Upgrade to SI Premium - Free Trial

MGP Ingredients Reports Second Quarter 2026 Results

July 29, 2026 7:30 AM

Company reaffirms full-year 2026 guidance and declares $0.12 quarterly dividend

ATCHISON, Kan.--(BUSINESS WIRE)-- MGP Ingredients, Inc. (Nasdaq: MGPI), a leading provider of branded and distilled spirits and food ingredient solutions, today reported results for the second quarter ended June 30, 2026. During the quarter, MGP executed against its strategic roadmap, and the company continued to strengthen and revamp its sales, marketing and supply chain functions, while adding specific capabilities to address new and existing growth opportunities. The company also continued to drive progress across the business, by eliminating waste, driving efficiencies and maximizing effectiveness through the implementation of its ownership cost management initiative.

Key Second Quarter Metrics

US$M, ex. per share

2026

2025

Consolidated sales

$124.4

$145.5

Gross profit

$46.5

$58.4

Gross margin

37.4%

40.1%

Net income

$12.0

$14.4

Adjusted net income

$15.8

$20.9

EPS, basic

$0.55

$0.67

Adjusted EPS, basic

$0.72

$0.97

Adjusted EBITDA

$27.6

$35.9

Capital expenditures, YTD

$6.4

$18.7

Net debt leverage ratio, as of 6.30.26

3.5x

1.8x

“I’m pleased with our second quarter results, as adjusted EBITDA and adjusted basic EPS came in ahead of our expectations. These results reflect continued momentum in our premium plus portfolio, led by Penelope Bourbon and Yellowstone, and an improvement in select mid- and value-priced brands. We also delivered sales growth in Ingredient Solutions, which reflects both continued strong customer demand and improvements in operational reliability,” said Julie Francis, president and CEO. “Our second quarter results are a reflection of our efforts to drive long-term growth across all three of our businesses and to deliver value creation, even as we continue to navigate a challenging industry backdrop. As we move through the second half of 2026, we will maintain our strategic roadmap and drive our key growth initiatives, while prioritizing our best opportunities for growth, taking decisive actions and executing with discipline.”

Consolidated Results

Second quarter 2026 versus prior year

Branded Spirits

Second quarter 2026 versus prior year

Key developments versus prior year

Distilling Solutions

Second quarter 2026 versus prior year

Key developments versus prior year

Ingredient Solutions

Second quarter 2026 versus prior year

Key developments versus prior year

2026 Financial Outlook

MGP reaffirmed its consolidated guidance for fiscal 2026:

Due to a recent revision to 2025 Kansas tax law, which resulted in the revaluation of deferred tax liabilities, the company now anticipates its full year 2026 effective tax rate will be approximately 23%.

Dividend Distribution

The company’s Board of Directors declared a dividend of $0.12 per share of common stock. The dividend is payable on August 28, 2026, to stockholders of record as of August 14, 2026.

Conference Call and Webcast Information

MGP Ingredients will host a conference call today at 10 a.m. ET, July 29, 2026, to discuss the results, provide a general business update, and answer questions. Please visit the News and Events section of the company’s Investor Relations website to access the webcast. Investors can also dial (844) 308-6398 or (412) 717-9605 (international) to listen to the call. A replay will be available on the company’s website approximately 24 hours after the call concludes.

About MGP Ingredients, Inc.

MGP Ingredients Inc. (Nasdaq: MGPI) has been formulating excellence since 1941 by bringing product ideas to life across the alcoholic beverage and specialty ingredient industries through three segments: Branded Spirits, Distilling Solutions, and Ingredient Solutions. MGPI is one of the leading spirits distillers with an award-winning portfolio of premium brands including Penelope, Rebel, Remus, and Yellowstone bourbons and El Mayor tequila, under the Luxco umbrella. With distilleries in Indiana and Kentucky; a tequila distillery in Arandas, Mexico; and bottling operations in Missouri, Ohio, and Northern Ireland, the company creates distilled spirits for customers including many world-renowned spirits brands. In addition, the company’s high-quality specialty fiber, protein, and starch ingredients provide functional, nutritional, and sensory solutions for a wide range of food products. To learn more visit MGPIngredients.com.

Cautionary Note Regarding Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about the ability of MGP Ingredients, Inc. (the “Company” or “MGP”) to drive growth initiatives, prioritize growth opportunities, take decisive actions, and execute with discipline; and the Company’s 2026 outlook, including its expectations for sales, adjusted EBITDA, adjusted basic earnings per share (“EPS”), shares outstanding, capital expenditures, and tax rate. Forward looking statements are usually identified by or are associated with words such as “intend,” “plan,” “believe,” “estimate,” “expect,” “anticipate,” “project,” “forecast,” “hopeful,” “should,” “may,” “will,” “could,” “encouraged,” “opportunities,” “potential,” and similar terminology. These forward-looking statements reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, Company performance, Company financial results, and Company financial condition and are not guarantees of future performance.

All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially. Factors that could cause actual results to differ materially from our expectations include without limitation any effects of changes in consumer preferences and purchases and our ability to anticipate or react to those changes; our ability to compete effectively and any effects of industry dynamics and market conditions; unfavorable economic conditions; damage to our reputation or that of any of our key customers or their brands; failure to introduce successful new brands and products or have effective marketing or advertising; changes in public opinion about alcohol or our products; our reliance on our distributors to distribute our branded spirits; our reliance on fewer, more profitable customer relationships; interruptions in our operations or a catastrophic event at our facilities; decisions concerning the quantity of maturing stock of our aged distillate; any inability to successfully complete our capital projects or fund capital expenditures or any warehouse expansion issues; our reliance on a limited number of suppliers; work disruptions or stoppages; climate change and measures to address climate change; regulation and taxation and compliance with existing or future laws and regulations; tariffs, trade relations, and trade policies; excise taxes, incentives and customs duties; our ability to protect our intellectual property rights and defend against alleged intellectual property rights infringement claims; failure to secure and maintain listings in control states; labeling or warning requirements or limitations on the availability of our products; product recalls or other product liability claims; anti-corruption laws, trade sanctions, and restrictions; litigation or legal proceedings; limited rights of common stockholders and anti-takeover provisions in our governing documents; the impact of issuing shares of our common stock; higher costs or the unavailability and cost of raw materials, product ingredients, energy resources, or labor; failure of our information technology systems, networks, processes, associated sites, or service providers; inability to successfully implement our strategies; interest rate increases; reliance on key personnel; impairment charges; commercial, political, and financial risks; covenants and other provisions in our credit arrangements; pandemics or other health crises; ability to pay any dividends and make any share repurchases. For further information on these risks and uncertainties and other factors that could affect the Company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, and its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, as well as the Company’s other SEC filings. The Company undertakes no obligation to update any forward-looking statements or information in this press release, except as required by law.

Non-GAAP Financial Measures

In addition to reporting financial information in accordance with U.S. GAAP, the Company provides certain non-GAAP financial measures that are not in accordance with, or alternatives for, GAAP. In addition to the comparable GAAP measures, the Company has disclosed adjusted selling, general, and administrative expenses (“SG&A”), adjusted operating income, adjusted income before income taxes, adjusted net income, adjusted MGP earnings, adjusted EBITDA, net debt, net debt leverage ratio, and adjusted basic and diluted EPS, as well as guidance for adjusted EBITDA and adjusted basic EPS. The presentation of these non-GAAP financial measures should be reviewed in conjunction with SG&A, operating income, income before income taxes, net income, net income used in earnings per common share calculation, debt, and basic and diluted EPS computed in accordance with U.S. GAAP and should not be considered a substitute for the GAAP measure. We believe that the non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. In addition, management uses these non-GAAP measures in conjunction with GAAP measures when evaluating the Company’s operating results compared to prior periods on a consistent basis, assessing financial trends, and for forecasting purposes. Non-GAAP financial measures may not provide information that is directly comparable to other companies, even if similar terms are used to identify such measures. The attached schedules provide a full reconciliation of historical non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure. Full year 2026 guidance measures of adjusted EBITDA and adjusted basic EPS are provided on a non-GAAP basis without a reconciliation to the most directly comparable GAAP measures because the Company is unable to predict with a reasonable degree of certainty certain items contained in the GAAP measures without unreasonable efforts. Such items include without limitation, acquisition related expenses, restructuring and related expenses, and other items not reflective of the Company's ongoing operations.

MGP INGREDIENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

(Dollars in thousands, except share and per share amounts)

Quarter Ended June 30,

Year to Date Ended June 30,

2026

2025

2026

2025

Sales

$

124,357

$

145,494

$

230,784

$

267,147

Cost of sales

77,886

87,107

150,731

165,430

Gross profit

46,471

58,387

80,053

101,717

Advertising and promotion expenses

5,683

6,913

11,874

15,085

Selling, general, and administrative expenses

20,237

23,156

41,303

44,361

Provision for credit loss

2,148

2,148

Impairment and other

751

180,277

Change in fair value of contingent consideration

8,000

22,700

Operating income (loss)

17,652

20,318

(155,549

)

19,571

Interest expense, net

(2,879

)

(1,897

)

(4,300

)

(3,751

)

Other income, net

299

314

249

529

Income (loss) before income taxes

15,072

18,735

(159,600

)

16,349

Income tax expense (benefit)

3,063

4,308

(36,802

)

4,979

Net income (loss)

12,009

14,427

(122,798

)

11,370

Attributable to noncontrolling interest

(1

)

3

32

Net income (loss) attributable to MGP Ingredients, Inc.

12,009

14,426

(122,795

)

11,402

Attributable to participating securities

(155

)

(159

)

(68

)

(127

)

Net income (loss) used in earnings per common share calculation

$

11,854

$

14,267

$

(122,863

)

$

11,275

Weighted average common shares

Basic

21,433,066

21,360,984

21,411,374

21,351,809

Diluted

21,433,066

21,360,984

21,411,374

21,351,809

Earnings per common share

Basic

$

0.55

$

0.67

$

(5.74

)

$

0.53

Diluted

$

0.55

$

0.67

$

(5.74

)

$

0.53

MGP INGREDIENTS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

June 30, 2026

December 31, 2025

ASSETS

Current Assets:

Cash and cash equivalents

$

17,794

$

18,460

Receivables, net

103,559

116,160

Inventory

408,416

382,741

Prepaid expenses

5,075

2,139

Refundable income taxes

3,209

Total current assets

534,844

522,709

Property, plant, and equipment

574,211

594,898

Less accumulated depreciation and amortization

(277,776

)

(266,911

)

Property, plant, and equipment, net

296,435

327,987

Operating lease right-of-use assets, net

11,056

13,847

Investment in joint venture

6,861

8,211

Intangible assets, net

206,079

244,696

Goodwill

115,667

Other assets

2,488

2,747

TOTAL ASSETS

$

1,057,763

$

1,235,864

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:

Current maturities of long-term debt

$

6,400

$

6,400

Accounts payable

47,916

54,589

Contingent consideration

110,800

Federal and state excise taxes payable

4,474

5,755

Income taxes payable

3,188

Accrued expenses and other

14,511

22,507

Total current liabilities

76,489

200,051

Long-term debt, less current maturities

166,854

49,735

Convertible senior notes

196,342

196,183

Long-term operating lease liabilities

8,170

10,561

Other noncurrent liabilities

2,790

2,534

Deferred income taxes

16,305

60,010

Total liabilities

466,950

519,074

Total equity

590,813

716,790

TOTAL LIABILITIES AND TOTAL EQUITY

$

1,057,763

$

1,235,864

MGP INGREDIENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands)

Year to Date Ended June 30,

2026

2025

Cash Flows from Operating Activities

Net income (loss)

$

(122,798

)

$

11,370

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

12,651

11,638

Goodwill and other long-lived assets impairment

179,526

Share-based compensation

2,313

2,030

Equity method investment gain

(150

)

(494

)

Deferred income taxes, including change in valuation allowance

(43,653

)

(901

)

Change in fair value of contingent consideration

22,700

Payment of contingent consideration

(48,700

)

Other, net

546

446

Changes in operating assets and liabilities:

Receivables, net

12,520

31,103

Inventory

(25,631

)

(15,224

)

Prepaid expenses

(2,974

)

(1,752

)

Income taxes payable

6,397

3,128

Accounts payable

(2,499

)

(10,687

)

Accrued expenses and other

(7,001

)

4,663

Federal and state excise taxes payable

(1,281

)

(1,504

)

Other, net

2

(159

)

Net cash provided by (used in) operating activities

(40,732

)

56,357

Cash Flows from Investing Activities

Additions to property, plant, and equipment

(10,219

)

(32,156

)

Distributions from equity method investment

1,500

Other, net

322

(11

)

Net cash used in investing activities

(8,397

)

(32,167

)

Cash Flows from Financing Activities

Payment of dividends and dividend equivalents

(5,196

)

(5,156

)

Repurchase of Common Stock

(886

)

(1,035

)

Loan fees paid related to borrowings

(2,712

)

Proceeds from long-term debt

145,000

28,000

Principal payments on long-term debt

(28,200

)

(52,200

)

Payment of contingent consideration

(62,100

)

Net cash provided by (used in) financing activities

48,618

(33,103

)

Effect of exchange rate changes on cash and cash equivalents

(155

)

960

Decrease in cash and cash equivalents

(666

)

(7,953

)

Cash and cash equivalents, beginning of period

18,460

25,273

Cash and cash equivalents, end of period

$

17,794

$

17,320

MGP INGREDIENTS, INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO ADJUSTED NON-GAAP MEASURES (UNAUDITED)

(in thousands, except per share amounts)

Quarter Ended June 30, 2026

SG&A

Operating Income

Income before Income Taxes

Net Income

MGP Earnings(a)

Basic and Diluted EPS

Reported GAAP Results

$

20,237

$

17,652

$

15,072

$

12,009

$

11,854

$

0.55

Adjusted to remove:

Impairment and other (b)

751

751

933

921

0.04

Executive transition costs (c)

(372

)

372

372

462

456

0.02

Professional services fees (d)

(250

)

250

250

311

307

0.02

Restructuring and other costs (e)

(1,044

)

1,044

1,044

1,297

1,281

0.06

Income tax items(f)

747

$

737

0.03

Adjusted Non-GAAP results

$

18,571

$

20,069

$

17,489

$

15,759

$

15,556

$

0.72

Quarter Ended June 30, 2025

SG&A

Operating Income

Income before Income Taxes

Net Income

MGP Earnings(a)

Basic and Diluted EPS

Reported GAAP Results

$

23,156

$

20,318

$

18,735

$

14,427

$

14,267

$

0.67

Adjusted to remove:

Executive transition costs (c)

(376

)

376

376

290

287

0.01

Fair value of contingent consideration(g)

8,000

8,000

6,160

6,097

0.29

Adjusted Non-GAAP results

$

22,780

$

28,694

$

27,111

$

20,877

$

20,651

$

0.97

Year to Date Ended June 30, 2026

SG&A

Operating Income (loss)

Income (loss) before Income Taxes

Net Income (loss)

MGP Earnings(a)

Basic and Diluted EPS

Reported GAAP Results

$

41,303

$

(155,549

)

$

(159,600

)

$

(122,798

)

$

(122,863

)

$

(5.74

)

Adjusted to remove:

Impairment and other (b)

180,277

180,277

138,080

138,080

6.45

Executive transition costs (c)

(705

)

705

705

672

672

0.03

Professional service fees (d)

(250

)

250

250

238

238

0.01

Restructuring and other costs (e)

(2,241

)

2,241

2,241

2,137

2,137

0.10

Income tax items(f)

747

747

0.03

Adjusted Non-GAAP results

$

38,107

$

27,924

$

23,873

$

19,076

$

19,011

$

0.88

Year to Date Ended June 30, 2025

SG&A

Operating Income

Income before Income Taxes

Net Income

MGP Earnings(a)

Basic and Diluted EPS

Reported GAAP Results

$

44,361

$

19,571

$

16,349

$

11,370

$

11,275

$

0.53

Adjusted to remove:

Fair value of contingent consideration(g)

22,700

22,700

15,777

15,614

0.73

Professional service fees (d)

(382

)

382

382

265

263

0.01

Executive transition costs (c)

(682

)

682

682

474

469

0.02

Restructuring and other costs (e)

(613

)

613

613

426

422

0.02

Adjusted Non-GAAP results

$

42,684

$

43,948

$

40,726

$

28,312

$

28,043

$

1.31

MGP INGREDIENTS, INC.
DESCRIPTION OF NON-GAAP ITEMS

(a)

MGP Earnings is defined as "Net income used in Earnings Per Common Share calculation," which accounts for the impacts of the earnings attributable to noncontrolling interest and earnings attributable to participating securities.

(b)

Impairment and other relates to the first quarter 2026 write down of goodwill, indefinite-lived intangible assets and other long-lived fixed assets as well as expenses incurred related to the idled Kentucky facilities. It is included in the Consolidated Statement of Income (Loss) as a component of operating income and relates to the Branded Spirits segment.

(c)

The executive transition costs are included in the Condensed Consolidated Statement of Income (Loss) within the selling, general, and administrative line item. The adjustment includes costs related to the transition of certain executive and board of director positions.

(d)

The professional services fees are included in the Condensed Consolidated Statement of Income (Loss) within the selling, general, and administrative line item. The adjustment includes costs related to professional services in conjunction with the goodwill and indefinite-lived intangible assets impairment valuation.

(e)

The restructuring and other costs are included in the Condensed Consolidated Statement of Income (Loss) within the selling, general, and administrative line item. The adjustment includes special one-time severance costs related to the reduction in force that occurred during the period.

(f)

Income tax items are included in the Condensed Consolidated Statement of Income (loss) within the income tax expenses. The adjustment relates to the impacts of state law changes on the Company’s deferred tax balances.

(g)

Fair value of contingent consideration relates to the quarterly adjustment of the contingent consideration liability related to the acquisition of Penelope Bourbon LLC. It is included in the Condensed Consolidated Statement of Income (Loss) as a component of operating income and relates to the Branded Spirits segment.

MGP INGREDIENTS, INC.

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (UNAUDITED)

(in thousands)

Quarter Ended June 30,

Year to Date Ended June 30,

2026

2025

2026

2025

Net income (loss)

$

12,009

$

14,427

$

(122,798

)

$

11,370

Interest expense

2,879

1,897

4,300

3,751

Income tax expense (benefit)

3,063

4,308

(36,802

)

4,979

Depreciation and amortization

6,386

5,830

12,651

11,638

Share based compensation (a)

1,318

1,288

2,241

2,030

Equity method investment gain

(169

)

(237

)

(150

)

(494

)

Executive transition costs

372

376

705

682

Restructuring and other costs

1,044

2,241

613

Impairment and other (b)

456

179,982

Professional service fees

250

250

382

Fair value of contingent consideration

8,000

22,700

Adjusted EBITDA

$

27,608

$

35,889

$

42,620

$

57,651

(a)

This amount excludes share based compensation related to executive transition costs and one-time severance costs (benefits).

(b)

This amount excludes depreciation expense related to the idled facility as it related to depreciation and amortization expense.

The non-GAAP adjusted EBITDA measure is defined as earnings before interest expense, income tax expense (benefit), depreciation and amortization, share based compensation, equity method investment loss (gain), executive transition costs, restructuring and other costs, goodwill and other long-lived assets impairment, fair value of contingent consideration, and professional service fees.

See "Reconciliation of selected GAAP measure to adjusted non-GAAP measures" for further details on selected non-GAAP items.

MGP INGREDIENTS, INC.

NET DEBT LEVERAGE RATIO (UNAUDITED)

(in thousands)

Quarter Ended

September 30,

2025

Quarter Ended

December 31,

2025

Quarter Ended

March 31,

2026

Quarter Ended

June 30,

2026

TTM(a)

June 30, 2026

Net income (loss)

$

15,429

$

(134,631

)

$

(134,807

)

$

12,009

$

(242,000

)

Interest expense

1,739

1,554

1,421

2,879

7,593

Income tax expense (benefit)

4,276

(1,773

)

(39,865

)

3,063

(34,299

)

Depreciation and amortization

6,186

6,262

6,265

6,386

25,099

Share based compensation(c)

1,057

1,129

923

1,318

4,427

Equity method investment loss (gain)

(375

)

(318

)

19

(169

)

(843

)

Goodwill and other long-lived assets impairment

152,622

179,526

456

332,604

Professional service fees

113

250

363

Executive transition costs

1,143

953

333

372

2,801

Restructuring and other costs

190

1,197

1,044

2,431

Fair value of contingent consideration

2,800

2,800

Adjusted EBITDA

$

32,255

$

26,101

$

15,012

$

27,608

$

100,976

Total debt

$

369,596

Cash and cash equivalents

17,794

Net debt

$

351,802

Net debt leverage ratio(b)

3.5

(a)

TTM is defined as trailing twelve months.

(b)

Net debt leverage ratio is defined as net debt divided by adjusted EBITDA.

(c)

This amount excludes share based compensation related to executive transition costs.

See "Reconciliation of selected GAAP measure to adjusted non-GAAP measures" for further details on selected non-GAAP items.

MGP INGREDIENTS, INC.

OPERATING SEGMENT RESULTS (UNAUDITED)

(Dollars in thousands)

BRANDED SPIRITS

Quarter Ended June 30,

Quarter versus Quarter Change Increase/(Decrease)

2026

2025

$ Change

% Change

Premium plus

$

32,645

$

31,099

$

1,546

5

%

Mid

16,225

15,493

732

5

Value

8,324

8,936

(612

)

(7

)

Other

2,436

4,992

(2,556

)

(51

)

Total Branded Spirits Sales

$

59,630

$

60,520

$

(890

)

(1

)%

Gross profit

$

31,596

$

31,984

$

(388

)

(1

)%

Gross margin %

53.0

%

52.8

%

0.2

pp(a)

Operating income

$

15,206

$

8,737

$

6,469

74

%

Depreciation and amortization

$

2,144

$

2,145

$

(1

)

%

DISTILLING SOLUTIONS

Quarter Ended June 30,

Quarter versus Quarter Change Increase/(Decrease)

2026

2025

$ Change

% Change

Brown goods

$

14,260

$

35,057

$

(20,797

)

(59

)%

Warehouse services

8,622

8,001

621

8

White goods and other co-products

6,338

6,942

(604

)

(9

)

Total Distilling Solutions Sales

$

29,220

$

50,000

$

(20,780

)

(42

)%

Gross profit

$

11,302

$

18,812

$

(7,510

)

(40

)%

Gross margin %

38.7

%

37.6

%

1.1

pp(a)

Operating income

$

10,585

$

17,741

$

(7,156

)

(40

)%

Depreciation and amortization

$

1,767

$

2,025

$

(258

)

(13

)%

INGREDIENT SOLUTIONS SALES

Quarter Ended June 30,

Quarter versus Quarter Change Increase / (Decrease)

2026

2025

$ Change

% Change

Specialty wheat starches

$

18,889

$

18,474

$

415

2

%

Specialty wheat proteins

12,749

12,612

137

1

Commodity wheat starches

2,670

3,061

(391

)

(13

)

Commodity wheat proteins

76

827

(751

)

(91

)

Biofuel and other

1,123

1,123

n/a

Total Ingredient Solutions

$

35,507

$

34,974

$

533

2

%

Gross profit

$

3,573

$

7,591

$

(4,018

)

(53

)%

Gross margin %

10.1

%

21.7

%

(11.6

)

pp(a)

Operating income

$

2,696

$

6,290

$

(3,594

)

(57

)%

Depreciation and amortization

$

2,119

$

1,307

$

812

62

%

(a) Percentage points (“pp”).

MGP INGREDIENTS, INC.

OPERATING SEGMENT RESULTS (UNAUDITED)

(Dollars in thousands)

BRANDED SPIRITS SALES

Year to Date Ended June 30,

Year to Date versus Year to Date Sales Change Increase/(Decrease)

2026

2025

$ Change

% Change

Premium plus

$

55,296

$

53,417

$

1,879

4

%

Mid

29,468

28,520

948

3

Value

14,827

16,277

(1,450

)

(9

)

Other

4,276

10,533

(6,257

)

(59

)

Total Branded Spirits

$

103,867

$

108,747

$

(4,880

)

(4

)%

Gross profit

$

52,732

$

54,182

$

(1,450

)

(3

)%

Gross margin %

50.8

%

49.8

%

1.0

pp(a)

Operating loss

$

(157,166

)

$

(409

)

$

(156,757

)

(38,327

)%

Depreciation and amortization

$

4,303

$

4,285

$

18

%

DISTILLING SOLUTIONS SALES

Year to Date Ended June 30,

Year to Date versus Year to Date Sales Change Increase/(Decrease)

2026

2025

$ Change

% Change

Brown goods

$

29,169

$

68,713

$

(39,544

)

(58

)%

Warehouse services

16,914

16,078

836

5

White goods and other co-products

11,137

12,152

(1,015

)

(8

)

Total Distilling Solutions

$

57,220

$

96,943

$

(39,723

)

(41

)%

Gross profit

$

19,927

$

37,492

$

(17,565

)

(47

)%

Gross margin %

34.8

%

38.7

%

(3.9

)

pp(a)

Operating income

$

18,420

$

35,623

$

(17,203

)

(48

)%

Depreciation and amortization

$

3,565

$

4,080

$

(515

)

(13

)%

INGREDIENT SOLUTIONS SALES

Year to Date Ended June 30,

Year to Date versus Year to Date Sales Change Increase/(Decrease)

2026

2025

$ Change

% Change

Specialty wheat starches

$

37,305

$

34,327

$

2,978

9

%

Specialty wheat proteins

25,457

19,960

5,497

28

Commodity wheat starches

5,287

5,780

(493

)

(9

)

Commodity wheat proteins

459

1,390

(931

)

(67

)

Biofuel and other

1,189

1,189

n/a

Total Ingredient Solutions

$

69,697

$

61,457

$

8,240

13

%

Gross profit

$

7,394

$

10,043

$

(2,649

)

(26

)%

Gross margin %

10.6

%

16.3

%

(5.7

)

pp(a)

Operating income

$

5,637

$

7,298

$

(1,661

)

(23

)%

Depreciation and amortization

$

4,077

$

2,578

$

1,499

58

%

(a) Percentage points (“pp”).

MGP INGREDIENTS, INC.

DILUTIVE SHARES OUTSTANDING CALCULATION (UNAUDITED)

Quarter Ended June 30,

Year to Date Ended June 30,

2026

2025

2026

2025

Principal amount of the bonds

$

201,250,000

$

201,250,000

$

201,250,000

$

201,250,000

Par value

$

1,000

$

1,000

$

1,000

$

1,000

Number of bonds outstanding (a)

201,250

201,250

201,250

201,250

Initial conversion rate

10.3911

10.3911

10.3911

10.3911

Conversion price

$

96.23620

$

96.23620

$

96.23620

$

96.23620

Average share price (b)

$

18.19532

$

29.73403

$

20.24415

$

31.56250

Impact of conversion (c)

$

$

$

$

Cash paid for principal

(201,250,000

)

(201,250,000

)

(201,250,000

)

(201,250,000

)

Conversion premium

$

$

$

$

Average share price

$

18.19532

$

29.73403

$

20.24415

$

31.56250

Conversion premium in shares (d) (e)

(a)

Number of bonds outstanding is calculated by taking the principal amount of the bonds divided by the par value.

(b)

Average share price is calculated by taking the average of the daily closing share price for the period. If the average share price is less than the conversion price of $96.23620 per share, the impact to EPS is anti-dilutive and therefore the shares were excluded from the diluted EPS calculation.

(c)

Impact of conversion is calculated by taking the number of bonds outstanding multiplied by the initial conversion rate multiplied by the average share price. If the average share price is less than the conversion price then the impact of conversion is zero.

(d)

The impacts of the Convertible Senior Notes are included in the diluted weighted average common shares outstanding if the impact is dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter exceed the conversion price of $96.23620 per share.

(e)

Conversion premium in shares is calculated by taking the conversion premium divided by the average share price. If the average share price is less than the conversion price, then the conversion premium in shares is zero.

For More Information Contact:

For Investor Relations:

[email protected]

For Media Inquiries:

The Brand Guild

[email protected]

Source: MGP Ingredients, Inc.

Categories

Business Wire Press Releases