---

---

---

---

---

---

---

---

---

---

---

Basis of Presentation

The accompanying unaudited, consolidated financial statements of SLM Corporation (“Sallie Mae,” “SLM,” the “Company,” “we,” or “us”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by GAAP for complete consolidated financial statements. The consolidated financial statements include the accounts of SLM Corporation and its majority-owned and controlled subsidiaries after eliminating the effects of intercompany accounts and transactions. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the results for the year ending December 31, 2026 or for any other period. These unaudited financial statements should be read in conjunction with the audited financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”).

Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned and controlled subsidiaries after eliminating the effects of intercompany accounts and transactions.

Recently Issued Accounting Pronouncements

In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosure (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU is intended to provide more detailed information about specified categories of expenses (purchases of inventory, employee compensation, depreciation and amortization) included in certain expense captions presented on the consolidated statements of income. The guidance in this standard is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The adoption of this standard is not expected to have an impact on our consolidated financial position, results of operations, or cash flows but may lead to additional disclosures about expenses in our consolidated financial statements.

In September 2025, the FASB issued ASU No. 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The ASU amendments modernize guidance to consider different methods of software development, updating the requirements for capitalization of software costs. The standard is effective for fiscal years beginning after December 15, 2027, and interim periods within those annual periods, with early adoption permitted. The ASU can be applied on a prospective, modified transition, or retrospective basis. We do not expect the adoption of the standard to have a material impact on our consolidated financial statements.

In November 2025, the FASB issued ASU No. 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements. The ASU is intended to improve the hedge accounting model to better portray the results of risk management activities in the financial statements. The ASU is effective for fiscal reporting periods beginning after December 15, 2026, and interim periods within those annual periods, with early adoption permitted. Adoption is on a prospective basis. We are currently evaluating the impact of the ASU on our consolidated financial statements.

---

Trading Investments

We periodically sell Private Education Loans through securitization transactions where we are required to retain a five percent vertical risk retention interest (i.e., five percent of each class issued in the securitizations). We classify those vertical risk retention interests related to the transactions as available-for-sale investments, except for the interest in the residual classes, which we classify as trading investments recorded at fair value with changes recorded through earnings. At June 30, 2026 and December 31, 2025, we had $56 million and $49 million, respectively, classified as trading investments.

Available-for-Sale Investments

The amortized cost and fair value of securities available for sale are as follows:

As of June 30, 2026 (dollars in thousands)						Amortized Cost						Allowance for credit losses(1)						Gross Unrealized Gains						Gross Unrealized Losses						Estimated Fair Value
Available-for-sale:
Mortgage-backed securities						$	573,620					$	—					$	1,057					$	(56,793)					$	517,884
Utah Housing Corporation bonds						2,246						—						—						(229)						2,017
U.S. government-sponsored enterprises and Treasuries						449,531						—						—						(3,115)						446,416
Other securities						749,892						—						9,297						(8,794)						750,395
Total						$	1,775,289					$	—					$	10,354					$	(68,931)					$	1,716,712
As of December 31, 2025 (dollars in thousands)						Amortized Cost						Allowance for credit losses(1)						Gross Unrealized Gains						Gross Unrealized Losses						Estimated Fair Value
Available-for-sale:
Mortgage-backed securities						$	545,550					$	—					$	3,045					$	(54,371)					$	494,224
Utah Housing Corporation bonds						2,490						—						—						(334)						2,156
U.S. government-sponsored enterprises and Treasuries						649,087						—						—						(9,581)						639,506
Other securities						615,281						—						14,344						(7,441)						622,184
Total						$	1,812,408					$	—					$	17,389					$	(71,727)					$	1,758,070

(1) Represents the amount of impairment that has resulted from credit-related factors and that was recognized in the consolidated balance sheets (as a credit loss expense on available-for-sale securities). The amount excludes unrealized losses related to non-credit factors.

---

The following table summarizes the amount of gross unrealized losses for our available-for-sale securities and the estimated fair value for securities having gross unrealized loss positions, categorized by length of time the securities have been in an unrealized loss position:

(Dollars in thousands)						Less than 12 months												12 months or more												Total
						Gross Unrealized Losses						Estimated Fair Value						Gross Unrealized Losses						Estimated Fair Value						Gross Unrealized Losses						Estimated Fair Value
As of June 30, 2026:
Mortgage-backed securities						$	(1,908)					$	146,688					$	(54,885)					$	260,353					$	(56,793)					$	407,041
Utah Housing Corporation bonds						—						—						(229)						2,017						(229)						2,017
U.S. government-sponsored enterprises and Treasuries						—						—						(3,115)						446,416						(3,115)						446,416
Other securities						(1,145)						152,469						(7,649)						96,174						(8,794)						248,643
Total						$	(3,053)					$	299,157					$	(65,878)					$	804,960					$	(68,931)					$	1,104,117
As of December 31, 2025:
Mortgage-backed securities						$	(164)					$	10,896					$	(54,207)					$	275,703					$	(54,371)					$	286,599
Utah Housing Corporation bonds						—						—						(334)						2,156						(334)						2,156
U.S. government-sponsored enterprises and Treasuries						—						—						(9,581)						639,506						(9,581)						639,506
Other securities						(31)						11,913						(7,410)						119,191						(7,441)						131,104
Total						$	(195)					$	22,809					$	(71,532)					$	1,036,556					$	(71,727)					$	1,059,365

At June 30, 2026 and December 31, 2025, 214 of 306 and 179 of 295, respectively, of our available-for-sale securities were in an unrealized loss position.

Impairment

For available-for-sale securities in an unrealized loss position, we first assess whether we intend to sell the security or whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of these criteria are met, the security’s amortized cost basis is written down to fair value through net income. For securities in an unrealized loss position that do not meet these criteria, we evaluate whether the decline in fair value has resulted from credit loss or other factors. In making this assessment, we consider the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, adverse conditions specifically related to the security, as well as any guarantees (e.g., guarantees by the U.S. Government) that may be applicable to the security. If this assessment indicates a credit loss exists, the credit-related portion of the loss is recorded as an allowance for losses on the security.

Our investment portfolio contains mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac, as well as Utah Housing Corporation bonds. We own these securities to meet our requirements under the Community Reinvestment Act (“CRA”). We also invest in other U.S. government-sponsored enterprise securities issued by the Federal Home Loan Banks, Freddie Mac, and the Federal Farm Credit Bank. Our mortgage-backed securities that were issued under Ginnie Mae programs carry a full faith and credit guarantee from the U.S. Government. The remaining mortgage-backed securities in a net loss position carry a principal and interest guarantee by Fannie Mae or Freddie Mac, respectively. Our Treasury and other U.S. government-sponsored enterprise bonds are rated Aaa by Moody’s Investors Service or AA+ by Standard and Poor’s. We have the intent and ability to hold these bonds for a period of time sufficient for the market price to recover to at least the adjusted amortized cost of the security. Based on this qualitative analysis, we have determined that no credit impairment exists.

We periodically sell Private Education Loans through securitization transactions where we are required to retain a five percent vertical risk retention interest. We classify the non-residual vertical risk retention interests as available-for-sale investments. We have the intent and ability to hold each of these bonds for a period of time sufficient for the market price to recover to at least the adjusted amortized cost of the security. We expect to receive all contractual cash flows related to these investments and do not consider a credit impairment to exist.

---

As of June 30, 2026, the amortized cost and fair value of securities, by contractual maturities, are summarized below. Contractual maturities versus actual maturities may differ due to the effect of prepayments.

As of June 30, 2026 Year of Maturity (dollars in thousands)						Amortized Cost						Estimated Fair Value
2026						$	349,905					$	347,731
2027						99,626						98,685
2038						61						61
2039						491						482
2042						1,598						1,397
2043						3,112						2,804
2044						3,364						3,072
2045						4,098						3,661
2046						6,214						5,475
2047						5,716						5,104
2048						1,634						1,532
2049						12,673						11,270
2050						91,084						73,038
2051						128,469						101,505
2052						47,647						42,118
2053						254,273						254,067
2054						223,676						220,255
2055						223,206						222,778
2056						289,349						291,837
2058						29,093						29,840
Total						$	1,775,289					$	1,716,712

Some of the mortgage-backed securities and a portion of the government securities have been pledged to the Federal Reserve Bank (the “FRB”) as collateral against any advances and accrued interest under the Primary Credit lending program sponsored by the FRB. We had $642 million and $641 million par value of securities pledged to this borrowing facility at June 30, 2026 and December 31, 2025, respectively, as discussed further in Note 8, “Borrowings” in this Form 10-Q.

Other Investments

Investments in Non-Marketable Securities

We hold investments in non-marketable securities and account for these investments at cost, less impairment, plus or minus observable price changes of identical or similar securities of the same issuer. Changes in market value are recorded through earnings. Because these are non-marketable securities, we use observable price changes of identical or similar securities of the same issuer, or when observable prices are not available, use market data of similar entities, in determining any changes in the value of the securities. In the first quarter of 2025, we recognized an impairment on certain of our other non-marketable equity securities, related to our former credit card platform, resulting in a loss of $10 million, which is net of a valuation adjustment on a trading investment with the same issuer. As of June 30, 2026 and December 31, 2025, our total investment in non-marketable securities was $10 million and $12 million, respectively.

---

Low Income Housing Tax Credit Investments

We invest in affordable housing projects that qualify for the low-income housing tax credit (“LIHTC”), which is designed to promote private development of low-income housing. These investments generate a return mostly through realization of federal tax credits and tax benefits from net operating losses on the underlying properties. Total carrying value of the LIHTC investments was $90 million at June 30, 2026 and $96 million at December 31, 2025. We are periodically required to provide additional financial support during the investment period. Our liability for these unfunded commitments was $34 million at June 30, 2026 and $36 million at December 31, 2025.

Related to these investments, we recognized tax credits and other tax benefits through tax expense of $2 million at June 30, 2026 and $14 million at December 31, 2025. Tax credits and other tax benefits are recognized as part of our annual effective tax rate used to determine tax expense in a given quarter. Accordingly, the portion of a year’s expected tax benefits recognized in any given quarter may differ from 25 percent.

Loans held for investment consist solely of Private Education Loans as of June 30, 2026. We use “Private Education Loans” to mean education loans to students or their families that are not made, insured, or guaranteed by any state or federal government.

Our Private Education Loans are made largely to bridge the gap between the cost of higher education and the amount funded through financial aid, government loans, and customers’ resources. Private Education Loans bear the full credit risk of the customer. We manage this risk through risk-performance underwriting strategies and qualified cosigners. Private Education Loans may be fixed-rate or may carry a variable interest rate indexed to the Secured Overnight Financing Rate (“SOFR”). As of both June 30, 2026 and December 31, 2025, 22 percent of all our Private Education Loans were indexed to SOFR. We provide incentives for customers to include a cosigner on the loan, and the vast majority of Private Education Loans in our portfolio are cosigned. We also encourage customers to make payments while in school.

The following table summarizes our Private Education Loan sales to unaffiliated third parties for the periods presented. We did not sell any Private Education Loans in the three months ended June 30, 2025.

						Three Months Ended June 30,												Six Months Ended June 30,
(Dollars in millions)						2026												2026						2025
Loan principal						$	399											$	3,530					$	1,840
Capitalized interest						21												222						163
Total Private Education Loans sold						$	420											$	3,752					$	2,003
Gain on sale of loans, net						$	15											$	161					$	188

There were VIEs created in the execution of certain of these loan sales; however, based on our consolidation analysis, we are not the primary beneficiary of those VIEs. These transactions qualified for sale treatment and removed the balance of the loans from our balance sheet on the respective settlement dates. We remained the servicer of these loans pursuant to applicable servicing agreements executed in connection with the sales. For additional information, see Note 8, “Borrowings - Unconsolidated Funding Vehicles” in this Form 10-Q.

Certain of these loans sales were a component of a larger transaction that included fees paid to us as a decision maker or service provider. Based on our analysis, we determined that the fees are not variable interests in VIEs. For additional information, see Note 2, “Significant Accounting Policies — Variable Interest Entities (“VIEs”)” in our 2025 Form 10-K for additional information.

---

Loans held for investment are summarized as follows:

						June 30,						December 31,
(Dollars in thousands)						2026						2025
Loans Held for Investment, net:
Fixed-rate						$	16,205,940					$	16,952,620
Variable-rate						4,585,557						4,707,814
Total Private Education Loans, gross						20,791,497						21,660,434
Deferred origination costs and unamortized premium/(discount)						94,010						102,008
Allowance for credit losses						(1,354,014)						(1,430,318)
Loans held for investment, net						$	19,531,493					$	20,332,124

The estimated weighted average life of education loans in our portfolio was approximately 5.7 years at both June 30, 2026 and December 31, 2025.

The average balance (net of unamortized premium/(discount)) and the respective weighted average interest rates of loans held for investment in our portfolio are summarized as follows:

						2026												2025
Three Months Ended June 30, (dollars in thousands)						Average Balance						Weighted Average Interest Rate						Average Balance						Weighted Average Interest Rate
Private Education Loans						$	21,119,086					10.25		%				$	22,561,636					10.62		%
Total portfolio						$	21,119,086											$	22,561,636

						2026												2025
Six Months Ended June 30, (dollars in thousands)						Average Balance						Weighted Average Interest Rate						Average Balance						Weighted Average Interest Rate
Private Education Loans						$	22,226,216					10.36		%				$	22,738,295					10.61		%
Total portfolio						$	22,226,216											$	22,738,295

See Note 5, “Loans Held for Investment — Certain Collection Tools — Private Education Loans” in our 2025 Form 10-K for additional information.

---

Our provision for credit losses represents the periodic expense of maintaining an allowance sufficient to absorb lifetime expected credit losses in the held for investment loan portfolio and unfunded loan commitments. The evaluation of the allowance for credit losses is inherently subjective, as it requires material estimates that may be susceptible to significant changes. We believe the allowance for credit losses is appropriate to cover lifetime expected losses incurred in the loan portfolio.

When a new loan commitment is made, we record the CECL allowance as a liability for unfunded loan commitments by recording a provision for credit losses. The allowance is recorded in “Other Liabilities” on the consolidated balance sheet. When the loan is funded, we transfer that liability to the allowance for loan losses.

The majority of the total accrued interest receivable on our Private Education Loan portfolio represents accrued interest on deferred loans where no payments are due while the borrower is in school and on fixed-pay loans where the borrower makes a $25 monthly payment that is smaller than the interest accrued on the loan in that month. The allowance for credit losses considers the collectability of both principal and accrued interest. The allowance for uncollectible interest estimates the additional uncollectible interest that is not captured in the allowance for credit losses. See “— Accrued Interest Receivable” in this Note 5 for further discussion.

See Note 2, “Significant Accounting Policies — Allowance for Credit Losses” in our 2025 Form 10-K for a more detailed discussion on our allowance for credit losses accounting policies.

---

Allowance for Credit Losses Metrics

The following tables provide a summary of the activity in the allowance for loan losses and the allowance for unfunded loan commitments during the three and six months ended June 30, 2026 and 2025.

Three Months Ended June 30, 2026 (dollars in thousands)												Private Education Loans
Allowance for loan losses, beginning balance												$	1,383,166
Transfer from allowance for unfunded loan commitments												28,209
Provisions:
Provision for current period												68,330
Loan sale reduction to provision												(10,826)
Loans transferred to held for sale												(2,311)
Total provisions(1)												55,193
Net charge-offs:
Charge-offs												(122,216)
Recoveries												9,662
Net charge-offs												(112,554)
Allowance for loan losses, ending balance												$	1,354,014
Allowance for unfunded loan commitments, beginning balance(2)												23,754
Provision(1)(3)												70,470
Transfer to allowance for loan losses												(28,209)
Allowance for unfunded loan commitments, ending balance(2)												66,015
Total allowance for credit losses, ending balance												$	1,420,029
Net charge-offs as a percentage of average loans in repayment (annualized)(4)												2.95		%
Allowance for loan losses coverage of net charge-offs (annualized)												3.01
Total Allowance Percentage of Private Education Loan Exposure(5)(6)												5.89		%
Ending total loans, gross												$	20,791,497
Average loans in repayment(4)												$	15,287,312
Ending loans in repayment(4)												$	15,366,596
Unfunded loan commitments for loans held for investment(6)												$	1,700,089
Total accrued interest receivable												$	1,604,848

(1) See “—Provisions for Credit Losses” below in this Note 5 for a reconciliation of the provisions for credit losses reported in the consolidated statements of income.

(2) When a new loan commitment is made, we record an allowance to cover lifetime expected credit losses on the unfunded commitments, which is recorded in “Other Liabilities” on the consolidated balance sheet. See “—Unfunded Loan Commitments” in this Note 5 for further discussion.

(3) Includes incremental provision for new commitments and changes to provision for existing commitments.

(4) Loans in repayment include loans on which borrowers are making interest only or fixed payments, as well as loans that have entered full principal and interest repayment status after any applicable grace period (but, for purposes of the table, do not include loans in the “loans in forbearance” metric).

(5) The Total Allowance Percentage of Private Education Loan Exposure is the total allowance for credit losses as a percentage of ending total loans plus unfunded loan commitments and total accrued interest receivable on Private Education Loans.

(6) Unfunded loan commitments for loans held for investment and the calculation of the Total Allowance Percentage of Private Education Loan Exposure do not include $28 million of unfunded loan commitments associated with loans classified as held for sale at June 30, 2026. Due to the near-term timing of the loan sale and credit quality of the loans, we believe there is no risk of credit loss and are not recording an allowance for the unfunded loan commitments related to the loans classified as held for sale.

---

Three Months Ended June 30, 2025 (dollars in thousands)												Private  Education Loans
Allowance for loan losses, beginning balance												$	1,443,715
Transfer from allowance for unfunded loan commitments												27,878
Provisions:
Provision for current period												92,189
Total provisions(1)												92,189
Net charge-offs:
Charge-offs												(106,866)
Recoveries												12,593
Net charge-offs												(94,273)
Allowance for loan losses, ending balance												$	1,469,509
Allowance for unfunded loan commitments, beginning balance(2)												23,890
Provision(1)(3)												56,529
Transfer to allowance for loan losses												(27,878)
Allowance for unfunded loan commitments, ending balance(2)												52,541
Total allowance for credit losses, ending balance												$	1,522,050
Net charge-offs as a percentage of average loans in repayment (annualized)(4)												2.36		%
Allowance for loan losses coverage of net charge-offs (annualized)												3.90
Total Allowance Percentage of Private Education Loan Exposure(5)												5.95		%
Ending total loans, gross												$	22,525,817
Average loans in repayment(4)												$	15,991,357
Ending loans in repayment(4)												$	16,231,194
Unfunded loan commitments for loans held for investment												$	1,358,163
Total accrued interest receivable												$	1,701,944

(1) See “—Provisions for Credit Losses” below in this Note 5 for a reconciliation of the provisions for credit losses reported in the consolidated statements of income.

(2) When a new loan commitment is made, we record an allowance to cover lifetime expected credit losses on the unfunded commitments, which is recorded in “Other Liabilities” on the consolidated balance sheet. See “—Unfunded Loan Commitments” in this Note 5 for further discussion.

(3) Includes incremental provision for new commitments and changes to provision for existing commitments.

(4) Loans in repayment include loans on which borrowers are making interest only or fixed payments, as well as loans that have entered full principal and interest repayment status after any applicable grace period (but, for purposes of the table, do not include loans in the “loans in forbearance” metric).

(5) The Total Allowance Percentage of Private Education Loan Exposure is the total allowance for credit losses as a percentage of ending total loans plus unfunded loan commitments and total accrued interest receivable on Private Education Loans.

l

---

Six Months Ended June 30, 2026 (dollars in thousands)												Private Education Loans
Allowance for loan losses, beginning balance												$	1,430,318
Transfer from allowance for unfunded loan commitments												127,503
Provisions:
Provision for current period												141,526
Loan sale reduction to provision												(130,912)
Loans transferred to held for sale												(12,803)
Total provisions(1)												(2,189)
Net charge-offs:
Charge-offs												(225,049)
Recoveries												23,431
Net charge-offs												(201,618)
Allowance for loan losses, ending balance												$	1,354,014
Allowance for unfunded loan commitments, beginning balance(2)												77,132
Provision(1)(3)												116,386
Transfer to allowance for loan losses												(127,503)
Allowance for unfunded loan commitments, ending balance(2)												66,015
Total allowance for credit losses, ending balance												$	1,420,029
Net charge-offs as a percentage of average loans in repayment (annualized)(4)												2.55		%
Allowance for loan losses coverage of net charge-offs (annualized)												3.36
Total Allowance Percentage of Private Education Loan Exposure(5)(6)												5.89		%
Ending total loans, gross												$	20,791,497
Average loans in repayment(4)												$	15,786,152
Ending loans in repayment(4)												$	15,366,596
Unfunded loan commitments for loans held for investment(6)												$	1,700,089
Total accrued interest receivable												$	1,604,848

(1) See “—Provisions for Credit Losses” below in this Note 5 for a reconciliation of the provisions for credit losses reported in the consolidated statements of income.

(2) When a new loan commitment is made, we record an allowance to cover lifetime expected credit losses on the unfunded commitments, which is recorded in “Other Liabilities” on the consolidated balance sheet. See “—Unfunded Loan Commitments” in this Note 5 for further discussion.

(3) Includes incremental provision for new commitments and changes to provision for existing commitments.

(4) Loans in repayment include loans on which borrowers are making interest only or fixed payments, as well as loans that have entered full principal and interest repayment status after any applicable grace period (but, for purposes of the table, do not include loans in the “loans in forbearance” metric).

(5) The Total Allowance Percentage of Private Education Loan Exposure is the total allowance for credit losses as a percentage of ending total loans plus unfunded loan commitments and total accrued interest receivable on Private Education Loans.

(6) Unfunded loan commitments for loans held for investment and the calculation of the Total Allowance Percentage of Private Education Loan Exposure do not include $28 million of unfunded loan commitments associated with loans classified as held for sale at June 30, 2026. Due to the near-term timing of the loan sale and credit quality of the loans, we believe there is no risk of credit loss and are not recording an allowance for the unfunded loan commitments related to the loans classified as held for sale.

---

Six Months Ended June 30, 2025 (dollars in thousands)												Private Education Loans
Allowance for loan losses, beginning balance												$	1,435,920
Transfer from allowance for unfunded loan commitments												133,012
Provisions:
Provision for current period												187,478
Loan sale reduction to provision												(116,459)
Total provisions(1)												71,019
Net charge-offs:
Charge-offs												(193,769)
Recoveries												23,327
Net charge-offs												(170,442)
Allowance for loan losses, ending balance												$	1,469,509
Allowance for unfunded loan commitments, beginning balance(2)												84,568
Provision(1)(3)												100,985
Transfer to allowance for loan losses												(133,012)
Allowance for unfunded loan commitments, ending balance(2)												52,541
Total allowance for credit losses, ending balance												$	1,522,050
Net charge-offs as a percentage of average loans in repayment (annualized)(4)												2.11		%
Allowance for loan losses coverage of net charge-offs (annualized)												4.31
Total Allowance Percentage of Private Education Loan Exposure(5)(6)												5.95		%
Ending total loans, gross												$	22,525,817
Average loans in repayment(4)												$	16,146,239
Ending loans in repayment(4)												$	16,231,194
Unfunded loan commitments for loans held for investment												$	1,358,163
Total accrued interest receivable												$	1,701,944

(1) See “—Provisions for Credit Losses” below in this Note 5 for a reconciliation of the provisions for credit losses reported in the consolidated statements of income.

(2) When a new loan commitment is made, we record an allowance to cover lifetime expected credit losses on the unfunded commitments, which is recorded in “Other Liabilities” on the consolidated balance sheet. See “—Unfunded Loan Commitments” in this Note 5 for further discussion.

(3) Includes incremental provision for new commitments and changes to provision for existing commitments.

(4) Loans in repayment include loans on which borrowers are making interest only or fixed payments, as well as loans that have entered full principal and interest repayment status after any applicable grace period (but, for purposes of the table, do not include loans in the “loans in forbearance” metric).

(5) The Total Allowance Percentage of Private Education Loan Exposure is the total allowance for credit losses as a percentage of ending total loans plus unfunded loan commitments and total accrued interest receivable on Private Education Loans.

---

Provisions for Credit Losses

Below is a reconciliation of the provisions for credit losses reported in the consolidated statements of income.

Consolidated Statements of Income Provisions for Credit Losses Reconciliation
						Three Months Ended June 30,												Six Months Ended June 30,
(dollars in thousands)						2026						2025						2026			2025
Provisions for credit losses:
Provisions for loan losses						$	55,193					$	92,189					$	(2,189)		$	71,019
Provisions for unfunded loan commitments						70,470						56,529						116,386			100,985
Provisions for credit losses reported in consolidated statements of income						$	125,663					$	148,718					114,197			172,004

Provision for credit losses for the six months ended June 30, 2026 decreased by $58 million, compared with the year-ago period. During the six months ended June 30, 2026, the provision for credit losses was primarily affected by $131 million in negative provisions recorded as a result of the $3.75 billion in Private Education Loan sales during the first six months of 2026 and changes in economic outlook, offset by new loan commitments, net of expired commitments. In the year-ago period, the provision for credit losses was primarily affected by new loan commitments, net of expired commitments, and changes in economic outlook, offset by $116 million in negative provisions recorded as a result of the $2.00 billion Private Education Loan sale during the first six months of 2025.

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical information, which includes losses from modifications of receivables whose borrowers are experiencing financial difficulty. We use a discounted cash flow model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made as of the date of a modification.

The effect of most modifications of loans made to borrowers who are experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance. The forecast of expected future cash flows is updated as the loan modifications occur.

As part of concluding on the adequacy of the allowance for credit losses, we review key allowance and loan metrics. The most significant of the metrics considered are the allowance coverage of net charge-offs ratio; the allowance as a percentage of ending total loans plus unfunded loan commitments and total accrued interest receivable (which we refer to as the “Total Allowance Percentage of Private Education Loan Exposure”); and delinquency and forbearance percentages.

Within the Private Education Loan portfolio, we deem loans greater than 90 days past due as nonperforming.

For additional information, see Note 1, “Significant Accounting Policies — Allowance for Credit Losses” in this Form 10-Q and Note 7, “Allowance for Credit Losses and Unfunded Loan Commitments” in our 2025 Form 10-K.

Forbearance

Under our current forbearance practices, temporary forbearance of payments is generally granted in one-to-two month increments, for up to 12 months over the life of the loan, with 12 months of positive payment performance by a borrower required between grants (meaning the borrower must make payment in a cumulative amount equivalent to 12 monthly required payments under the loan). During the first six months following a borrower’s grace period, the borrower may be eligible for extended grace forbearance in one six-month increment (which would also count towards the 12-month forbearance cap). Due to our current forbearance practices, including the limitations on forbearances offered to borrowers, we do not believe the granting of forbearances will exceed the significance threshold under our accounting policy and, therefore, we do not consider the forbearances as loan modifications for the purposes of the tables below.

For additional information on our forbearance and modification programs, see Note 5, “Loans Held for Investment —Certain Collection Tools — Private Education Loans” in our 2025 Form 10-K. The tables below provide information about modifications to borrowers experiencing financial difficulty.

We offer certain administrative forbearances (e.g., death and disability, bankruptcy, military service, disaster forbearance, and in school assistance) that are required by law (such as by the Servicemembers Civil Relief Act), are considered separate from our active loss mitigation programs, or do not exceed the significance threshold and therefore are not considered to be loan modifications requiring disclosure. In addition, we may offer on a limited basis term

---

extensions or rate reductions or a combination of both to borrowers to reduce consolidation activities. We do not consider them modifications of loans to borrowers experiencing financial difficulty and they therefore are not included in the tables below.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The following tables show the amortized cost basis at the end of the respective reporting periods of the loans to borrowers experiencing financial difficulty that were modified during the period, disaggregated by class of financing receivable and type of modification. When we approve a Private Education Loan at the beginning of an academic year, we do not always disburse the full amount of the loan at the time of approval, but instead have a commitment to fund a portion of the loan at a later date (usually at the start of the second semester or subsequent trimesters). We consider borrowers to be in financial difficulty after they have exited school and have difficulty making their scheduled principal and interest payments.

						Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Three Months Ended June 30, 2026 (dollars in thousands)						Interest Rate Reduction												Combination - Interest Rate Reduction and Term Extension
Loan Type:						Amortized Cost Basis						% of Total Class of Financing Receivable						Amortized Cost Basis						% of Total Class of Financing Receivable
Private Education Loans						$	8,532					0.04		%				$	190,630					0.85		%
Total						$	8,532					0.04		%				$	190,630					0.85		%

						Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Three Months Ended June 30, 2025 (dollars in thousands)						Interest Rate Reduction												Combination - Interest Rate Reduction and Term Extension
Loan Type:						Amortized Cost Basis						% of Total Class of Financing Receivable						Amortized Cost Basis						% of Total Class of Financing Receivable
Private Education Loans						$	7,093					0.03		%				$	134,398					0.55		%
Total						$	7,093					0.03		%				$	134,398					0.55		%

						Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Six Months Ended June 30, 2026 (dollars in thousands)						Interest Rate Reduction												Combination - Interest Rate Reduction and Term Extension
Loan Type:						Amortized Cost Basis						% of Total Class of Financing Receivable						Amortized Cost Basis						% of Total Class of Financing Receivable
Private Education Loans						$	16,248					0.07		%				$	371,829					1.65		%
Total						$	16,248					0.07		%				$	371,829					1.65		%

						Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Six Months Ended June 30, 2025 (dollars in thousands)						Interest Rate Reduction												Combination - Interest Rate Reduction and Term Extension
Loan Type:						Amortized Cost Basis						% of Total Class of Financing Receivable						Amortized Cost Basis						% of Total Class of Financing Receivable
Private Education Loans						$	13,195					0.05		%				$	265,624					1.09		%
Total						$	13,195					0.05		%				$	265,624					1.09		%

---

The following tables summarize the financial effect of the modifications made to loans whose borrowers are experiencing financial difficulty:

Three Months Ended June 30,

2026

2025

Interest Rate Reduction

Combination - Interest Rate Reduction and Term Extension

Interest Rate Reduction

Combination - Interest Rate Reduction and Term Extension

Financial Effect:

Financial Effect:

Financial Effect:

Financial Effect:

Reduced average contractual rate from 12.42% to 4.25%

Added a weighted average 9.47 years to the life of loans Reduced average contractual rate from 11.85% to 2.94%

Reduced average contractual rate from 12.87% to 4.32%

Added a weighted average 9.32 years to the life of loans Reduced average contractual rate from 12.29% to 3.98%

Six Months Ended June 30,

2026

2025

Interest Rate Reduction

Combination - Interest Rate Reduction and Term Extension

Interest Rate Reduction

Combination - Interest Rate Reduction and Term Extension

Financial Effect:

Financial Effect:

Financial Effect:

Financial Effect:

Reduced average contractual rate from 12.54% to 4.40%

Added a weighted average 9.50 years to the life of loans Reduced average contractual rate from 11.92% to 2.94%

Reduced average contractual rate from 12.98% to 4.35%

Added a weighted average 9.35 years to the life of loans Reduced average contractual rate from 12.23% to 3.99%

Private Education Loans are charged off at the end of the month in which they reach 120 days delinquent or otherwise when the loans are classified as a loss by us or our regulator. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. See Note 2, “Significant Accounting Policies — Allowance for Credit Losses — Allowance for Private Education Loan Losses” in our 2025 Form 10-K for a more detailed discussion.

---

For the periods presented, the following table presents the defaulted amount and period-end amortized cost basis, by modification category, of loans that defaulted during the period and were modified for borrowers experiencing financial difficulty during the 12 months preceding default. Solely for the purpose of the below table, our definition of payment default is two missed consecutive post-modification payment obligations. As such, defaulted amount represents the principal amount of modified loans at the time the borrower missed two consecutive post-modification payment obligations during the period. Loans that were modified during the twelve months ended June 30, 2026 and subsequently charged-off during the three and six months ended June 30, 2026 are not included in the period-end amortized cost basis and had an amortized cost basis of $16.0 million and $28.2 million at the time of charge-off, respectively.

						Three Months Ended June 30,
						2026												2025
(Dollars in thousands)						Defaulted Amount						Period-end Amortized Cost Basis						Defaulted Amount						Period-end Amortized Cost Basis
Loan Type:
Private Education Loans
Interest Rate Reduction						$	2,697					$	2,385					$	2,503					$	2,222
Combination - Interest Rate Reduction and Term Extension						38,048						33,356						50,033						45,210
Total						$	40,745					$	35,741					$	52,536					$	47,432

						Six Months Ended June 30,
						2026												2025
(Dollars in thousands)						Defaulted Amount						Period-end Amortized Cost Basis						Defaulted Amount						Period-end Amortized Cost Basis
Loan Type:
Private Education Loans
Interest Rate Reduction						$	3,825					$	2,973					$	3,887					$	3,196
Combination - Interest Rate Reduction and Term Extension						57,977						47,211						79,426						66,964
Total						$	61,802					$	50,184					$	83,313					$	70,160

---

We closely monitor performance of the loans to borrowers experiencing financial difficulty that are modified to understand the effectiveness of the modification efforts. The following table depicts the performance of loans that were modified within the six months prior to June 30, 2026, the 12 months prior to June 30, 2026, and the 12 months prior to December 31, 2025, respectively.

						Six Months Ended June 30, 2026									Twelve Months Ended June 30, 2026									Twelve Months Ended December 31, 2025
(Dollars in thousands)						Balance			%						Balance			%						Balance			%
Payment Status (Amortized Cost Basis at June 30, 2026)(1):
Loan modifications in deferment(2)						$	5,245								$	15,081								$	14,680
Loan modifications in repayment:
Loans current(3)(4)						270,708			71		%				479,762			76		%				358,054			70		%
Loans delinquent 30-59 days(3)(4)						46,125			12		%				63,325			10		%				68,823			13		%
Loans delinquent 60-89 days(3)(4)						28,841			7		%				39,100			6		%				41,592			8		%
Loans 90 days or greater past due(3)(4)						37,158			10		%				48,165			8		%				46,485			9		%
Total loan modifications in repayment						382,832			100		%				630,352			100		%				514,954			100		%
Total Private Education Loan modifications						$	388,077								$	645,433								$	529,634

(1) Loans that were modified during the twelve months ended June 30, 2026 and subsequently charged-off during the six months ended June 30, 2026 are excluded from the table and had an amortized cost basis of $28.2 million. Loans that were both modified and subsequently charged-off during the twelve months ended June 30, 2026 are excluded from the table and had an amortized cost basis of $42.1 million. Loans that were both modified and subsequently charged-off during the twelve months ended December 31, 2025 are excluded from the table and had an amortized cost basis of $39.1 million.

(2) Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make full principal and interest payments on the loans (e.g., residency periods for medical students or a grace period for bar exam preparation). Deferment also includes loans that have entered a forbearance after the loan modification was granted.

(3) Represents loans in repayment, which include loans that have entered full principal and interest repayment status after any applicable grace period (but, for purposes of the table, do not include loans in the “loans in forbearance” metric).

(4) The period of delinquency is based on the number of days scheduled payments are contractually past due.

---

Private Education Loans Held for Investment - Key Credit Quality Indicators

For Private Education Loans, the key credit quality indicators are FICO scores, the existence of a cosigner, the loan status, and loan seasoning. The FICO scores are assessed at original approval and periodically refreshed/updated through the loan’s term. The following tables highlight the gross principal balance of our Private Education Loan portfolio (held for investment), by year of origination approval/first disbursement, stratified by key credit quality indicators.

As of June 30, 2026 (dollars in thousands)						Private Education Loans Held for Investment - Credit Quality Indicators
Year of Origination Approval						2026(1)						2025(1)						2024(1)						2023(1)						2022(1)						2021 and Prior(1)						Total(1)						% of Balance
Cosigners:
With cosigner						$	991,815					$	4,964,770					$	3,514,495					$	1,914,043					$	1,737,913					$	5,342,004					$	18,465,040					89		%
Without cosigner						139,919						383,182						366,416						309,050						296,202						831,688						2,326,457						11
Total						$	1,131,734					$	5,347,952					$	3,880,911					$	2,223,093					$	2,034,115					$	6,173,692					$	20,791,497					100		%
FICO at Origination Approval(2):
Less than 670						$	80,803					$	341,876					$	232,357					$	182,582					$	180,764					$	535,805					$	1,554,187					7		%
670-699						144,145						636,273						468,996						325,694						294,838						1,002,040						2,871,986						14
700-749						333,733						1,523,655						1,175,230						690,110						637,923						2,063,592						6,424,243						31
Greater than or equal to 750						573,053						2,846,148						2,004,328						1,024,707						920,590						2,572,255						9,941,081						48
Total						$	1,131,734					$	5,347,952					$	3,880,911					$	2,223,093					$	2,034,115					$	6,173,692					$	20,791,497					100		%
FICO Refreshed(2)(3):
Less than 670						$	110,992					$	539,681					$	468,192					$	401,074					$	382,117					$	1,143,614					$	3,045,670					15		%
670-699						146,910						643,119						456,775						276,655						240,804						673,845						2,438,108						12
700-749						325,063						1,429,228						1,047,784						565,306						508,485						1,545,467						5,421,333						26
Greater than or equal to 750						548,769						2,735,924						1,908,160						980,058						902,709						2,810,766						9,886,386						47
Total						$	1,131,734					$	5,347,952					$	3,880,911					$	2,223,093					$	2,034,115					$	6,173,692					$	20,791,497					100		%
Seasoning(4):
1-12 payments						$	625,892					$	2,793,675					$	487,828					$	347,650					$	267,914					$	394,887					$	4,917,846					23		%
13-24 payments						—						532,772						1,968,361						205,184						175,357						343,448						3,225,122						16
25-36 payments						—						—						228,789						983,927						173,699						416,229						1,802,644						9
37-48 payments						—						—						—						190,864						945,077						477,390						1,613,331						8
More than 48 payments						—						—						—						—						140,105						3,996,149						4,136,254						20
Not yet in repayment						505,842						2,021,505						1,195,933						495,468						331,963						545,589						5,096,300						24
Total						$	1,131,734					$	5,347,952					$	3,880,911					$	2,223,093					$	2,034,115					$	6,173,692					$	20,791,497					100		%
2026 Current period(5) gross charge-offs						$	(100)					$	(7,253)					$	(29,820)					$	(40,405)					$	(37,018)					$	(110,453)					$	(225,049)
2026 Current period(5) recoveries						57						540						1,504						3,407						3,125						14,798						23,431
2026 Current period(5) net charge-offs						$	(43)					$	(6,713)					$	(28,316)					$	(36,998)					$	(33,893)					$	(95,655)					$	(201,618)
Total accrued interest by origination approval vintage						$	31,416					$	339,081					$	434,905					$	269,488					$	208,205					$	321,753					$	1,604,848
(1)Balance represents gross Private Education Loans held for investment. (2)Represents the higher credit score of the cosigner or the borrower. (3)Represents the FICO score updated as of the second quarter 2026. (4)Number of months in active repayment (whether interest only payment, fixed payment, or full principal and interest payment status) for which a scheduled payment was due. (5)Current period refers to period from January 1, 2026 through June 30, 2026.

---

As of December 31, 2025 (dollars in thousands)						Private Education Loans Held for Investment - Credit Quality Indicators
Year of Origination Approval						2025(1)						2024(1)						2023(1)						2022(1)						2021(1)						2020 and Prior(1)						Total(1)						% of Balance
Cosigners:
With cosigner						$	3,983,409					$	4,968,667					$	2,324,100					$	1,950,843					$	1,366,905					$	4,621,467					$	19,215,391					89		%
Without cosigner						347,965						472,054						368,920						331,375						246,687						678,042						2,445,043						11
Total						$	4,331,374					$	5,440,721					$	2,693,020					$	2,282,218					$	1,613,592					$	5,299,509					$	21,660,434					100		%
FICO at Origination Approval(2):
Less than 670						$	263,280					$	321,462					$	214,219					$	199,017					$	127,109					$	464,693					$	1,589,780					7		%
670-699						520,721						654,923						390,691						326,675						227,358						886,853						3,007,221						14
700-749						1,254,937						1,645,649						834,804						716,088						516,516						1,794,886						6,762,880						31
Greater than or equal to 750						2,292,436						2,818,687						1,253,306						1,040,438						742,609						2,153,077						10,300,553						48
Total						$	4,331,374					$	5,440,721					$	2,693,020					$	2,282,218					$	1,613,592					$	5,299,509					$	21,660,434					100		%
FICO Refreshed(2)(3):
Less than 670						$	417,630					$	581,932					$	454,260					$	407,158					$	295,176					$	971,004					$	3,127,160					14		%
670-699						532,758						671,447						343,793						279,168						183,279						569,616						2,580,061						12
700-749						1,204,125						1,512,026						706,188						590,061						407,777						1,330,695						5,750,872						27
Greater than or equal to 750						2,176,861						2,675,316						1,188,779						1,005,831						727,360						2,428,194						10,202,341						47
Total						$	4,331,374					$	5,440,721					$	2,693,020					$	2,282,218					$	1,613,592					$	5,299,509					$	21,660,434					100		%
Seasoning(4):
1-12 payments						$	2,583,918					$	725,720					$	453,904					$	331,804					$	194,121					$	284,210					$	4,573,677					21		%
13-24 payments						—						2,859,837						319,450						205,689						132,671						299,208						3,816,855						18
25-36 payments						—						—						1,260,916						302,417						132,813						371,012						2,067,158						10
37-48 payments						—						—						—						1,039,762						232,301						420,441						1,692,504						8
More than 48 payments						—						—						—						—						706,571						3,471,137						4,177,708						19
Not yet in repayment						1,747,456						1,855,164						658,750						402,546						215,115						453,501						5,332,532						24
Total						$	4,331,374					$	5,440,721					$	2,693,020					$	2,282,218					$	1,613,592					$	5,299,509					$	21,660,434					100		%
2025 Current period(5) gross charge-offs						$	(1,579)					$	(21,763)					$	(73,247)					$	(69,089)					$	(51,038)					$	(182,920)					$	(399,636)
2025 Current period(5) recoveries						101						1,647						6,969						7,858						6,440						30,896						53,911
2025 Current period(5) net charge-offs						$	(1,478)					$	(20,116)					$	(66,278)					$	(61,231)					$	(44,598)					$	(152,024)					$	(345,725)
Total accrued interest by origination approval vintage						$	169,560					$	486,685					$	304,418					$	230,680					$	134,777					$	243,949					$	1,570,069

(1)Balance represents gross Private Education Loans held for investment.

(2)Represents the higher credit score of the cosigner or the borrower.

(3)Represents the FICO score updated as of the fourth quarter 2025.

(4)Number of months in active repayment (whether interest only payment, fixed payment, or full principal and interest payment status) for which a scheduled payment was due.

(5)Current period refers to January 1, 2025 through December 31, 2025.

---

Delinquencies - Private Education Loans Held for Investment

The following tables provide information regarding the loan status of our Private Education Loans held for investment, by year of origination approval/first disbursement. Loans in repayment include loans on which borrowers are making interest only or fixed payments, as well as loans that have entered full principal and interest repayment status after any applicable grace period (but, for purposes of the following tables, do not include loans in the “loans in forbearance” metric).

						Private Education Loans Held for Investment - Delinquencies by Origination Approval Vintage
As of June 30, 2026 (dollars in thousands)						2026						2025						2024						2023						2022						2021 and Prior						Total
Loans in-school/grace/deferment(1)						$	505,842					$	2,021,505					$	1,195,933					$	495,468					$	331,963					$	545,589					$	5,096,300
Loans in forbearance(2)						2,295						37,612						82,539						51,364						44,464						110,327						328,601
Loans in repayment:
Loans current						620,435						3,261,987						2,542,458						1,604,502						1,579,515						5,185,377						14,794,274
Loans delinquent 30-59 days(3)						2,267						16,491						30,351						35,301						36,292						169,062						289,764
Loans delinquent 60-89 days(3)						524						6,396						15,295						19,132						21,480						83,297						146,124
Loans 90 days or greater past due(3)						371						3,961						14,335						17,326						20,401						80,040						136,434
Total Private Education Loans in repayment						623,597						3,288,835						2,602,439						1,676,261						1,657,688						5,517,776						15,366,596
Total Private Education Loans, gross						1,131,734						5,347,952						3,880,911						2,223,093						2,034,115						6,173,692						20,791,497
Private Education Loans deferred origination costs and unamortized premium/(discount)						14,208						30,074						21,206						10,434						6,104						11,984						94,010
Total Private Education Loans						1,145,942						5,378,026						3,902,117						2,233,527						2,040,219						6,185,676						20,885,507
Private Education Loans allowance for losses						(57,118)						(282,369)						(241,613)						(176,768)						(162,087)						(434,059)						(1,354,014)
Private Education Loans, net						$	1,088,824					$	5,095,657					$	3,660,504					$	2,056,759					$	1,878,132					$	5,751,617					$	19,531,493
Percentage of Private Education Loans in repayment						55.1		%				61.5		%				67.1		%				75.4		%				81.5		%				89.4		%				73.9		%
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment						0.5		%				0.8		%				2.3		%				4.3		%				4.7		%				6.0		%				3.7		%
Loans in forbearance as a percentage of loans in repayment and forbearance						0.4		%				1.1		%				3.1		%				3.0		%				2.6		%				2.0		%				2.1		%

(1)Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on the loans (e.g., residency periods for medical students or a grace period for bar exam preparation).

(2)Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors (other than delinquent loans in disaster forbearance), consistent with established loan program servicing policies and procedures.

(3)The period of delinquency is based on the number of days scheduled payments are contractually past due.

---

						Private Education Loans Held for Investment - Delinquencies by Origination Vintage
As of December 31, 2025 (dollars in thousands)						2025						2024						2023						2022						2021						2020 and Prior						Total
Loans in-school/grace/deferment(1)						$	1,747,456					$	1,855,164					$	658,750					$	402,546					$	215,115					$	453,501					$	5,332,532
Loans in forbearance(2)						22,479						127,393						83,962						67,034						44,673						87,534						433,075
Loans in repayment:
Loans current						2,545,734						3,404,837						1,863,481						1,723,538						1,284,830						4,436,303						15,258,723
Loans delinquent 30-59 days(3)						10,981						29,336						41,888						44,106						33,983						170,013						330,307
Loans delinquent 60-89 days(3)						3,267						13,265						22,287						22,729						17,118						76,017						154,683
Loans 90 days or greater past due(3)						1,457						10,726						22,652						22,265						17,873						76,141						151,114
Total Private Education Loans in repayment						2,561,439						3,458,164						1,950,308						1,812,638						1,353,804						4,758,474						15,894,827
Total Private Education Loans, gross						4,331,374						5,440,721						2,693,020						2,282,218						1,613,592						5,299,509						21,660,434
Private Education Loans deferred origination costs and unamortized premium/(discount)						37,495						30,562						12,936						7,122						4,388						9,505						102,008
Total Private Education Loans						4,368,869						5,471,283						2,705,956						2,289,340						1,617,980						5,309,014						21,762,442
Private Education Loans allowance for losses						(231,497)						(312,665)						(211,732)						(182,408)						(122,163)						(369,853)						(1,430,318)
Private Education Loans, net						$	4,137,372					$	5,158,618					$	2,494,224					$	2,106,932					$	1,495,817					$	4,939,161					$	20,332,124
Percentage of Private Education Loans in repayment						59.1		%				63.6		%				72.4		%				79.4		%				83.9		%				89.8		%				73.4		%
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment						0.6		%				1.5		%				4.5		%				4.9		%				5.1		%				6.8		%				4.0		%
Loans in forbearance as a percentage of loans in repayment and forbearance						0.9		%				3.6		%				4.1		%				3.6		%				3.2		%				1.8		%				2.7		%

(1)Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on the loans (e.g., residency periods for medical students or a grace period for bar exam preparation).

(2)Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors (other than delinquent loans in disaster forbearance), consistent with established loan program servicing policies and procedures.

(3)The period of delinquency is based on the number of days scheduled payments are contractually past due.

---

 Accrued Interest Receivable

The following table provides information regarding accrued interest receivable on our Private Education Loans. The table also discloses the amount of accrued interest on loans 90 days or greater past due as compared to our allowance for uncollectible interest. The majority of the total accrued interest receivable represents accrued interest on deferred loans where no payments are due while the borrower is in school and fixed-pay loans where the borrower makes a $25 monthly payment that is smaller than the interest accruing on the loan in that month. The accrued interest on these loans will be capitalized to the balance of the loans when the borrower exits the grace period after separation from school. The allowance for credit losses considers the collectibility of both principal and accrued interest. The allowance for uncollectible interest estimates the additional uncollectible interest that is not captured in the allowance for credit losses.

						Private Education Loans
						Accrued Interest Receivable
(Dollars in thousands)						Total Interest Receivable						90 Days or Greater Past Due						Allowance for Uncollectible Interest(1)
June 30, 2026						$	1,604,848					$	5,417					$	9,770
December 31, 2025						$	1,570,069					$	6,548					$	14,511

(1)At June 30, 2026 and December 31, 2025, $154 million and $164 million, respectively, of accrued interest receivable was not expected to be capitalized and $1.5 billion and $1.4 billion of accrued interest receivable was expected to be capitalized.

---

Unfunded Loan Commitments

When we approve a Private Education Loan at the beginning of an academic year, that approval may cover the borrowing for the entire academic year. As such, we do not always disburse the full amount of the loan at the time of such approval but, instead, have a commitment to fund a portion of the loan later (usually at the start of the second semester or subsequent trimesters). We estimate expected credit losses over the contractual period in which we are exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by us. See Note 2, “Significant Accounting Policies - Allowance for Credit Losses — Off-Balance Sheet Exposure for Contractual Loan Commitments” in our 2025 Form 10-K for additional information.

At June 30, 2026, we had $1.7 billion of outstanding contractual loan commitments that we expect to fund during the remainder of the 2026/2027 academic year, including $28 million of contractual loan commitments associated with loans classified as held for sale. The table below summarizes the activity in the allowance recorded to cover lifetime expected credit losses on the unfunded commitments, which is recorded in “Other Liabilities” on the consolidated balance sheets, as well as the activity in the unfunded commitments balance.

			2026												2025
Three Months Ended June 30, (dollars in thousands)			Allowance						Unfunded Commitments						Allowance						Unfunded Commitments
Beginning Balance			$	23,754					$	587,882					$	23,890					$	584,140
Provision/New commitments - net(1)			70,470						1,848,800						56,529						1,459,626
Transfer - funded loans(2)			(28,209)						(673,590)						(27,878)						(685,603)
Unfunded loan commitments sold			—						(34,614)						—						—
Ending Balance(3)			$	66,015					$	1,728,478					$	52,541					$	1,358,163

			2026												2025
Six Months Ended June 30, (dollars in thousands)			Allowance						Unfunded Commitments						Allowance						Unfunded Commitments
Beginning Balance			$	77,132					$	2,437,035					$	84,568					$	2,311,660
Provision/New commitments - net(1)			116,386						2,945,185						100,985						2,503,584
Transfer - funded loans(2)			(127,503)						(3,095,958)						(133,012)						(3,457,081)
Unfunded loan commitments sold			—						(557,784)						—						—
Ending Balance(3)			$	66,015					$	1,728,478					$	52,541					$	1,358,163

(1)     Net of expirations of commitments unused. Also includes incremental provision for new commitments and changes to provision for existing commitments.

(2)     When a loan commitment is funded, its related liability for credit losses (which originally was recorded as a provision for unfunded commitments) is transferred to the allowance for credit losses.

(3)     The ending balance of unfunded loan commitments includes $28 million of unfunded loan commitments associated with the loans classified as held for sale at June 30, 2026. Due to the near-term timing of the loan sale and credit quality of the loans, we believe there is no risk of credit loss and are not recording an allowance for the unfunded loan commitments related to the loans classified as held for sale.

The unfunded commitments disclosed above represent the total amount of outstanding unfunded commitments at each period end. However, historically not all of these commitments are funded prior to the expiration of the commitments. We estimate the amount of commitments expected to be funded in calculating the reserve for unfunded commitments. The amount we expect to fund and use in our calculation of the reserve for unfunded commitments will change period to period based upon the loan characteristics of the underlying commitments.

---

Goodwill

We recorded as goodwill the excess of the purchase price over the estimated fair values of identifiable assets and liabilities acquired as part of the acquisition of the assets primarily used or held for use of Epic Research Education Services, LLC, which did business as Nitro College (“Nitro”), in the first quarter of 2022, and the acquisition of the key assets of Scholly Inc. (“Scholly”) in the third quarter of 2023. Goodwill is not amortized but is tested periodically for impairment. We test goodwill for impairment annually in the fourth quarter of the year, or more frequently if we believe that indicators of impairment exist. At both June 30, 2026 and December 31, 2025, we had $56 million in total goodwill. See Note 2, “Significant Accounting Policies — Business Combinations” in our 2025 Form 10-K for additional details on our acquisitions of Nitro and Scholly.

Acquired Intangible Assets

Our intangible assets include acquired trade names and trademarks, customer relationships, and developed technologies. We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.

Acquired intangible assets include the following:

												June 30, 2026																		December 31, 2025
(Dollars in thousands)						Weighted Average Useful Life (in years)(1)						Cost Basis						Accumulated Amortization						Net						Cost Basis						Accumulated Amortization						Net
Trade names and trademarks						4.0						$	6,040					$	(4,404)					$	1,636					$	6,040					$	(3,649)					$	2,391
Customer relationships						4.6						8,920						(8,560)						360						8,920						(8,073)						847
Developed technologies						3.5						2,590						(2,230)						360						2,590						(2,064)						526
Sallie.com domain						4.0						150						(63)						87						150						(43)						107
Total acquired intangible assets												$	17,700					$	(15,257)					$	2,443					$	17,700					$	(13,829)					$	3,871

(1) The weighted average useful life of acquired intangible assets related to the Nitro acquisition is 4.6 years and the weighted average useful life of the acquired intangible assets related to the Scholly acquisition is 4.0 years.

---

The following table summarizes total deposits at June 30, 2026 and December 31, 2025.

						June 30,						December 31,
(Dollars in thousands)						2026						2025
Deposits - interest-bearing						$	19,894,290					$	21,059,967
Deposits - non-interest-bearing						211						184
Total deposits						$	19,894,501					$	21,060,151

Our total deposits of $19.9 billion were comprised of $8.2 billion in brokered deposits and $11.6 billion in retail and other deposits at June 30, 2026, compared to total deposits of $21.1 billion, which were comprised of $8.8 billion in brokered deposits and $12.3 billion in retail and other deposits, at December 31, 2025.

Interest-bearing deposits as of June 30, 2026 and December 31, 2025 consisted of retail and brokered non-maturity savings deposits, retail and brokered non-maturity money market deposits (“MMDAs”), and retail and brokered certificates of deposit (“CDs”). Interest-bearing deposits also include deposits from Educational 529 and Health Savings plans that diversify our funding sources and that we consider to be core. These and other large omnibus accounts, aggregating the deposits of many individual depositors, represented $6.8 billion and $7.6 billion of our deposit total as of June 30, 2026 and December 31, 2025, respectively. The omnibus accounts are structured in such a way that entitles the individual depositor pass-through deposit insurance (subject to Federal Deposit Insurance Corporation (“FDIC”) rules and limitations), and the majority of these deposits have contractual minimum balances and maturity terms.

Some of our deposit products are serviced by third-party providers. Placement fees associated with the brokered CDs are amortized into interest expense using the effective interest rate method. We recognized placement fee expense of $2 million in both the three months ended June 30, 2026 and 2025, and placement fee expense of $4 million in both the six months ended June 30, 2026 and 2025. There were no fees paid to third-party brokers related to brokered CDs for the three months ended June 30, 2026 and $5 million in fees paid to third-party brokers related to brokered CDs for the six months ended June 30, 2026. There were no fees paid to third-party brokers related to brokered CDs for either the three or six months ended June 30, 2025.

Interest bearing deposits at June 30, 2026 and December 31, 2025 are summarized as follows:

 

						June 30, 2026												December 31, 2025
(Dollars in thousands)						Amount						Qtr.-End Weighted Average Stated Rate(1)						Amount						Year-End Weighted Average Stated Rate(1)
Money market						$	9,105,154					3.78		%				$	10,004,845					3.83		%
Savings						1,526,406						3.60						1,177,177						3.83
Certificates of deposit						9,262,730						3.84						9,877,945						3.87
Deposits - interest bearing						$	19,894,290											$	21,059,967

    (1) Includes the effect of interest rate swaps in effective hedge relationships.

---

Certificates of deposit remaining maturities are summarized as follows:

(Dollars in thousands)						June 30, 2026						December 31, 2025
One year or less						$	4,645,153					$	5,709,977
After one to two years						1,466,945						1,841,311
After two to three years						783,521						710,978
After three to four years						711,411						723,186
After four to five years						1,540,936						892,492
After five years						114,764						1
Total						$	9,262,730					$	9,877,945

Outstanding borrowings consist of unsecured debt and secured borrowings issued through our term asset-backed securities (“ABS”) program and our Private Education Loan multi-lender secured borrowing facility (the “Secured Borrowing Facility”). For additional information regarding our borrowings, see Note 11, “Borrowings” in our 2025 Form 10-K. The following table summarizes our borrowings at June 30, 2026 and December 31, 2025.

						June 30, 2026																		December 31, 2025
(Dollars in thousands)						Short-Term						Long-Term						Total						Short-Term						Long-Term						Total
Unsecured borrowings:
Unsecured debt (fixed-rate)						$	—					$	988,122					$	988,122					$	498,415					$	493,415					$	991,830
Total unsecured borrowings						—						988,122						988,122						498,415						493,415						991,830
Secured borrowings:
Private Education Loan term securitizations:
Fixed-rate						—						4,204,866						4,204,866						—						4,174,513						4,174,513
Variable-rate						—						651,128						651,128						—						694,566						694,566
Total Private Education Loan term securitizations						—						4,855,994						4,855,994						—						4,869,079						4,869,079
Secured Borrowing Facility						—						—						—						—						—						—
Total secured borrowings						—						4,855,994						4,855,994						—						4,869,079						4,869,079
Total						$	—					$	5,844,116					$	5,844,116					$	498,415					$	5,362,494					$	5,860,909

Long-term Borrowings

Unsecured Borrowings Transactions

On January 31, 2025, we issued $500 million of 6.50 percent unsecured Senior Notes due January 31, 2030 (the “2030 Senior Notes”), at a price of 99.78 percent. At June 30, 2026, the outstanding carrying value, net of deferred financing fees, was $494 million.

On February 18, 2025, we redeemed $500 million of the 4.20 percent unsecured Senior Notes due October 29, 2025 (the “2025 Senior Notes”). The 2025 Senior Notes were redeemed at 100 percent of their principal amount, plus the accrued and unpaid interest thereon through the redemption date. As a result of the redemption, we recognized a $1 million loss on the transaction.

---

On May 15, 2026, we issued $500 million of 6.495 percent unsecured Senior Notes due May 15, 2032 (the “2032 Senior Notes”), at a price of 100 percent. At June 30, 2026, the outstanding carrying value, net of deferred financing fees, was $494 million.

Tender Offer

On May 12, 2026, we completed a cash tender offer for any and all of the $500 million of 3.125 percent unsecured Senior Notes due November 2, 2026 (the “2026 Senior Notes”), which was made concurrently with the offerings of the 2032 Senior Notes (the “Tender Offer”). We paid an aggregate consideration of $447 million in the Tender Offer to repurchase $448 million principal amount of the 2026 Senior Notes at a repurchase price equal to 99.58 percent of the principal amount plus accrued and unpaid interest. The repurchase of the 2026 Senior Notes accepted for purchase in the Tender Offer was accounted as a debt extinguishment.

Satisfaction and Discharge of 2026 Senior Notes

On May 15, 2026, we irrevocably deposited funds with the 2026 Senior Notes’ trustee that were used to purchase a sufficient amount of U.S. government obligations to satisfy and discharge the indenture governing the 2026 Senior Notes, fund the payment of accrued and unpaid interest on the remaining $52 million principal amount of the 2026 Senior Notes as it becomes due, and fund the principal amount of those 2026 Senior Notes on their November 2, 2026 maturity date. The U.S. government obligations were purchased using a portion of the net proceeds from the offering of the 2032 Senior Notes. After the deposit of such funds with the trustee, our obligations under the 2026 Senior Notes indenture were satisfied and discharged and the transaction was accounted for as a debt extinguishment.

As a result of the debt extinguishment of the 2026 Senior Notes, we recognized a gain of less than $1 million on the transactions described above.

Secured Borrowings Transactions

The following table summarizes our term ABS fundings issued in the year ended December 31, 2025 and in the six months ended June 30, 2026, in which we retained 100 percent of the residual class certificates and which are collateralized by pools of Private Education Loans. The transfer of these loans did not qualify for sale treatment and thus remain encumbered on our consolidated balance sheet.

SMB Private Education Loan Trust						Date Closed						Loans Transferred to the Trust(1)						Notes Issued						Gross Proceeds						Weighted Average Cost of Funds(2)						Weighted Average Life of Notes  (in years)
(Dollars in thousands)
2025-A ABS Transaction						May 7, 2025						$	576,908					$	539,000					$	538,889					SOFR plus 1.49%						5.46
Total 2025												$	576,908					$	539,000					$	538,889
Loans encumbered at June 30, 2026, related to 2025 term ABS:												$	513,140
2026-A ABS Transaction						March 11, 2026						$	649,813					$	618,000					$	617,781					SOFR plus 1.15%						5.64
Total 2026												$	649,813					$	618,000					$	617,781
Loans encumbered at June 30, 2026, related to 2026 term ABS:												$	632,214

(1) Represents principal and capitalized interest.

(2) Represents SOFR equivalent cost of funds for variable and fixed-rate bonds, excluding issuance costs.

Secured Borrowing Facility

On June 13, 2025, we amended our Secured Borrowing Facility to increase the amount to be borrowed under the facility from $2 billion to $2.5 billion and extended the maturity. We hold 100 percent of the residual interest in the Secured Borrowing Facility Trust. The amendment extended the revolving period until June 12, 2026, and a subsequent amendment on June 12, 2026 further extended the revolving period to July 27, 2026. The scheduled amortization period, during which amounts outstanding under the Secured Borrowing Facility must be repaid, ends on June 12, 2027 (or

---

earlier, if certain material adverse events occur). The one-year revolving period plus the one-year amortization period results in a contractual maturity that is two years from the date of inception or renewal. At both June 30, 2026 and December 31, 2025, there were no outstanding borrowings under the Secured Borrowing Facility.

Consolidated Funding Vehicles

We consolidate our financing entities that are VIEs as a result of our being the entities’ primary beneficiary. As a result, these financing VIEs are accounted for as secured borrowings.

As of June 30, 2026 (dollars in thousands)						Debt Outstanding																		Carrying Amount of Net Assets Securing Debt Outstanding
						Short-Term						Long-Term						Total						Loans						Restricted Cash						Other Assets, Net(1)						Total
Secured borrowings:
Private Education Loan term securitizations						$	—					$	4,855,994					$	4,855,994					$	6,220,983					$	174,852					$	401,067					$	6,796,902
Secured Borrowing Facility						—						—						—						—						—						—						—
Total						$	—					$	4,855,994					$	4,855,994					$	6,220,983					$	174,852					$	401,067					$	6,796,902

As of December 31, 2025 (dollars in thousands)						Debt Outstanding																		Carrying Amount of Net Assets Securing Debt Outstanding
						Short-Term						Long-Term						Total						Loans						Restricted Cash						Other Assets, Net(1)						Total
Secured borrowings:
Private Education Loan term securitizations						$	—					$	4,869,079					$	4,869,079					$	6,249,064					$	177,260					$	377,673					$	6,803,997
Secured Borrowing Facility						—						—						—						—						—						1,324						1,324
Total						$	—					$	4,869,079					$	4,869,079					$	6,249,064					$	177,260					$	378,997					$	6,805,321

(1) Other assets, net primarily represents accrued interest receivable and payable.

---

Unconsolidated Funding Vehicles

Private Education Loan Securitizations

Unconsolidated VIEs include variable interests that we hold in certain securitization trusts created by the sale of our Private Education Loans to unaffiliated third parties. We remained the servicer of these loans pursuant to applicable servicing agreements executed in connection with the sales, and we are also the administrator of these trusts. Additionally, we own five percent of the securities issued by the trusts, as a vertical interest, to meet risk retention requirements. We were not required to consolidate these entities because the fees we receive as the servicer/administrator are commensurate with our responsibility, so the fees are not considered a variable interest. Additionally, the five percent vertical interest we maintain does not absorb more than an insignificant amount of the VIE’s expected losses, nor do we receive more than an insignificant amount of the VIE’s expected residual returns. We classified those vertical risk retention interests related to securitization transactions as available-for-sale investments, except for the interest in the residual class, which we classified as trading investments recorded at fair value with changes recorded through earnings. The following summarizes our Private Education Loan ABS transactions closed in the six months ended June 30, 2026 where the respective VIEs were not consolidated.

SMB Private Education Loan Trust			Date Closed			Loans Transferred to the Trust by Third-Party Seller			Date Third-Party Seller Previously Purchased Loans from the Bank			Additional Loans the Bank Transferred to the Trust(1)			Gain on Sale for Additional Loans Transferred by Bank
(Dollars in thousands)
2026-B ABS transaction(2)			April 2, 2026			$	1,364,421		February 6, 2025			$	72,413		$	6,031
2026-C ABS transaction(2)			April 15, 2026			2,037,435			March 25, 2026			108,313			5,227

(1)The transfer of such additional loans qualified for sale treatment and removed these loans from our balance sheet on the settlement date of the transaction.

(2)Sallie Mae Bank sponsored the transaction and is the servicer and administrator.

The table below provides a summary of our exposure related to our unconsolidated VIEs.

						June 30, 2026																		December 31, 2025
(Dollars in thousands)						Debt Interests(1)						Equity Interests(2)						Total Exposure						Debt Interests(1)						Equity Interests(2)						Total Exposure
Private Education Loan term securitizations						$	750,395					$	55,938					$	806,333					$	622,184					$	49,250					$	671,434

(1) Vertical risk retention interest classified as available-for-sale investment.

(2) Vertical risk retention interest classified as trading investment.

Other Borrowing Sources

We maintain discretionary uncommitted Federal Funds lines of credit with various correspondent banks, which totaled $125 million at June 30, 2026. The interest rate we are charged on these lines of credit is priced at Fed Funds plus a spread at the time of borrowing and is payable daily. We did not utilize these lines of credit in the six months ended June 30, 2026, nor in the year ended December 31, 2025.

We established an account at the FRB to meet eligibility requirements for access to the Primary Credit borrowing facility at the FRB’s Discount Window (the “Window”). The Primary Credit borrowing facility is a lending program available to depository institutions that are in generally sound financial condition. All borrowings at the Window must be fully collateralized. We can pledge asset-backed and mortgage-backed securities, as well as Private Education Loans, to the FRB as collateral for borrowings at the Window. Generally, collateral value is assigned based on the estimated fair value of the pledged assets. At June 30, 2026 and December 31, 2025, the value of our pledged collateral at the FRB totaled $2.2 billion and $2.5 billion, respectively. The interest rate charged to us is the discount rate set by the FRB. We did not utilize this facility in the six months ended June 30, 2026, nor in the year ended December 31, 2025.

---

Risk Management Strategy

We maintain an overall interest rate risk management strategy that incorporates the use of derivative instruments to reduce the economic effect of interest rate changes. Our goal is to manage interest rate sensitivity by modifying the repricing frequency and underlying index characteristics of certain balance sheet assets or liabilities so any adverse impacts related to movements in interest rates are managed within low to moderate limits. As a result of interest rate fluctuations, hedged balance sheet positions will appreciate or depreciate in market value or create variability in cash flows. Income or loss on the derivative instruments linked to the hedged item will generally offset the effect of this unrealized appreciation or depreciation or volatility in cash flows for the period the item is being hedged. We view this strategy as a prudent management of interest rate risk. Please refer to Note 12, “Derivative Financial Instruments” in our 2025 Form 10-K for a full discussion of our risk management strategy.

Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) requires all standardized derivatives, including most interest rate swaps, to be submitted for clearing to central counterparties to reduce counterparty risk. Two of the central counterparties we use are the Chicago Mercantile Exchange (“CME”) and the London Clearing House (“LCH”). All variation margin payments on derivatives cleared through the CME and LCH are accounted for as legal settlement. As of June 30, 2026, $10 million notional of our derivative contracts were cleared on the CME and $2 million were cleared on the LCH. The derivative contracts cleared through the CME and LCH represent 79.2 percent and 20.8 percent, respectively, of our total notional derivative contracts of $12 million at June 30, 2026.

For derivatives cleared through the CME and LCH, the net gain (loss) position includes the variation margin amounts as settlement of the derivative and not collateral against the fair value of the derivative. The amount of variation margin included as settlement as of June 30, 2026 was immaterial for both the CME and LCH. Changes in fair value for derivatives not designated as hedging instruments are presented as realized gains (losses).

Our exposure to the counterparty is limited to the value of the derivative contracts in a gain position less any collateral held and plus any collateral posted. When there is a net negative exposure, we consider our exposure to the counterparty to be zero. At June 30, 2026 and December 31, 2025, we had a net positive exposure (derivative gain/loss positions to us, less collateral held by us and plus collateral posted with counterparties) related to derivatives of $0.1 million and $0.1 million, respectively.

---

Summary of Derivative Financial Statement Impact

The following tables summarize the fair values and notional amounts of all derivative instruments at June 30, 2026 and December 31, 2025, and their impact on earnings and other comprehensive income for the six months ended June 30, 2026 and June 30, 2025. Please refer to Note 12, “Derivative Financial Instruments” in our 2025 Form 10-K for a full discussion of fair value hedges and cash flow hedges.

Impact of Derivatives on the Consolidated Balance Sheets
									Cash Flow Hedges												Fair Value Hedges																		Total
									June 30,						December 31,						June 30,						December 31,																		June 30,						December 31,
(Dollars in thousands)									2026						2025						2026						2025																		2026						2025
Fair Values(1)			Hedged Risk Exposure
Derivative Assets:(2)
Interest rate swaps			Interest rate						$	1					$	—					$	—					$	—																	$	1					$	—
Derivative Liabilities:(2)
Interest rate swaps			Interest rate						—						(4)						(3)						(4)																		(3)						(8)
Total net derivatives									$	1					$	(4)					$	(3)					$	(4)																	$	(2)					$	(8)

 

(1) Fair values reported include variation margin as legal settlement of the derivative contract. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements and classified in other assets or other liabilities depending on whether in a net positive or negative position.

(2) The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:

    

						Other Assets												Other Liabilities
						June 30,						December 31,						June 30,						December 31,
(Dollars in thousands)						2026						2025						2026						2025
Gross position(1)						$	1					$	—					$	(3)					$	(8)
Impact of master netting agreement						(1)						—						1						—
Derivative values with impact of master netting agreements (as carried on balance sheet)						—						—						(2)						(8)
Cash collateral pledged(2)						77						121						—						—
Net position						$	77					$	121					$	(2)					$	(8)

(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.

(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.

Notional Values
						Cash Flow												Fair Value																		Total
(Dollars in thousands)						June 30,						December 31,						June 30,						December 31,																		June 30,						December 31,
						2026						2025						2026						2025																		2026						2025
Interest rate swaps						$	5,924					$	566,592					$	6,520					$	6,520																	$	12,444					$	573,112
Net total notional						$	5,924					$	566,592					$	6,520					$	6,520																	$	12,444					$	573,112

---

As of June 30, 2026 and December 31, 2025, the following amounts were recorded on the consolidated balance sheet related to cumulative basis adjustments for fair value hedges:

(Dollars in thousands)						Carrying Amount of the Hedged Assets/(Liabilities)												Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
Line Item in the Balance Sheet in Which the Hedged Item is Included:						June 30,						December 31,						June 30,						December 31,
						2026						2025						2026						2025
Deposits						$	(6,202)					$	(6,255)					$	126					$	73

Impact of Derivatives on the Consolidated Statements of Income
						Three Months Ended   June 30,												Six Months Ended   June 30,
(Dollars in thousands)						2026						2025						2026						2025
Fair Value Hedges
Interest rate swaps:
Interest recognized on derivatives						$	(14)					$	(189)					$	(31)					$	(1,600)
Hedged items recorded in interest expense						24						(52)						52						(1,313)
Derivatives recorded in interest expense						(25)						54						(54)						1,327
Total						$	(15)					$	(187)					$	(33)					$	(1,586)
Cash Flow Hedges
Interest rate swaps:
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense						$	30					$	5,843					$	745					$	11,762
Total						$	30					$	5,843					$	745					$	11,762
Total						$	15					$	5,656					$	712					$	10,176

    

---

Impact of Derivatives on the Statements of Changes in Stockholders’ Equity
						Three Months Ended												Six Months Ended
						June 30,												June 30,
(Dollars in thousands)						2026						2025						2026						2025
Amount of gain (loss) recognized in other comprehensive income (loss)						$	6					$	891					$	32					$	1,009
Less: amount of gain (loss) reclassified in interest expense						30						5,843						745						11,762
Total change in other comprehensive income (loss) for unrealized gains (losses) on derivatives, before income tax (expense) benefit						$	(24)					$	(4,952)					$	(713)					$	(10,753)

    

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate deposits. During the next twelve months, we estimate $0.1 million will be reclassified as a decrease to interest expense.

Cash Collateral

As of June 30, 2026, cash collateral held and pledged excludes amounts that represent legal settlement of the derivative contracts held with the CME and LCH. There was no cash collateral held by us related to derivative exposure between us and our derivatives counterparties at June 30, 2026 and December 31, 2025, respectively. Collateral held is recorded in “Other Liabilities” on the consolidated balance sheets. Cash collateral pledged by us related to derivative exposure between us and our derivatives counterparties was $0.1 million at both June 30, 2026 and December 31, 2025. Collateral pledged is recorded in “Other interest-earning assets” on the consolidated balance sheets.

---

The following table summarizes our common share repurchases and issuances.

 

						Three Months Ended   June 30,												Six Months Ended   June 30,
(Shares and per share amounts in actuals)						2026						2025						2026						2025
Common stock repurchased under repurchase programs(1)(2)						880,970						2,366,356						12,911,950						3,403,747
Average purchase price per share(3)						$	28.02					$	29.46					$	21.95					$	29.52
Shares repurchased related to employee stock-based compensation plans(4)						6,094						19,870						840,939						850,738
Average purchase price per share						$	21.68					$	29.42					$	21.71					$	31.21
Common shares issued(5)						251,232						128,761						2,431,529						2,353,571

 

(1) Common shares purchased under our share repurchase programs. There was $242 million of capacity remaining under the 2026 Share Repurchase Program at June 30, 2026.

(2) For the three months ended June 30, 2026, the amount is related to the final settlement of the ASR, defined below. For the six months ended June 30, 2026, the amount includes 9.3 million shares related to the ASR, defined below.

(3) Average purchase price per share includes purchase commission costs and excise taxes. The average purchase price of the 9.3 million shares repurchased under the ASR, defined below, was $21.59 per share, excluding excise taxes.

(4) Comprised of shares withheld from stock option exercises and the vesting of restricted stock, restricted stock units, performance stock units, and dividend equivalent units for employees’ tax withholding obligations and shares tendered by employees to satisfy option exercise costs.

(5)  Common shares issued under our various compensation and benefit plans.

 

The closing price of our common stock on the NASDAQ Global Select Market on June 30, 2026 was $25.94.

Common Stock Dividend

In both June 2026 and June 2025, we paid a common stock dividend of $0.13 per common share.

Share Repurchases

In January 2024, we announced a share repurchase program of up to $650 million of common stock (the “2024 Share Repurchase Program”), which expired on February 6, 2026. Under the 2024 Share Repurchase Program, we repurchased 1.0 million shares of common stock for $33 million during the three months ended March 31, 2026, prior to the February 6, 2026 expiration. Under the 2024 Share Repurchase Program, we repurchased 2.4 million shares of common stock for $70 million during the three months ended June 30, 2025, and 3.4 million shares of common stock for $100 million during the six months ended June 30, 2025.

On January 22, 2026, we announced a new share repurchase program (the “2026 Share Repurchase Program”), which became effective on January 22, 2026 and will expire, if not earlier exhausted, on February 4, 2028. The 2026 Share Repurchase Program permits us to repurchase shares of our common stock from time to time up to an aggregate repurchase price not to exceed $500 million. Under the 2026 Share Repurchase Program, we repurchased 0.9 million shares of common stock for $25 million in the three months ended June 30, 2026, and 11.7 million shares of common stock for $251 million in the six months ended June 30, 2026. We had $242 million of capacity remaining under the 2026 Share Repurchase Program at June 30, 2026.

On March 9, 2026, we entered into an accelerated share repurchase agreement (“ASR”) with a third-party financial institution under which we purchased $200 million of our outstanding common stock. On March 11, 2026, the third-party financial institution initially delivered to us approximately 8.4 million shares. The final total actual number of shares of common stock delivered to us was based generally upon a discount to the Rule 10b-18 volume-weighted average price at which the shares of our common stock traded during the regular trading sessions on the NASDAQ Global Select Market during the term of the ASR. The transactions were accounted for as equity transactions and were included in treasury stock, at which time there was an immediate reduction in the weighted average common shares calculation for basic and diluted earnings per share. On June 30, 2026, we completed the ASR and upon final settlement on July 1, 2026, we received an additional 0.9 million shares of common stock. In total, we repurchased 9.3 million shares of common stock under the ASR at an average price of $21.59 per share.

---

Under the 2026 Share Repurchase Program, repurchases may continue to occur from time to time and through a variety of methods, including open market repurchases, repurchases effected through Rule 10b5-1 trading plans, negotiated or block purchases, accelerated share repurchase programs, tender offers, or other similar transactions. The timing and volume of any repurchases are subject to market conditions, and there can be no guarantee that the Company will repurchase up to the limit of the 2026 Share Repurchase Program.

Share Repurchases under Rule 10b5-1 Trading Plans

During the three months ended June 30, 2026 we did not repurchase shares of our common stock under Rule 10b5-1 trading plans as all repurchases occurred under the ASR. During the three months ended June 30, 2025, we repurchased 2.4 million shares of our common stock at a total cost of $70 million, and during the six months ended June 30, 2026 and 2025, we repurchased 3.6 million and 3.4 million shares, respectively, of our common stock at a total cost of $91 million and $100 million, respectively, under Rule 10b5-1 trading plans authorized under our share repurchase programs.

Basic earnings per common share (“EPS”) are calculated using the weighted average number of shares of common stock outstanding during each period. A reconciliation of the numerators and denominators of the basic and diluted EPS calculations follows.

						Three Months Ended   June 30,												Six Months Ended   June 30,
(Dollars in thousands, except per share data)						2026						2025						2026						2025
Numerator:
Net income						$	58,525					$	71,272					$	366,479					$	375,812
Preferred stock dividends						3,581						3,972						7,136						7,928
Net income attributable to SLM Corporation common stock						$	54,944					$	67,300					$	359,343					$	367,884
Denominator:
Weighted average shares used to compute basic EPS						188,576						209,282						191,999						209,978
Effect of dilutive securities:
Dilutive effect of stock options, restricted stock, restricted stock units, performance stock units, dividend equivalent units, and Employee Stock Purchase Plan (“ESPP”) (1)(2)						1,808						3,938						2,110						4,120
Weighted average shares used to compute diluted EPS						190,384						213,220						194,109						214,098
Basic earnings per common share						$	0.29					$	0.32					$	1.87					$	1.75
Diluted earnings per common share						$	0.29					$	0.32					$	1.85					$	1.72

            

(1)     Includes the potential dilutive effect of additional common shares that are issuable upon exercise of outstanding stock options, restricted stock, restricted stock units, performance stock units, dividend equivalent units, and the outstanding commitment to issue shares under the ESPP, determined by the treasury stock method.

---

We use estimates of fair value in applying various accounting standards for our consolidated financial statements.

We categorize our fair value estimates based on a hierarchical framework associated with three levels of price transparency utilized in measuring financial instruments at fair value. For additional information regarding our policies for determining fair value and the hierarchical framework, see Note 2, “Significant Accounting Policies - Fair Value Measurement” in our 2025 Form 10-K.

During the six months ended June 30, 2026, there were no significant transfers of financial instruments between levels or changes in our methodology or assumptions used to value our financial instruments.

The following table summarizes the valuation of our financial instruments that are marked-to-fair value on a recurring basis.

						Fair Value Measurements on a Recurring Basis
						June 30, 2026																								December 31, 2025
(Dollars in thousands)						Level 1						Level 2						Level 3						Total						Level 1						Level 2						Level 3						Total
Assets:
Trading investments						$	—					$	—					$	55,938					$	55,938					$	—					$	—					$	49,250					$	49,250
Available-for-sale investments						—						1,715,212						1,500						1,716,712						—						1,756,178						1,892						1,758,070
Derivative instruments						—						1						—						1						—						—						—						—
Total						$	—					$	1,715,213					$	57,438					$	1,772,651					$	—					$	1,756,178					$	51,142					$	1,807,320
Liabilities:
Derivative instruments						$	—					$	(3)					$	—					$	(3)					$	—					$	(8)					$	—					$	(8)
Total						$	—					$	(3)					$	—					$	(3)					$	—					$	(8)					$	—					$	(8)

---

The following table summarizes the change in balance sheet carrying value associated with level 3 financial instruments carried at fair value on a recurring basis.

						Six Months Ended June 30,
						2026																		2025
						Investments																		Investments
(Dollars in thousands)						Available For Sale - Debt Securities						Trading - Residual Interests						Total						Available For Sale - Debt Securities						Trading - Residual Interests						Total
Balance, beginning of period						$	1,892					$	49,250					$	51,142					$	2,689					$	53,262					$	55,951
Total gains/(losses):
Included in earnings (or changes in net assets)(1)						9						6,308						6,317						11						(3,134)						(3,123)
Included in other comprehensive income						(21)						—						(21)						(14)						—						(14)
Settlements						(380)						380						—						(439)						(2,974)						(3,413)
Transfers into level 3						—						—						—						—						—						—
Transfers out of level 3						—						—						—						—						—						—
Balance, end of period						$	1,500					$	55,938					$	57,438					$	2,247					$	47,154					$	49,401
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period						$	(21)					$	—					$	(21)					$	(14)					$	—					$	(14)
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period(2)						$	—					$	6,308					$	6,308					$	—					$	(3,134)					$	(3,134)

(1) Included in earnings (or changes in net assets) is comprised of the amounts recorded in the specified line item in the consolidated statements of income:

						Six Months Ended June 30,
(Dollars in thousands)						2026						2025
Interest Income - Investments						$	9					$	11
Losses on securities, net						6,308						(3,134)
Total						$	6,317					$	(3,123)

(2) Recorded in "losses on securities, net" in the consolidated statements of income.

The following table presents the significant unobservable inputs used in the recurring valuations of the level 3 financial instruments detailed above.

As of June 30, 2026 (dollars in thousands)

Fair Value

Valuation Technique

Unobservable Input

Range (Average)

Debt Securities

$

1,500

Discounted cash flow

Constant Prepayment Rate

7.0%-10.9% (8.3%)

Probability of default

2.9%-17.9% (10.3%)

Residual Interests

55,938

Discounted cash flow

Constant Prepayment Rate

7.0%-10.9% (8.3%)

Probability of default

2.9%-17.9% (10.3%)

Total

$

57,438

---

The significant inputs detailed in the above table would be expected to have the following impacts to the valuations:

•A decrease in constant prepayment rate (“CPR”) would result in a longer weighted average life of the trust, resulting in a decrease to the valuation due to the delay in residual cash flows with the increased term. The opposite is true for an increase in the CPR.

•A decrease in the probability of defaults means increased principal receipts, resulting in an increase to the valuation due to the increase in residual cash flow.

•Conversely, an increase in the probability of defaults means decreased principal receipts, resulting in a decrease to the valuation due to the decrease in residual cash flow.

The following table summarizes the fair values of our financial assets and liabilities, including derivative financial instruments.

						June 30, 2026																		December 31, 2025
(Dollars in thousands)						Fair Value						Carrying Value						Difference						Fair Value						Carrying Value						Difference
Earning assets:
Loans held for investment, net:
Private Education Loans						$	22,212,200					$	19,531,493					$	2,680,707					$	23,198,134					$	20,332,124					$	2,866,010
Loans held for sale						174,632						172,466						2,166						947,078						933,256						13,822
Cash and cash equivalents						4,588,129						4,588,129						—						4,241,265						4,241,265						—
Trading investments						55,938						55,938						—						49,250						49,250						—
Available-for-sale investments						1,716,712						1,716,712						—						1,758,070						1,758,070						—
Accrued interest receivable						1,701,466						1,602,311						99,155						1,662,640						1,562,811						99,829
Derivative instruments						1						1						—						—						—						—
Total earning assets						$	30,449,078					$	27,667,050					$	2,782,028					$	31,856,437					$	28,876,776					$	2,979,661
Interest-bearing liabilities:
Money-market and savings accounts						$	10,609,001					$	10,631,560					$	22,559					$	11,187,471					$	11,182,022					$	(5,449)
Certificates of deposit						9,224,854						9,262,730						37,876						9,830,811						9,877,945						47,134
Short-term borrowings						—						—						—						489,802						498,415						8,613
Long-term borrowings						5,785,595						5,844,116						58,521						5,376,909						5,362,494						(14,415)
Accrued interest payable						97,204						97,204						—						97,524						97,524						—
Derivative instruments						3						3						—						8						8						—
Total interest-bearing liabilities						$	25,716,657					$	25,835,613					$	118,956					$	26,982,525					$	27,018,408					$	35,883
Excess of net asset fair value over carrying value																		$	2,900,984																	$	3,015,544

Please refer to Note 16, “Fair Value Measurements” in our 2025 Form 10-K for a full discussion of the methods and assumptions used to estimate the fair value of each class of financial instruments.

---

Sallie Mae Bank (the “Bank”) is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on our business, results of operations, and financial position. Under the FDIC’s regulations implementing the Basel III capital framework (“U.S. Basel III”) and the regulatory framework for prompt corrective action, the Bank must meet specific capital standards that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and its classification under the prompt corrective action framework are also subject to qualitative judgments by the regulators about components of capital, risk weightings, and other factors.

The Bank is subject to the following minimum capital ratios under U.S. Basel III: a Common Equity Tier 1 risk-based capital ratio of 4.5 percent, a Tier 1 risk-based capital ratio of 6.0 percent, a Total risk-based capital ratio of 8.0 percent, and a Tier 1 leverage ratio of 4.0 percent. In addition, the Bank is subject to a Common Equity Tier 1 capital conservation buffer of greater than 2.5 percent. Failure to maintain the buffer will result in restrictions on the Bank’s ability to make capital distributions, including the payment of dividends, and to pay discretionary bonuses to executive officers. Including the buffer, the Bank is required to maintain the following capital ratios under U.S. Basel III in order to avoid such restrictions: a Common Equity Tier 1 risk-based capital ratio of greater than 7.0 percent, a Tier 1 risk-based capital ratio of greater than 8.5 percent, and a Total risk-based capital ratio of greater than 10.5 percent.

To qualify as “well capitalized” under the prompt corrective action framework for insured depository institutions, the Bank must maintain a Common Equity Tier 1 risk-based capital ratio of at least 6.5 percent, a Tier 1 risk-based capital ratio of at least 8.0 percent, a Total risk-based capital ratio of at least 10.0 percent, and a Tier 1 leverage ratio of at least 5.0 percent.

See Note 17, “Regulatory Capital” in our 2025 Form 10-K for additional information regarding the adjusted transition amounts.

The Bank’s required and actual regulatory capital amounts and ratios, including applicable capital conservation buffers, under U.S. Basel III are shown in the following table. The following capital amounts and ratios are based upon the Bank’s average assets and risk-weighted assets, as indicated. The Bank has elected to exclude accumulated other comprehensive income related to both available-for-sale investments and swap valuations from Common Equity Tier 1 Capital.

(Dollars in thousands)						Actual									U.S. Basel III Minimum Requirements Plus Buffer(1)(2)
						Amount			Ratio						Amount						Ratio
As of June 30, 2026:
Common Equity Tier 1 Capital (to Risk-Weighted Assets)						$	2,951,103		11.8		%				$	1,752,917		>			7.0		%
Tier 1 Capital (to Risk-Weighted Assets)						$	2,951,103		11.8		%				$	2,128,543		>			8.5		%
Total Capital (to Risk-Weighted Assets)						$	3,277,882		13.1		%				$	2,629,376		>			10.5		%
Tier 1 Capital (to Average Assets)						$	2,951,103		10.2		%				$	1,161,093		>			4.0		%
As of December 31, 2025:
Common Equity Tier 1 Capital (to Risk-Weighted Assets)						$	2,929,973		11.1		%				$	1,849,590		>			7.0		%
Tier 1 Capital (to Risk-Weighted Assets)						$	2,929,973		11.1		%				$	2,245,930		>			8.5		%
Total Capital (to Risk-Weighted Assets)						$	3,274,883		12.4		%				$	2,774,384		>			10.5		%
Tier 1 Capital (to Average Assets)						$	2,929,973		9.9		%				$	1,186,335		>			4.0		%

             

(1)    Reflects the U.S. Basel III minimum required ratio plus the applicable capital conservation buffer.

(2)    The Bank’s regulatory capital ratios also exceeded all applicable standards for the Bank to qualify as “well capitalized” under the prompt corrective action framework.

---

Bank Dividends

The Bank is chartered under the laws of the State of Utah, and its deposits are insured by the FDIC. The Bank’s ability to pay dividends is subject to the laws of Utah and the regulations of the FDIC. Generally, under Utah’s industrial bank laws and regulations as well as FDIC regulations, the Bank may pay dividends from its net profits without regulatory approval if, following the payment of the dividend, the Bank’s capital and surplus would not be impaired. The Company relies on dividends from the Bank, as necessary, to enable the Company to pay any declared dividends and other payments and consummate share repurchases, as necessary. The Bank declared $200 million and $400 million in dividends to the Company for the three and six months ended June 30, 2026, respectively, and $94 million and $194 million in dividends to the Company for the three and six months ended June 30, 2025, respectively, with the proceeds primarily used to fund share repurchase programs and stock dividends.

Commitments

When we approve a Private Education Loan at the beginning of an academic year, that approval may cover the borrowing for the entire academic year. As such, we do not always disburse the full amount of the loan at the time of such approval but, instead, have a commitment to fund a portion of the loan later (usually at the start of the second semester or subsequent trimesters). We estimate expected credit losses over the contractual period that we are exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by us. At June 30, 2026, we had $1.7 billion of outstanding contractual loan commitments that we expect to fund during the remainder of the 2026/2027 academic year, including $28 million of contractual loan commitments associated with loans classified as held for sale. At June 30, 2026, we had a $66 million reserve recorded in “Other Liabilities” to cover lifetime expected credit losses on the unfunded commitments. See Note 2, “Significant Accounting Policies - Allowance for Credit Losses — Off-Balance Sheet Exposure for Contractual Loan Commitments” in our 2025 Form 10-K and Note 5, “Allowance for Credit Losses and Unfunded Loan Commitments” in this Form 10-Q for additional information.

Contingencies

In the ordinary course of business, we and our subsidiaries are routinely defendants in or parties to pending and threatened legal actions and proceedings, including actions brought on behalf of various classes of claimants. These actions and proceedings may be based on alleged violations of consumer protection, securities, employment, and other laws. In certain of these actions and proceedings, claims for substantial monetary damage may be asserted against us and our subsidiaries.

It is common for the Company, our subsidiaries, and affiliates to receive information and document requests and investigative demands from state attorneys general, legislative committees, and administrative agencies. These requests may be for informational or regulatory purposes and may relate to our business practices, the industries in which we operate, or other companies with whom we conduct business. Our practice has been and continues to be to cooperate with these bodies and be responsive to any such requests.

We are required to establish reserves for litigation and regulatory matters where those matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and estimable, we do not establish reserves.

Securities Class Action Litigation

On December 19, 2025, a putative securities class action lawsuit was filed against SLM Corporation and certain of its officers in the United States District Court for the District of New Jersey, captioned Zappia v. SLM Corporation, et al. The complaint asserts claims under Section 10(b) and Section 20(a) of the Securities and Exchange Act of 1934, on behalf of a putative class of persons and entities who purchased (or otherwise acquired) the Company’s securities. The complaint contends that certain statements made by the Company and certain of its officers were allegedly false or misleading, and seeks unspecified damages on behalf of the putative class. The Company intends to defend itself vigorously. Plaintiff filed a Motion to Appoint Lead Plaintiff on February 17, 2026; the Court granted that motion on April 1, 2026. On June 8, 2026, Plaintiff filed his First Amended Class Action Complaint. At this time, the Company is unable to predict the outcome of this matter or estimate the possible loss or range of loss, if any, that may result from this action.

---

The Company is managed as a single line of business with a single reportable segment originating and servicing high-quality Private Education Loans and providing other education-related services to customers. Our consolidated financial results are regularly reviewed by the Company’s Chief Executive Officer (the “CEO”) to allocate resources and evaluate financial performance.

The CEO evaluates the performance of the Company and decides how to allocate resources based on net income and total consolidated assets. The CEO uses net income to assess financial performance and to decide whether to re-invest profits into the Company or to return capital to stockholders in the form of dividends or the repurchase of common stock. Net income is also used to compare budget versus actual results, and the budget versus actual analysis is part of the segment financial performance review.

The following table illustrates the significant expense categories and amounts regularly provided to the CEO.

						Three Months Ended   June 30,												Six Months Ended   June 30,
(Dollars in thousands)						2026						2025						2026						2025
Non-interest expenses:
Compensation and benefits						$	100,253					$	84,900					$	203,699					$	175,730
Professional fees						56,443						41,814						85,212						62,128
Technology expenses						20,613						18,687						41,839						37,028
FDIC assessment fees						5,143						9,782						9,584						22,185
Other operating expenses						11,844						11,163						24,323						22,863
Total operating expenses						194,296						166,346						364,657						319,934
Acquired intangible assets impairment and amortization expense						687						898						1,427						1,919
Total non-interest expenses						$	194,983					$	167,244					$	366,084					$	321,853

2026 Loan Sales

On July 22, 2026, we sold approximately $175 million of our Private Education Loans to our strategic partner, including $172 million in principal, $3 million in capitalized interest and $0.2 million in accrued interest. The loan sale included the amounts that were classified as held for sale as of June 30, 2026, which consisted of newly originated loans, some of which were not fully-disbursed. Some of these loans had disbursements between June 30, 2026 and the date of the loan sale, resulting in the amount sold being larger than the $172 million of loans held for sale in the consolidated balance sheets.

As the loan sale included newly originated loans that were not fully-disbursed, the resulting gain on sale expressed as a percentage was in the low single-digits. The gain will be recognized in the third quarter 2026 consolidated statements of income. The transaction qualified for sale treatment and removed the balance of the loans from our balance sheet on the settlement date. We will continue to service these loans and provide loan program management pursuant to the terms of the applicable transaction documents.

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

ATTACHMENTS / EXHIBITS

EX-10.1

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT

XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: R68.htm

IDEA: R69.htm

IDEA: R70.htm

IDEA: R71.htm

IDEA: R72.htm

IDEA: R73.htm

IDEA: R74.htm

IDEA: R75.htm

IDEA: R76.htm

IDEA: R77.htm

IDEA: R78.htm

IDEA: R79.htm

IDEA: R80.htm

IDEA: R81.htm

IDEA: R82.htm

IDEA: R83.htm

IDEA: R84.htm

IDEA: R85.htm

IDEA: R86.htm

IDEA: R87.htm

IDEA: R88.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: slm-20260630_htm.xml