DuPont Reports First Quarter 2026 Results
Exceeds First Quarter 2026 Guidance
Raises Full Year 2026 Guidance
First Quarter 2026 Highlights
Net Sales of$1.7 billion increased 4%; organic sales increased 2% versus year-ago period- GAAP Income from continuing operations of
$150 million ; operating EBITDA of$414 million - GAAP EPS from continuing operations of
$0.36 ; adjusted EPS of$0.55 - Cash provided by operating activities from continuing operations of
$232 million ; transaction-adjusted free cash flow of$147 million - Completed the previously announced divestiture of the Aramids business on
April 1st - Announces
$275 million accelerated share repurchase expected to be launched imminently
"We delivered a strong start to the year, exceeding our financial guidance through disciplined commercial and operational execution" said
"Our strategic priorities are clear and we remain focused on value creation by serving our customers, driving commercial and operational excellence and allocating capital thoughtfully to deliver consistent performance to our shareholders," Koch concluded.
First Quarter 2026 Consolidated Results(1)
| ||||
Dollars in millions, except EPS | 1Q'26 | 1Q'25 | Change vs. 1Q'25 | Organic Sales (2) vs. 1Q'25 |
Net sales | 4 % | 2 % | ||
GAAP Income from continuing operations | 88 % | |||
Operating EBITDA(2) | 15 % | |||
Operating EBITDA margin(2) % | 24.6 % | 22.3 % | 230 bps | |
GAAP EPS from continuing operations | 89 % | |||
Adjusted EPS(2) | 53 % | |||
Cash provided by operating activities – cont. ops. | 201 % | |||
Transaction-adjusted free cash flow(2) | n.m | |||
Net sales
- Net sales were up 4% on a 2% increase in organic sales and a 2% currency benefit.
- 3% organic sales growth in Healthcare & Water Technologies; about flat organic sales growth in Diversified Industrials.
GAAP Income from continuing operations
- GAAP Income/GAAP EPS from continuing operations improved on higher segment earnings and lower interest expense, partially offset by the absence of a prior year gain on interest rate swaps.
Operating EBITDA
- Operating EBITDA increased on organic growth, favorable mix and productivity.
Adjusted EPS
- Adjusted EPS increased on higher segment earnings and lower interest expense, corporate costs and tax rate.
Cash provided by operating activities from continuing operations
- Cash provided by operating activities from continuing operations in the quarter of
$232 million , capital expenditures of$102 million and separation-related transaction costs and other payments of$17 million resulted in transaction-adjusted free cash flow and related conversion of$147 million and 65%, respectively.
(1) | Results and cash flows are presented on a continuing operations basis. See page 6 for further information, including the basis of presentation included in this release. |
(2) | Organic sales, operating EBITDA, operating EBITDA margin, adjusted EPS, transaction-adjusted free cash flow and transaction-adjusted free cash flow conversion are non-GAAP measures and only reflect continuing operations. See page 6 for further discussion, including a definition of significant items. Reconciliation to the most directly comparable GAAP measure, including details of significant items begins on page 13 of this communication. |
First Quarter 2026 Segment Highlights
| ||||
Healthcare & Water Technologies
| ||||
Dollars in millions | 1Q'26 | 1Q'25 | Change vs. 1Q'25 | Organic Sales(2) vs. 1Q'25 |
Net sales | 6 % | 3 % | ||
Operating EBITDA | 9 % | |||
Operating EBITDA margin % | 30.3 % | 29.2 % | 110 bps | |
Net sales
- Net sales increased 6% on organic sales growth of 3% and a currency benefit of 3%.
- Healthcare Technologies sales up high-single digits on an organic basis on broad-based growth led by medical packaging and biopharma.
- Water Technologies sales down low to mid-single digits on an organic basis as strength in industrial water and microelectronics markets were more than offset by logistics disruptions in the Middle East.
Operating EBITDA
- Operating EBITDA increased on organic growth and productivity.
- Operating EBITDA margin of 30.3% increased 110 basis points on organic growth, favorable mix and productivity.
Diversified Industrials
| ||||
Dollars in millions | 1Q'26 | 1Q'25 | Change vs. 1Q'25 | Organic Sales(2) vs. 1Q'25 |
Net sales | 3 % | ~flat | ||
Operating EBITDA | 8 % | |||
Operating EBITDA margin % | 22.9 % | 21.8 % | 110 bps | |
Net sales
- Net sales increased 3% on a currency benefit of 3%. Organic sales were about flat in the quarter.
- Building Technologies sales down low-single digits on an organic basis from ongoing weakness in construction markets.
- Industrial Technologies sales up low-single digits on an organic basis on strength in aerospace and automotive, partially offset by declines in the printing and packaging businesses.
Operating EBITDA
- Operating EBITDA increased on favorable mix and productivity.
- Operating EBITDA margin of 22.9% increased 110 basis points on favorable mix and productivity.
2026 Financial Outlook
| ||||||
Dollars in millions, except EPS | 2Q'26E | Full Year 2026E | ||||
Net sales | ||||||
Operating EBITDA(2) | ||||||
Adjusted EPS(2) | ||||||
"For the second quarter 2026, we estimate net sales of about
"We are raising our full year 2026 guidance given our strong start to the year and the interest income benefit from the Aramids transaction. In addition, our full year net sales guidance now assumes about 4% organic growth including about 1% of pricing due to actions taken to fully offset higher input costs related to the
Conference Call
The Company will host a live webcast of its quarterly earnings conference call with investors to discuss its results and business outlook beginning today at
About DuPont
DuPont (NYSE: DD) is a global innovation leader, providing advanced solutions that help transform industries and improve everyday life across our key markets of healthcare, water, construction, and industrial. More information about the company, its businesses and solutions can be found at www.dupont.com. Investors can access information included on the Investor Relations section of the website at investors.dupont.com.
DuPont™ and all products, unless otherwise noted, denoted with ™, SM or ® are trademarks, service marks or registered trademarks of affiliates of DuPont de Nemours, Inc.
Overview
On
On
On
Cautionary Statement Regarding Forward-looking Statements
Certain statements in this release may be considered forward-looking statements, within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements often contain words such as "expect", "anticipate", "intend", "plan", "believe", "seek", "see", "will", "would", "target", "outlook", "stabilization", "confident", "preliminary", "initial", "continue", "may", "could", "project", "estimate", "forecast" and similar expressions and variations or negatives of these words. All statements, other than statements of historical fact, are forward-looking statements. Forward-looking statements address matters that are, to varying degrees, uncertain and subject to risks, uncertainties, and assumptions, many of which are beyond DuPont's control, that could cause actual results to differ materially from those expressed in any forward-looking statements.
Forward-looking statements are not guarantees of future results. Some of the important factors that could cause DuPont's actual results to differ materially from those projected in any such forward-looking statements include, but are not limited to (i) the ability to realize the intended benefits of the Electronics Separation and the Qnity Distribution, including achievement of the intended tax treatment, contractual allocation to, and assumption by Qnity of certain liabilities, including certain legacy liabilities with respect to per- and polyfluoroalkyl substances ("PFAS") and the possibility of disputes, litigation or unanticipated costs in connection with the Electronics Separation and Qnity Distribution; (ii) the impact of the Aramids Divestiture on DuPont's balance sheet, financial condition and future results of operations; (iii) risks and costs related to the impact of the arrangement to share future eligible PFAS costs by and among DuPont, Corteva, Inc. and The Chemours Company, including the outcome of pending or future litigation related to PFAS or PFOA, which includes personal injury claims and natural resource damages claims; the extent and cost of ongoing and potential future remediation obligations; and changes in laws and regulations applicable to PFAS chemicals; (iv) the failure to realize expected benefits and effectively manage and achieve anticipated synergies and operational efficiencies in connection with the Electronics Separation, the Aramids Divestiture and completed and future, if any, divestitures, mergers, acquisitions, and other portfolio management, productivity and infrastructure actions; (v) risks and uncertainties that are outside the Company's control but adversely impact the overall environment in which DuPont, its customers and/or its suppliers operate, including changes in economic, political, regulatory, international trade, geopolitical, military conflicts, capital markets and other external conditions, including pandemics and responsive actions, as well as natural and other disasters or weather-related events; (vi) the ability to offset increases in cost of inputs, including raw materials, energy and logistics; (vii) the risks and uncertainties associated with continuing or expanding geopolitical conflicts or trade disputes or restrictions and responsive actions, new or increased tariffs or export controls, including on exports to
Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business or supply chain disruption, operational problems, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on DuPont's consolidated financial condition, results of operations, credit rating or liquidity. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. DuPont assumes no obligation to publicly provide revisions or updates to any forward-looking statements whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.
Non-GAAP Financial Measures
Unless otherwise indicated, all financial metrics presented reflect continuing operations only.
This communication includes information that does not conform to accounting principles generally accepted in
Key Terms
Significant Items
Significant items are items that arise outside the ordinary course of business for the Company and includes items for nonconsolidated affiliates, that the Company's management believes may cause misinterpretation of underlying business and investment performance, both historical and future, based on a combination of some or all of the item's size, unusual nature and infrequent occurrence. Management classifies as significant items certain costs and expenses associated with integration and separation activities related to transformational acquisitions and divestitures as they are considered unrelated to ongoing business performance. There were no significant items associated with nonconsolidated affiliates recorded for the three month periods ended
Future Reimbursable Indirect Costs
Indirect costs, such as those related to corporate and shared service functions previously allocated to the separated Electronics Business and Aramids Business, do not meet the criteria for discontinued operations and are reported within continuing operations in all respective periods presented. The Company has, is, will or expects to be reimbursed in accordance with the applicable transition service agreements ("TSAs") for the portion of indirect costs related to activities the Company is, will or expects to undertake on a transitional basis to support a) Qnity not beyond year end 2027 for services and 2040 for site leases and, b) the Aramids Business post the intended Aramids Divestiture, but not beyond 2028 (such indirect costs "Future Reimbursable Indirect Costs"). Services provided and costs reimbursed in accordance with the applicable TSAs include but are not limited to, costs associated with information technology services/support, product stewardship and regulatory support, facilities services, and shared property lease costs.
Future Reimbursable Indirect Costs do not meet the criteria for discontinued operations and therefore are included in both GAAP Net Income from Continuing Operations and in GAAP Cash provided by operating activities-continuing operations for all periods presented. Future Reimbursable Indirect Costs are excluded from Adjusted Earnings, Operating EBITDA and Transaction-Adjusted Free Cash Flow, each defined below. Such indirect costs that are not subject to future reimbursement are reported within continuing operations in Corporate and are included within Adjusted Earnings, Operating EBITDA, and Cash provided by operating activities-continuing operations.
Corporate DDOB Remediation Costs
Corporate DDOB Remediation Costs are environmental remediation costs, including certain investigate, remediate and restoration costs, associated with discontinued or divested operations, businesses or product lines ("Corporate DDOB Remediation Costs"). DDOB Remediation Costs are excluded from Adjusted Earnings and Operating EBITDA, as defined below, to provide better insight into the underlying business performance of the Company.
Non-GAAP Measure Definitions
Organic Sales
Organic Sales is defined as net sales excluding the impacts of currency and portfolio.
Adjusted Earnings
Adjusted Earnings is defined as income from continuing operations excluding the after-tax impact of significant items, after-tax impact of amortization expense of intangibles, the after-tax impact of non-operating pension / other post employment benefits ("OPEB") credits / costs, Future Reimbursable Indirect Costs and Corporate DDOB Remediation Costs.
Adjusted Earnings is the numerator used in the calculation of Adjusted EPS, as well as the denominator in Adjusted Free Cash Flow Conversion.
Adjusted EPS
Adjusted EPS is defined as Adjusted Earnings per common share - diluted. Management estimates amortization expense in 2026 associated with intangibles to be about
Operating EBITDA, EBITDA Margin & Incremental Margin
The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM") assesses performance and allocates resources. The Company defines Operating EBITDA as earnings (i.e., "Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding Future Reimbursable Indirect Costs, Corporate DDOB Remediation Costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.
Operating EBITDA Margin is defined as Operating EBITDA divided by
Incremental Margin is the change in Operating EBITDA divided by the change in
Adjusted Free Cash Flow & Adjusted Free Cash Flow Conversion
Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity. As a result, Adjusted Free Cash Flow represents cash that is available to the Company, after investing in its asset base, to fund obligations using the Company's primary source of liquidity, cash provided by operating activities from continuing operations. Management believes Adjusted Free Cash Flow, even though it may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. Management notes that there were no exclusions for items that are unusual in nature and/or infrequent in occurrence for the three month period ended
Adjusted Free Cash Flow Conversion is defined as Adjusted Free Cash Flow divided by Adjusted Earnings. Management uses Adjusted Free Cash Flow Conversion as an indicator of our ability to convert earnings to cash.
Transaction Adjusted Free Cash Flow & Transaction Adjusted Free Cash Flow Conversion
Management believes supplemental non-GAAP financial measures including Transaction-Adjusted Free Cash Flow and Transaction-Adjusted Free Cash Flow Conversion (each defined below) provide an integral view of information on the Company's underlying business performance during this period of transformational change. Management believes the Electronics Separation and Aramids Divestiture collectively represent a significant transformational change for the Company and separation-related transaction cost payments impact comparability to the Company's continuing operations. Management believes Transaction-Adjusted Free Cash Flow, which may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. These non-GAAP financial measures are not intended to represent residual cash flow for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.
Transaction-Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures and removing the impact of separation-related transaction costs and other payment and cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity.
Transaction-Adjusted Free Cash Flow Conversion is defined as Transaction-Adjusted Free Cash Flow excluding separation-related transaction costs, divided by Adjusted Earnings.
Separation-related transaction costs and other payments include cash outflows directly associated with the Electronics Separation and the Aramids Divestiture. These costs include advisor and banking fees, payments related to establishing a new capital structure (including fees associated with interest rate swaps), capital expenditures required to facilitate physical asset separation, restructuring payments associated with senior leadership, and Future Reimbursable Indirect Costs, among other expenditures.
Future Reimbursable Indirect Costs are excluded from Adjusted Earnings and Operating EBITDA. To provide comparable data analysis, the Company has also adjusted payments associated with Future Reimbursable Indirect Costs within Separation-related transaction costs and other payments. This adjustment is intended to provide insight into the Company's underlying business performance. For the three months ended
Additionally,
Finally,
DuPont de Nemours, Inc. Consolidated Statements of Operations
| ||
Three Months Ended | ||
In millions, except per share amounts (Unaudited) | 2026 | 2025 |
Net sales | $ 1,681 | $ 1,612 |
Cost of sales | 1,079 | 1,069 |
Research and development expenses | 47 | 50 |
Selling, general and administrative expenses | 255 | 234 |
Amortization of intangibles | 68 | 75 |
Restructuring and asset related charges - net | 46 | 39 |
Acquisition, integration and separation costs | — | 50 |
Equity in loss of nonconsolidated affiliates | (1) | (15) |
Sundry income (expense) - net | 36 | 100 |
Interest expense | 40 | 83 |
Income from continuing operations before income taxes | $ 181 | $ 97 |
Provision for income taxes on continuing operations | 31 | 17 |
Income from continuing operations, net of tax | $ 150 | $ 80 |
Income (loss) from discontinued operations, net of tax | 14 | (661) |
Net income (loss) | $ 164 | $ (581) |
Net income attributable to noncontrolling interests | 3 | 8 |
Net income (loss) available for DuPont common stockholders | $ 161 | $ (589) |
Per common share data: | ||
Earnings per common share from continuing operations - basic | $ 0.36 | $ 0.19 |
Earnings (loss) per common share from discontinued operations - basic | 0.03 | (1.59) |
Earnings (loss) per common share - basic | $ 0.39 | $ (1.41) |
Earnings per common share from continuing operations - diluted | $ 0.36 | $ 0.19 |
Earnings (loss) per common share from discontinued operations - diluted | 0.03 | (1.59) |
Earnings (loss) per common share - diluted | $ 0.39 | $ (1.40) |
Weighted-average common shares outstanding - basic | 410.1 | 418.5 |
Weighted-average common shares outstanding - diluted | 412.8 | 419.9 |
DuPont de Nemours, Inc. Condensed Consolidated Balance Sheets
| ||
In millions, except share amounts (Unaudited) | ||
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 710 | $ 715 |
Restricted cash and cash equivalents | 42 | 42 |
Accounts and notes receivable - net | 1,699 | 1,669 |
Inventories | 1,209 | 1,172 |
Prepaid and other current assets | 130 | 121 |
Assets of discontinued operations | 1,853 | 1,856 |
Total current assets | $ 5,643 | $ 5,575 |
Property, plant and equipment - net of accumulated depreciation ( | 3,426 | 3,464 |
Other Assets | ||
Goodwill | 7,865 | 7,915 |
Other intangible assets | 2,860 | 2,936 |
Investments and noncurrent receivables | 452 | 432 |
Deferred income tax assets | 264 | 282 |
Deferred charges and other assets | 939 | 971 |
Total other assets | $ 12,380 | $ 12,536 |
Total Assets | $ 21,449 | $ 21,575 |
Liabilities and Equity | ||
Current Liabilities | ||
Short-term borrowings | $ 40 | $ 60 |
Accounts payable | 882 | 995 |
Income taxes payable | 49 | 54 |
Accrued and other current liabilities | 833 | 882 |
Liabilities of discontinued operations | 299 | 314 |
Total current liabilities | $ 2,103 | $ 2,305 |
Long-Term Debt | 3,132 | 3,134 |
Other Noncurrent Liabilities | ||
Deferred income tax liabilities | 378 | 405 |
Pension and other post-employment benefits - noncurrent | 414 | 432 |
Other noncurrent obligations | 1,184 | 1,196 |
Total other noncurrent liabilities | $ 1,976 | $ 2,033 |
Total Liabilities | $ 7,211 | $ 7,472 |
Commitments and contingent liabilities | ||
Stockholders' Equity | ||
Common stock (authorized 1,666,666,667 shares of | 4 | 4 |
Additional paid-in capital | 38,849 | 38,718 |
Accumulated deficit | (24,201) | (24,278) |
Accumulated other comprehensive loss | (612) | (525) |
Total DuPont stockholders' equity | $ 14,040 | $ 13,919 |
Noncontrolling interests | 198 | 184 |
Total equity | $ 14,238 | $ 14,103 |
Total Liabilities and Equity | $ 21,449 | $ 21,575 |
DuPont de Nemours, Inc. Consolidated Statement of Cash Flows
| ||
Three Months Ended | ||
In millions (Unaudited) | 2026 | 2025 |
Operating Activities | ||
Net income (loss) | $ 164 | $ (581) |
Income (loss) from discontinued operations | 14 | (661) |
Net income from continuing operations | $ 150 | $ 80 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 155 | 160 |
Credit for deferred income tax and other tax related items | (12) | (5) |
Losses of nonconsolidated affiliates plus dividends received | 2 | 16 |
Net periodic pension benefit costs | 3 | 1 |
Periodic benefit plan contributions | (12) | (13) |
Restructuring and asset related charges - net | 46 | 39 |
Interest rate swap gain | — | (78) |
Stock based compensation | 13 | 7 |
Donatelle contingent earn-out true-up | (6) | — |
Other net income | (3) | (6) |
Changes in assets and liabilities, net of effects of acquired and divested companies: | ||
Accounts and notes receivable | 23 | (45) |
Inventories | (48) | (49) |
Accounts payable | (6) | (8) |
Other assets and liabilities, net | (73) | (22) |
Cash provided by operating activities - continuing operations | $ 232 | $ 77 |
Investing Activities | ||
Capital expenditures | (102) | (122) |
Other investing activities, net | — | 2 |
Cash used for investing activities - continuing operations | $ (102) | $ (120) |
Financing Activities | ||
Changes in short-term borrowings | (20) | — |
Proceeds from issuance of Company stock | 84 | 4 |
Employee taxes paid for share-based payment arrangements | (16) | (16) |
Distributions to noncontrolling interests | (11) | (5) |
Dividends paid to stockholders | (82) | (172) |
Other financing activities, net | 1 | — |
Cash used for financing activities - continuing operations | $ (44) | $ (189) |
Cash Flows from Discontinued Operations | ||
Cash (used for) provided by operations - discontinued operations | (79) | 274 |
Cash used for investing activities - discontinued operations | (6) | (127) |
Cash used for financing activities - discontinued operations | (3) | (17) |
Cash (used for) provided by discontinued operations | $ (88) | $ 130 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (5) | 13 |
Decrease in cash, cash equivalents and restricted cash | $ (7) | $ (89) |
Cash, cash equivalents and restricted cash from continuing operations, beginning of period | 757 | 1,834 |
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | 3 | 58 |
Cash, cash equivalents and restricted cash at beginning of period | $ 760 | $ 1,892 |
Cash, cash equivalents and restricted cash from continuing operations, end of period | 752 | 1,752 |
Cash, cash equivalents and restricted cash from discontinued operations, end of period | 1 | 51 |
Cash, cash equivalents and restricted cash at end of period | $ 753 | $ 1,803 |
DuPont de Nemours, Inc. Select Segment Information and Non-GAAP Measures
| ||
Three Months Ended | ||
In millions (Unaudited) | ||
Healthcare & Water Technologies | $ 806 | $ 763 |
Diversified Industrials | 875 | 849 |
Total | $ 1,681 | $ 1,612 |
Net Sales Variance by Segment | Three Months Ended | |||
Organic Sales | Currency | Portfolio / | Total | |
Percent change from prior year (Unaudited) | ||||
Healthcare & Water Technologies | 3 % | 3 % | — % | 6 % |
Diversified Industrials | — | 3 | — | 3 |
Total | 2 % | 2 % | — % | 4 % |
Operating EBITDA by Segment | Three Months Ended | |
In millions (Unaudited) | ||
Healthcare & Water Technologies | $ 244 | $ 223 |
Diversified Industrials | 200 | 185 |
Corporate 1 | (30) | (48) |
Total | $ 414 | $ 360 |
1. Corporate includes expenses of the Corporate function not allocated to specific business in the Company. |
Equity in Earnings (Loss) of Nonconsolidated Affiliates by Segment | Three Months Ended | |
In millions (Unaudited) | ||
Healthcare & Water Technologies | $ 1 | $ — |
Diversified Industrials | (1) | — |
Corporate 1 | (1) | (15) |
Total equity loss included in operating EBITDA (GAAP) | $ (1) | $ (15) |
1. Corporate includes the equity interest acquired in the Delrin® Divestiture transaction. |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures
| ||
Reconciliation of "Income from continuing operations, net of tax" to "Operating EBITDA" | Three Months Ended | |
In millions (Unaudited) | ||
Income from continuing operations, net of tax (GAAP) | $ 150 | $ 80 |
+ Provision for income taxes on continuing operations | 31 | 17 |
Income from continuing operations before income taxes | $ 181 | $ 97 |
+ Depreciation and amortization | 155 | 160 |
- Interest income 1, 2 | 10 | 17 |
+ Interest expense 3 | 40 | 82 |
- Non-operating pension/OPEB benefit credits 1 | — | 2 |
- Foreign exchange gains (losses), net 1 | 10 | (3) |
+ Future Reimbursable Indirect Costs | 8 | 25 |
+ Corporate DDOB Remediation Costs | 4 | 3 |
- Significant items charge | (46) | (9) |
Operating EBITDA (non-GAAP) | $ 414 | $ 360 |
1. | Included in "Sundry income (expense) - net". |
2. | The three months ended |
3. | The three months ended |
Reconciliation of "Cash provided by operating activities - continuing operations" to Adjusted Free Cash Flow 1 , Transaction-Adjusted Free Cash Flow1 and calculation of "Adjusted Free Cash Flow Conversion" and "Transaction-Adjusted Free Cash Flow Conversion" | Three Months Ended | |
In millions (Unaudited) | ||
Cash provided by operating activities (GAAP) 2 - continuing operations | $ 232 | $ 77 |
Capital expenditures | (102) | (122) |
Adjusted free cash flow (non-GAAP) | $ 130 | $ (45) |
Separation-related transaction cost and other payments3 | 17 | 53 |
Transaction-adjusted free cash flow (non-GAAP) | $ 147 | $ 8 |
Adjusted earnings (non-GAAP) 4 | $ 226 | $ 154 |
Adjusted free cash flow conversion (non-GAAP) | 58 % | (29) % |
Transaction-adjusted free cash flow conversion (non-GAAP) | 65 % | 5 % |
1. | Adjusted Free Cash Flow and Transaction-Adjusted Free Cash Flow are calculated on a continuing operations basis for all periods presented. Refer to the definitions of Non-GAAP metrics on pages 7-8 for additional information. |
2. | Refer to the Consolidated Statement of Cash Flows included in the schedules above for major GAAP cash flow categories as well as further detail relating to the changes in "Cash provided by operating activities - continuing operations" for the three month periods noted. |
3. | Other payments for the three months ended |
4. | Refer to page 14 for the Non-GAAP reconciliations of Net income from continuing operations available for DuPont common stockholders to Adjusted Earnings (Non-GAAP). |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures
| ||||
Significant Items Impacting Results for the Three Months Ended | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 181 | $ 147 | $ 0.36 | |
Less: Significant items | ||||
Restructuring and asset related charges - net | (46) | (36) | (0.08) | Restructuring and asset related charges - net |
Other benefits (credits), net 4 | — | — | — | Sundry income (expense) - net; Selling, general and administrative expenses |
Income tax items 5 | — | 18 | 0.04 | Provision for income taxes on continuing operations |
Total significant items | $ (46) | $ (18) | $ (0.04) | |
Less: Amortization of intangibles | (68) | (52) | (0.13) | Amortization of intangibles |
Less: Future reimbursable indirect costs | (8) | (6) | (0.01) | Selling, general and administrative expenses |
Less: Corporate DDOB remediation costs | (4) | (3) | (0.01) | Selling, general and administrative expenses |
Adjusted earnings (non-GAAP) | $ 307 | $ 226 | $ 0.55 | |
Significant Items Impacting Results for the Three Months Ended | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 97 | $ 78 | $ 0.19 | |
Less: Significant items | ||||
Acquisition, integration and separation costs | (50) | (43) | (0.10) | Acquisition, integration and separation costs |
Restructuring and asset related charges - net | (39) | (33) | (0.08) | Restructuring and asset related charges - net |
Interest rate swap mark-to-market loss 6 | 77 | 60 | 0.14 | Sundry income (expense) - net; Interest expense |
Other benefits (credits), net 7 | 3 | 3 | 0.01 | Sundry income (expense) - net |
Income tax items 8 | — | 16 | 0.04 | Provision for income taxes on continuing operations |
Total significant items | $ (9) | $ 3 | $ 0.01 | |
Less: Amortization of intangibles | (75) | (59) | (0.14) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit credits | 2 | 2 | — | Sundry income (expense) - net |
Less: Future reimbursable indirect costs | (25) | (20) | (0.04) | Selling, general and administrative expenses |
Less: Corporate DDOB remediation costs | (3) | (2) | — | Selling, general and administrative expenses |
Adjusted earnings (non-GAAP) | $ 207 | $ 154 | $ 0.36 | |
1. | Income (loss) from continuing operations before income taxes. |
2. | Net income (loss) from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
3. | Earnings (loss) per common share from continuing operations - diluted. |
4. | Includes benefits related to an adjustment of the Donatelle contingent earn-out liability ( |
5. | Reflects the 2026 income tax benefit primarily the result of a discrete tax benefit relating to a change in tax classification of a non- |
6. | The three months ended |
7. | Reflects the accrued interest earned on employee retention credits. |
8. | Reflects the income tax impact of certain internal restructurings related to the Electronics Separation. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/dupont-reports-first-quarter-2026-results-302761915.html
SOURCE DuPont
