis (Non-GAAP) (calculated by dividing annualized operating net income by average tangible common equity)

15.43

%

14.05

%

13.22

%

14.51

%

10.98

%

Noninterest income as a % of total revenue (GAAP) (calculated by dividing total noninterest income by total revenue)

15.76

%

16.73

%

16.57

%

16.14

%

17.77

%

Noninterest income as a % of total revenue on an operating basis (Non-GAAP) (calculated by dividing total noninterest income on an operating basis by total revenue)

15.76

%

16.73

%

16.57

%

16.14

%

17.77

%

Efficiency ratio (GAAP) (calculated by dividing total noninterest expense by total revenue)

52.84

%

55.37

%

65.99

%

54.90

%

62.21

%

Efficiency ratio on an operating basis (Non-GAAP) (calculated by dividing total noninterest expense on an operating basis by total revenue)

52.84

%

55.37

%

56.18

%

54.50

%

57.69

%

APPENDIX C: Net Interest Margin Analysis & Non-GAAP Reconciliation of Adjusted Margin

(Unaudited, dollars in thousands)

Three Months Ended

September 30, 2026

June 30, 2026

Volume

Interest

Margin Impact

Volume

Interest

Margin Impact

Reported total interest earning assets

$

22,649,104

$

222,140

3.89

%

$

22,135,137

$

212,411

3.85

%

Acquisition fair value marks:

Loan accretion

(6,800

)

(0.12

)%

(4,439

)

(0.08

)%

Nonaccrual interest, net

(516

)

(0.01

)%

143

—

%

Other adjustments

(1,308

)

(243

)

—

%

(1,453

)

(497

)

(0.01

)%

Adjusted margin (Non-GAAP)

$

22,647,796

$

214,581

3.76

%

$

22,133,684

$

207,618

3.76

%

Jeffrey Tengel

President and Chief Executive Officer

(781) 982-6144



Mark J. Ruggiero


Chief Financial Officer and

Executive Vice President of Consumer Lending

(781) 982-6281



Investor Relations:


Gerry Cronin

Director of Investor Relations

(774) 363-9872

[email protected]

Source: Independent Bank Corp.

Categories

Business Wire Press Releases