Upgrade to SI Premium - Free Trial

NGL Energy Partners LP Announces First Quarter Fiscal 2027 Financial Results

August 4, 2026 4:37 PM

TULSA, Okla.--(BUSINESS WIRE)-- NGL Energy Partners LP (NYSE: NGL) (“NGL,” “we,” “us,” “our,” or the “Partnership”) today reported its first quarter Fiscal 2027 financial results. Highlights include:

Financial Results:

Water Solutions:

Guidance:

“NGL is off to a very strong start to Fiscal 2027, the first quarter results were driven primarily by the Water Solutions segment. We are raising our full year guidance for Adjusted EBITDA(2) from $715-$725 million to $725-$735 million based on our first quarter outperformance. We continue to see growth opportunities in the Water Solutions segment and expect the strong Water Solutions momentum to carry on for the remainder of this fiscal year which would allow us to further increase Adjusted EBITDA(2) guidance.” stated Mike Krimbill NGL’s CEO.

________________

(1)

See the “Non-GAAP Financial Measures” section of this release for the definition of Adjusted EBITDA (as used herein) and a discussion of this non-GAAP financial measure.

(2)

Certain of the forward-looking financial measures are provided on a non-GAAP basis. A reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Quarterly Results of Operations

The following table summarizes the unaudited operating income (loss) and Adjusted EBITDA from continuing operations(1) by reportable segment for the periods indicated:

Quarter Ended

June 30, 2026

June 30, 2025

Operating Income (Loss)

Adjusted EBITDA(1)

Operating Income (Loss)

Adjusted EBITDA(1)

(in thousands)

Water Solutions

$

138,568

$

179,856

$

84,947

$

142,869

Crude Oil Logistics

5,858

8,641

672

9,583

Liquids Logistics

16,310

10,285

23,732

2,871

Corporate and Other

(15,417

)

(12,564

)

(11,901

)

(11,351

)

Total

$

145,319

$

186,218

$

97,450

$

143,972

Water Solutions

Operating income for the Water Solutions segment increased by $53.6 million for the quarter ended June 30, 2026, compared to the quarter ended June 30, 2025. The increase was due primarily to higher disposal revenues due to an increase in produced water volumes processed from contracted customers and increased water pipeline revenue primarily from a new contract that began in February 2026. The Partnership processed approximately 3.32 million barrels of produced water per day during the quarter ended June 30, 2026, a 19.6% increase when compared to approximately 2.77 million barrels of water per day processed during the quarter ended June 30, 2025.

Revenues from recovered skim oil, including the impact from realized skim oil hedges, totaled $40.3 million for the quarter ended June 30, 2026, an increase of $15.5 million from the prior year period. The increase was due primarily to higher realized crude oil prices received from the sale of skim oil barrels and an increase in skim oil barrels sold due to more skim oil recovered from receiving more produced water.

Operating expenses in the Water Solutions segment increased $8.0 million for the quarter ended June 30, 2026, compared to the quarter ended June 30, 2025 due primarily to higher royalty expense from increased volumes related to certain saltwater disposal wells, higher utilities expense due to increased produced water volumes processed and higher severance taxes due to the increase in revenue from recovered crude oil. Operating expense per produced barrel processed was $0.21 for the quarter ended June 30, 2026, compared to $0.22 in the comparative quarter last year.

There was also an increase in net unrealized gains on skim oil hedges of $15.5 million, compared to the prior year period, due to the volatility in crude oil prices caused by the U.S./Iran conflict.

Crude Oil Logistics

Operating income for the Crude Oil Logistics segment increased by $5.2 million for the quarter ended June 30, 2026, compared to the quarter ended June 30, 2025. The increase was due primarily to increased gains on derivatives and lower losses on the disposal of assets. These increases were partially offset by lower product margins, due to the expiration of a commercial contract and selling higher priced inventory into a declining market. During the quarter ended June 30, 2026, physical volumes on the Grand Mesa Pipeline averaged approximately 74,000 barrels per day, compared to approximately 55,000 barrels per day for the quarter ended June 30, 2025.

Liquids Logistics

Operating income for the Liquids Logistics segment decreased by $7.4 million for the quarter ended June 30, 2026, compared to the quarter ended June 30, 2025. This decrease was due primarily to the gain recognized in the prior year period from the sale of most of our Wholesale Propane business and 17 of our natural gas liquids terminals (“Wholesale Propane Disposition”). The decrease was partially offset by increased butane and propane margins, increased service revenue due to a new throughput contract and increased gains from derivative activity.

Capitalization and Liquidity

Total liquidity (cash plus available capacity on our asset-based revolving credit facility (“ABL Facility”)) was approximately $203.6 million as of June 30, 2026. Borrowings on the Partnership’s ABL Facility totaled approximately $177.0 million as of June 30, 2026, due to an increase in capital spending within our Water Solutions segment.

The Partnership is in compliance with all of its debt covenants and has no upcoming debt maturities.

First Quarter Conference Call Information

A conference call to discuss NGL’s results of operations is scheduled for 4:00 pm Central Time on Tuesday, August 4, 2026. Analysts, investors, and other interested parties may join the webcast via the event link: https://www.webcaster5.com/Webcast/Page/2808/54286 or by dialing (888) 506-0062 and providing conference code: 303193. An archived audio replay of the call will be available for 14 days, which can be accessed by dialing (877) 481-4010 and providing replay passcode 54286.

Non-GAAP Financial Measures

We define EBITDA as net income (loss) attributable to NGL Energy Partners LP, plus interest expense, income tax expense (benefit), and depreciation and amortization expense. We define Adjusted EBITDA as EBITDA excluding net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, revaluation of liabilities and other. EBITDA and Adjusted EBITDA should not be considered as alternatives to net income, income from continuing operations before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations. We believe that EBITDA provides additional information to investors for evaluating our ability to make quarterly distributions to our unitholders and is presented solely as a supplemental measure. We believe that Adjusted EBITDA provides additional information to investors for evaluating our financial performance without regard to our financing methods, capital structure and historical cost basis. Further, EBITDA and Adjusted EBITDA, as we define them, may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures used by other entities.

For purposes of our Adjusted EBITDA calculation, we make a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is open, we record changes in the fair value of the derivative as an unrealized gain or loss. When a derivative contract matures or is settled, we reverse the previously recorded unrealized gain or loss and record a realized gain or loss.

Distributable Cash Flow is defined as Adjusted EBITDA minus maintenance capital expenditures, income tax expense, cash interest expense, preferred unit distributions paid and other. Maintenance capital expenditures represent capital expenditures necessary to maintain the Partnership’s operating capacity. Distributable Cash Flow is a performance metric used by senior management to compare cash flows generated by the Partnership (excluding growth capital expenditures and prior to the establishment of any retained cash reserves by the board of directors of our general partner) to the cash distributions expected to be paid to unitholders. Using this metric, management can quickly compute the coverage ratio of estimated cash flows to planned cash distributions. This financial measure also is important to investors as an indicator of whether the Partnership is generating cash flow at a level that can sustain, or support an increase in, quarterly distribution rates. Actual distribution amounts are set by the board of directors of our general partner.

We do not provide a reconciliation for non-GAAP estimates on a forward-looking basis where we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking U.S. GAAP financial measure that have not yet occurred, are out of the Partnership’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable U.S. GAAP financial measures may vary materially from the corresponding U.S. GAAP financial measures.

Forward-Looking Statements

This press release includes “forward-looking statements.” All statements other than statements of historical facts included or incorporated herein may constitute forward-looking statements. Actual results could vary significantly from those expressed or implied in such statements and are subject to a number of risks and uncertainties. While NGL believes such forward-looking statements are reasonable, NGL cannot assure they will prove to be correct. The forward-looking statements involve risks and uncertainties that affect operations, financial performance, and other factors as discussed in filings with the Securities and Exchange Commission. Other factors that could impact any forward-looking statements are those risks described in NGL’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other public filings. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, specifically those under the heading “Risk Factors.” NGL undertakes no obligation to publicly update or revise any forward-looking statements except as required by law.

NGL provides Adjusted EBITDA guidance that does not include certain charges and costs, which in future periods are generally expected to be similar to the kinds of charges and costs excluded from Adjusted EBITDA in prior periods, such as income taxes, interest and other non-operating items, depreciation and amortization, net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities and items that are unusual in nature or infrequently occurring. The exclusion of these charges and costs in future periods will have a significant impact on the Partnership’s Adjusted EBITDA, and the Partnership is not able to provide a reconciliation of its Adjusted EBITDA guidance to net income (loss) without unreasonable efforts due to the uncertainty and variability of the nature and amount of these future charges and costs and the Partnership believes that such reconciliation, if possible, would imply a degree of precision that would be potentially confusing or misleading to investors.

About NGL Energy Partners LP

NGL Energy Partners LP, a Delaware master limited partnership, operates the largest integrated produced water pipeline, disposal, and water handling network in the Delaware Basin, supported by long-term, fee-based producer contracts and continues to enhance its ability to transport produced water from the wellhead to treatment for disposal, recycle, or discharge through our expanding pipeline infrastructure and ongoing disposal capacity investments. While maintaining complementary crude oil and natural gas liquids logistics operations, capital allocation and strategic focus are centered on providing water solutions services, which will reduce earnings volatility and enhance cash flow stability. For further information, visit the Partnership’s website at www.nglenergypartners.com.

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

(in Thousands, except unit amounts)

June 30, 2026

March 31, 2026

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

5,071

$

8,505

Accounts receivable, net of allowance for expected credit losses of $1,635 and $1,738, respectively

638,201

661,157

Accounts receivable-affiliates

526

313

Inventories

67,672

67,351

Prepaid expenses and other current assets

26,131

36,624

Total current assets

737,601

773,950

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $1,312,835 and $1,272,286, respectively

2,150,699

2,091,747

GOODWILL

351,506

351,506

INTANGIBLE ASSETS, net of accumulated amortization of $405,622 and $389,992, respectively

794,183

805,110

OPERATING LEASE RIGHT-OF-USE ASSETS

115,338

113,326

OTHER NONCURRENT ASSETS

30,757

39,900

Total assets

$

4,180,084

$

4,175,539

LIABILITIES AND DEFICIT

CURRENT LIABILITIES:

Accounts payable

$

450,461

$

495,180

Accounts payable-affiliates

1

1

Accrued expenses and other payables

128,165

184,184

Advance payments received from customers

18,392

15,201

Current maturities of long-term debt

11,497

11,457

Operating lease obligations

36,199

33,459

Total current liabilities

644,715

739,482

LONG-TERM DEBT, net of debt issuance costs of $39,327 and $41,264, respectively, and current maturities

3,264,175

3,223,126

OPERATING LEASE OBLIGATIONS

81,435

82,160

OTHER NONCURRENT LIABILITIES

135,865

136,953

CLASS D PREFERRED UNITS, 315,489 and 315,489 preferred units issued and outstanding, respectively

289,824

289,824

REDEEMABLE NONCONTROLLING INTERESTS

598

559

DEFICIT:

General partner, representing a 0.1% interest, 124,939 and 123,938 notional units, respectively

(53,259

)

(53,319

)

Limited partners, representing a 99.9% interest, 124,814,289 and 123,814,289 common units issued and outstanding, respectively

(552,217

)

(612,276

)

Class B preferred limited partners, 12,585,642 and 12,585,642 preferred units issued and outstanding, respectively

305,468

305,468

Class C preferred limited partners, 1,800,000 and 1,800,000 preferred units issued and outstanding, respectively

42,891

42,891

Noncontrolling interests

20,589

20,671

Total deficit

(236,528

)

(296,565

)

Total liabilities and deficit

$

4,180,084

$

4,175,539

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, except unit and per unit amounts)

Three Months Ended June 30,

2026

2025

REVENUES:

Product

$

774,300

$

436,418

Service and other

215,692

185,738

Total Revenues

989,992

622,156

COST OF SALES:

Product

679,472

377,464

Service and other

4,937

5,348

Total Cost of Sales

684,409

382,812

OPERATING COSTS AND EXPENSES:

Operating

78,885

70,768

General and administrative

17,568

13,740

Depreciation and amortization

61,895

66,585

Loss (gain) on disposal or impairment of assets, net

1,916

(9,199

)

Operating Income

145,319

97,450

OTHER INCOME (EXPENSE):

Equity in earnings of unconsolidated entities

201

Interest expense

(67,068

)

(65,545

)

Gain on early extinguishment of liabilities, net

1,492

Other income (expense), net

1,496

(3,515

)

Income From Continuing Operations Before Income Taxes

79,747

30,083

INCOME TAX BENEFIT

299

182

Income From Continuing Operations

80,046

30,265

Income From Discontinued Operations, net of Tax

35

39,379

Net Income

80,081

69,644

LESS: NET INCOME FROM CONTINUING OPERATIONS ATTRIBUTABLE TO NONREDEEMABLE NONCONTROLLING INTERESTS

(1,377

)

(705

)

LESS: NET LOSS (INCOME) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS

28

(17

)

NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP

$

78,732

$

68,922

NET INCOME (LOSS) FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS

$

59,831

$

(34,024

)

NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS

35

39,340

NET INCOME ALLOCATED TO COMMON UNITHOLDERS - BASIC

$

59,866

$

5,316

NET INCOME ALLOCATED TO COMMON UNITHOLDERS - DILUTED

$

61,212

$

5,316

BASIC AND DILUTED INCOME (LOSS) PER COMMON UNIT

Income (Loss) From Continuing Operations

$

0.48

$

(0.26

)

Income From Discontinued Operations, net of Tax

$

$

0.30

Net Income

$

0.48

$

0.04

BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

124,803,300

131,747,544

DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

128,085,880

131,747,544

EBITDA, ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW RECONCILIATION

(Unaudited)

The following table reconciles NGL’s net income to NGL’s EBITDA, Adjusted EBITDA and Distributable Cash Flow for the periods indicated:

Three Months Ended June 30,

2026

2025

(in thousands)

Net income

$

80,081

$

69,644

Less: Net income from continuing operations attributable to nonredeemable noncontrolling interests

(1,377

)

(705

)

Less: Net loss (income) from continuing operations attributable to redeemable noncontrolling interests

28

(17

)

Net income attributable to NGL Energy Partners LP

78,732

68,922

Interest expense

67,049

65,525

Income tax benefit

(299

)

(182

)

Depreciation and amortization

62,925

65,826

EBITDA

208,407

200,091

Net unrealized gains on derivatives (1)

(39,360

)

(7,540

)

Lower of cost or net realizable value adjustments (2)

6,288

(2,944

)

Loss (gain) on disposal or impairment of assets, net (3)

1,907

(47,579

)

Gain on early extinguishment of liabilities, net

(1,492

)

Equity-based compensation expense

1,991

Other (4)

7,020

4,431

Adjusted EBITDA

$

186,253

$

144,967

Adjusted EBITDA - Discontinued Operations (5)

$

35

$

995

Adjusted EBITDA - Continuing Operations

$

186,218

$

143,972

Less: Cash interest expense (6)

65,417

61,791

Less: Income tax benefit

(299

)

(182

)

Less: Maintenance capital expenditures

15,451

11,099

Less: Preferred unit distributions paid

18,753

31,536

Less: Other (7)

(6,628

)

1,292

Distributable Cash Flow

$

93,524

$

38,436

________________

(1)

Due to the continued conflict between the United States and Iran, crude oil prices fluctuated significantly during the three months ended June 30, 2026. To better match the movement of inventory and derivative losses with the physical gains recognized by our Crude Oil Logistics segment in June 2026 and July 2026 and to align with how management evaluated these transactions, approximately $5.8 million of gains from settled contracts are included within this amount.

(2)

Lower of cost or net realizable value adjustments in the table above differ from lower of cost or net realizable value adjustments reported in our unaudited condensed consolidated statements of cash flows in the Partnership’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, as the amounts reported in the table above represent the change in lower of cost or net realizable value adjustments recorded in our unaudited condensed consolidated statements of operations, which includes reversals, whereas the amounts reported in our unaudited condensed consolidated statements of cash flows represent the lower of cost or net realizable value adjustments recorded at the balance sheet date.

(3)

Excludes amounts related to unconsolidated entities and noncontrolling interests.

(4)

Amounts represent accretion expense for asset retirement obligations, expenses incurred related to legal and advisory costs associated with acquisitions and dispositions, unrealized gains and losses on investments and marketable securities and a loss from a legal dispute. In addition, the amount for the three months ended June 30, 2026 includes approximately $2.6 million of realized losses from derivatives associated with crude oil barrels reclassified as linefill as of March 31, 2026.

(5)

Amounts include our refined products and biodiesel businesses.

(6)

Amounts represent interest expense payable in cash, excluding changes in the accrued interest balance.

(7)

Amounts represent cash paid to settle asset retirement obligations. For the three months ended June 30, 2026, amount also includes realized losses for derivative contracts described in Notes 1 and 4 above, and excludes approximately $4.0 million of losses from settled contracts in the preceding quarter.

ADJUSTED EBITDA RECONCILIATION BY SEGMENT

(unaudited)

Three Months Ended June 30, 2026

Water

Solutions

Crude Oil

Logistics

Liquids

Logistics

Corporate

and Other

Continuing Operations

Discontinued Operations

Consolidated

(in thousands)

Operating income (loss)

$

138,568

$

5,858

$

16,310

$

(15,417

)

$

145,319

$

$

145,319

Depreciation and amortization

53,317

6,200

1,710

668

61,895

61,895

Amortization in cost of sales-service

1,602

1,602

1,602

Net unrealized gains on derivatives

(19,036

)

(12,605

)

(7,719

)

(39,360

)

(39,360

)

Lower of cost or net realizable value adjustments

6,341

(53

)

6,288

6,288

Loss (gain) on disposal or impairment of assets, net

1,818

117

(11

)

(8

)

1,916

1,916

Equity-based compensation expense

1,991

1,991

1,991

Other income (expense), net

1,420

(388

)

341

123

1,496

1,496

Adjusted EBITDA attributable to noncontrolling interests

(1,946

)

(21

)

(1,967

)

(1,967

)

Other

4,113

3,118

(293

)

100

7,038

7,038

Discontinued operations

35

35

Adjusted EBITDA

$

179,856

$

8,641

$

10,285

$

(12,564

)

$

186,218

$

35

$

186,253

Three Months Ended June 30, 2025

Water

Solutions

Crude Oil

Logistics

Liquids

Logistics

Corporate

and Other

Continuing Operations

Discontinued Operations

Consolidated

(in thousands)

Operating income (loss)

$

84,947

$

672

$

23,732

$

(11,901

)

$

97,450

$

$

97,450

Depreciation and amortization

58,076

6,065

1,567

877

66,585

66,585

Net unrealized gains on derivatives

(3,514

)

(1,132

)

(2,879

)

(7,525

)

(7,525

)

Lower of cost or net realizable value adjustments

(2,944

)

(2,944

)

(2,944

)

Loss (gain) on disposal or impairment of assets, net

3,536

3,921

(16,655

)

(1

)

(9,199

)

(9,199

)

Other (expense) income, net

(133

)

1

(328

)

(3,055

)

(3,515

)

(3,515

)

Adjusted EBITDA attributable to unconsolidated entities

221

4

225

225

Adjusted EBITDA attributable to noncontrolling interests

(1,485

)

(68

)

(1,553

)

(1,553

)

Other

1,221

56

374

2,797

4,448

4,448

Discontinued operations

995

995

Adjusted EBITDA

$

142,869

$

9,583

$

2,871

$

(11,351

)

$

143,972

$

995

$

144,967

OPERATIONAL DATA

(Unaudited)

Three Months Ended

June 30,

2026

2025

(in thousands, except per day amounts)

Water Solutions:

Produced water processed (barrels per day)

Delaware Basin

2,962,381

2,411,622

Eagle Ford Basin

176,712

200,773

DJ Basin

175,962

159,219

Total

3,315,055

2,771,614

Recycled water (barrels per day)

145,817

239,845

Total (barrels per day)

3,460,872

3,011,459

Skim oil sold (barrels per day)

6,177

4,603

Crude Oil Logistics:

Crude oil sold (barrels)

4,359

2,424

Crude oil transported on owned pipelines (barrels)

6,705

4,990

Crude oil storage capacity - owned and leased (barrels) (1)

5,232

5,232

Crude oil inventory (barrels) (1)

334

391

Liquids Logistics:

Butane sold (gallons)

119,846

96,938

Propane sold (gallons)

41,082

66,775

Other products sold (gallons)

61,175

71,616

Natural gas liquids storage capacity - owned and leased (gallons) (1)

46,841

52,721

Butane inventory (gallons) (1)

24,295

40,177

Propane inventory (gallons) (1)

13,052

13,283

Other products inventory (gallons) (1)

4,526

6,017

________________

(1)

Information is presented as of June 30, 2026 and June 30, 2025, respectively.

David Sullivan, 918-495-4631

Senior Vice President - Finance

[email protected]

Source: NGL Energy Partners LP

Categories

Business Wire Press Releases