Upgrade to SI Premium - Free Trial

Gibraltar Reports First Quarter 2026 Results

May 7, 2026 7:30 AM

OmniMax integration accelerating

Raising 2026 synergy commitment to $26M, $16M included in FY 2026 EBITDA Outlook

Reaffirming full year 2026 guidance

BUFFALO, N.Y.--(BUSINESS WIRE)-- Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today reported its financial results for the three-month period ended March 31, 2026.

As a reminder, on June 30, 2025, Gibraltar announced that it has reclassified its Renewables business as discontinued operations to focus its asset portfolio and resources on its building products and structures businesses – namely the residential, agtech and infrastructure segments. On February 20, 2026, Gibraltar sold the electrical balance-of-systems (eBOS) business for $70 million in cash.

“The first quarter was very busy with the closing of the OmniMax acquisition on February 2nd and the subsequent launch of our integration efforts across the combined business. There has been significant progress as our 22 integration planning teams have delivered over 500+ milestones in the last 90 days. We are accelerating key initiatives and have raised our synergy commitment again, adding another $2 million for 2026 to a total of $26 million of which $16 million is planned to be realized in full-year 2026 adjusted EBITDA. In parallel, we continued to navigate a slower Residential end market, deal with accelerating commodity inflation, and manage through some disruptive weather events in the quarter,” stated Chairman and CEO Bill Bosway.

“Including two months of OmniMax, net sales increased 44.6% and adjusted EBITDA increased 16.1% while adjusted EPS was down 50% primarily driven by an increase in interest expense and unfavorable price material economics driven by significant increase in aluminum prices during the quarter. We executed price actions in both March and April across 14 of our residential brands and operating units, which we expect will create positive price material economics for us in the second quarter. We consumed cash in the quarter per our range of expectations and applied the $70 million of proceeds of the eBOS divestiture to debt reduction.”

First Quarter 2026 Results from Continuing Operations

Three Months Ended March 31,

2026

2025

Change

Net Sales

$356.3

$246.4

44.6%

Adjusted EBITDA

$49.0

$42.2

16.1%

Net (Loss) / Income

$(12.1)

$23.1

NMF

Adjusted Net Income

$13.5

$27.3

(50.5)%

GAAP (Loss) / Earnings Per Share – Diluted

$(0.40)

$0.76

NMF

Adjusted EPS – Diluted

$0.45

$0.90

(50.0)%

Net Sales

GAAP Income / EPS

Adjusted Net Income / EPS

Adjusted measures are further described in the appended reconciliation of adjusted financial measures.

First Quarter Segment Results

Residential

($Millions) Three Months Ended March 31,

2026 GAAP

2025 GAAP

Change

2026 Adjusted

2025 Adjusted

Change

Net Sales

$281.4

$180.0

56.3%

$281.4

$180.0

56.3%

Operating Income

$20.2

$31.3

(35.5)%

$31.0

$32.4

(4.3)%

Operating Margin

7.2%

17.4%

(1020) bps

11.0%

18.0%

(700) bps

EBITDA

N/A

N/A

N/A

$43.8

$35.4

23.7%

EBITDA Margin

N/A

N/A

N/A

15.6%

19.7%

(410) bps

Net Sales

Operating Income / EBITDA

OmniMax Integration – First 90 days

Agtech

($Millions) Three Months Ended March 31,

2026 GAAP

2025 GAAP

Change

2026 Adjusted

2025 Adjusted

Change

Net Sales

$55.6

$45.0

23.6%

$55.6

$45.0

23.6%

Operating Income

$3.3

$3.4

(2.9)%

$3.5

$4.9

(28.6)%

Operating Margin

6.0%

7.5%

(150) bps

6.3%

10.8%

(450) bps

EBITDA

N/A

N/A

N/A

$5.8

$6.3

(7.9)%

EBITDA Margin

N/A

N/A

N/A

10.5%

14.1%

(360) bps

Net sales were driven by the acquisition of Lane Supply. Overall, organic volume was down 3% driven by movement of projects to later in the year. Backlog for the business remains very solid at $84 million but reflects a 13% decrease at quarter-end from the removal of the CEA Arizona project.

Adjusted operating margin in the quarter was driven by lower volume associated with projects moving to later in the year, and the impact of having full quarter results for Lane in 2026.

Infrastructure

($Millions) Three Months Ended March 31,

2026 GAAP

2025 GAAP

Change

2026 Adjusted

2025 Adjusted

Change

Net Sales

$19.2

$21.3

(9.9)%

$19.2

$21.3

(9.9)%

Operating Income

$3.7

$5.3

(30.2)%

$3.7

$5.3

(30.2)%

Operating Margin

19.3%

24.7%

(540) bps

19.3%

24.7%

(540) bps

EBITDA

N/A

N/A

N/A

$4.5

$6.0

(25.0) %

EBITDA Margin

N/A

N/A

N/A

23.3%

28.2%

(490) bps

Sales were impacted by two separate weather events in March that affected power supply to our facility, resulting in a portion of March orders being shipped in April. Operations performed well, taking care of customers and staying on plan for the second quarter. Customer backlog was down 3% driven by timing of project awards but quoting / bid activity remains very strong and is expected to result in increased bookings in the second quarter and 2026. Margins were impacted by lower volume and mix.

Balance Sheet and Cash Flow

Gibraltar’s policy with respect to cash allocation will be to keep a minimum ($20-25 million) of cash on hand, use the revolver as needed to fund seasonal builds and pay down debt with excess cash flow.

During the quarter, Gibraltar used $34.6 million in cash from operations, including the outlays for closing the transaction. The Company applied the $70 million in proceeds from the eBOS sale to debt reduction and, as a result, net debt on the balance sheet was $1.2 billion and revolving credit facility availability was $467 million at quarter-end.

2026 Outlook for Continuing Operations

Mr. Bosway added, “I am pleased with the position we are in heading into the second quarter and the second half of the year. Our Residential business is off to a solid start with both shipments and bookings in April on plan and above 2025 levels. Our leadership team and Integration Management Office continue to integrate the business, identify and implement more synergy savings, execute price initiatives to deliver positive price material economics in the second quarter, and win more with customers as we displace competition and/or expand presence through successful cross-selling initiatives. We are focused on what we can control in a dynamic end market environment. In addition, our Agtech plan remains on track with a backlog of signed and funded projects, and I am excited to see the engineering backlog of Infrastructure convert to order backlog in the second quarter as well.”

Reiterating 2026 Guidance Range

For the Twelve Months Ended December 31,

2026

2025

Net Sales (in billions)

$1.76

-

$1.83

$1.14

Adjusted EBITDA (in millions)

$310

-

$326

$185

Adjusted EBITDA Margin

17.6%

-

17.8%

16.3%

GAAP EPS – Diluted

$2.40

-

$2.80

$3.25

Adjusted EPS – Diluted

$3.65

-

$4.05

$3.92

First Quarter 2026 Conference Call Details

Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the first quarter of 2026. Interested parties may access the webcast through the Investors section of the Company’s website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call also may be accessed by dialing (888) 396-8049 or (416) 764-8646. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.

About Gibraltar

Gibraltar is a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets. Gibraltar’s mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living and productive growing throughout North America. For more please visit www.gibraltar1.com.

Forward-Looking Statements

Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the ability of Gibraltar to successfully integrate OmniMax and/or to achieve expected cost and operational synergies from the OmniMax transaction; tariffs and retaliatory tariffs imposed by the United States or other countries on imported goods, including raw materials used in the manufacturing of the Company’s products; changes to economic conditions and customer demand for the Company’s products; the availability and pricing of principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, the ability to continue to improve operating margins, the ability to generate order flow and sales and increase backlog; the ability to translate backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, the ability to develop and launch new products in a cost-effective manner, the ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of trade and regulation, rebates, credits and incentives and variations in government spending and ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding the company, we strongly advise you to read the section entitled “Risk Factors” in the most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of the website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures

To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release and its quarterly conference call, including adjusted net sales, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS), free cash flow and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), each a non-GAAP financial measure. Unless otherwise indicated, the consolidated financial statements, disclosures and related information disclosed herein relate to the Company's continuing operations, which exclude its Renewables business which was classified as a discontinued operation as of June 30, 2025. The Company has recast prior period amounts to reflect discontinued operations. Adjusted net income, operating income and margin exclude special charges consisting of restructuring costs (primarily comprised of exit activities costs and impairment of assets associated with 80/20 simplification, lean initiatives and / or discontinued products), acquisition related costs (legal and consulting fees, and integration costs for recent business acquisitions), and portfolio management. These special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes interest, taxes, depreciation, amortization and stock compensation expense. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. Free cash flow is operating cash flow less capital expenditures and the related margin is free cash flow divided by net sales. The Company believes that the presentation of adjusted measures and free cash flow provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA and free cash flow are also useful measures of the Company’s ability to service debt and adjusted EBITDA is one of the measures used for determining the Company’s debt covenant compliance.

Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.

Reconciliations of non-GAAP measures related to full-year 2026 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

Three Months Ended

March 31,

2026

2025

Net sales

$

356,287

$

246,357

Cost of sales

277,416

176,504

Gross profit

78,871

69,853

Selling, general, and administrative expense

83,327

41,198

Operating (loss) income

(4,456

)

28,655

Interest expense (income), net

13,024

(1,637

)

Other (income) expense, net

(814

)

76

(Loss) income before taxes from continuing operations

(16,666

)

30,216

(Benefit of) provision for income taxes

(4,614

)

7,101

(Loss) income from continuing operations

(12,052

)

23,115

Discontinued operations:

Loss before taxes from discontinued operations

(59,871

)

(3,163

)

Benefit of income taxes

(4,453

)

(1,167

)

Loss from discontinued operations

(55,418

)

(1,996

)

Net (loss) income

$

(67,470

)

$

21,119

Net (loss) earnings per share – Basic:

(Loss) income from continuing operations

$

(0.40

)

$

0.76

Loss from discontinued operations

(1.86

)

(0.06

)

Net (loss) income

$

(2.26

)

$

0.70

Weighted average shares outstanding – Basic

29,796

30,252

Net (loss) earnings per share – Diluted:

(Loss) income from continuing operations

$

(0.40

)

$

0.76

Loss from discontinued operations

(1.86

)

(0.07

)

Net (loss) income

$

(2.26

)

$

0.69

Weighted average shares outstanding – Diluted

29,796

30,474

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

March 31,
2026

December 31,
2025

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

20,347

$

115,724

Trade receivables, net of allowance of $3,329 and $2,558, respectively

224,577

120,327

Costs in excess of billings, net

25,496

26,799

Inventories, net

268,110

116,770

Prepaid expenses and other current assets

71,892

56,904

Assets of discontinued operations

89,283

192,362

Total current assets

699,705

628,886

Property, plant, and equipment, net

191,983

130,456

Operating lease assets

167,840

55,355

Goodwill

932,219

415,032

Customer relationships, net

631,704

109,092

Other intangibles, net

142,707

34,464

Other assets

21,337

20,318

$

2,787,495

$

1,393,603

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

183,169

$

108,216

Accrued expenses

193,380

155,807

Billings in excess of costs

8,480

8,879

Liabilities of discontinued operations

112,312

93,120

Total current liabilities

497,341

366,022

Long-term debt

1,220,825

Deferred income taxes

11,127

5,116

Non-current operating lease liabilities

153,374

46,199

Other non-current liabilities

24,196

25,868

Stockholders’ equity:

Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

Common stock, $0.01 par value; authorized 100,000 shares; 34,674 and 34,482 shares issued and outstanding, respectively

347

345

Additional paid-in capital

354,993

353,018

Retained earnings

763,993

831,463

Accumulated other comprehensive loss

(4,581

)

(3,683

)

Treasury stock, at cost; 5,013 and 4,935 shares, respectively

(234,120

)

(230,745

)

Total stockholders’ equity

880,632

950,398

$

2,787,495

$

1,393,603

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended

March 31,

2026

2025

Cash Flows from Operating Activities

Net (loss) income

$

(67,470

)

$

21,119

Loss from discontinued operations

(55,418

)

(1,996

)

(Loss) income from continuing operations

(12,052

)

23,115

Adjustments to reconcile (loss) income from continuing operations to net cash (used in) provided by operating activities:

Depreciation and amortization

15,903

6,806

Stock compensation expense

1,859

2,860

Other, net

2,448

(144

)

Changes in operating assets and liabilities net of effects from acquisitions:

Trade receivables and costs in excess of billings

(56,100

)

(24,037

)

Inventories

(20,460

)

(8,233

)

Other current assets and other assets

(3,325

)

(5,579

)

Accounts payable

47,613

18,202

Accrued expenses and other non-current liabilities

(10,439

)

(7,905

)

Net cash (used in) provided by operating activities of continuing operations

(34,553

)

5,085

Net cash (used in) provided by operating activities of discontinued operations

(6,614

)

8,599

Net cash (used in) provided by operating activities

(41,167

)

13,684

Cash Flows from Investing Activities

Acquisitions, net of cash acquired

(1,340,027

)

(184,585

)

Purchases of property, plant, and equipment, net

(5,997

)

(10,757

)

Net proceeds from sale of business

352

Net cash used in investing activities of continuing operations

(1,346,024

)

(194,990

)

Net cash provided by (used in) investing activities of discontinued operations

74,944

(674

)

Net cash used in investing activities

(1,271,080

)

(195,664

)

Cash Flows from Financing Activities

Proceeds from long-term debt

1,325,000

Long-term debt payments

(75,000

)

Payment of debt issuance costs

(29,254

)

Purchase of common stock at market prices

(3,857

)

(62,394

)

Net cash provided by (used in) financing activities

1,216,889

(62,394

)

Effect of exchange rate changes on cash

(19

)

8

Net decrease in cash and cash equivalents

(95,377

)

(244,366

)

Cash and cash equivalents at beginning of year

115,724

269,480

Cash and cash equivalents at end of period

$

20,347

$

25,114

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended March 31, 2026

(Loss) income before taxes

(Benefit of) provision for income taxes

Net (loss) income from continuing operations

Net (loss) income from continuing operations per share - diluted

As Reported in GAAP Statements

$

(16,666

)

$

(4,614

)

$

(12,052

)

$

(0.40

)

Restructuring Charges (1)

2,310

635

1,675

0.05

Acquisition Related Costs (2)

32,641

8,766

23,875

0.80

Adjusted Financial Measures

$

18,285

$

4,787

$

13,498

$

0.45

Residential

Agtech

Infrastructure

Corporate

Consolidated

Operating Margin

7.2

%

6.0

%

19.3

%

n/a

(1.3

)%

Restructuring Charges (1)

0.8

%

0.1

%

%

n/a

0.6

%

Acquisition Related Costs (2)

3.0

%

0.3

%

%

n/a

9.2

%

Adjusted Operating Margin

11.0

%

6.3

%

19.3

%

n/a

8.6

%

Income from Operations

$

20,246

$

3,327

$

3,717

$

(31,746

)

$

(4,456

)

Restructuring Charges (1)

2,239

55

16

2,310

Acquisition Related Costs (2)

8,528

149

24,068

32,745

Adjusted Income from Operations

$

31,013

$

3,531

$

3,717

$

(7,662

)

$

30,599

Net Sales

$

281,435

$

55,630

$

19,222

$

$

356,287

(1) Comprised primarily of exit activities costs

(2) Represents acquisition related expenses including due diligence and integration costs of recent business combinations

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended March 31, 2025

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Previously Reported in GAAP Statements

$

27,053

$

5,934

$

21,119

$

0.69

Discontinued Operations (1)

3,163

1,167

1,996

0.07

As Reported in GAAP Statements

$

30,216

$

7,101

$

23,115

$

0.76

Restructuring Charges (2)

1,236

300

936

0.03

Acquisition Related Costs (3)

4,255

998

3,257

0.11

Adjusted Financial Measures Recast

$

35,707

$

8,399

$

27,308

$

0.90

Residential

Agtech

Renewables

Infrastructure

Corporate

Consolidated

Operating Margin Previously Reported

17.4

%

7.5

%

(7.2

)%

24.7

%

n/a

8.8

%

Discontinued Operations (1)

n/a

n/a

Operating Margin as Reported in GAAP Statements

17.4

%

7.5

%

n/a

24.7

%

n/a

11.6

%

Restructuring Charges (2)

0.6

%

0.2

%

n/a

%

n/a

0.5

%

Acquisition Related Costs (3)

%

3.2

%

n/a

%

n/a

1.7

%

Adjusted Operating Margin Recast

18.0

%

10.8

%

n/a

24.7

%

n/a

13.9

%

Income from Operations Previously Reported

$

31,260

$

3,385

$

(3,145

)

$

5,258

$

(11,248

)

$

25,510

Discontinued Operations (1)

3,145

3,145

Income from Operations as Reported in GAAP Statements

$

31,260

$

3,385

$

$

5,258

$

(11,248

)

$

28,655

Restructuring Charges (2)

1,137

68

31

1,236

Acquisition Related Costs (3)

1,419

2,847

4,266

Adjusted Income from Operations Recast

$

32,397

$

4,872

$

$

5,258

$

(8,370

)

$

34,157

Net Sales Previously Reported

$

179,994

$

45,040

$

43,658

$

21,323

$

$

290,015

Discontinued Operations (1)

(43,658

)

(43,658

)

Net Sales as Reported in GAAP Statements

$

179,994

$

45,040

$

$

21,323

$

$

246,357

(1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025

(2) Comprised primarily of exit activities costs

(3) Represents acquisition-related expenses, including due diligence and integration costs of recent business combinations

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Year Ended December 31, 2025

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Reported in GAAP Statements

$

126,576

$

29,020

$

97,556

$

3.25

Restructuring Charges (1)

8,318

1,988

6,330

0.22

Acquisition Related Costs (2) (3)

17,544

3,836

13,708

0.45

Adjusted Financial Measures

$

152,438

$

34,844

$

117,594

$

3.92

Residential

Agtech

Infrastructure

Corporate

Consolidated

Operating Margin

16.6

%

4.5

%

23.9

%

n/a

10.8

%

Restructuring Charges (1)

0.9

%

0.6

%

%

n/a

0.7

%

Acquisition Related Costs (2)

%

2.1

%

%

n/a

1.6

%

Adjusted Operating Margin

17.6

%

7.1

%

23.9

%

n/a

13.3

%

Income from Operations

$

137,195

$

9,804

$

22,042

$

(46,290

)

$

122,751

Restructuring Charges (1)

7,034

1,253

31

8,318

Acquisition Related Costs (2)

669

4,580

14,521

19,770

Adjusted Income from Operations

$

144,898

$

15,637

$

22,042

$

(31,738

)

$

150,839

Net Sales

$

824,079

$

219,301

$

92,121

$

$

1,135,501

(1) Comprised primarily of exit activities costs

(2) Represents acquisition related expenses including due diligence and integration costs of recent business combinations

(3) Includes one-time gain of $2.2M from an acquisition-related item

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Three Months Ended March 31, 2026

Consolidated

Residential

Agtech

Infrastructure

Net Sales

$

356,287

$

281,435

$

55,630

$

19,222

Net Loss from Continuing Operations

(12,052

)

Benefit of Income Taxes

(4,614

)

Interest Expense

13,024

Other Income

(814

)

Operating Profit

(4,456

)

20,246

3,327

3,717

Adjusted Measures*

35,055

10,767

204

Adjusted Operating Profit

30,599

31,013

3,531

3,717

Adjusted Operating Margin

8.6

%

11.0

%

6.3

%

19.3

%

Adjusted Other Income

(668

)

Depreciation & Amortization

15,903

12,129

2,088

713

Stock Compensation Expense

1,859

647

208

55

Adjusted EBITDA

$

49,029

$

43,789

$

5,827

$

4,485

Adjusted EBITDA Margin

13.8

%

15.6

%

10.5

%

23.3

%

Cash Flow - Operating Activities

(34,553

)

Purchase of PPE, Net

(5,997

)

Free Cash Flow

(40,550

)

Free Cash Flow - % of Net Sales

(11.4

)%

*Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Three Months Ended March 31, 2025

Consolidated

Residential

Agtech

Infrastructure

Net Sales Recast*

$

246,357

$

179,994

$

45,040

$

21,323

Net Income from Continuing Operations

23,115

Provision for Income Taxes

7,101

Interest Income

(1,637

)

Other Expense

76

Operating Profit

28,655

31,260

3,385

5,258

Adjusted Measures*

5,502

1,137

1,487

Adjusted Operating Profit

34,157

32,397

4,872

5,258

Adjusted Operating Margin

13.9

%

18.0

%

10.8

%

24.7

%

Adjusted Other Expense

87

Adjusted Depreciation & Amortization (1)

5,387

2,527

1,341

701

Adjusted Stock Compensation Expense (2)

2,778

452

135

63

Adjusted EBITDA Recast**

$

42,235

$

35,376

$

6,348

$

6,022

Adjusted EBITDA Margin Recast**

17.1

%

19.7

%

14.1

%

28.2

%

Adjusted EBITDA Previously Reported

$

46,174

$

35,376

$

6,348

$

6,022

Adjusted EBITDA Margin Previously Reported

15.9

%

19.7

%

14.1

%

28.2

%

Cash Flow - Operating Activities

5,085

Purchase of PPE, Net

(10,757

)

Free Cash Flow

(5,672

)

Free Cash Flow - % of Net Sales

(2.3

)%

*Details for the classification of the Company's Renewables business as Discontinued Operations are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures

**Recast for the classification of the Company's Renewables business as Discontinued Operations

(1) Recast Depreciation & Amortization for impact of ($2.280M) from classification of Renewables business as Discontinued Operations

(2) Recast Stock Compensation Expense for impact of ($211k) from classification of Renewables business as Discontinued Operations

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Year Ended December 31, 2025

Consolidated

Residential

Agtech

Infrastructure

Net Sales

$

1,135,501

$

824,079

$

219,301

$

92,121

Net Income from Continuing Operations

97,556

Provision for Income Taxes

29,020

Interest Income

(1,747

)

Other Income

(2,078

)

Operating Profit

122,751

137,195

9,804

22,042

Adjusted Measures*

28,088

7,703

5,833

Adjusted Operating Profit

150,839

144,898

15,637

22,042

Adjusted Operating Margin

13.3

%

17.6

%

7.1

%

23.9

%

Adjusted Other Expense

148

Depreciation & Amortization

29,849

13,351

10,368

2,845

Less: Acquisition-related amortization

(3,500

)

(3,500

)

Adjusted Depreciation & Amortization

26,349

13,351

6,868

2,845

Stock Compensation Expense

8,339

2,591

729

274

Less: SLT Related Stock Compensation Expense

(82

)

Adjusted Stock Compensation Expense

8,257

2,591

729

274

Adjusted EBITDA

$

185,297

$

160,840

$

23,234

$

25,161

Adjusted EBITDA Margin

16.3

%

19.5

%

10.6

%

27.3

%

Cash Flow - Operating Activities

137,107

Purchase of PPE, Net

(46,130

)

Free Cash Flow

90,977

Free Cash Flow - % of Net Sales

8.0

%

*Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

Alliance Advisors Investor Relations

Jody Burfening/Carolyn Capaccio

(212) 838-3777

[email protected]

Source: Gibraltar Industries, Inc.

Categories

Business Wire Press Releases