Upgrade to SI Premium - Free Trial

Customers Bancorp Reports Results for Second Quarter 2026

July 23, 2026 4:30 PM

WEST READING, Pa.--(BUSINESS WIRE)-- Customers Bancorp, Inc. (NYSE: CUBI):

Second Quarter 2026 Highlights

____________________

* Non-GAAP measure. Customers’ reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

1 Excludes pre-tax gains on investment securities of $0.1 million.

CEO Commentary

“I am pleased to share our second quarter 2026 results that show the company’s continued execution of its strategic priorities and underscore our success in growing franchise value,” said Customers Bancorp CEO Sam Sidhu.

“Artificial intelligence (“AI”) and automation continued to drive measurable transformative progress across the organization in the second quarter, with tangible results across productivity, revenue, and risk management. On the productivity front, we completed a pilot of our new AI-powered loan closing process, which included successfully closing selected commercial loans in seven days, down from 30 to 60 days typically, achieving this milestone one to two quarters ahead of schedule. We also saw positive revenue impact, with select verticals delivering over 100% improvement in prospecting success rates as AI enhanced our ability to identify and pursue the highest-quality opportunities. Finally, on risk management, we piloted AI-powered KYC screening and OFAC false-positive clearing, strengthening the consistency and defensibility of our compliance processes while freeing up capacity for higher-value work. Together, these results reflect the tangible, organization-wide progress we are making as we continue to scale AI across the bank.

Our cubiX payments platform also continued to scale, with cumulative network transaction volume surpassing $5 trillion in the quarter. We saw particularly strong momentum in our real estate vertical, which added $300 million in deposit balances in the quarter and has a nine figure pipeline per quarter through year end.

We continued to strategically and organically grow our loan and deposit portfolios with momentum throughout the organization. Total loans and leases grew by 3.6% in Q2 2026 compared to Q1 2026, with contributions from multiple verticals allowing us to deliver above industry average growth rates without sacrificing on structure or credit quality.

Total deposits increased by 0.6% in Q2 2026 compared to Q1 2026, and we delivered about $375 million of non-interest bearing deposit growth in Q2 2026 outside of our digital asset channel clients. Year to date our new commercial banking teams hired since Q2 2023 added approximately $570 million in deposits with 65% of the growth from non-interest bearing deposits. The growth continued to be granular as we had an increase of approximately 1,250 commercial accounts on a net basis, or a 5% increase in a single quarter, and the 2025 teams alone added 475 accounts in the quarter.

Our Q2 2026 GAAP earnings were $71.6 million, or $2.05 per diluted share, and core earnings* were $71.5 million, or $2.05 per diluted share. Asset quality remains strong with our NPA ratio at just 0.32% of total assets and reserve levels are robust at 293% of total non-performing loans at the end of Q2 2026. Our TCE / TA ratio* increased by 40 basis points from June 30, 2025 to 8.3% at June 30, 2026, while our balance sheet grew by 2.5% and we repurchased 92,804 shares of common stock at a weighted average price of $73.03 in the quarter.

In Q2 2026, we once again delivered exceptionally strong growth across key metrics of revenue, core earnings*, and book value per share of 10%, 14%*, and 16%, respectively, when compared to Q2 2025,” Sam Sidhu concluded.

____________________

* Non-GAAP measure. Customers’ reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

Key Balance Sheet Trends

Loans and Leases Held for Investment

Loans and leases held for investment were a period end record $18.0 billion at June 30, 2026, up $585 million, or 3.4%, from March 31, 2026. C&I specialized lending increased by $253 million, or 3.4% quarter-over-quarter to $7.7 billion. Non-owner occupied commercial real estate loans increased by $145 million, or 8.3%, to $1.9 billion. Multifamily loans increased by $113 million, or 4.5%, to $2.6 billion. Other C&I loans increased by $100 million, or 10.0% to $1.1 billion. These increases were partially offset by a decrease in mortgage finance loans of $101 million, or 5.5% to $1.7 billion.

Loans and leases held for investment of $18.0 billion at June 30, 2026 were up $2.6 billion, or 16.8%, year-over-year. C&I specialized lending increased by $1.2 billion, or 18.5%, year-over-year. Non-owner occupied commercial real estate loans increased by $391 million, or 26.1%. Multifamily loans increased by $377 million, or 16.8%. Owner-occupied commercial real estate loans increased by $206 million, or 19.3%. Consumer installment loans increased by $138 million, or 17.1%. Construction loans increased by $118 million, or 119.9%. Mortgage finance loans increased by $104 million, or 6.4%.

Investment Securities

At June 30, 2026, total investment securities were $3.3 billion, an increase of $602 million compared to March 31, 2026 and an increase of $528 million compared to a year ago, driven primarily from purchases of agency MBS and CMO.

At June 30, 2026, the Available-For-Sale (“AFS”) debt securities portfolio had a spot yield of 5.14%, an effective duration of approximately 2.5 years, and approximately 35% are variable rate. Additionally, approximately 79% of the AFS securities portfolio was AAA rated at June 30, 2026.

At June 30, 2026, the Held-To-Maturity (“HTM”) debt securities portfolio represented only 2.4% of total assets, had a spot yield of 3.18% and an effective duration of approximately 4.2 years. Additionally, at June 30, 2026, approximately 70% of the HTM securities were AAA rated and $0.2 billion were credit enhanced asset backed securities with no current expectation of credit losses.

Deposits

Total deposits increased $140 million, or 0.6% to a period end record $21.7 billion at June 30, 2026 as compared to the prior quarter. The total average cost of deposits increased by 4 basis points to 2.50% in Q2 2026 from 2.46% in the prior quarter. Total estimated uninsured deposits were $7.6 billion1, or 35% of total deposits at June 30, 2026 with immediately available liquidity covering approximately 146% of these deposits.

Total deposits increased $2.8 billion, or 14.5% to $21.7 billion at June 30, 2026 as compared to a year ago. The total average cost of deposits decreased by 35 basis points to 2.50% in Q2 2026 from 2.85% in Q2 2025.

Borrowings

Total borrowings increased $428 million, or 22.5% to $2.3 billion at June 30, 2026 as compared to the prior quarter. This increase primarily resulted from net draws of $500 million in FHLB advances, partially offset by repayment of $70 million in federal funds purchased. Total borrowings increased $853 million, or 57.7%, to $2.3 billion at June 30, 2026 as compared to a year ago primarily due to net draws of $870 million in FHLB advances.

____________________

1 Uninsured deposits (estimate) of $9.7 billion to be reported on the Bank’s call report, less deposits of $1.7 billion collateralized by standby letters of credit from the FHLB and from our affiliates of $313 million.

Capital

Customers Bancorp’s common equity increased $61 million to $2.2 billion, and tangible common equity* increased $61 million to $2.2 billion, at June 30, 2026 compared to the prior quarter, respectively, primarily from earnings of $72 million, offset in part by $7 million of common share repurchase and an increase in AOCI of $4 million (net of taxes), mostly from increased unrealized losses on swaps designated as cash flow hedges. Customers Bancorp’s common equity increased $424 million to $2.2 billion, and tangible common equity* increased $424 million to $2.2 billion, at June 30, 2026 compared to a year ago, respectively, primarily from earnings of $291 million and the issuance of $163 million of common stock in September 2025, offset in part by $49 million of common share repurchases. Book value per common share increased to $65.31 from $63.64 and $56.36, and tangible book value per common share* increased to $65.20 from $63.54 and $56.24, at June 30, 2026 from March 31, 2026 and June 30, 2025, respectively.

Credit Quality

The provision for credit losses in Q2 2026 was $23 million, compared to $23 million in Q1 2026 and $21 million in Q2 2025.

Net charge-offs were $15 million in Q2 2026, compared to $13 million in Q1 2026 and Q2 2025.

The allowance for credit losses on loans and leases was $164 million at June 30, 2026, compared to $161 million at March 31, 2026 and $147 million at June 30, 2025.

Non-performing loans at June 30, 2026 increased to 0.31% of total loans and leases, compared to 0.27% at March 31, 2026 and 0.18% at June 30, 2025. Nonperforming loans include the guaranteed portion of SBA loans. As of June 30, 2026, nonperforming loans totaled $56 million, of which approximately $12 million represents the government-guaranteed portion. Excluding the government-guaranteed portion, nonperforming loans totaled approximately $44 million, representing 0.24% of total loans and leases.

Key Profitability Trends

Net Interest Income

Net interest income totaled $193.4 million in Q2 2026, an increase of $2.0 million from Q1 2026. This increase was driven by an increase in interest income mainly from C&I specialized lending, partially offset by an increase in interest expense primarily due to a shift in deposit mix and net draws of FHLB advances.

“Net interest income increased 9% year-over-year in the second quarter of 2026. As we previously communicated, we expect the second quarter to represent the trough in our net interest margin, with a rebound to roughly Q1 2026 levels in Q3 2026 and additional expansion in Q4 2026. This trajectory is driven by expected continued low-cost deposit gathering and robust loan growth,” stated Customers Bancorp CFO Mark McCollom.

Net interest income totaled $193.4 million in Q2 2026, an increase of $16.7 million from Q2 2025. This increase was primarily due to higher interest income mainly from C&I specialized lending.

Non-Interest Income

Reported non-interest income totaled $34.0 million for Q2 2026, a decrease of $0.3 million compared to $34.3 million for Q1 2026. The slight decrease was primarily due to decreases of $1.8 million in loan fees mainly from lower gains on stock warrants and $0.9 million in bank-owned life insurance due to lower death benefits. These decreases were partially offset by an increase of $2.6 million in other non-interest income mainly due to a decrease in loss on equity investments and an increase in income from supplemental executive retirement plan (SERP) assets and derivatives.

Non-interest income totaled $34.0 million for Q2 2026, an increase of $4.4 million compared to Q2 2025. The increase was primarily due to increases in commercial lease income of $4.3 million and $1.1 million in net gain on sale of loans and leases mainly from the sale of SBA loans, and $1.8 million of net loss on sale of investment securities in Q2 2025, partially offset by a decrease of $2.6 million in other non-interest income primarily from $1.8 million of fees associated with the sunsetting of a loan origination program with a fintech company in Q2 2025.

Non-Interest Expense

Non-interest expenses totaled $114.9 million in Q2 2026, an increase of $2.9 million compared to Q1 2026. The increase was primarily attributable to increases of $4.7 million in salaries and employee benefits mainly due to annual merit increases, higher headcount, $1.0 million in severance expense and higher SERP liability, $1.2 million in technology, communication and bank operations mainly for software and $2.8 million in other non-interest expenses mainly for business development, non-capitalizable loan origination expenses and provision for unfunded lending-related commitments, partially offset by decreases of $3.6 million in FDIC assessments, non-income taxes and regulatory fees and $1.7 million in professional fees.

“In Q2 2026, we had $1.0 million of severance expense and even with this impact, we continued to demonstrate strong expense discipline while investing in our future. We successfully achieved our upsized operational excellence goal of $30 million in annual run rate revenue enhancements and expense savings providing capacity for further investment in the franchise. Importantly we are driving significant positive operating leverage with core revenue* growth of 13% and core expense* growth of only 8% in the six months ended June 30, 2026 compared to 2025. This drove an approximately 200 basis point decline in our core efficiency ratio* over that same time period,” stated Mark McCollom.

Non-interest expenses totaled $114.9 million in Q2 2026, an increase of $8.3 million compared to Q2 2025. The increase was primarily attributable to increases of $10.2 million in salaries and employee benefits and $4.0 million in commercial lease depreciation associated with the Bank’s continued growth, $2.5 million in technology, communication and bank operations mainly for software and processing fees, and $3.1 million in other non-interest expenses mainly due to business development and non-capitalizable loan origination expenses. These increases were partially offset by decreases of $7.3 million in FDIC assessments, non-income taxes and regulatory fees and $3.8 million in professional fees.

Taxes

Income tax expense was $17.9 million in Q2 2026, down from $20.7 million in Q1 2026 and slightly lower than $18.0 million in Q2 2025. The decrease reflects favorable permanent tax differences, partly offset by higher state and local income tax expense. The effective tax rate was 20% for Q2 2026.

Outlook

“We were very pleased with the start to 2026 and remain focused on executing in those areas which differentiate us from our peers. We believe that truly exceptional service, sophisticated product offerings, recruitment of top talent, exceptional payment capabilities, and a single point of contact service model will deliver sustainable long-term growth. We are reaffirming our full-year 2026 guidance across all metrics.

We expect to continue to execute across the company’s four top priorities for 2026. First, on AI and automation, we expect to see meaningful progress on our “top down” priorities including broad deployment of the seven day loan closing agentic tool, onboarding complex commercial deposit accounts in minutes not hours, and launching new business lines in our payment vertical. We also expect further benefits from “bottoms up” use cases as they drive increased revenue and improved productivity through team member hours saved. Second, we expect our payments capabilities to continue to expand, driven by the new industries and use cases we are serving and by strengthening relationships with existing clients through expanded product offerings. Third, we are confident in our ability to continue to deliver above industry average loan and deposit portfolio growth and build upon our successful team recruitment strategy. And fourth, we will seek to accomplish these initiatives while operating with a high standard of regulatory and risk management excellence and maintaining a strong capital base, liquidity, and credit quality.

We believe we are incredibly well positioned to continue to achieve these goals and deliver excellent client service and strong financial performance in 2026 and beyond,” concluded Sam Sidhu.

Webcast

Date:

Friday, July 24, 2026

Time:

9:00 AM EDT

The live audio webcast, presentation slides, and earnings press release will be made available at https://www.customersbank.com and at the Customers Bancorp 2nd Quarter Earnings Webcast.

You may submit questions in advance of the live webcast by emailing our Chief Marketing Officer, Laura Vele at [email protected].

The webcast will be archived for viewing on the Customers Bank Investor Relations page and available beginning approximately two hours after the conclusion of the live event.

Institutional Background

Customers Bancorp, Inc. (NYSE: CUBI) is one of the nation’s top-performing banking companies with approximately $27 billion in assets making it one of the 80 largest bank holding companies in the U.S. Customers Bank’s commercial and consumer clients benefit from a full suite of technology-enabled tailored product experiences delivered by best-in-class customer service distinguished by a Single Point of Contact approach. In addition to traditional lines such as C&I, commercial real estate, and residential and personal lending, Customers Bank also provides a number of national corporate banking services to clients in businesses including: fund finance, venture banking, healthcare, mortgage finance, and equipment finance. Major accolades include:

A member of the Federal Reserve System with deposits insured by the Federal Deposit Insurance Corporation, Customers Bank is an equal opportunity lender. Learn more: www.customersbank.com.

“Safe Harbor” Statement

In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Customers Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “project,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Customers Bancorp, Inc.’s control). Numerous competitive, economic, regulatory, legal and technological events and factors, among others, could cause Customers Bancorp, Inc.’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements, including: a continuation of the recent turmoil in the banking industry, responsive measures taken by us and regulatory authorities to mitigate and manage related risks, regulatory actions taken that address related issues and the costs and obligations associated therewith, such as the FDIC special assessments; the potential for negative consequences resulting from regulatory violations, investigations and examinations, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions, the need to undertake remedial actions and possible damage to our reputation; effects of competition on deposit rates and growth, loan rates and growth and net interest margin; failure to identify and adequately and promptly address cybersecurity risks, including data breaches and cyberattacks; public health crises and pandemics and their effects on the economic and business environments in which we operate; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and military conflicts, including the war between Russia and Ukraine and ongoing conflict in the Middle East, which could impact economic conditions in the United States; the impact that changes in the economy have on the performance of our loan and lease portfolio, the market value of our investment securities, the demand for our products and services and the availability of sources of funding; the effects of actions by the federal government, including the Board of Governors of the Federal Reserve System and other government agencies, that affect market interest rates and the money supply; actions that we and our customers take in response to these developments and the effects such actions have on our operations, products, services and customer relationships; higher inflation and its impacts; the effects of changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs on its trading partners; and the effects of any changes in accounting standards or policies. Customers Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Customers Bancorp, Inc.’s filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K for the year ended December 31, 2025, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments thereto, that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Customers Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Customers Bancorp, Inc. or by or on behalf of Customers Bank, except as may be required under applicable law.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS - UNAUDITED

(Dollars in thousands, except per share data)

Q2

Q1

Q4

Q3

Q2

Six Months Ended June 30,

2026

2026

2025

2025

2025

2026

2025

GAAP Profitability Metrics:

Net income available to common shareholders

$

71,560

$

69,653

$

70,088

$

73,726

$

55,846

$

141,213

$

65,369

Per share amounts:

Earnings per share - diluted

$

2.05

$

1.97

$

1.98

$

2.20

$

1.73

$

4.02

$

2.02

Book value per common share

$

65.31

$

63.64

$

61.87

$

59.83

$

56.36

$

65.31

$

56.36

Return on average assets (“ROAA”)

1.13

%

1.13

%

1.20

%

1.26

%

1.09

%

1.13

%

0.67

%

Return on average common equity (“ROCE”)

13.22

%

13.16

%

13.28

%

15.57

%

12.79

%

13.19

%

7.57

%

Net interest margin, tax equivalent

3.17

%

3.22

%

3.40

%

3.46

%

3.27

%

3.19

%

3.20

%

Efficiency ratio

50.55

%

49.68

%

49.52

%

45.39

%

51.23

%

50.12

%

52.06

%

Non-GAAP Profitability Metrics (1):

Core earnings

$

71,457

$

69,445

$

72,851

$

73,473

$

58,147

$

140,902

$

108,149

Per share amounts:

Core earnings per share - diluted

$

2.05

$

1.97

$

2.06

$

2.20

$

1.80

$

4.01

$

3.33

Tangible book value per common share

$

65.20

$

63.54

$

61.77

$

59.72

$

56.24

$

65.20

$

56.24

Core ROAA

1.13

%

1.13

%

1.19

%

1.25

%

1.10

%

1.13

%

1.04

%

Core ROCE

13.20

%

13.12

%

13.81

%

15.52

%

13.32

%

13.16

%

12.53

%

Core efficiency ratio

50.55

%

49.68

%

49.52

%

45.40

%

51.56

%

50.12

%

52.11

%

Balance Sheet Trends:

Total assets

$

26,520,789

$

25,880,767

$

24,895,868

$

24,260,163

$

22,550,800

$

26,520,789

$

22,550,800

Total cash and investment securities

$

7,437,163

$

7,454,901

$

7,078,243

$

6,997,783

$

6,234,043

$

7,437,163

$

6,234,043

Total loans and leases

$

18,015,300

$

17,391,546

$

16,782,516

$

16,303,147

$

15,412,400

$

18,015,300

$

15,412,400

Non-interest bearing demand deposits

$

6,913,804

$

6,739,713

$

6,303,748

$

6,380,879

$

5,481,065

$

6,913,804

$

5,481,065

Total deposits

$

21,732,897

$

21,592,645

$

20,778,704

$

20,405,023

$

18,976,018

$

21,732,897

$

18,976,018

Asset Quality:

Net charge-offs

$

14,579

$

13,255

$

13,749

$

15,371

$

13,115

$

27,834

$

30,259

Annualized net charge-offs to average total loans and leases

0.34

%

0.32

%

0.33

%

0.39

%

0.35

%

0.33

%

0.41

%

Nonaccrual / non-performing loans (“NPLs”)

$

56,022

$

47,818

$

43,688

$

28,421

$

28,443

$

56,022

$

28,443

NPLs to total loans and leases

0.31

%

0.27

%

0.26

%

0.17

%

0.18

%

0.31

%

0.18

%

Reserves to NPLs

292.93

%

336.61

%

356.29

%

534.14

%

518.29

%

292.93

%

518.29

%

Non-performing assets (“NPAs”)

$

85,661

$

74,737

$

72,344

$

61,057

$

60,778

$

85,661

$

60,778

NPAs to total assets

0.32

%

0.29

%

0.29

%

0.25

%

0.27

%

0.32

%

0.27

%

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS - UNAUDITED (CONTINUED)

(Dollars in thousands, except per share data)

Q2

Q1

Q4

Q3

Q2

Six Months Ended June 30,

2026

2026

2025

2025

2025

2026

2025

Capital Metrics:

Common equity to total assets

8.3

%

8.3

%

8.5

%

8.4

%

7.9

%

8.3

%

7.9

%

Tangible common equity to tangible assets (1)

8.3

%

8.3

%

8.5

%

8.4

%

7.9

%

8.3

%

7.9

%

Common equity Tier 1 capital ratio (2)

12.8

%

12.89

%

12.99

%

13.00

%

12.05

%

12.8

%

12.05

%

Total risk based capital ratio (2)

14.8

%

14.88

%

15.39

%

15.35

%

14.49

%

14.8

%

14.49

%

Customers Bank Capital Ratios (2):

Common equity Tier 1 capital to risk-weighted assets

13.5

%

13.78

%

13.25

%

13.22

%

13.00

%

13.5

%

13.00

%

Total capital to risk-weighted assets

14.5

%

14.77

%

14.62

%

14.60

%

14.43

%

14.5

%

14.43

%

Tier 1 capital to average assets (leverage ratio)

9.3

%

9.37

%

8.90

%

8.84

%

8.86

%

9.4

%

8.86

%

Share amounts:

Average shares outstanding - basic

33,796,369

34,080,834

34,170,777

32,340,813

31,585,390

33,937,816

31,516,887

Average shares outstanding - diluted

34,905,731

35,313,835

35,396,324

33,460,055

32,374,061

35,108,656

32,431,995

Shares outstanding

33,772,598

33,692,632

34,191,223

34,163,506

31,606,934

33,772,598

31,606,934

(1)

Customers’ reasons for the use of these non-GAAP measures and a detailed reconciliation between the non-GAAP measures and the comparable GAAP amounts are included at the end of this document.

(2)

Regulatory capital ratios are estimated for Q2 2026 and actual for the remaining periods.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

(Dollars in thousands, except per share data)

Six Months Ended

Q2

Q1

Q4

Q3

Q2

June 30,

2026

2026

2025

2025

2025

2026

2025

Interest income:

Loans and leases

$

268,628

$

258,734

$

274,752

$

272,131

$

246,869

$

527,362

$

477,877

Investment securities

34,727

32,141

31,979

36,091

37,381

66,868

71,720

Interest earning deposits

37,628

41,830

44,862

49,639

39,972

79,458

82,886

Loans held for sale

1,280

1,235

1,432

1,589

1,806

2,515

6,567

Other

2,394

2,372

2,173

2,029

1,973

4,766

3,860

Total interest income

344,657

336,312

355,198

361,479

328,001

680,969

642,910

Interest expense:

Deposits

130,296

126,126

131,797

141,983

134,045

256,422

265,353

FHLB advances

17,109

12,935

14,490

12,945

12,717

30,044

24,518

Subordinated debt

2,723

4,621

3,355

3,251

3,229

7,344

6,441

Federal funds purchased

99

13

112

Other borrowings

1,064

1,266

1,128

1,388

1,307

2,330

2,449

Total interest expense

151,291

144,961

150,770

159,567

151,298

296,252

298,761

Net interest income

193,366

191,351

204,428

201,912

176,703

384,717

344,149

Provision for credit losses

23,067

23,372

22,337

26,543

20,781

46,439

49,078

Net interest income after provision for credit losses

170,299

167,979

182,091

175,369

155,922

338,278

295,071

Non-interest income:

Commercial lease income

15,392

15,418

14,186

11,536

11,056

30,810

21,724

Loan fees

8,673

10,506

7,420

11,443

9,106

19,179

16,341

Bank-owned life insurance

2,213

3,084

2,189

2,165

2,249

5,297

6,909

Mortgage finance transactional fees

1,332

1,306

1,339

1,298

1,175

2,638

2,108

Net gain (loss) on sale of loans and leases

1,061

1,044

(62

)

2,105

2

Net gain (loss) on sale of investment securities

154

355

(27

)

186

(1,797

)

509

(1,797

)

Impairment loss on debt securities

(51,319

)

Other

5,218

2,603

7,471

3,563

7,817

7,821

11,148

Total non-interest income

34,043

34,316

32,516

30,191

29,606

68,359

5,116

Non-interest expense:

Salaries and employee benefits

56,037

51,294

51,744

48,723

45,848

107,331

88,522

Technology, communication and bank operations

12,891

11,643

11,388

10,415

10,382

24,534

21,694

Commercial lease depreciation

12,761

12,692

11,668

9,463

8,743

25,453

17,206

Professional services

10,024

11,695

12,390

12,281

13,850

21,719

25,707

Loan servicing

3,710

3,859

4,050

4,167

4,053

7,569

8,683

Occupancy

3,495

3,956

4,291

4,370

3,551

7,451

6,963

FDIC assessments, non-income taxes and regulatory fees

4,585

8,215

9,023

8,505

11,906

12,800

23,656

Advertising and promotion

481

554

812

636

461

1,035

989

Other

10,907

8,080

11,943

6,657

7,832

18,987

15,977

Total non-interest expense

114,891

111,988

117,309

105,217

106,626

226,879

209,397

Income before income tax expense

89,451

90,307

97,298

100,343

78,902

179,758

90,790

Income tax expense

17,891

20,654

22,806

24,598

17,963

38,545

16,939

Net income

71,560

69,653

74,492

75,745

60,939

141,213

73,851

Preferred stock dividends

1,605

2,019

3,185

6,574

Loss on redemption of preferred stock

2,799

1,908

1,908

Net income available to common shareholders

$

71,560

$

69,653

$

70,088

$

73,726

$

55,846

$

141,213

$

65,369

Basic earnings per common share

$

2.12

$

2.04

$

2.05

$

2.28

$

1.77

$

4.16

$

2.07

Diluted earnings per common share

2.05

1.97

1.98

2.20

1.73

4.02

2.02

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET - UNAUDITED

(Dollars in thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

ASSETS

Cash and due from banks

$

85,546

$

89,153

$

62,051

$

57,951

$

72,986

Interest earning deposits

4,093,306

4,709,051

4,349,412

4,127,688

3,430,525

Cash and cash equivalents

4,178,852

4,798,204

4,411,463

4,185,639

3,503,511

Investment securities, at fair value

2,626,717

1,993,152

1,937,646

2,010,820

1,877,406

Investment securities held to maturity

631,594

663,545

729,134

801,324

853,126

Loans held for sale

58,611

20,282

26,102

30,897

32,963

Loans and leases receivable

16,217,068

15,519,493

15,041,340

14,673,636

13,719,829

Loans receivable, mortgage finance, at fair value

1,654,795

1,758,685

1,612,997

1,486,978

1,536,254

Loans receivable, installment, at fair value

84,826

93,086

102,077

111,636

123,354

Allowance for credit losses on loans and leases

(164,106

)

(160,962

)

(155,656

)

(151,809

)

(147,418

)

Total loans and leases receivable, net of allowance for credit losses on loans and leases

17,792,583

17,210,302

16,600,758

16,120,441

15,232,019

FHLB, Federal Reserve Bank, and other restricted stock

144,971

117,880

110,411

103,290

100,590

Accrued interest receivable

103,125

105,002

103,626

106,379

101,481

Bank premises and equipment, net

19,773

15,749

16,745

15,340

5,978

Bank-owned life insurance

310,312

306,927

305,503

303,212

300,747

Other real estate owned

12,568

12,506

12,432

12,432

12,306

Goodwill and other intangibles

3,629

3,629

3,629

3,629

3,629

Other assets

638,054

633,589

638,419

566,760

527,044

Total assets

$

26,520,789

$

25,880,767

$

24,895,868

$

24,260,163

$

22,550,800

LIABILITIES AND SHAREHOLDERS’ EQUITY

Demand, non-interest bearing deposits

$

6,913,804

$

6,739,713

$

6,303,748

$

6,380,879

$

5,481,065

Interest bearing deposits

14,819,093

14,852,932

14,474,956

14,024,144

13,494,953

Total deposits

21,732,897

21,592,645

20,778,704

20,405,023

18,976,018

Federal funds purchased

70,000

FHLB advances

2,059,163

1,561,655

1,325,068

1,195,437

1,195,377

Other borrowings

99,278

99,243

99,208

99,173

99,138

Subordinated debt

171,741

171,614

281,147

182,718

182,649

Accrued interest payable and other liabilities

252,018

241,310

296,224

251,753

234,060

Total liabilities

24,315,097

23,736,467

22,780,351

22,134,104

20,687,242

Preferred stock

82,201

82,201

Common stock

36,485

36,312

36,189

36,161

36,123

Additional paid in capital

669,114

669,112

666,756

662,252

572,473

Retained earnings

1,676,407

1,604,847

1,535,194

1,465,106

1,391,380

Accumulated other comprehensive income (loss), net

(58,346

)

(54,657

)

(54,050

)

(51,089

)

(71,325

)

Treasury stock, at cost

(117,968

)

(111,314

)

(68,572

)

(68,572

)

(147,294

)

Total shareholders’ equity

2,205,692

2,144,300

2,115,517

2,126,059

1,863,558

Total liabilities and shareholders’ equity

$

26,520,789

$

25,880,767

$

24,895,868

$

24,260,163

$

22,550,800

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED

(Dollars in thousands)

Three Months Ended

June 30, 2026

March 31, 2026

June 30, 2025

Average Balance

Interest Income or Expense

Average Yield or Cost (%)

Average Balance

Interest Income or Expense

Average Yield or Cost (%)

Average Balance

Interest Income or Expense

Average Yield or Cost (%)

Assets

Interest earning deposits

$

4,064,683

$

37,628

3.66

%

$

4,492,897

$

41,830

3.78

%

$

3,565,168

$

39,972

4.50

%

Investment securities (1)

2,982,966

34,727

4.66

%

2,735,786

32,141

4.70

%

2,890,878

37,381

5.19

%

Loans and leases:

Commercial & industrial:

Specialized lending loans and leases (2)

8,274,803

139,664

6.77

%

7,863,238

132,861

6.85

%

6,785,684

126,854

7.50

%

Other commercial & industrial loans (2)

1,478,857

22,160

6.01

%

1,450,962

24,202

6.76

%

1,484,528

25,862

6.99

%

Mortgage finance loans

1,590,328

17,078

4.31

%

1,513,914

16,250

4.35

%

1,501,484

18,349

4.90

%

Multifamily loans

2,492,956

29,118

4.68

%

2,494,849

28,249

4.59

%

2,317,381

25,281

4.38

%

Non-owner occupied commercial real estate loans

2,003,968

29,842

5.97

%

1,907,541

27,711

5.89

%

1,581,087

23,003

5.84

%

Residential mortgages

527,816

6,265

4.75

%

524,282

6,240

4.77

%

537,008

6,344

4.74

%

Installment loans

947,935

25,781

10.91

%

912,090

24,456

10.87

%

879,972

22,982

10.48

%

Total loans and leases (3)

17,316,663

269,908

6.25

%

16,666,876

259,969

6.32

%

15,087,144

248,675

6.61

%

Other interest-earning assets

174,621

2,394

5.50

%

156,894

2,372

6.13

%

133,824

1,973

5.91

%

Total interest-earning assets

24,538,933

344,657

5.62

%

24,052,453

336,312

5.66

%

21,677,014

328,001

6.07

%

Non-interest-earning assets

828,466

868,524

685,975

Total assets

$

25,367,399

$

24,920,977

$

22,362,989

Liabilities

Interest checking accounts

$

5,075,436

$

41,077

3.25

%

$

4,993,616

$

40,023

3.25

%

$

4,935,587

$

47,245

3.84

%

Money market deposit accounts

4,593,765

39,880

3.48

%

4,364,149

36,640

3.40

%

4,137,035

40,397

3.92

%

Other savings accounts

1,655,029

13,943

3.38

%

1,579,730

13,580

3.49

%

1,325,639

12,767

3.86

%

Certificates of deposit

3,438,721

35,396

4.13

%

3,456,664

35,883

4.21

%

2,852,645

33,636

4.73

%

Total interest-bearing deposits (4)

14,762,951

130,296

3.54

%

14,394,159

126,126

3.55

%

13,250,906

134,045

4.06

%

Federal funds purchased

10,659

99

3.75

%

1,367

13

3.73

%

%

Borrowings

1,989,478

20,896

4.21

%

1,712,498

18,822

4.46

%

1,417,370

17,253

4.88

%

Total interest-bearing liabilities

16,763,088

151,291

3.62

%

16,108,024

144,961

3.65

%

14,668,276

151,298

4.14

%

Non-interest-bearing deposits (4)

6,183,251

6,393,947

5,593,581

Total deposits and borrowings

22,946,339

2.64

%

22,501,971

2.61

%

20,261,857

2.99

%

Other non-interest-bearing liabilities

249,563

272,488

221,465

Total liabilities

23,195,902

22,774,459

20,483,322

Shareholders’ equity

2,171,497

2,146,518

1,879,667

Total liabilities and shareholders’ equity

$

25,367,399

$

24,920,977

$

22,362,989

Net interest income

193,366

191,351

176,703

Tax-equivalent adjustment

790

257

366

Net interest earnings

$

194,156

$

191,608

$

177,069

Interest spread

2.98

%

3.05

%

3.07

%

Net interest margin

3.15

%

3.22

%

3.27

%

Net interest margin tax equivalent (5)

3.17

%

3.22

%

3.27

%

(1)

For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

(2)

Includes owner occupied commercial real estate loans.

(3)

Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.

(4)

Total costs of deposits (including interest bearing and non-interest bearing) were 2.50%, 2.46% and 2.85% for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

(5)

Tax-equivalent basis, using an estimated marginal tax rate of 21% for the three months ended June 30, 2026 and March 31, 2026 and 26% for the three months ended June 30, 2025, presented to approximate interest income as a taxable asset.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED (CONTINUED)

(Dollars in thousands)

Six Months Ended

June 30, 2026

June 30, 2025

Average Balance

Interest Income or Expense

Average Yield or Cost (%)

Average Balance

Interest Income or Expense

Average Yield or Cost (%)

Assets

Interest earning deposits

$

4,278,663

$

79,458

3.69

%

$

3,710,585

$

82,886

4.50

%

Investment securities (1)

2,860,058

66,868

4.68

%

2,995,074

71,720

4.83

%

Loans and leases:

Commercial & industrial:

Specialized lending loans and leases (2)

8,070,098

272,525

6.81

%

6,630,720

247,805

7.54

%

Other commercial & industrial loans (2)

1,465,556

46,362

6.38

%

1,513,526

49,795

6.63

%

Mortgage finance loans

1,552,332

33,328

4.33

%

1,377,730

33,101

4.85

%

Multifamily loans

2,493,897

57,367

4.64

%

2,295,757

48,945

4.30

%

Non-owner occupied commercial real estate loans

1,956,021

57,553

5.93

%

1,565,815

44,567

5.74

%

Residential mortgages

526,065

12,505

4.76

%

533,828

12,572

4.75

%

Installment loans

930,112

50,237

10.90

%

908,922

47,659

10.57

%

Total loans and leases (3)

16,994,081

529,877

6.29

%

14,826,298

484,444

6.59

%

Other interest-earning assets

165,796

4,766

5.80

%

130,825

3,860

5.95

%

Total interest-earning assets

24,298,598

680,969

5.64

%

21,662,782

642,910

5.98

%

Non-interest-earning assets

846,849

676,326

Total assets

$

25,145,447

$

22,339,108

Liabilities

Interest checking accounts

$

5,034,752

$

81,100

3.25

%

$

5,145,729

$

97,148

3.81

%

Money market deposit accounts

4,479,969

76,520

3.44

%

4,010,647

78,164

3.93

%

Other savings accounts

1,617,588

27,523

3.43

%

1,239,021

23,458

3.82

%

Certificates of deposit

3,447,665

71,279

4.17

%

2,801,467

66,583

4.79

%

Total interest-bearing deposits (4)

14,579,974

256,422

3.55

%

13,196,864

265,353

4.05

%

Federal funds purchased

6,039

112

3.75

%

%

Borrowings

1,851,753

39,718

4.33

%

1,382,349

33,408

4.87

%

Total interest-bearing liabilities

16,437,766

296,252

3.63

%

14,579,213

298,761

4.13

%

Non-interest-bearing deposits (4)

6,288,017

5,651,789

Total deposits and borrowings

22,725,783

2.63

%

20,231,002

2.98

%

Other non-interest-bearing liabilities

260,535

233,891

Total liabilities

22,986,318

20,464,893

Shareholders’ equity

2,159,129

1,874,215

Total liabilities and shareholders’ equity

$

25,145,447

$

22,339,108

Net interest income

384,717

344,149

Tax-equivalent adjustment

1,047

729

Net interest earnings

$

385,764

$

344,878

Interest spread

3.01

%

3.00

%

Net interest margin

3.18

%

3.20

%

Net interest margin tax equivalent (5)

3.19

%

3.20

%

(1)

For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

(2)

Includes owner occupied commercial real estate loans.

(3)

Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.

(4)

Total costs of deposits (including interest bearing and non-interest bearing) were 2.48% and 2.84% for the six months ended June 30, 2026 and 2025, respectively.

(5)

Tax-equivalent basis, using an estimated marginal tax rate of 21% for the six months ended June 30, 2026 and 26% for the six months ended June 30, 2025, presented to approximate interest income as a taxable asset.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

PERIOD END LOAN AND LEASE COMPOSITION - UNAUDITED

(Dollars in thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

Loans and leases held for investment

Commercial:

Commercial & industrial:

Specialized lending

$

7,650,758

$

7,398,205

$

7,090,087

$

7,083,620

$

6,454,661

Other commercial & industrial

1,103,797

1,003,750

1,033,704

1,056,173

1,037,684

Mortgage finance

1,730,041

1,831,408

1,700,380

1,577,038

1,625,764

Multifamily

2,623,964

2,510,697

2,490,336

2,356,590

2,247,282

Commercial real estate owner occupied

1,270,575

1,279,501

1,135,119

1,058,741

1,065,006

Commercial real estate non-owner occupied

1,888,040

1,742,989

1,738,821

1,582,332

1,497,385

Construction

216,832

204,999

162,966

123,290

98,626

Total commercial loans and leases

16,484,007

15,971,549

15,351,413

14,837,784

14,026,408

Consumer:

Residential

508,187

495,458

497,567

514,544

520,570

Manufactured housing

24,763

26,065

27,452

28,749

30,287

Installment:

Personal

647,149

599,302

581,340

570,768

457,728

Other

292,583

278,890

298,642

320,405

344,444

Total installment loans

939,732

878,192

879,982

891,173

802,172

Total consumer loans

1,472,682

1,399,715

1,405,001

1,434,466

1,353,029

Total loans and leases held for investment

$

17,956,689

$

17,371,264

$

16,756,414

$

16,272,250

$

15,379,437

Loans held for sale

Commercial:

Commercial real estate non-owner occupied

$

$

$

$

4,700

$

Total commercial loans and leases

4,700

Consumer:

Residential

2,528

1,767

1,851

2,229

5,180

Installment:

Personal

53,101

17,056

23,357

23,728

27,682

Other

2,982

1,459

894

240

101

Total installment loans

56,083

18,515

24,251

23,968

27,783

Total consumer loans

58,611

20,282

26,102

26,197

32,963

Total loans held for sale

$

58,611

$

20,282

$

26,102

$

30,897

$

32,963

Total loans and leases portfolio

$

18,015,300

$

17,391,546

$

16,782,516

$

16,303,147

$

15,412,400

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

PERIOD END DEPOSIT COMPOSITION - UNAUDITED

(Dollars in thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

Demand, non-interest bearing

$

6,913,804

$

6,739,713

$

6,303,748

$

6,380,879

$

5,481,065

Demand, interest bearing

5,107,649

5,085,040

5,049,151

5,050,437

4,912,839

Total demand deposits

12,021,453

11,824,753

11,352,899

11,431,316

10,393,904

Savings

1,555,932

1,742,652

1,731,010

1,554,533

1,375,072

Money market

4,592,851

4,604,981

4,398,827

4,339,371

4,206,516

Time deposits

3,562,661

3,420,259

3,295,968

3,079,803

3,000,526

Total deposits

$

21,732,897

$

21,592,645

$

20,778,704

$

20,405,023

$

18,976,018

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY - UNAUDITED

(Dollars in thousands)

As of June 30, 2026

As of March 31, 2026

As of June 30, 2025

Loan type

Total loans

Allowance for credit losses

Total reserves to total loans

Total loans

Allowance for credit losses

Total reserves to total loans

Total loans

Allowance for credit losses

Total reserves to total loans

Commercial:

Commercial & industrial, including specialized lending

$

8,829,801

$

40,158

0.45

%

$

8,474,678

$

41,214

0.49

%

$

7,581,855

$

36,262

0.48

%

Multifamily

2,623,964

29,324

1.12

%

2,510,697

19,441

0.77

%

2,247,282

20,864

0.93

%

Commercial real estate owner occupied

1,270,575

10,226

0.80

%

1,279,501

10,556

0.83

%

1,065,006

12,514

1.18

%

Commercial real estate non-owner occupied

1,888,040

13,503

0.72

%

1,742,989

18,470

1.06

%

1,497,385

20,679

1.38

%

Construction

216,832

2,803

1.29

%

204,999

2,672

1.30

%

98,626

2,160

2.19

%

Total commercial loans and leases receivable

14,829,212

96,014

0.65

%

14,212,864

92,353

0.65

%

12,490,154

92,479

0.74

%

Consumer:

Residential

508,187

6,251

1.23

%

495,458

5,713

1.15

%

520,570

6,331

1.22

%

Manufactured housing

24,763

3,244

13.10

%

26,065

3,338

12.81

%

30,287

3,721

12.29

%

Installment

854,906

58,597

6.85

%

785,106

59,558

7.59

%

678,818

44,887

6.61

%

Total consumer loans receivable

1,387,856

68,092

4.91

%

1,306,629

68,609

5.25

%

1,229,675

54,939

4.47

%

Loans and leases receivable held for investment

16,217,068

164,106

1.01

%

15,519,493

160,962

1.04

%

13,719,829

147,418

1.07

%

Loans receivable, mortgage finance, at fair value

1,654,795

%

1,758,685

%

1,536,254

%

Loans receivable, installment, at fair value

84,826

%

93,086

%

123,354

%

Loans held for sale

58,611

%

20,282

%

32,963

%

Total loans and leases portfolio

$

18,015,300

$

164,106

0.91

%

$

17,391,546

$

160,962

0.93

%

$

15,412,400

$

147,418

0.96

%

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY - UNAUDITED (CONTINUED)

(Dollars in thousands)

As of June 30, 2026

As of March 31, 2026

As of June 30, 2025

Loan type

Non accrual /NPLs

Total NPLs to total loans

Total reserves to total NPLs

Non accrual /NPLs

Total NPLs to total loans

Total reserves to total NPLs

Non accrual /NPLs

Total NPLs to total loans

Total reserves to total NPLs

Commercial:

Commercial & industrial, including specialized lending

$

22,828

0.26

%

175.92

%

$

18,588

0.22

%

221.72

%

$

4,218

0.06

%

859.70

%

Multifamily

14,205

0.54

%

206.43

%

9,090

0.36

%

213.87

%

%

%

Commercial real estate owner occupied

5,692

0.45

%

179.66

%

5,740

0.45

%

183.90

%

7,005

0.66

%

178.64

%

Commercial real estate non-owner occupied

135

0.01

%

10002.22

%

135

0.01

%

13681.48

%

62

0.00

%

33353.23

%

Construction

%

%

%

%

%

%

Total commercial loans and leases receivable

42,860

0.29

%

224.02

%

33,553

0.24

%

275.25

%

11,285

0.09

%

819.49

%

Consumer:

Residential

6,740

1.33

%

92.74

%

7,509

1.52

%

76.08

%

8,234

1.58

%

76.89

%

Manufactured housing

1,047

4.23

%

309.84

%

1,143

4.39

%

292.04

%

1,608

5.31

%

231.41

%

Installment

4,075

0.48

%

1437.96

%

3,736

0.48

%

1594.16

%

4,944

0.73

%

907.91

%

Total consumer loans receivable

11,862

0.85

%

574.03

%

12,388

0.95

%

553.83

%

14,786

1.20

%

371.56

%

Loans and leases receivable

54,722

0.34

%

299.89

%

45,941

0.30

%

350.37

%

26,071

0.19

%

565.45

%

Loans receivable, mortgage finance, at fair value

%

%

%

%

%

%

Loans receivable, installment, at fair value

1,231

1.45

%

%

1,626

1.75

%

%

1,961

1.59

%

%

Loans held for sale

69

0.12

%

%

251

1.24

%

%

411

1.25

%

%

Total loans and leases portfolio

$

56,022

0.31

%

292.93

%

$

47,818

0.27

%

336.61

%

$

28,443

0.18

%

518.29

%

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

NET CHARGE-OFFS/(RECOVERIES) - UNAUDITED

(Dollars in thousands)

Q2

Q1

Q4

Q3

Q2

Six Months Ended June 30,

2026

2026

2025

2025

2025

2026

2025

Loan type

Commercial & industrial, including specialized lending

$

2,648

$

2,576

$

1,620

$

2,180

$

3,871

$

5,224

$

7,102

Multifamily

4,880

2,630

4,612

7,510

3,834

Commercial real estate owner occupied

(332

)

(5

)

(40

)

335

411

(337

)

427

Commercial real estate non-owner occupied

(225

)

3,073

Construction

(3

)

(6

)

Residential

20

16

25

(4

)

20

(4

)

Installment

7,363

8,054

7,766

9,758

8,840

15,417

18,906

Total net charge-offs (recoveries) from loans held for investment

$

14,579

$

13,255

$

13,749

$

15,371

$

13,115

$

27,834

$

30,259

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

LOANS AND LEASES RISK RATINGS - UNAUDITED

(Dollars in thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

Loans and leases (1) risk ratings:

Commercial loans and leases

Pass

$

14,434,943

$

13,803,943

$

13,316,507

$

12,927,467

$

12,047,656

Special Mention

132,704

159,714

216,462

187,794

174,587

Substandard

257,517

245,028

200,779

230,079

256,849

Total commercial loans and leases

14,825,164

14,208,685

13,733,748

13,345,340

12,479,092

Consumer loans

Performing

1,375,438

1,294,311

1,287,408

1,308,987

1,209,377

Non-performing

12,418

12,318

15,516

13,843

20,298

Total consumer loans

1,387,856

1,306,629

1,302,924

1,322,830

1,229,675

Loans and leases receivable (1)

$

16,213,020

$

15,515,314

$

15,036,672

$

14,668,170

$

13,708,767

(1)

Risk ratings are assigned to loans and leases held for investment, and excludes loans held for sale, loans receivable, mortgage finance, at fair value, loans receivable, installment, at fair value and eligible PPP loans that are fully guaranteed by the Small Business Administration.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED

We believe that the non-GAAP measurements disclosed within this document are useful for investors, regulators, management and others to evaluate our core results of operations and financial condition relative to other financial institutions. These non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. These non-GAAP financial measures exclude from corresponding GAAP measures the impact of certain elements that we do not believe are representative of our ongoing financial results, which we believe enhance an overall understanding of our performance and increases comparability of our period to period results. Investors should consider our performance and financial condition as reported under GAAP and all other relevant information when assessing our performance or financial condition. The non-GAAP measures presented are not necessarily comparable to non-GAAP measures that may be presented by other financial institutions. Although non-GAAP financial measures are frequently used in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results of operations or financial condition as reported under GAAP. Starting in Q3 2025, certain adjustments to GAAP measures were no longer included as our intention going forward is to limit these adjustments to those items of greatest significance.

The following tables present reconciliations of GAAP to non-GAAP measures disclosed within this document.

Core Earnings - Customers Bancorp

Six Months Ended

June 30,

Q2 2026

Q1 2026

Q4 2025

Q3 2025

Q2 2025

2026

2025

(Dollars in thousands, except per share data)

USD

Per share

USD

Per share

USD

Per share

USD

Per share

USD

Per share

USD

Per share

USD

Per share

GAAP net income to common shareholders

$

71,560

$

2.05

$

69,653

$

1.97

$

70,088

$

1.98

$

73,726

$

2.20

$

55,846

$

1.73

$

141,213

$

4.02

$

65,369

$

2.02

Reconciling items (after tax):

Impairment loss on debt securities

39,875

1.23

(Gains) losses on investment securities

(103

)

0.00

(208

)

(0.01

)

(36

)

0.00

(253

)

(0.01

)

1,388

0.04

(311

)

(0.01

)

1,264

0.04

Derivative credit valuation adjustment

210

0.01

Loss on redemption of preferred stock

2,799

0.08

1,908

0.06

1,908

0.06

Unrealized (gain) loss on loans held for sale

(223

)

(0.01

)

295

0.01

Loan program termination fees

(772

)

(0.02

)

(772

)

(0.02

)

Core earnings

$

71,457

$

2.05

$

69,445

$

1.97

$

72,851

$

2.06

$

73,473

$

2.20

$

58,147

$

1.80

$

140,902

$

4.01

$

108,149

$

3.33

Core Return on Average Assets - Customers Bancorp

Six Months Ended

June 30,

(Dollars in thousands, except per share data)

Q2 2026

Q1 2026

Q4 2025

Q3 2025

Q2 2025

2026

2025

GAAP net income

$

71,560

$

69,653

$

74,492

$

75,745

$

60,939

$

141,213

$

73,851

Impairment loss on debt securities

39,875

(Gains) losses on investment securities

(103

)

(208

)

(36

)

(253

)

1,388

(311

)

1,264

Derivative credit valuation adjustment

210

Unrealized (gain) loss on loans held for sale

(223

)

295

Loan program termination fees

(772

)

(772

)

Core earnings

$

71,457

$

69,445

$

74,456

$

75,492

$

61,332

$

140,902

$

114,723

Average total assets

$

25,367,399

$

24,920,977

$

24,721,373

$

23,930,723

$

22,362,989

$

25,145,447

$

22,339,108

Core return on average assets

1.13

%

1.13

%

1.19

%

1.25

%

1.10

%

1.13

%

1.04

%

Core Return on Average Common Equity - Customers Bancorp

Six Months Ended

June 30,

(Dollars in thousands, except per share data)

Q2 2026

Q1 2026

Q4 2025

Q3 2025

Q2 2025

2026

2025

GAAP net income to common shareholders

$

71,560

$

69,653

$

70,088

$

73,726

$

55,846

$

141,213

$

65,369

Reconciling items (after tax):

Impairment loss on debt securities

39,875

(Gains) losses on investment securities

(103

)

(208

)

(36

)

(253

)

1,388

(311

)

1,264

Derivative credit valuation adjustment

210

Loss on redemption of preferred stock

2,799

1,908

1,908

Unrealized (gain) loss on loans held for sale

(223

)

295

Loan program termination fees

(772

)

(772

)

Core earnings

$

71,457

$

69,445

$

72,851

$

73,473

$

58,147

$

140,902

$

108,149

Average total common shareholders’ equity

$

2,171,497

$

2,146,518

$

2,093,510

$

1,878,115

$

1,751,037

$

2,159,129

$

1,741,029

Core return on average common equity

13.20

%

13.12

%

13.81

%

15.52

%

13.32

%

13.16

%

12.53

%

Core Efficiency Ratio - Customers Bancorp

Six Months Ended

June 30,

(Dollars in thousands, except per share data)

Q2 2026

Q1 2026

Q4 2025

Q3 2025

Q2 2025

2026

2025

GAAP net interest income

$

193,366

$

191,351

$

204,428

$

201,912

$

176,703

$

384,717

$

344,149

GAAP non-interest income (loss)

$

34,043

$

34,316

$

32,516

$

30,191

$

29,606

$

68,359

$

5,116

(Gains) losses on investment securities

(130

)

(269

)

(47

)

(334

)

1,797

(399

)

1,637

Derivative credit valuation adjustment

270

Unrealized (gain) loss on loans held for sale

(289

)

378

Impairment loss on debt securities

51,319

Loan program termination fees

(1,000

)

(1,000

)

Core non-interest income

33,913

34,047

32,469

29,857

30,114

67,960

57,720

Core revenue

$

227,279

$

225,398

$

236,897

$

231,769

$

206,817

$

452,677

$

401,869

GAAP non-interest expense

$

114,891

$

111,988

$

117,309

$

105,217

$

106,626

$

226,879

$

209,397

Core non-interest expense

$

114,891

$

111,988

$

117,309

$

105,217

$

106,626

$

226,879

$

209,397

Core efficiency ratio (1)

50.55

%

49.68

%

49.52

%

45.40

%

51.56

%

50.12

%

52.11

%

(1)

Core efficiency ratio calculated as core non-interest expense divided by core revenue.

Tangible Common Equity to Tangible Assets - Customers Bancorp

(Dollars in thousands, except per share data)

Q2 2026

Q1 2026

Q4 2025

Q3 2025

Q2 2025

GAAP total shareholders’ equity

$

2,205,692

$

2,144,300

$

2,115,517

$

2,126,059

$

1,863,558

Reconciling items:

Preferred stock

(82,201

)

(82,201

)

Goodwill and other intangibles

(3,629

)

(3,629

)

(3,629

)

(3,629

)

(3,629

)

Tangible common equity

$

2,202,063

$

2,140,671

$

2,111,888

$

2,040,229

$

1,777,728

GAAP total assets

$

26,520,789

$

25,880,767

$

24,895,868

$

24,260,163

$

22,550,800

Reconciling items:

Goodwill and other intangibles

(3,629

)

(3,629

)

(3,629

)

(3,629

)

(3,629

)

Tangible assets

$

26,517,160

$

25,877,138

$

24,892,239

$

24,256,534

$

22,547,171

Tangible common equity to tangible assets

8.3

%

8.3

%

8.5

%

8.4

%

7.9

%

Tangible Book Value per Common Share - Customers Bancorp

(Dollars in thousands, except share and per share data)

Q2 2026

Q1 2026

Q4 2025

Q3 2025

Q2 2025

GAAP total shareholders’ equity

$

2,205,692

$

2,144,300

$

2,115,517

$

2,126,059

$

1,863,558

Reconciling Items:

Preferred stock

(82,201

)

(82,201

)

Goodwill and other intangibles

(3,629

)

(3,629

)

(3,629

)

(3,629

)

(3,629

)

Tangible common equity

$

2,202,063

$

2,140,671

$

2,111,888

$

2,040,229

$

1,777,728

Common shares outstanding

33,772,598

33,692,632

34,191,223

34,163,506

31,606,934

Tangible book value per common share

$

65.20

$

63.54

$

61.77

$

59.72

$

56.24

Laura Vele, Chief Marketing Officer 646-315-2017

Source: Customers Bancorp, Inc.

Categories

Business Wire Press Releases