Upgrade to SI Premium - Free Trial

Soluna Reports Q1'26 Results; Revenue Grows 58% Year-Over-Year and 4th Consecutive Quarter Sequentially

May 18, 2026 7:30 AM

Completes Kati 1A Ahead of Schedule, Advances Kati 2 AI JV

ALBANY, N.Y.--(BUSINESS WIRE)-- Soluna Holdings, Inc. (“Soluna” or the “Company”) (NASDAQ: SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the first quarter ended March 31, 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260518023353/en/

Soluna Holdings, Inc. Reports Q1 2026 Revenue by Quarter

Soluna Holdings, Inc. Reports Q1 2026 Revenue by Quarter

“Our fourth consecutive quarter of sequential revenue growth and 58% year-over-year increase reflects the operating leverage we're building across the portfolio. With Kati 1 now contributing, Dorothy 1A back at full capacity, and Dorothy 2 fully ramped, we're entering the next phase of Soluna's growth from a position of operational strength,” said John Belizaire, CEO of Soluna Holdings.

“Our AI expansion at Kati 2 is well underway, while Briscoe Wind now vertically integrates the power layer supporting Dorothy 3. Together with the full acquisition of Dorothy 1A, these milestones position Soluna for sustained growth and accelerating momentum,” Belizaire continued.

Q1 2026 Operational and Corporate Highlights:

First Quarter Financial Highlights:

(Dollars in thousands)

Three Months Ended
March 31,

2026

2025

Net loss

$

(17,902

)

$

(7,354

)

Interest expense

1,481

838

Income tax benefit

(624

)

(425

)

Depreciation and amortization

4,603

3,879

EBITDA

(12,442

)

(3,062

)

Adjustments: Non-cash items

Stock-based compensation costs

10,222

1,847

Gain on sale of fixed assets

(32

)

Right of first refusal amortization gain

(90

)

SEPA commitment fee

250

Fair value adjustment loss

118

Gain on debt extinguishment and revaluation, net

(551

)

Adjusted EBITDA

$

(2,092

)

$

(1,648

)

Q1 2026 Revenue & Cost of Revenue by Project Site

Soluna Digital

(Dollars in thousands)

Project

Dorothy 1B

Project

Dorothy 1A

Project

Dorothy 2

Project

Sophie

Project Kati 1

Other

Total

Cryptocurrency mining revenue

$

2,169

$

$

$

$

$

$

2,169

Data hosting revenue

11

2,044

3,171

1,237

225

6,688

Demand response services

144

130

263

537

Total revenue

2,324

2,174

3,434

1,237

225

9,394

Cost of cryptocurrency mining, exclusive of depreciation

1,658

1,658

Cost of data hosting revenue, exclusive of depreciation

4

1,107

1,423

581

394

110

3,619

Cost of cryptocurrency mining revenue- depreciation

1,011

1,011

Cost of data hosting revenue- depreciation

288

606

204

93

1,191

Total cost of revenue

2,673

1,395

2,029

785

487

110

7,479

Gross profit

$

(349

)

$

779

$

1,405

$

452

$

(262

)

$

(110

)

$

1,915

Q1 2025 Revenue & Cost of Revenue by Project Site

Soluna Digital

Soluna Cloud

(Dollars in thousands)

Project Dorothy 1B

Project Dorothy 1A

Project Sophie

Other

Soluna

Digital Subtotal

Project

Ada

Total

Cryptocurrency mining revenue

$

2,999

$

$

$

$

2,999

$

$

2,999

Data hosting revenue

1,371

1,031

2,402

2,402

Demand response services

269

238

507

507

High-performance computing services

28

28

Total revenue

3,268

1,609

1,031

5,908

28

5,936

Cost of cryptocurrency mining, exclusive of depreciation

1,954

1,954

1,954

Cost of data hosting revenue, exclusive of depreciation

885

372

70

1,327

1,327

Cost of high-performance computing service revenue

7

7

Cost of cryptocurrency mining revenue- depreciation

1,074

1,074

1,074

Cost of data hosting revenue- depreciation

295

106

401

401

Total cost of revenue

3,028

1,180

478

70

4,756

7

4,763

Gross (loss) profit

$

240

$

429

$

553

$

(70

)

$

1,152

$

21

$

1,173

Subsequent Events:

The unaudited financial statements and Quarterly Report on Form 10-Q for the three months ended March 31, 2026, filed with the U.S. Securities and Exchange Commission (“SEC”) on May 15, 2026, are available online.

Our current Investor Presentation is available here.

Soluna’s glossary of terms is available here.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident," and similar statements. Other examples of forward-looking statements may include, but are not limited to, (i) statements of Company's plans and objectives, including the deployment at Kati 2, (ii) statements of future economic performance, (iii) statements regarding financial projections of the Company, and (iv) statements of assumptions underlying other statements about the Company or its business. Soluna may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about Soluna’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, further information regarding which is included in the Company's filings with the SEC. All information provided in this press release is as of the date of the press release, and Soluna undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Measures

In addition to figures prepared in accordance with generally accepted accounting principles (“GAAP”), Soluna from time to time may present alternative non-GAAP performance measures, e.g., EBITDA, adjusted EBITDA, adjusted net profit/loss, adjusted earnings per share, free cash flow, both on a company basis and on a project-level basis, among others. EBITDA is defined as earnings before interest, taxes, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for stock-based compensation costs, gain on sale of fixed assets and right of first refusal amortization, SEPA commitment fee, fair value adjustment loss, and gain on debt extinguishment and revaluation, net. Project-level measures may not take into account a full allocation of corporate expenses. These measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. Alternative performance measures are not subject to GAAP or any other generally accepted accounting principles. Other companies may define these terms in different ways. See our annual report on Form 10-K for the year ended December 31, 2025, for an explanation of how management uses these measures in evaluating its operations. Investors should review the non-GAAP reconciliations provided above and not rely on any single financial measure to evaluate the Company’s business.

About Soluna Holdings, Inc. (Nasdaq: SLNH)

Soluna is on a mission to make renewable energy a global superpower using computing as a catalyst. The company designs, develops, and operates digital infrastructure that transforms surplus renewable energy into global computing resources. Soluna’s pioneering data centers are strategically co-located with wind, solar, or hydroelectric power plants to support high-performance computing applications, including Bitcoin Mining, Generative AI, and other compute-intensive applications. Soluna’s proprietary software MaestroOS(™) helps energize a greener grid while delivering cost-effective and sustainable computing solutions and superior returns. To learn more, visit solunacomputing.com and follow us on:

LinkedIn: https://www.linkedin.com/company/solunaholdings/
X (formerly Twitter): x.com/solunaholdings
YouTube: youtube.com/c/solunacomputing
Newsletter: bit.ly/solunasubscribe
Resource Center: solunacomputing.com/resources

Soluna regularly posts important information on its website and encourages investors and potential investors to consult the Soluna investor relations and investor resources sections of its website regularly.

Soluna Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

As of March 31, 2026 (Unaudited) and December 31, 2025

(Dollars in thousands, except per share)

March 31, 2026

December 31, 2025

Assets

Current Assets:

Cash

$

68,572

$

76,423

Restricted cash

9,493

4,500

Accounts receivable, net (allowance for expected credit losses of $0 at March 31, 2026 and $244 at December 31, 2025)

5,456

5,522

Prepaid expenses and other current assets

4,178

2,664

Loan commitment assets

3,018

3,018

Total Current Assets

90,717

92,127

Restricted cash, noncurrent

7,920

7,920

Other assets

963

978

Deposits and credits on equipment

3,333

1,377

Property, plant and equipment, net

79,516

74,783

Intangible assets, net

5,932

8,261

Operating lease right-of-use assets

244

252

Financing lease right-of-use assets

1,795

2,246

Total Assets

$

190,420

$

187,944

Liabilities and Equity

Current Liabilities:

Accounts payable

$

4,218

$

4,859

Accrued liabilities

15,568

13,182

Accrued interest payable

346

303

Contract termination liability

19,348

19,348

Current portion of debt

10,041

8,858

Income tax payable

129

123

Deferred revenue

537

518

Customer deposits- current

1,640

1,913

Operating lease liability

62

65

Financing lease liability

22

20

Total Current Liabilities

51,911

49,189

Other liabilities

946

743

Customer deposits- long-term

3,061

2,533

Long-term debt

15,910

17,899

Operating lease liability

182

187

Financing lease liability

1,775

2,236

Deferred tax liability, net

2,279

2,911

Total Liabilities

76,064

75,698

Commitments and Contingencies (Note 10)

Mezzanine Equity:

Placement agent warrants

1,313

1,313

Equity:

9.0% Series A Cumulative Perpetual Preferred Stock, par value $0.001 per share, $25.00 liquidation preference; authorized 6,040,000; 4,920,045 shares issued and outstanding as of March 31, 2026 and 4,928,545 shares issued and outstanding as of December 31, 2025

5

5

Series B Preferred Stock, par value $0.0001 per share, authorized 187,500; 57,190 shares issued and outstanding as of March 31, 2026 and 62,500 shares issued and outstanding as of December 31, 2025

Common stock, par value $0.001 per share, authorized 375,000,000; 111,803,635 shares issued and 111,717,040 shares outstanding as of March 31, 2026 and 102,617,684 shares issued and 102,531,089 shares outstanding as of December 31, 2025

112

103

Additional paid-in capital

446,183

435,030

Accumulated deficit

(385,181

)

(367,715

)

Common stock in treasury, at cost, 86,595 shares at March 31, 2026 and December 31, 2025

(13,873

)

(13,873

)

Total Soluna Holdings, Inc. Stockholders’ Equity (Deficit)

47,246

53,550

Non-Controlling Interest

65,797

57,383

Total Equity

113,043

110,933

Total Liabilities, Mezzanine Equity, and Equity

$

190,420

$

187,944

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Soluna Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

For the Three Months Ended March 31, 2026 and 2025

(Dollars in thousands, except per share)

Three Months Ended
March 31,

2026

2025

Cryptocurrency mining revenue

$

2,169

$

2,999

Data hosting revenue

6,688

2,402

Demand response service revenue

537

507

High-performance computing service revenue

28

Total revenue

9,394

5,936

Operating costs:

Cost of cryptocurrency mining revenue, exclusive of depreciation

1,658

1,954

Cost of data hosting revenue, exclusive of depreciation

3,619

1,327

Cost of high-performance computing services

7

Cost of cryptocurrency mining revenue- depreciation

1,011

1,074

Cost of data hosting revenue- depreciation

1,191

401

Total costs of revenue

7,479

4,763

Operating expenses:

General and administrative expenses, exclusive of depreciation and amortization

16,140

5,946

Depreciation and amortization associated with general and administrative expenses

2,401

2,404

Total general and administrative expenses

18,541

8,350

Operating loss

(16,626

)

(7,177

)

Interest expense

(1,481

)

(838

)

Gain on debt extinguishment and revaluation, net

551

Gain on sale of fixed assets

32

Fair value adjustment loss

(118

)

Other financing expense

(564

)

(201

)

Other income, net

113

4

Loss before income taxes

(18,526

)

(7,779

)

Income tax benefit, net

624

425

Net loss

(17,902

)

(7,354

)

(Less) Net loss (income) attributable to non-controlling interest

436

(202

)

Net loss attributable to Soluna Holdings, Inc.

$

(17,466

)

$

(7,556

)

Basic and Diluted loss per common share:

Basic & Diluted loss per share

$

(0.24

)

$

(1.21

)

Weighted average shares outstanding (Basic and Diluted)

84,101,320

8,719,351

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Soluna Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

For the Three Months Ended March 31, 2026 and 2025

Three Months Ended

March 31,

(Dollars in thousands)

2026

2025

Operating Activities

Net loss

$

(17,902

)

$

(7,354

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation expense

2,229

1,506

Amortization expense

2,374

2,373

Stock-based compensation

10,222

1,847

Deferred income taxes

(632

)

(437

)

Right of first refusal amortization gain

(90

)

Amortization of operating and finance lease asset

56

15

Gain on debt extinguishment and revaluation, net

(551

)

Amortization of deferred financing costs and discount on notes

436

153

Fair value adjustments, including SEPA

118

SEPA commitment cost

250

Gain on sale of fixed assets

(32

)

Changes in operating assets and liabilities:

Accounts receivable

66

329

Prepaid expenses and other current assets

(1,514

)

(197

)

Other long-term assets

1,606

Accounts payable

(2,085

)

481

Contract termination liability

(667

)

Deferred revenue

161

Operating lease liabilities

(8

)

(15

)

Other liabilities and customer deposits

406

374

Accrued liabilities and interest payable

(309

)

242

Net cash used in operating activities

(6,372

)

(177

)

Investing Activities

Purchases of property, plant, and equipment

(2,565

)

(3,534

)

Purchases of intangible assets

(45

)

(45

)

Proceeds from sale of property, plant, and equipment

32

Deposits on equipment

(3,646

)

(61

)

Net cash used in investing activities

(6,224

)

(3,640

)

Financing Activities

Proceeds from common stock warrant exercises

8

Proceeds from sale of common stock on SEPA

2,005

Proceeds from notes

5,000

Payments on notes and deferred financing costs

(1,001

)

(1,978

)

Payments on financing lease liabilities

(56

)

Contributions from non-controlling interest

10,918

4,310

Distributions to non-controlling interest

(131

)

(1,525

)

Net cash provided by financing activities

9,738

7,812

(Decrease) increase in cash & restricted cash

(2,858

)

3,995

Cash & restricted cash – beginning of period

88,843

10,453

Cash & restricted cash – end of period

$

85,985

$

14,448

Supplemental Disclosure of Cash Flow Information

Interest paid on debt

892

285

Construction in progress included in accounts payable and accrued liabilities

2,707

Noncash deferred financing cost accrual

97

Noncash membership distribution accrual

1,937

949

Warrant adjustment

682

Noncash activity right-of-use assets adjustment

430

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Segments:

The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for three months ended March 31, 2026 and 2025, and reconciles to net loss on the consolidated statements of operations:

For the three months ended March 31, 2026

Cryptocurrency

Mining

Data Center Hosting

High- Performance Computing Services

Total

Segment Revenue: Revenue from external customers

$

2,169

$

6,688

$

$

8,857

Reconciliation of revenue

Demand response service revenue (a)

537

Total consolidated revenue

9,394

Less: Segment cost of revenue

Utility costs

1,132

1,792

2,924

Wages, benefits, and employee related costs

243

962

1,205

Facilities and Equipment costs

228

674

902

Cost of revenue- depreciation

1,011

1,191

2,202

Other cost of revenue*

119

508

627

Total segment cost of revenue

2,733

5,127

7,860

General and administrative expenses

44

462

506

Segment operating (loss) income

$

(608

)

$

1,099

$

$

491

For the three months ended March 31, 2025

Cryptocurrency

Mining

Data Center Hosting

High- Performance

Computing Services

Total

Segment Revenue: Revenue from external customers

$

2,999

2,402

$

28

$

5,429

Reconciliation of revenue

Demand response service revenue (a)

507

5,936

Less: Segment cost of revenue

Utility costs

1,412

389

1,801

Wages, benefits, and employee related costs

219

470

7

696

Facilities and Equipment costs

207

365

572

Cost of revenue- depreciation

1,074

401

1,475

Other cost of revenue*

140

144

284

Total segment cost of revenue

3,052

1,769

7

4,828

General and administrative expenses

14

90

159

263

Segment operating (loss) income

$

(67

)

$

543

$

(138

)

$

338

(a)

Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

*

Other cost of revenue includes insurance, outside service costs and margins, and general costs.

The following table presents the reconciliation of segment operating income to net loss before taxes:

For the three months ended March 31,

2026

2025

Segment operating income (loss)

$

491

$

338

Reconciling Items:

Elimination of intercompany costs

381

65

Other revenue (a)

537

507

General and administrative, exclusive of depreciation and amortization (b)

(15,634

)

(5,683

)

General and administrative, depreciation and amortization

(2,401

)

(2,404

)

Interest expense

(1,481

)

(838

)

Gain on debt extinguishment and revaluation, net

551

Other financing expense

(564

)

(201

)

Gain on sale of fixed assets

32

Fair value adjustment loss

(118

)

Other income, net

113

4

Net loss before taxes

$

(18,526

)

$

(7,779

)

(a)

Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

(b)

The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended March 31, 2026 and 2025.

Gross Profit breakout:

The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the three months ended March 31, 2026:

Soluna Digital

(Dollars in thousands)

Project

Dorothy 1B

Project

Dorothy 1A

Project

Dorothy 2

Project

Sophie

Project Kati 1

Other

Total

Cryptocurrency mining revenue

$

2,169

$

$

$

$

$

$

2,169

Data hosting revenue

11

2,044

3,171

1,237

225

6,688

Demand response services

144

130

263

537

Total revenue

2,324

2,174

3,434

1,237

225

9,394

Cost of cryptocurrency mining, exclusive of depreciation

1,658

1,658

Cost of data hosting revenue, exclusive of depreciation

4

1,107

1,423

581

394

110

3,619

Cost of cryptocurrency mining revenue- depreciation

1,011

1,011

Cost of data hosting revenue- depreciation

288

606

204

93

1,191

Total cost of revenue

2,673

1,395

2,029

785

487

110

7,479

Gross profit

$

(349

)

$

779

$

1,405

$

452

$

(262

)

$

(110

)

$

1,915

The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the three months ended March 31, 2025:

Soluna Digital

Soluna Cloud

(Dollars in thousands)

Project Dorothy 1B

Project Dorothy 1A

Project Sophie

Other

Soluna

Digital Subtotal

Project

Ada

Total

Cryptocurrency mining revenue

$

2,999

$

$

$

$

2,999

$

$

2,999

Data hosting revenue

1,371

1,031

2,402

2,402

Demand response services

269

238

507

507

High-performance computing services

28

28

Total revenue

3,268

1,609

1,031

5,908

28

5,936

Cost of cryptocurrency mining, exclusive of depreciation

1,954

1,954

1,954

Cost of data hosting revenue, exclusive of depreciation

885

372

70

1,327

1,327

Cost of high-performance computing service revenue

7

7

Cost of cryptocurrency mining revenue- depreciation

1,074

1,074

1,074

Cost of data hosting revenue- depreciation

295

106

401

401

Total cost of revenue

3,028

1,180

478

70

4,756

7

4,763

Gross (loss) profit

$

240

$

429

$

553

$

(70

)

$

1,152

$

21

$

1,173

EBITDA and Adjusted EBITDA Tables:

Reconciliations of EBITDA and Adjusted EBITDA to net loss, the most comparable GAAP financial metric, for historical periods are presented in the table below:

(Dollars in thousands)

Three Months Ended
March 31,

2026

2025

Net loss

$

(17,902

)

$

(7,354

)

Interest expense

1,481

838

Income tax benefit

(624

)

(425

)

Depreciation and amortization

4,603

3,879

EBITDA

(12,442

)

(3,062

)

Adjustments: Non-cash items

Stock-based compensation costs

10,222

1,847

Gain on sale of fixed assets

(32

)

Right of first refusal amortization gain

(90

)

SEPA commitment fee

250

Fair value adjustment loss

118

Gain on debt extinguishment and revaluation, net

(551

)

Adjusted EBITDA

$

(2,092

)

$

(1,648

)

The following table represents the Adjusted EBITDA activity between each three-month period from January 1, 2025 through December 31, 2025.

(Dollars in thousands)

Three months
ended
March 31, 2025

Three months
ended
June 30, 2025

Three months
ended
September 30, 2025

Three months
ended
December 31, 2025

Net loss

$

(7,354

)

$

(7,780

)

$

(25,787

)

$

(16,070

)

Interest expense, net

838

1,196

1,212

1,589

Income tax benefit

(425

)

(608

)

(666

)

(617

)

Depreciation and amortization

3,879

3,989

4,119

4,358

EBITDA

(3,062

)

(3,203

)

(21,122

)

(10,740

)

Adjustments: Non-cash items

Stock-based compensation costs

1,847

1,942

1,882

4,895

Loss on sale of fixed assets and credit on equipment deposits

22

780

349

Fair value on placement agent warrant and financing fees

146

Fair value adjustment loss

118

22,047

1,516

Impairment on fixed assets

12

Gain on debt extinguishment and revaluation, net

(551

)

(10,107

)

Adjusted EBITDA

$

(1,648

)

$

(1,227

)

$

(6,374

)

$

(3,980

)

Contact Information

Investor Relations

Soluna Holdings, Inc.

[email protected]

Source: Soluna Holdings, Inc.

Categories

Business Wire Press Releases