Upgrade to SI Premium - Free Trial

Amentum Reports Third Quarter Fiscal Year 2026 Results

August 10, 2026 4:30 PM

Revenues of $3.5 billion

Net Income of $66 million; Adjusted EBITDA of $290 million

Diluted Earnings Per Share of $0.27; Adjusted Diluted Earnings Per Share of $0.67

Operating Cash Flow of $146 million; Free Cash Flow of $135 million

Backlog of $48.2 billion; Book-to-Bill of 1.1x, Last Twelve Months 1.3x

CHANTILLY, Va.--(BUSINESS WIRE)-- Amentum Holdings, Inc. (“Amentum” or the “Company”) (NYSE: AMTM), a leading advanced engineering and technology company, today announced results for the third quarter ended July 3, 2026.

“We delivered solid third quarter results with strong operating performance, profitability, and free cash flow," said Amentum Chief Executive Officer John Heller. “Although near-term dynamics have impacted our revenue outlook, our strong year-to-date results allow us to increase guidance for both Adjusted EBITDA and Adjusted Diluted EPS. Looking ahead, we’ve made significant progress executing our strategy and our leading business development indicators remain robust including recently announced key wins and partnerships in global nuclear energy. We remain focused on delivering differentiated solutions to our customers and driving long-term value for our shareholders.”

Summary Operating Results

Three Months Ended

(in millions, except per share data)

July 3, 2026

June 27, 2025

% Change

GAAP Measures:

Revenues

$3,490

$3,561

(2%)

Operating income

$172

$103

67%

Net income

$66

$10

560%

Diluted earnings per share

$0.27

$0.04

575%

Non-GAAP Measures1:

Adjusted EBITDA1

$290

$274

6%

Adjusted EBITDA Margin1

8.3%

7.7%

+60 bps

Adjusted Diluted Earnings Per Share (EPS)1

$0.67

$0.56

20%

Free Cash Flow1

$135

$100

35%

1 – Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information provided in accordance with GAAP. Management believes that these non-GAAP measures provide another measure of Amentum’s results of operations and financial condition, including its ability to comply with financial covenants. See Unaudited Non-GAAP Financial Measures at the end of this press release for more information and a reconciliation of our selected reported results to these non-GAAP measures.

GAAP Results

Revenues of $3,490 million decreased 2% year-over-year driven by a 3% impact from the transition of certain contracts from consolidated to unconsolidated joint ventures and fiscal year 2025 divestitures; partially offset by the ramp-up of new contract awards in critical digital infrastructure and space systems and technologies. Operating income increased as a result of strong operational performance and decreased intangible amortization expense. Net income and diluted earnings per share improved year-over-year, supported by higher operating income and lower interest expense.

Non-GAAP Results

Adjusted EBITDA of $290 million resulted in Adjusted EBITDA Margins of 8.3%, up from 7.7% in the prior year quarter, driven by continued progress on our margin expansion initiatives including a favorable mix shift and strong operational performance. Adjusted Net Income and Adjusted Diluted Earnings Per Share increased primarily as a result of the strong operational performance and lower interest expense.

Non-GAAP Segment Results

Three Months Ended

(in millions)

July 3, 2026

June 27, 2025

% Change

Revenues

Digital Solutions

$1,457

$1,421

3%

Global Engineering Solutions

2,033

2,140

(5%)

Total Revenues

$3,490

$3,561

(2%)

Adjusted EBITDA1

Digital Solutions

$116

$114

2%

Global Engineering Solutions

174

160

9%

Total Adjusted EBITDA

$290

$274

6%

1 – Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information provided in accordance with GAAP. Management believes that these non-GAAP measures provide another measure of Amentum’s results of operations and financial condition, including its ability to comply with financial covenants. See Unaudited Non-GAAP Financial Measures at the end of this press release for more information and a reconciliation of our selected reported results to these non-GAAP measures.

Digital Solutions revenues increased 3% year-over-year driven by the ramp-up of new contract awards in critical digital infrastructure and space systems and technologies, partially offset by the fiscal year 2025 divestiture of Rapid Solutions. Adjusted EBITDA increased 2% year-over-year as a result of increased revenue volume, partially offset by the divestiture of Rapid Solutions.

Global Engineering Solutions revenues decreased 5% year-over-year due to contract transitions from consolidated to unconsolidated joint ventures, a fiscal year 2025 divestiture, and the expected ramp-down of other historical programs; partially offset by the ramp up of new contract awards. Adjusted EBITDA increased 9% year-over-year as a result of continued progress on our margin expansion initiatives, favorable contract mix, and strong program performance.

Cash Flow Summary

In the third quarter, Amentum generated $146 million and $3 million of net cash from operating activities and investing activities, respectively, and used $121 million in financing activities. Net cash provided by operating activities was driven by strong cash earnings, disciplined working capital management, and reflects one additional pay cycle compared to the prior year quarter. Net cash provided by investing activities included $11 million in capital expenditures and $10 million in cash proceeds from the sale of a minority stake in a legacy joint venture. Net cash used in financing activities consisted primarily of the $125 million voluntary principal payment on the Term Loan B and the impacts from the first amendment to the credit facility. As of July 3, 2026, Amentum had $459 million in cash and cash equivalents and $3,875 million of gross debt.

Backlog and Contract Awards

As of July 3, 2026, the Company had total backlog of $48.2 billion, compared with $44.6 billion as of June 27, 2025, an increase of 8% driven by $17.7 billion in net bookings and 1.3x book-to-bill. Funded backlog as of July 3, 2026 was $6.2 billion, compared with $5.6 billion as of June 27, 2025, an increase of 10%.

Notable Highlights

Fiscal Year 2026 Guidance

Amentum updates its fiscal year 2026 guidance as follows:

(in millions, except per share data)

Updated Guidance

Prior Guidance

Revenues

$13,800

-

$13,950

$13,950

-

$14,300

Adjusted EBITDA1

$1,115

-

$1,140

$1,100

-

$1,140

Adjusted Diluted EPS1

$2.40

-

$2.50

$2.25

-

$2.45

Free Cash Flow1

$525

-

$575

$525

-

$575

1 – Represents a Non-GAAP financial measure - see the related explanations included elsewhere in this release. Amentum does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP reported results for the relevant period.

Webcast Information

Amentum will host a conference call beginning at 8:30 a.m. Eastern time on Tuesday, August 11, 2026 to discuss the results for the third quarter ended July 3, 2026. The conference call will be webcast simultaneously to the public through a link on the Investor Relations section of the Amentum website at amentum.com. After the call concludes, a replay of the webcast can be accessed on the Investor Relations website.

About Amentum

Amentum is a global leader in advanced engineering and innovative technology solutions, trusted by the United States and its allies to address their most significant and complex challenges in science, security and sustainability. Our people apply undaunted curiosity, relentless ambition and boundless imagination to challenge convention and drive progress. Our commitments are underpinned by the belief that safety, collaboration and well-being are integral to success. Headquartered in Chantilly, Virginia, we have approximately 50,000 employees in over 70 countries across all 7 continents.

Visit us at amentum.com to learn how we advance the future together.

Cautionary Note Regarding Forward Looking Statements

This release contains or incorporates by reference statements that relate to future events and expectations and, as such, could be interpreted to be “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Forward-looking statements may be characterized by terminology such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “target,” “endeavor,” “seek,” “predict,” “intend,” “strategy,” “plan,” “may,” “could,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” or the negative thereof or variations thereon or similar terminology generally intended to identify forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including projections of financial performance; statements of plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of assumptions underlying any of the foregoing; any statements regarding industry and market trends; and any other statements that address activities, events or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future.

Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others: changes in U.S. or global economic, financial, business and political conditions, including changes to governmental budgetary priorities and tariffs and the ongoing conflicts in Europe and the Middle East; our ability to comply with the various procurement and other laws and regulations; risks associated with contracts with governmental entities; reviews and audits by the U.S. government and others; changes to our professional reputation and relationship with government agencies; the occurrence of an accident or safety incident; the ability of the Company to control costs, meet performance requirements or contractual schedules, compete effectively or implement its business strategy; the ability of the Company to retain and hire key personnel, and retain and engage key customers and suppliers; the failure to realize the anticipated benefits of the 2024 transaction with Jacobs Solutions Inc.; potential liabilities associated with shareholder litigation or other settlements or investigations; evolving legal, regulatory and tax regimes; and other factors set forth under Item 1A, Risk Factors in the annual report on Form 10-K (the “Annual Report”), and from time to time in documents that we file with the SEC. The above list of factors is not exhaustive or necessarily in order of importance. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the discussions under the section entitled “Risk Factors” in the Annual Report. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

Non-GAAP Measures

This release includes the presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Free Cash Flow, and Net Leverage, which are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as substitutes for, financial information prepared in accordance with GAAP. Management of the Company believes these non-GAAP measures, when read in conjunction with the Company’s financial statements prepared in accordance with GAAP and, where applicable, the reconciliations herein to the most directly comparable GAAP measures, provide useful information to management, investors and other users of the Company’s financial information in evaluating operating results and understanding operating trends by adjusting for the effects of items we do not consider to be indicative of the Company’s ongoing performance, the inclusion of which can obscure underlying trends. Additionally, management of the Company uses such measures in its evaluation of business performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of financial results from period to period. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.

Definitions of applicable non-GAAP measures and reconciliations to the most directly comparable GAAP measures are provided elsewhere in this release.

In addition to the above non-GAAP financial measures, the Company has included backlog, net bookings, and book-to-bill in this release. Backlog is an operational measure representing the estimated amount of future revenues to be recognized under negotiated contracts, and net bookings represent the change in backlog between reporting periods plus reported revenues for the period. Book-to-bill represents net bookings divided by reported revenues for the same period. We believe these metrics are useful for investors because they are an important measure of business development performance and are used by management to conduct and evaluate its business during its regular review of operating results.

AMENTUM HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share data)

Three Months Ended

Nine Months Ended

July 3, 2026

June 27, 2025

July 3, 2026

June 27, 2025

Revenues

$

3,490

$

3,561

$

10,205

$

10,468

Cost of revenues

(3,130

)

(3,193

)

(9,174

)

(9,372

)

Selling, general, and administrative expenses

(122

)

(165

)

(361

)

(440

)

Amortization of intangibles

(94

)

(118

)

(282

)

(358

)

Equity earnings of non-consolidated subsidiaries

28

18

73

47

Operating income

172

103

461

345

Interest expense and other, net

(62

)

(88

)

(209

)

(261

)

Loss on extinguishment of debt

(16

)

(3

)

(16

)

(3

)

Income before income taxes

94

12

236

81

Provision for income taxes

(28

)

(13

)

(72

)

(59

)

Net income (loss) including non-controlling interests

66

(1

)

164

22

Less: net income (loss) attributable to non-controlling interests

11

4

Net income attributable to common shareholders

$

66

$

10

$

164

$

26

Basic and diluted earnings per share attributable to common shareholders

$

0.27

$

0.04

$

0.67

$

0.11

Basic weighted average shares outstanding

244

243

244

243

Diluted weighted average shares outstanding

245

243

245

243

AMENTUM HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, except per share data)

July 3, 2026

October 3, 2025

ASSETS

Current assets:

Cash and cash equivalents

$

459

$

437

Accounts receivable, net

2,553

2,479

Prepaid expenses and other current assets

177

197

Total current assets

3,189

3,113

Property and equipment, net

108

114

Equity method investments

204

196

Goodwill

5,703

5,703

Intangible assets, net

1,675

1,955

Other long-term assets

320

379

Total assets

$

11,199

$

11,460

LIABILITIES

Current liabilities:

Current portion of long-term debt

$

54

$

42

Accounts payable

825

892

Accrued compensation and benefits

546

705

Contract liabilities

171

227

Other current liabilities

498

488

Total current liabilities

2,094

2,354

Long-term debt, net of current portion

3,771

3,901

Deferred tax liabilities

273

260

Other long-term liabilities

272

325

Total liabilities

6,410

6,840

SHAREHOLDERS' EQUITY

Common stock, $0.01 par value, 1,000,000,000 shares authorized; 244,319,846 shares issued and outstanding at July 3, 2026 and 243,464,776 shares issued and outstanding at October 3, 2025.

2

2

Additional paid-in capital

4,946

4,924

Retained deficit

(297

)

(461

)

Accumulated other comprehensive income

44

40

Total Amentum shareholders' equity

4,695

4,505

Non-controlling interests

94

115

Total shareholders' equity

4,789

4,620

Total liabilities and shareholders' equity

$

11,199

$

11,460

AMENTUM HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

Three Months Ended

Nine Months Ended

July 3, 2026

June 27, 2025

July 3, 2026

June 27, 2025

Cash flows from operating activities

Net income including non-controlling interests

$

66

$

(1

)

$

164

$

22

Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:

Depreciation

7

11

25

29

Amortization of intangibles

94

118

282

358

Loss on extinguishment of debt

16

3

16

3

Equity earnings of non-consolidated subsidiaries

(28

)

(18

)

(73

)

(47

)

Distributions from equity method investments

33

22

87

57

Deferred income taxes

13

(33

)

11

(44

)

Stock-based compensation

8

7

23

15

Other

(3

)

6

3

16

Changes in assets and liabilities, net of effects of business acquisition:

Accounts receivable, net

(58

)

(27

)

(11

)

(154

)

Prepaid expenses and other assets

(40

)

4

11

75

Accounts payable, contract liabilities, and other current liabilities

52

(17

)

(198

)

(28

)

Accrued compensation and benefits

(72

)

37

(160

)

(9

)

Other long-term liabilities

58

(6

)

55

(20

)

Net cash provided by operating activities

146

106

235

273

Cash flows from investing activities

Acquisitions, net of cash acquired

(70

)

(70

)

Divestitures, net of cash conveyed

10

358

2

358

Payments for property and equipment

(11

)

(6

)

(22

)

(18

)

Contributions to equity method investments

(1

)

(8

)

(53

)

(36

)

Returns of capital from equity method investments

1

1

23

2

Other

4

2

Net cash provided by (used in investing) activities

3

275

(48

)

236

Cash flows from financing activities

Borrowings on revolving credit facilities

417

345

2,403

858

Payments on revolving credit facilities

(417

)

(345

)

(2,403

)

(858

)

Proceeds from borrowing under the term loans

2,991

2,991

Repayments of borrowings under the credit agreement

(3,106

)

(200

)

(3,125

)

(200

)

Distributions to non-controlling interests

(2

)

1

(23

)

(21

)

Other

(4

)

(4

)

(8

)

(10

)

Net cash used in financing activities

(121

)

(203

)

(165

)

(231

)

Effect of exchange rate changes on cash

3

14

8

Net change in cash and cash equivalents

31

192

22

286

Cash and cash equivalents, beginning of period

428

546

437

452

Cash and cash equivalents, end of period

$

459

$

738

$

459

$

738

AMENTUM HOLDINGS, INC.

UNAUDITED NON-GAAP FINANCIAL MEASURES

The presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, Free Cash Flow, and Net Leverage are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as a substitute for, financial information prepared in accordance with GAAP. Management believes these non-GAAP measures, when read in conjunction with our consolidated financial statements prepared in accordance with GAAP and the reconciliations herein to the most directly comparable GAAP measures, provide useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.

Adjusted EBITDA is defined as GAAP net income attributable to common shareholders adjusted for interest expense and other, net, provision for income taxes, depreciation and amortization, and excludes the following discrete items:

Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenues.

Adjusted Net Income is defined as GAAP net income attributable to common shareholders excluding the discrete items listed under Adjusted EBITDA and the related tax impacts.

Adjusted Diluted EPS is defined as Adjusted Net Income divided by diluted weighted average number of common shares outstanding.

Free Cash Flow is defined as GAAP cash flow provided by operating activities less purchases of property and equipment. For the third quarter of fiscal year 2026, Free Cash Flow was $135 million, consisting of $146 million of GAAP cash flow provided by operating activities less $11 million of purchases of property and equipment.

Net Leverage is defined as GAAP total debt (excluding unamortized original issue discount and deferred financing costs) less cash and cash equivalents, divided by last twelve months Adjusted EBITDA, which is a non-GAAP measure. For the third quarter of fiscal year 2026, Net Leverage was 3.0x, consisting of $3,875 million of total debt less $459 million of cash and cash equivalents, divided by the last twelve months Adjusted EBITDA of $1,128 million.

AMENTUM HOLDINGS, INC.

UNAUDITED NON-GAAP FINANCIAL MEASURES

(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended July 3, 2026:

For the Three Months Ended July 3, 2026

As reported

Acquisition, transaction and integration costs

Amortization of intangibles

Divestitures

Loss on extinguishment of debt

Utilization of fair market value adjustments

Stock-based compensation

Non-GAAP results

Revenues

$

3,490

$

$

$

$

$

$

$

3,490

Operating income

$

172

$

9

$

94

$

$

$

4

$

8

$

287

Non-operating expenses, net

(78

)

(5

)

16

(67

)

Income (loss) before income taxes

94

9

94

(5

)

16

4

8

220

(Provision) benefit for income taxes 1

(28

)

(2

)

(17

)

1

(4

)

(1

)

(2

)

(53

)

Net income (loss) including non-controlling interests

66

7

77

(4

)

12

3

6

167

Less: net income (loss) attributable to non-controlling interests

(4

)

(4

)

Net income (loss) attributable to common shareholders

$

66

$

7

$

77

$

(4

)

$

12

$

(1

)

$

6

$

163

Basic and diluted income per share attributable to common shareholders

$

0.27

$

0.03

$

0.31

$

(0.02

)

$

0.05

$

(0.01

)

$

0.04

$

0.67

Basic weighted average shares outstanding

244

244

244

244

244

244

244

244

Diluted weighted average shares outstanding

245

245

245

245

245

245

245

245

Net income (loss) attributable to common shareholders

$

66

$

7

$

77

$

(4

)

$

12

$

(1

)

$

6

$

163

Net income margin 2

1.9

%

4.7

%

Depreciation

7

7

Amortization of intangibles

94

(94

)

Interest expense and other, net

62

5

67

Provision (benefit) for income taxes

28

2

17

(1

)

4

1

2

53

EBITDA (non-GAAP)

$

257

$

9

$

$

$

16

$

$

8

$

290

EBITDA margin

7.4

%

8.3

%

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

AMENTUM HOLDINGS, INC.

UNAUDITED NON-GAAP FINANCIAL MEASURES

(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the nine months ended July 3, 2026:

For the Nine Months Ended July 3, 2026

As reported

Acquisition, transaction and integration costs

Amortization of intangibles

Divestitures

Loss on extinguishment of debt

Utilization of fair market value adjustments

Stock-based compensation

Non-GAAP results

Revenues

$

10,205

$

$

$

$

$

$

$

10,205

Operating income

$

461

$

36

$

282

$

$

$

14

$

23

$

816

Non-operating expenses, net

(225

)

(8

)

16

(217

)

Income (loss) before income taxes

236

36

282

(8

)

16

14

23

599

(Provision) benefit for income taxes 1

(72

)

(8

)

(54

)

2

(4

)

(3

)

(5

)

(144

)

Net income (loss) including non-controlling interests

164

28

228

(6

)

12

11

18

455

Less: net income (loss) attributable to non-controlling interests

(13

)

(13

)

Net income (loss) attributable to common shareholders

$

164

$

28

$

228

$

(6

)

$

12

$

(2

)

$

18

$

442

Basic income per share attributable to common shareholders

$

0.67

$

0.11

$

0.93

$

(0.02

)

$

0.05

$

(0.01

)

$

0.08

$

1.81

Basic weighted average shares outstanding

244

244

244

244

244

244

244

244

Diluted income per share attributable to common shareholders

$

0.67

$

0.11

$

0.93

$

(0.02

)

$

0.05

$

(0.01

)

$

0.07

$

1.80

Diluted weighted average shares outstanding

245

245

245

245

245

245

245

245

Net income (loss) attributable to common shareholders

$

164

$

28

$

228

$

(6

)

$

12

$

(2

)

$

18

$

442

Net income margin 2

1.6

%

4.3

%

Depreciation

25

25

Amortization of intangibles

282

(282

)

Interest expense and other, net

209

8

217

Provision (benefit) for income taxes

72

8

54

(2

)

4

3

5

144

EBITDA (non-GAAP)

$

752

$

36

$

$

$

16

$

1

$

23

$

828

EBITDA margin

7.4

%

8.1

%

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

AMENTUM HOLDINGS, INC.

UNAUDITED NON-GAAP FINANCIAL MEASURES

(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended June 27, 2025:

For the Three Months Ended June 27, 2025

As reported

Acquisition, transaction and integration costs

Amortization of intangibles

Divestitures

Loss on extinguishment of debt

Utilization of fair market value adjustments

Stock-based compensation

Non-GAAP results

Revenues

$

3,561

$

$

$

$

$

$

$

3,561

Operating income

$

103

$

32

$

118

$

$

$

5

$

7

$

265

Non-operating expenses, net

(91

)

3

3

(85

)

Income before income taxes

12

32

118

3

3

5

7

180

Provision for income taxes 1

(13

)

(8

)

(11

)

(8

)

(1

)

(2

)

(43

)

Net (loss) income including non-controlling interests

(1

)

24

107

(5

)

3

4

5

137

Less: net (loss) income attributable to non-controlling interests

11

(13

)

(2

)

Net income (loss) attributable to common shareholders

$

10

$

24

$

107

$

(5

)

$

3

$

(9

)

$

5

$

135

Basic and diluted income per share attributable to common shareholders

$

0.04

$

0.10

$

0.44

$

(0.02

)

$

0.01

$

(0.03

)

$

0.02

$

0.56

Basic and diluted weighted average shares outstanding

243

243

243

243

243

243

243

243

Net income (loss) attributable to common shareholders

$

10

$

24

$

107

$

(5

)

$

3

$

(9

)

$

5

$

135

Net income margin 2

0.3

%

3.8

%

Depreciation

11

11

Amortization of intangibles

118

(118

)

Interest expense and other, net

88

(3

)

85

Provision for income taxes

13

8

11

8

1

2

43

EBITDA (non-GAAP)

$

240

$

32

$

$

$

3

$

(8

)

$

7

$

274

EBITDA margin

6.7

%

7.7

%

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

AMENTUM HOLDINGS, INC.

UNAUDITED NON-GAAP FINANCIAL MEASURES

(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the nine months ended June 27, 2025:

For the Nine Months Ended June 27, 2025

As reported

Acquisition, transaction and integration costs

Amortization of intangibles

Divestitures

Loss on extinguishment of debt

Utilization of fair market value adjustments

Stock-based compensation

Non-GAAP results

Revenues

$

10,468

$

$

$

$

$

$

$

10,468

Operating income

$

345

$

62

$

358

$

$

$

16

$

15

$

796

Non-operating expenses, net

(264

)

3

3

(258

)

Income before income taxes

81

62

358

3

3

16

15

538

Provision for income taxes 1

(59

)

(15

)

(41

)

(8

)

(3

)

(3

)

(129

)

Net income (loss) including non-controlling interests

22

47

317

(5

)

3

13

12

409

Less: net income (loss) attributable to non-controlling interests

4

(25

)

(21

)

Net income (loss) attributable to common shareholders

$

26

$

47

$

317

$

(5

)

$

3

$

(12

)

$

12

$

388

Basic and diluted income (loss) per share attributable to common shareholders

$

0.11

$

0.19

$

1.30

$

(0.02

)

$

0.01

$

(0.04

)

$

0.05

$

1.60

Basic and diluted weighted average shares outstanding

243

243

243

243

243

243

243

243

Net income (loss) attributable to common shareholders

$

26

$

47

$

317

$

(5

)

$

3

$

(12

)

$

12

$

388

Net income margin 2

0.2

%

3.7

%

Depreciation

29

29

Amortization of intangibles

358

(358

)

Interest expense and other, net

261

(3

)

258

Provision for income taxes

59

15

41

8

3

3

129

EBITDA (non-GAAP)

$

733

$

62

$

$

$

3

$

(9

)

$

15

$

804

EBITDA margin

7.0

%

7.7

%

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

Investor Relations Contact

Joseph DeNardi

[email protected]

Media Contact

Roela Santos

[email protected]

Source: Amentum Holdings, Inc.

Categories

Business Wire Press Releases